- CSAN Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Cosan (CSAN) 6-KCurrent report (foreign)
Filed: 16 May 23, 6:08am
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant To Rule 13a-16 Or 15d-16 of the
Securities Exchange Act of 1934
For the month of May 2023
Commission File Number: 333-251238
|
COSAN S.A.
(Exact name of registrant as specified in its charter)
N/A
(Translation of registrant’s name into English)
|
Av. Brigadeiro Faria Lima, 4100, – 16th floor
São Paulo, SP 04538-132 Brazil
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40‑F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
.
1 |
CONTENTS
To
Directors and Shareholders of
Cosan S.A.
São Paulo - SP
Introduction
We have reviewed the accompanying individual and consolidated interim financial information, contained in the Quarterly Information Form (ITR) of Cosan S.A. (“Company”) for the quarter ended March 31, 2023, comprising the statement of financial position as of March 31, 2023 and the related statements of profit or loss, of comprehensive income of changes in equity and of cash flows for the three-month period then ended, including the explanatory notes.
Officers are responsible for preparation of the individual and consolidated interim financial information in accordance with Accounting Pronouncement NBC TG 21 Demonstrações intermediárias, and IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), as well as for the fair presentation of this information in conformity with the rules issued by the Brazilian Securities and Exchange Commission (CVM) applicable to the preparation of the Quarterly Information Form (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.
Scope of review
We conducted our review in accordance with Brazilian and international standards on review engagements (NBC TR 2410 Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 Review of Interim Financial Information performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion on individual and consolidated interim financial information
Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual and consolidated interim financial information included in the quarterly information referred to above are not prepared, in all material respects, in accordance with NBC TG 21 and IAS 34 applicable to the preparation of Quarterly Information Form (ITR), and presented consistently with the rules issued by the Brazilian Securities and Exchange Commission (CVM).
Other matters
Statements of value added
The abovementioned quarterly information includes the individual and consolidated statements of value added (SVA) for the three-month period ended March 31, 2023, prepared under Company’s Officers responsibility and presented as supplementary information by IAS 34. These statements have been subject to review procedures performed together with the review of the quarterly information with the objective to conclude whether they are reconciled to the interim financial information and the accounting records, as applicable, and if its format and content are in accordance with the criteria set forth by NBC TG 09 Demonstração do Valor Adicionado. Based on our review, nothing has come to our attention that causes us to believe that these statements of value added were not prepared, in all material respects, according with the criteria of NBC TG 09 and consistently with the overall individual and consolidated interim financial information.
São Paulo, May 15, 2023.
ERNST & YOUNG
Auditores Independentes S/S Ltda.
CRC-SP-034519/O
Clinton L. Fernandes
Accountant CRC-SP-205541/O
Statement of financial position
(In thousands of Reais)
|
|
| Parent Company |
| Consolidated | ||||
| Note |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 5.2 |
| 745,821 |
| 1,348,461 |
| 11,385,426 |
| 13,301,716 |
Restricted cash | 5.3 |
| — |
| — |
| 7,813 |
| 8,024 |
Marketable securities | 5.3 |
| 540,843 |
| 724,050 |
| 3,263,805 |
| 2,422,470 |
Trade receivables | 5.7 |
| — |
| — |
| 3,806,239 |
| 3,769,908 |
Derivative financial instruments | 5.6 |
| 27,673 |
| — |
| 341,371 |
| 1,086,698 |
Inventories | 7 |
| — |
| — |
| 1,916,647 |
| 1,869,059 |
Receivables from related parties | 5.8 |
| 375,619 |
| 381,547 |
| 231,068 |
| 235,541 |
Income tax receivable |
|
| 284,203 |
| 272,130 |
| 605,350 |
| 560,789 |
Other current tax receivable | 6 |
| 8,348 |
| 8,366 |
| 1,159,300 |
| 1,324,203 |
Dividend receivable | 17 |
| 578,957 |
| 609,456 |
| 199,228 |
| 161,147 |
Sectorial financial assets | 5.10 |
| — |
| — |
| 134,162 |
| 148,955 |
Other financial assets |
|
| — |
| — |
| 86,744 |
| 88,961 |
Other current assets |
|
| 127,489 |
| 119,266 |
| 600,251 |
| 560,080 |
|
|
| 2,688,953 |
| 3,463,276 |
| 23,737,404 |
| 25,537,551 |
Current assets held for sale | 8 |
| 30,116 |
| — |
| 170,706 |
| 40,383 |
Current assets |
|
| 2,719,069 |
| 3,463,276 |
| 23,908,110 |
| 25,577,934 |
|
|
|
|
|
|
|
|
|
|
Trade receivables | 5.7 |
| — |
| — |
| 148,161 |
| 157,634 |
Marketable securities | 5.3 |
| — |
| — |
| 17,784,018 |
| 19,677,296 |
Restricted cash | 5.3 |
| 36,178 |
| 35,039 |
| 147,317 |
| 131,909 |
Deferred tax assets | 15 |
| 2,070,068 |
| 1,857,620 |
| 4,613,907 |
| 4,474,124 |
Receivables from related parties | 5.8 |
| 359,166 |
| 355,793 |
| 237,481 |
| 241,001 |
Income tax receivable |
|
| — |
| — |
| 508,797 |
| 434,886 |
Other non-current tax receivable | 6 |
| 32,244 |
| 31,774 |
| 1,089,019 |
| 1,074,923 |
Judicial deposits | 16 |
| 359,730 |
| 360,563 |
| 827,160 |
| 814,444 |
Derivative financial instruments | 5.6 |
| 1,195,762 |
| 1,368,809 |
| 3,063,519 |
| 3,065,054 |
Sectorial financial assets | 5.10 |
| — |
| — |
| 225,604 |
| 193,378 |
Other non-current assets |
|
| 64,257 |
| 62,432 |
| 251,712 |
| 201,811 |
Other financial assets |
|
| — |
| — |
| 1,849 |
| 277 |
Investments in subsidiaries and associates | 9.1 |
| 30,237,662 |
| 31,230,371 |
| 2,923,727 |
| 2,913,943 |
Investment in joint venture | 10 |
| 1,318,067 |
| 1,266,926 |
| 11,671,644 |
| 11,221,356 |
Property, plant and equipment | 11.1 |
| 44,166 |
| 46,044 |
| 19,418,245 |
| 18,948,436 |
Intangible assets and goodwill | 11.2 |
| 2,941 |
| 2,247 |
| 22,415,460 |
| 22,121,942 |
Contract asset | 11.3 |
| — |
| — |
| 760,859 |
| 1,118,715 |
Right-of-use assets | 11.4 |
| 24,983 |
| 23,032 |
| 7,910,568 |
| 8,012,869 |
Investment properties | 11.5 |
| — |
| — |
| 14,047,331 |
| 14,103,060 |
Non-current assets |
|
| 35,745,224 |
| 36,640,650 |
| 108,046,378 |
| 108,907,058 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
| 38,464,293 |
| 40,103,926 |
| 131,954,488 |
| 134,484,992 |
The accompanying notes are an integral part of these interim financial statements.
Statement of financial position
(In thousands of Reais)
|
|
| Parent Company |
| Consolidated | ||||
| Note |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Liabilities |
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures | 5.4 |
| 719,533 |
| 802,549 |
| 4,550,708 |
| 4,542,205 |
Leases | 5.5 |
| 8,519 |
| 7,676 |
| 558,445 |
| 550,529 |
Derivative financial instruments | 5.6 |
| 206,883 |
| — |
| 1,210,760 |
| 1,039,357 |
Trade payables | 5.9 |
| 1,691 |
| 115,146 |
| 3,777,926 |
| 4,318,362 |
Employee benefits payables |
|
| 17,946 |
| 49,301 |
| 447,965 |
| 659,521 |
Income tax payables |
|
| 11,519 |
| 7,876 |
| 1,480,343 |
| 204,387 |
Other taxes payable | 14 |
| 143,189 |
| 141,216 |
| 687,098 |
| 760,041 |
Dividends payable | 17 |
| 279,979 |
| 279,979 |
| 806,370 |
| 892,006 |
Concessions payable | 13 |
| — |
| — |
| 269,655 |
| 256,759 |
Related party payables | 5.8 |
| 152,143 |
| 1,237,490 |
| 363,467 |
| 387,736 |
Sectorial financial liabilities | 5.10 |
| — |
| — |
| 67,119 |
| 67,419 |
Other financial liabilities | 5 |
| — |
| — |
| 670,414 |
| 924,562 |
Other current liabilities |
|
| 555,464 |
| 543,084 |
| 2,043,411 |
| 1,195,329 |
|
|
| 2,096,866 |
| 3,184,317 |
| 16,933,681 |
| 15,798,213 |
Liabilities related to assets held for sale | 8 |
| — |
| — |
| 8,835 |
| — |
Current liabilities |
|
| 2,096,866 |
| 3,184,317 |
| 16,942,516 |
| 15,798,213 |
Loans, borrowings and debentures | 5.4 |
| 4,683,642 |
| 4,673,079 |
| 48,068,444 |
| 48,445,011 |
Leases | 5.5 |
| 23,790 |
| 22,689 |
| 2,877,507 |
| 2,981,629 |
Derivative financial instruments | 5.6 |
| 452,270 |
| 618,947 |
| 2,417,798 |
| 4,251,575 |
Trade payables | 5.9 |
| — |
| — |
| 63,000 |
| 61,489 |
Other taxes payable | 14 |
| 151,021 |
| 148,620 |
| 155,910 |
| 153,688 |
Provision for legal proceedings | 16 |
| 357,136 |
| 349,357 |
| 1,794,067 |
| 1,801,186 |
Concessions payable | 13 |
| — |
| — |
| 3,192,550 |
| 3,094,651 |
Investments with unsecured liabilities | 9.1 |
| 129,673 |
| 146,473 |
| — |
| — |
Related party payables | 5.8 |
| 9,854,255 |
| 9,221,407 |
| — |
| — |
Post-employment benefit | 23 |
| 280 |
| 312 |
| 580,902 |
| 575,840 |
Deferred tax liabilities | 15 |
| — |
| — |
| 5,226,645 |
| 5,469,368 |
Sectorial financial liabilities | 5.10 |
| — |
| — |
| 1,616,989 |
| 1,549,197 |
Deferred revenue |
|
| — |
| — |
| 30,850 |
| 624,801 |
Other financial liabilities | 5 |
| — |
| — |
| 29,985 |
| 29,985 |
Other non-current liabilities |
|
| 1,110,467 |
| 1,085,558 |
| 1,464,305 |
| 1,478,960 |
Non-current liabilities |
|
| 16,762,534 |
| 16,266,442 |
| 67,518,952 |
| 70,517,380 |
Total liabilities |
|
| 18,859,400 |
| 19,450,759 |
| 84,461,468 |
| 86,315,593 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity | 17 |
|
|
|
|
|
|
|
|
Share capital |
|
| 8,402,544 |
| 8,402,544 |
| 8,402,544 |
| 8,402,544 |
Treasury shares |
|
| (107,253) |
| (107,140) |
| (107,253) |
| (107,140) |
Additional paid-in capital |
|
| 2,359,323 |
| 2,319,928 |
| 2,359,323 |
| 2,319,928 |
Accumulated other comprehensive income |
|
| 384,121 |
| 567,546 |
| 384,121 |
| 567,546 |
Retained earnings |
|
| 9,470,289 |
| 9,470,289 |
| 9,470,289 |
| 9,470,289 |
Loss for the period |
|
| (904,131) |
| — |
| (904,131) |
| — |
|
|
|
|
|
|
|
|
|
|
Equity attributable to: |
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
| 19,604,893 |
| 20,653,167 |
| 19,604,893 |
| 20,653,167 |
Non-controlling interests | 9.2 |
| — |
| — |
| 27,888,127 |
| 27,516,232 |
Total shareholders' equity |
|
| 19,604,893 |
| 20,653,167 |
| 47,493,020 |
| 48,169,399 |
Total liabilities and shareholders' equity |
|
| 38,464,293 |
| 40,103,926 |
| 131,954,488 |
| 134,484,992 |
The accompanying notes are an integral part of these interim financial statements
(In thousands of Reais, except earnings per share)
|
| Parent Company |
| Consolidated | |||||
| Note |
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Net sales | 19 |
| — |
| — |
| 9,631,327 |
| 7,904,887 |
Cost of sales | 20 |
| — |
| — |
| (7,132,517) |
| (6,189,236) |
Gross profit |
|
| — |
| — |
| 2,498,810 |
| 1,715,651 |
|
|
|
|
|
|
|
|
|
|
Selling expenses | 20 |
| — |
| — |
| (339,733) |
| (176,389) |
General and administrative expenses | 20 |
| (86,641) |
| (65,192) |
| (549,783) |
| (385,826) |
Other income (expense), net | 21 |
| 18,187 |
| (28,611) |
| 361,893 |
| (100,716) |
Operating expenses |
|
| (68,454) |
| (93,803) |
| (527,623) |
| (662,931) |
|
|
|
|
|
|
|
|
|
|
Profit before equity in earnings of investees finance results and income taxes |
|
| (68,454) |
| (93,803) |
| 1,971,187 |
| 1,052,720 |
|
|
|
|
|
|
|
|
|
|
Interest in earnings of associates | 9.1 |
| (581,069) |
| 662,580 |
| 52,964 |
| 11,399 |
Interest in earnings of joint venture | 10 |
| 128,386 |
| 82,792 |
| 1,130,415 |
| 82,792 |
Equity in earnings of investees |
|
| (452,683) |
| 745,372 |
| 1,183,379 |
| 94,191 |
|
|
|
|
|
|
|
|
|
|
Finance expenses |
|
| (428,483) |
| (309,687) |
| (4,255,260) |
| (734,188) |
Finance income |
|
| 68,474 |
| 50,012 |
| 600,662 |
| 579,076 |
Foreign exchange, net |
|
| 243,142 |
| 1,582,295 |
| 585,342 |
| 2,754,031 |
Net effect of derivatives |
|
| (509,086) |
| (1,513,819) |
| 300,142 |
| (3,120,883) |
Finance results, net | 22 |
| (625,953) |
| (191,199) |
| (2,769,114) |
| (521,964) |
|
|
|
|
|
|
|
|
|
|
Profit (loss) before income taxes |
|
| (1,147,090) |
| 460,370 |
| 385,452 |
| 624,947 |
|
|
|
|
|
|
|
|
|
|
Income taxes | 15 |
|
|
|
|
|
|
|
|
Current |
|
| 30,563 |
| — |
| (1,191,182) |
| (31,575) |
Deferred |
|
| 212,396 |
| 49,820 |
| 386,998 |
| (17,536) |
|
|
| 242,959 |
| 49,820 |
| (804,184) |
| (49,111) |
|
|
|
|
|
|
|
|
|
|
Profit (Loss) for the period |
|
| (904,131) |
| 510,190 |
| (418,732) |
| 575,836 |
|
|
|
|
|
|
|
|
|
|
Profit (Loss) attributable to: |
|
|
|
|
|
|
|
|
|
Owners of the Company |
|
| (904,131) |
| 510,190 |
| (904,131) |
| 510,190 |
Non-controlling interests |
|
| — |
| — |
| 485,399 |
| 65,646 |
|
|
| (904,131) |
| 510,190 |
| (418,732) |
| 575,836 |
|
|
|
|
|
|
|
|
|
|
Earnings per share | 18 |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
| (R$0.4844) |
| R$0.2730 |
Diluted |
|
|
|
|
|
| (R$0.4888) |
| R$0.2721 |
The accompanying notes are an integral part of these interim financial statements.
Statement of other comprehensive income
(In thousands of Reais)
Parent Company |
| Consolidated | |||||
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Profit (Loss) for the period | (904,131) |
| 510,190 |
| (418,732) |
| 575,836 |
Other comprehensive income |
|
| — |
|
|
|
|
|
|
| — |
|
|
|
|
Items that are or may be reclassified subsequently |
|
| — |
|
|
|
|
Foreign currency translation differences | (184,753) |
| 364,374 |
| (241,448) |
| 294,358 |
Gain (Loss) on cash flow hedge | 1,207 |
| (2,930) |
| 1,585 |
| (2,764) |
Change in fair value of financial assets, net of taxes | — |
| 1,451 |
| — |
| 225 |
| (183,546) |
| 362,895 |
| (239,863) |
| 291,819 |
|
|
|
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
| — |
|
|
|
|
Actuarial gains with defined benefit plan, net of taxes | 121 |
| 17,120 |
| 3,195 |
| 25,939 |
Deferred taxes | — |
| — |
| (1,086) |
| (8,819) |
| 121 |
| 17,120 |
| 2,109 |
| 17,120 |
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period | (1,087,556) |
| 890,205 |
| (656,486) |
| 884,775 |
|
|
|
|
|
|
|
|
Total comprehensive income (loss) attributable to: |
|
|
|
|
|
|
|
Owners of the Company | (1,087,556) |
| 890,205 |
| (1,087,556) |
| 890,205 |
Non-controlling interests | — |
| — |
| 431,070 |
| (5,430) |
| (1,087,556) |
| 890,205 |
| (656,486) |
| 884,775 |
The accompanying notes are an integral part of these interim financial statements.
Statement of changes in equity
(In thousands of Reais)
|
|
|
|
| Capital reserve |
|
|
| Profit reserve |
|
|
|
|
|
|
| |||||||
| Share capital |
| Treasury share |
| Corporate transactions - Law 6404 |
| Capital transactions |
| Accumulated other comprehensive loss |
| Legal |
| Statutory reserve |
| Unrealized profit |
| Accumulated loss |
| Equity attributable to controlling shareholders |
| Interest of non-controlling shareholders |
| Total equity |
At January 1, 2023 | 8,402,544 |
| (107,140) |
| 737 |
| 2,319,191 |
| 567,546 |
| 58,802 |
| 9,240,466 |
| 171,021 |
| — |
| 20,653,167 |
| 27,516,232 |
| 48,169,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss for the period | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (904,131) |
| (904,131) |
| 485,399 |
| (418,732) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (note 17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from cash flow hedge accounting | — |
| — |
| — |
| — |
| 1,207 |
| — |
| — |
| — |
| — |
| 1,207 |
| 378 |
| 1,585 |
Foreign currency translation differences | — |
| — |
| — |
| — |
| (184,753) |
| — |
| — |
| — |
| — |
| (184,753) |
| (56,695) |
| (241,448) |
Actuarial gain on defined benefit plan | — |
| — |
| — |
| — |
| 121 |
| — |
| — |
| — |
| — |
| 121 |
| 1,988 |
| 2,109 |
Total comprehensive income (loss) for the period | — |
| — |
| — |
| — |
| (183,425) |
| — |
| — |
| — |
| (904,131) |
| (1,087,556) |
| 431,070 |
| (656,486) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions and distributions | |||||||||||||||||||||||
Funds from capital increase in subsidiary (nota 9.2) | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 21,959 |
| 21,959 |
Gain (loss) on capital increase in a subsidiary (note 9.1 | note 9.2) | — |
| — |
| — |
| 12,622 |
| — |
| — |
| — |
| — |
| — |
| 12,622 |
| (12,622) |
| — |
Share based payments | — |
| (113) |
| — |
| 768 |
| — |
| — |
| — |
| — |
| — |
| 655 |
| 1,312 |
| 1,967 |
Dividends | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (72,661) |
| (72,661) |
Employee share schemes - value of employee services | — |
| — |
| — |
| 26,321 |
| — |
| — |
| — |
| — |
| — |
| 26,321 |
| 2,837 |
| 29,158 |
Total contributions and distributions | — |
| (113) |
| — |
| 39,711 |
| — |
| — |
| — |
| — |
| — |
| 39,598 |
| (59,175) |
| (19,577) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of shareholding interest in subsidiary (Note 9.1) | — |
| — |
| — |
| (316) |
| — |
| — |
| — |
| — |
| — |
| (316) |
| — |
| (316) |
Total transactions with owners of the Company | — |
| (113) |
| — |
| 39,395 |
| — |
| — |
| — |
| — |
| — |
| 39,282 |
| (59,175) |
| (19,893) |
At March, 31, 2023 | 8,402,544 |
| (107,253) |
| 737 |
| 2,358,586 |
| 384,121 |
| 58,802 |
| 9,240,466 |
| 171,021 |
| (904,131) |
| 19,604,893 |
| 27,888,127 |
| 47,493,020 |
Statement of changes in equity
(In thousands of Reais)
|
|
|
|
| Capital reserve |
|
|
| Profit reserve |
|
|
|
|
|
|
|
| ||||||||
| Share capital |
| Treasury share |
| Corporate transactions - Law 6404 |
| Capital transactions |
| Accumulated other comprehensive loss |
| Legal |
| Statutory reserve |
| Profit to be realized |
| Retained earnings |
| Accumulated profits |
| Equity attributable to controlling shareholders |
| Non-controlling interest |
| Total equity |
At January 1, 2022 | 6,365,853 |
| (69,064) |
| 737 |
| (1,690,972) |
| (521,609) |
| 348,753 |
| 9,872,037 |
| 171,021 |
| 264,181 |
| — |
| 14,740,937 |
| 14,129,085 |
| 28,870,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 510,190 |
| 510,190 |
| 65,646 |
| 575,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (note 17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from cash flow hedge accounting | — |
| — |
| — |
| — |
| (2,930) |
| — |
| — |
| — |
| — |
| — |
| (2,930) |
| 166 |
| (2,764) |
Foreign currency translation differences | — |
| — |
| — |
| — |
| 364,374 |
| — |
| — |
| — |
| — |
| — |
| 364,374 |
| (70,016) |
| 294,358 |
Actuarial gain on defined benefit plan | — |
| — |
| — |
| — |
| 17,120 |
| — |
| — |
| — |
| — |
| — |
| 17,120 |
| — |
| 17,120 |
Change in fair value of financial assets | — |
| — |
| — |
| — |
| 1,451 |
| — |
| — |
| — |
| — |
| — |
| 1,451 |
| (1,226) |
| 225 |
Total comprehensive income for the period | — |
| — |
| — |
| — |
| 380,015 |
| — |
| — |
| — |
| — |
| 510,190 |
| 890,205 |
| (5,430) |
| 884,775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners of the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contributions and distributions | |||||||||||||||||||||||||
Share based payments | — |
| (159) |
| — |
| (6,946) |
| — |
| — |
| — |
| — |
| — |
| — |
| (7,105) |
| (1,079) |
| (8,184) |
Dividends | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (18,007) |
| (18,007) |
Business combination | — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 917,783 |
| 917,783 |
Employee share schemes - value of employee services | — |
| — |
| — |
| 17,179 |
| — |
| — |
| — |
| — |
| — |
| — |
| 17,179 |
| 5,662 |
| 22,841 |
Total contributions and distributions | — |
| (159) |
| — |
| 10,233 |
| — |
| — |
| — |
| — |
| — |
| — |
| 10,074 |
| 904,359 |
| 914,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in ownership interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change of shareholding interest in subsidiary | — |
| — |
| — |
| 6,215 |
| — |
| — |
| — |
| — |
| — |
| — |
| 6,215 |
| (117,769) |
| (111,554) |
Total changes in ownership interests | — |
| (159) |
| — |
| 16,448 |
| — |
| — |
| — |
| — |
| — |
| — |
| 16,289 |
| 786,590 |
| 802,879 |
At March, 31, 2022 | 6,365,853 |
| (69,223) |
| 737 |
| (1,674,524) |
| (141,594) |
| 348,753 |
| 9,872,037 |
| 171,021 |
| 264,181 |
| 510,190 |
| 15,647,431 |
| 14,910,245 |
| 30,557,676 |
(In thousands of Reais)
| Note |
| Parent Company |
| Consolidated | ||||
|
|
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Profit (loss) before income taxes |
|
| (1,147,090) |
| 460,370 |
| 385,452 |
| 624,947 |
Adjustments for: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization | 20 |
| 3,422 |
| 3,690 |
| 785,219 |
| 754,862 |
Interest in earnings of subsidiaries and associates | 9.1 |
| 581,069 |
| (662,580) |
| (52,964) |
| (11,399) |
Interest in earnings of joint venture | 10 |
| (128,386) |
| (82,792) |
| (1,130,415) |
| (82,792) |
Loss (gain) on disposed assets | 21 |
| — |
| — |
| (793) |
| 9,272 |
Share based payment | 24 |
| 19,562 |
| 15,244 |
| 39,719 |
| 25,734 |
Provision for legal expenses, receivables, and tax installments | 21 |
| 22,465 |
| 13,973 |
| 63,627 |
| 93,837 |
Interest, derivatives, monetary and foreign exchange variations, net |
|
| 602,506 |
| 206,226 |
| 3,098,422 |
| 825,148 |
Sectorial financial assets and liabilities, net | 5.10 |
| — |
| — |
| 27,655 |
| 24,646 |
Provisions for employee benefits |
|
| 13,196 |
| 8,206 |
| 69,450 |
| 67,465 |
Allowance for expected credit losses |
|
| — |
| — |
| 3,818 |
| 7,992 |
Tax credit recovery |
|
| — |
| — |
| (4,225) |
| (28,771) |
Others |
|
| (49,536) |
| 13,033 |
| (309,775) |
| (20,362) |
|
|
| (82,792) |
| (24,630) |
| 2,975,190 |
| 2,290,579 |
Variation in: |
|
|
|
|
|
|
|
|
|
Trade receivables |
|
| — |
| — |
| (100,241) |
| (477,799) |
Inventories |
|
| — |
| — |
| (87,749) |
| 57,692 |
Other taxes, net |
|
| 1,591 |
| (11,969) |
| 138,448 |
| (16,822) |
Income tax |
|
| 37,611 |
| 18,754 |
| (260,208) |
| (143,674) |
Related parties, net |
|
| (47,810) |
| (39,981) |
| (2,948) |
| 145,011 |
Suppliers |
|
| (113,534) |
| (2,436) |
| (324,025) |
| (154,112) |
Employee benefits payables |
|
| (44,551) |
| (29,067) |
| (279,594) |
| (215,527) |
Provision for legal proceedings |
|
| (7,028) |
| 1,228 |
| (81,490) |
| (41,343) |
Derivative financial instruments |
|
| — |
| — |
| 6,662 |
| 558 |
Other financial liabilities |
|
| — |
| — |
| (194,939) |
| (30,748) |
Judicial deposits |
|
| (723) |
| (505) |
| (13,778) |
| 5,304 |
Post-employment benefits |
|
| — |
| — |
| (9,369) |
| (31,388) |
Other assets and liabilities, net |
|
| (18,424) |
| (31,341) |
| 51,058 |
| (87,091) |
|
|
| (192,868) |
| (95,317) |
| (1,158,173) |
| (989,939) |
Net cash (used in) generated from operating activities |
|
| (275,660) |
| (119,947) |
| 1,817,017 |
| 1,300,640 |
|
|
|
|
|
|
|
|
|
|
Cash flows (used in) from investing activities |
|
|
|
|
|
|
|
|
|
Capital contribution to subsidiaries and associates | 9.1 |
| (4,000) |
| (411,374) |
| — |
| (15,000) |
Capital reduction in subsidiaries |
|
| — |
| — |
| — |
| (1,211,650) |
Sale (purchase) of marketable securities |
|
| 201,828 |
| 375,133 |
| (749,572) |
| 125,322 |
Restricted cash |
|
| (1,139) |
| (756) |
| (18,719) |
| (2,884) |
Dividends received from subsidiaries and associates | 17 |
| 266,624 |
| 1,419 |
| 6,748 |
| 3,407 |
Dividends received from joint venture | 17 |
| 46,103 |
| 517,233 |
| 405,926 |
| 517,233 |
Dividends received from finance investment |
|
| — |
| — |
| 457,450 |
| — |
Acquisition of instruments designated at fair value |
|
| — |
| — |
| (2,281) |
| (33,807) |
Additions of property, plant and equipment, intangible and contract assets |
|
| (1,010) |
| (603) |
| (1,508,133) |
| (1,075,612) |
Receipt of derivative financial instruments, except debt |
|
| 18,037 |
| — |
| 21,398 |
| — |
Payment of derivative financial instruments, except debt |
|
| — |
| — |
| (4,019) |
| — |
Reclassification of assets held for sale |
|
| — |
| — |
| (20,926) |
| — |
Others |
|
| — |
| (300) |
| — |
| (300) |
Net cash generated from (used in) generated in investing activities |
|
| 526,443 |
| 480,752 |
| (1,412,128) |
| (1,693,291) |
Statement of cash flow
(In thousands of Reais)
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures raised | 5.4 |
| — |
| — |
| 372,110 |
| 2,075,048 |
Principal repayment of loans, borrowings and debentures | 5.4 |
| — |
| — |
| (434,343) |
| (3,965,112) |
Payment of interest on loans, borrowings and debentures | 5.4 |
| (277,848) |
| (402,752) |
| (951,128) |
| (990,888) |
Payment of derivative financial instruments |
|
| (302,650) |
| (321,764) |
| (759,943) |
| (409,128) |
Receipt of derivative financial instruments |
|
| 7,962 |
| 36,432 |
| 7,984 |
| 88,249 |
Costs of banking operations with derivatives | 22 |
| — |
| — |
| (247,163) |
| — |
Principal repayment of leases | 5.5 |
| (1,234) |
| (1,220) |
| (156,458) |
| (86,474) |
Payment of interest on leases | 5.5 |
| (885) |
| (1,012) |
| (51,672) |
| (51,676) |
Proceeds from capital contributions by non-controlling shareholders | 9.2 |
| — |
| — |
| 21,959 |
| 1,625 |
Related parties |
|
| (275,446) |
| (195,181) |
| — |
| — |
Proceeds from the sale of treasury shares |
|
| — |
| — |
| — |
| (25,084) |
Acquisition of non-controlling shareholders’ shares |
|
| — |
| (6,082) |
| — |
| — |
Dividends paid | 17 |
| — |
| — |
| (102,712) |
| — |
Share options exercised |
|
| — |
| — |
| (293) |
| — |
Net cash used in financing activities |
|
| (850,101) |
| (891,579) |
| (2,301,659) |
| (3,363,440) |
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
| (599,318) |
| (530,774) |
| (1,896,770) |
| (3,756,091) |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
| 1,348,461 |
| 1,718,077 |
| 13,301,716 |
| 16,174,130 |
Effect of the foreign exchange changes on the cash balance and cash equivalents |
|
| (3,322) |
| (118,516) |
| (19,520) |
| (334,907) |
Cash and cash equivalents at the end of the period |
|
| 745,821 |
| 1,068,787 |
| 11,385,426 |
| 12,083,132 |
|
|
|
|
|
|
|
|
|
|
Additional information |
|
|
|
|
|
|
|
|
|
Income tax paid |
|
| — |
| — |
| 532,647 |
| 76,632 |
The accompanying notes are an integral part of these interim financial statements.
Non-cash transactions:
The Company presents its statements of cash flows using the indirect method. During the period ended March 31, 2023, the Company carried out the following transactions that did not involve cash and, therefore, are not reflected in the parent company and consolidated statement of cash flows:
i. | Recognition of right-of-use assets of R$17,124 (R$52,776 on March 31, 2022), resulting from the application of inflation indexes and new contracts classified under the leasing rule (Note 11.4). | |
ii. | There was no acquisition of property, plant and equipment and intangible assets with payment in installments on March 31, 2023 (R$35,627 on March 31, 2022). |
Disclosure of interest and dividends:
Dividends and interest on shareholders' equity are classified as cash flow from investing activities by the Company. Interest received or paid is classified as cash flow from financing activities.
(In thousands of Reais)
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Revenues |
|
|
|
|
|
|
|
Net sales | — |
| — |
| 11,384,158 |
| 9,475,205 |
Other income (expense), net | 47,671 |
| (7,186) |
| 424,246 |
| (32,054) |
Impairment gain (loss) on trade receivables | — |
| — |
| 1,958 |
| (7,992) |
| 47,671 |
| (7,186) |
| 11,810,362 |
| 9,435,159 |
Inputs purchased from third parties |
|
|
|
|
|
|
|
Cost of goods sold and services rendered | 50,298 |
| — |
| 6,869,850 |
| 3,412,116 |
Materials, energy, third-party services and others | — |
| 37,135 |
| 480,953 |
| 2,970,367 |
| 50,298 |
| 37,135 |
| 7,350,803 |
| 6,382,483 |
|
|
|
|
|
|
|
|
Gross value added | (2,627) |
| (44,321) |
| 4,459,559 |
| 3,052,676 |
Retention |
|
|
|
|
|
|
|
Depreciation and amortization | 3,422 |
| 3,690 |
| 785,219 |
| 754,862 |
| 3,422 |
| 3,690 |
| 785,219 |
| 754,862 |
|
|
|
|
|
|
|
|
Net value added | (6,049) |
| (48,011) |
| 3,674,340 |
| 2,297,814 |
|
|
|
|
|
|
|
|
Value added transferred in |
|
|
|
|
|
|
|
Interest earnings in associates | (581,069) |
| 662,580 |
| 52,964 |
| 11,399 |
Interest earnings in joint venture | 128,386 |
| 82,792 |
| 1,130,415 |
| 82,792 |
Finance revenue | 68,476 |
| 50,012 |
| 595,697 |
| 509,785 |
| (384,207) |
| 795,384 |
| 1,779,076 |
| 603,976 |
|
|
|
|
|
|
|
|
Value added to be distributed | (390,256) |
| 747,373 |
| 5,453,416 |
| 2,901,790 |
|
|
|
|
|
|
|
|
Distribution of value added |
|
|
|
|
|
|
|
Personnel and payroll charges | 56,494 |
| 40,445 |
| 586,678 |
| 442,454 |
Direct remuneration | 52,613 |
| 37,763 |
| 486,732 |
| 359,872 |
Benefits | 2,594 |
| 1,786 |
| 75,034 |
| 67,249 |
FGTS and others | 1,287 |
| 896 |
| 24,912 |
| 15,333 |
|
|
|
|
|
|
|
|
Taxes, fees and contributions | (237,044) |
| (44,478) |
| 1,886,222 |
| 814,086 |
Federal | (238,849) |
| (46,051) |
| 1,140,888 |
| 258,744 |
State | — |
| — |
| 712,886 |
| 521,696 |
Municipal | 1,805 |
| 1,573 |
| 32,448 |
| 33,646 |
|
|
|
|
|
|
|
|
Financial expenses and rents | 694,425 |
| 241,216 |
| 3,399,248 |
| 1,069,414 |
Interest and foreign exchange variation | 709,328 |
| 226,260 |
| 3,082,494 |
| 992,892 |
Rents | — |
| — |
| 39,388 |
| 40,018 |
Others | (14,903) |
| 14,956 |
| 277,366 |
| 36,504 |
|
|
|
|
|
|
|
|
Equity Remuneration | (904,131) |
| 510,190 |
| (418,732) |
| 575,836 |
Non-controlling interests | — |
| — |
| 485,399 |
| 65,646 |
Retained profits (loss) | (904,131) |
| 510,190 |
| (904,131) |
| 510,190 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these interim financial statements. |
1. OPERATIONS
Cosan S.A. (“Cosan” or “the Company”) is a publicly traded company at B3 S.A. - Brasil, Bolsa, Balcão (“B3”) in the special New Market (Novo Mercado) segment under the symbol “CSAN3”. The Company's American Depositary Shares (“ADSs”) are listed on the New York Stock Exchange, or “NYSE”, and are traded under the symbol “CSAN”. Cosan is a corporation (sociedade anônima) of indefinite term incorporated under the laws of Brazil, with its registered office in the city of São Paulo, state of São Paulo. Mr. Rubens Ometto Silveira Mello is the ultimate controlling shareholder of Cosan.
The Company, through its subsidiary Cosan Oito S.A. ("Cosan Oito"), has financial investments in Vale S.A. ("Vale") representing 4.96% of the total outstanding shares and 4.85% of Vale's total capital stock on March 31, 2023.
1.1. RELEVANTS EVENTS IN THE PERIOD
1.1.1. SALE OF SHARES OF SINLOG TECNOLOGIA EM LOGÍSTICA S.A.
On March 10, 2023, the Company entered into a share purchase agreement providing for the sale of its entire equity interest in Sinlog Tecnologia em Logística S.A. The transaction was completed on May 2, 2023. For more information see note 8.
1.1.2. RUSSIAN-UKRAINIAN CONFLIT
The conflict between Russia and Ukraine initiated in February 2022 is a far-reaching event in the world economy, thus the Company continues to monitor the possible operational impacts, mainly on its commodities, fertilizers and fuels, and consequently on its financial reports. As of the date of issuance of these interim financial statements, we have not experienced significant impacts from this conflict.
2. STATEMENT OF COMPLIANCE
These individual and consolidated interim financial statements were prepared and are being presented in accordance with technical pronouncement CPC 21 (R1) - Interim Financial Statements and with International Accounting Standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB), and also based on the provisions contained in the Brazilian Corporation Law, and presented in accordance with the rules issued by the Brazilian Securities and Exchange Commission, applicable to the preparation of quarterly information - ITR. The interim financial statements do not include all the information necessary for a complete set of financial statements prepared in accordance with IFRS. However, specific explanatory notes are included to explain events and transactions that are significant to an understanding of changes in the Group's financial position and performance since the last annual financial statements.
The presentation of individual and consolidated Statements of Value Added (DVA) is required by Brazilian corporate law and accounting practices adopted in Brazil applicable to publicly-held companies by CPC 09 – Statement of Added Value. IFRS standards do not require the presentation of this statement. As a result, under IFRS, this statement is presented as supplementary information, without prejudice to the set of interim financial statements.
The information in the explanatory notes that did not undergo significant changes compared to the financial statements as of December 31, 2022 were not fully presented in this quarterly information.
The relevant information specific to the interim financial statements, and only these, are being evidenced and that correspond to those used by Management in its management.
These interim financial statements were authorized for issue by the Board of Directors on May 15, 2023.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
3. ACCOUNTING POLICIES
These interim financial statements were prepared following the basis of preparation and accounting policies consistent with those adopted in the preparation of the financial statements as of December 31, 2022. All balances have been rounded to the nearest thousand, unless otherwise indicated.
The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as described in the last annual financial statements.
4. SEGMENT INFORMATION
The Company's senior management (the Chief Operating Decision Maker) uses segment information to evaluate the performance of operating segments and make resource allocation decisions. Earnings before interest, taxes, depreciation, and amortization ("EBITDA") are used by the Company to evaluate the performance of its operating segments.
Reported segments:
Reconciliation:
Even though Raízen is an equity method joint venture that is not proportionally consolidated, Management continues to review segment-specific data. In the column titled "Deconsolidation of joint venture," the reconciliation between these segments is demonstrated.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| March 31, 2023 | ||||||||||||||||||
| Reported segments |
| Reconciliation |
| Consolidated | ||||||||||||||
| Raízen |
| Gas and Power |
| Moove |
| Logistics |
| Cosan Investments |
| Cosan Corporate |
| Deconsolidation of Joint Venture |
| Elimination Between Segments |
| |||
|
|
|
|
| Land |
| Other Investments |
|
|
|
| ||||||||
Statement of profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales | 58,415,510 |
| 5,661,690 |
| 3,155,720 |
| 2,529,262 |
| 142,063 |
| 1,722 |
| — |
| (58,415,510) |
| (12,975) |
| 11,477,482 |
Domestic market (i) | 58,415,510 |
| 5,661,690 |
| 2,971,664 |
| 2,529,042 |
| 142,063 |
| 1,722 |
| — |
| (58,415,510) |
| (12,975) |
| 11,293,206 |
Foreign market (i) | — |
| — |
| 184,056 |
| 220 |
| — |
| — |
| — |
| — |
| — |
| 184,276 |
Net sales | 54,951,266 |
| 4,535,004 |
| 2,587,173 |
| 2,383,828 |
| 136,767 |
| 1,530 |
| — |
| (54,951,266) |
| (12,975) |
| 9,631,327 |
Cost of sales | (48,006,292) |
| (3,594,603) |
| (1,943,646) |
| (1,603,595) |
| — |
| (3,648) |
| — |
| 48,006,292 |
| 12,975 |
| (7,132,517) |
Gross profit | 6,944,974 |
| 940,401 |
| 643,527 |
| 780,233 |
| 136,767 |
| (2,118) |
| — |
| (6,944,974) |
| — |
| 2,498,810 |
Selling expenses | (1,262,510) |
| (38,906) |
| (291,721) |
| (8,550) |
| — |
| (556) |
| — |
| 1,262,510 |
| — |
| (339,733) |
General and administrative expenses | (842,304) |
| (197,301) |
| (137,650) |
| (102,921) |
| (17,965) |
| (17,737) |
| (76,209) |
| 842,304 |
| — |
| (549,783) |
Other income (expenses), net | 489,328 |
| (5,708) |
| (10,696) |
| 8,952 |
| (2,039) |
| (17) |
| 371,401 |
| (489,328) |
| — |
| 361,893 |
Interest in earnings of associates | (33,814) |
| 52,135 |
| — |
| 829 |
| 21,039 |
| — |
| (942,069) |
| 33,814 |
| 921,030 |
| 52,964 |
Interest in earnings of joint venture | — |
| — |
| — |
| — |
| — |
| — |
| 1,130,415 |
| — |
| — |
| 1,130,415 |
Finance result, net | (1,363,440) |
| (465,432) |
| (80,073) |
| (607,400) |
| 6,202 |
| (709) |
| (1,621,702) |
| 1,363,440 |
| — |
| (2,769,114) |
Finance expenses | (1,357,398) |
| (759,590) |
| (76,806) |
| (944,378) |
| (1,695) |
| 2,391 |
| (2,475,182) |
| 1,357,398 |
| — |
| (4,255,260) |
Finance revenue | 182,864 |
| 199,916 |
| 22,684 |
| 296,768 |
| 7,897 |
| 293 |
| 73,104 |
| (182,864) |
| — |
| 600,662 |
Foreign exchange, net | 363,612 |
| 47,596 |
| (10,378) |
| 137,084 |
| — |
| (3,393) |
| 414,433 |
| (363,612) |
| — |
| 585,342 |
Derivatives | (552,518) |
| 46,646 |
| (15,573) |
| (96,874) |
| — |
| — |
| 365,943 |
| 552,518 |
| — |
| 300,142 |
Income tax | (1,305,082) |
| (1,076,599) |
| (293,768) |
| (96) |
| (17,893) |
| — |
| 584,172 |
| 1,305,082 |
| — |
| (804,184) |
Profit (Loss) for the period | 2,627,152 |
| (791,410) |
| (170,381) |
| 71,047 |
| 126,111 |
| (21,137) |
| (553,992) |
| (2,627,152) |
| 921,030 |
| (418,732) |
Profit (Loss) attributed to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company | 2,559,212 |
| (699,089) |
| (119,249) |
| 22,287 |
| 48,793 |
| (19,169) |
| (1,058,734) |
| (2,559,212) |
| 921,030 |
| (904,131) |
Non-controlling interests | 67,940 |
| (92,321) |
| (51,132) |
| 48,760 |
| 77,318 |
| (1,968) |
| 504,742 |
| (67,940) |
| — |
| 485,399 |
| 2,627,152 |
| (791,410) |
| (170,381) |
| 71,047 |
| 126,111 |
| (21,137) |
| (553,992) |
| (2,627,152) |
| 921,030 |
| (418,732) |
Other selected data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization | 1,518,716 |
| 206,857 |
| 72,082 |
| 502,005 |
| 69 |
| 769 |
| 3,437 |
| (1,518,716) |
| — |
| 785,219 |
EBITDA | 6,814,390 |
| 957,478 |
| 275,542 |
| 1,180,548 |
| 137,871 |
| (19,659) |
| 486,975 |
| (6,814,390) |
| 921,030 |
| 3,939,785 |
Additions to PPE, intangible assets and contract assets | 4,137,774 |
| 527,029 |
| 34,073 |
| 927,860 |
| 11,836 |
| 6,325 |
| 1,010 |
| (4,137,774) |
| — |
| 1,508,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (Loss) for the period, net | 2,627,152 |
| (791,410) |
| (170,381) |
| 71,047 |
| 126,111 |
| (21,137) |
| (553,992) |
| (2,627,152) |
| 921,030 |
| (418,732) |
Income taxes | 1,305,082 |
| 1,076,599 |
| 293,768 |
| 96 |
| 17,893 |
| — |
| (584,172) |
| (1,305,082) |
| — |
| 804,184 |
Finance result, net | 1,363,440 |
| 465,432 |
| 80,073 |
| 607,400 |
| (6,202) |
| 709 |
| 1,621,702 |
| (1,363,440) |
| — |
| 2,769,114 |
Depreciation and amortization | 1,518,716 |
| 206,857 |
| 72,082 |
| 502,005 |
| 69 |
| 769 |
| 3,437 |
| (1,518,716) |
| — |
| 785,219 |
EBITDA | 6,814,390 |
| 957,478 |
| 275,542 |
| 1,180,548 |
| 137,871 |
| (19,659) |
| 486,975 |
| (6,814,390) |
| 921,030 |
| 3,939,785 |
(i) Domestic market: sales within each entity's country of residence; Foreign market: export sales.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| March 31, 2022 | ||||||||||||||||||
| Reported segments |
| Reconciliation |
|
| ||||||||||||||
| Raízen |
| Gas and Power |
| Moove |
| Logistics |
| Cosan Investments |
| Cosan Corporate |
| Deconsolidated effects |
| Segments eliminations |
|
| ||
|
|
|
|
| Land |
| Other Investments |
|
|
|
| Consolidated | |||||||
Statement of profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross sales | 57,215,878 |
| 5,077,689 |
| 2,092,210 |
| 2,333,243 |
| 50,686 |
| 2,081 |
| — |
| (57,215,878) |
| (15,692) |
| 9,540,217 |
Domestic market (i) | 57,215,878 |
| 5,077,689 |
| 1,938,927 |
| 2,277,761 |
| 50,686 |
| 2,081 |
| — |
| (57,215,878) |
| (15,692) |
| 9,331,452 |
Foreign market (i) | — |
| — |
| 153,283 |
| 55,482 |
| — |
| — |
| — |
| — |
| — |
| 208,765 |
Net sales | 53,477,656 |
| 4,005,830 |
| 1,657,694 |
| 2,206,362 |
| 48,857 |
| 1,836 |
| — |
| (53,477,656) |
| (15,692) |
| 7,904,887 |
Cost of sales | (50,976,770) |
| (3,300,672) |
| (1,328,188) |
| (1,573,863) |
| — |
| (2,205) |
| — |
| 50,976,770 |
| 15,692 |
| (6,189,236) |
Gross profit | 2,500,886 |
| 705,158 |
| 329,506 |
| 632,499 |
| 48,857 |
| (369) |
| — |
| (2,500,886) |
| — |
| 1,715,651 |
Selling expenses | (1,170,662) |
| (38,470) |
| (129,271) |
| (6,310) |
| — |
| (2,338) |
| — |
| 1,170,662 |
| — |
| (176,389) |
General and administrative expenses | (674,476) |
| (140,429) |
| (62,714) |
| (100,194) |
| (10,533) |
| (15,177) |
| (56,779) |
| 674,476 |
| — |
| (385,826) |
Other income (expenses), net | 50,454 |
| (28,932) |
| 14,871 |
| (54,883) |
| (3,163) |
| — |
| (28,609) |
| (50,454) |
| — |
| (100,716) |
Interest in earnings of associates | (23,060) |
| — |
| — |
| 7,096 |
| — |
| (58) |
| 504,122 |
| 23,060 |
| (499,761) |
| 11,399 |
Interest in earnings of joint venture | — |
| - |
| — |
| — |
| — |
| — |
| 82,792 |
| — |
| — |
| 82,792 |
Finance result, net | (645,660) |
| (37,376) |
| 1,729 |
| (500,770) |
| 4,796 |
| (18,786) |
| 28,443 |
| 645,660 |
| — |
| (521,964) |
Finance expenses | (429,626) |
| (319,198) |
| (5,622) |
| (348,155) |
| (82) |
| 1,152 |
| (62,283) |
| 429,626 |
| — |
| (734,188) |
Finance revenue | 175,152 |
| 267,474 |
| 10,813 |
| 243,140 |
| 4,878 |
| 827 |
| 51,944 |
| (175,152) |
| — |
| 579,076 |
Foreign exchange, net | 1,999,144 |
| 277,106 |
| 48,380 |
| 890,724 |
| — |
| (20,765) |
| 1,558,586 |
| (1,999,144) |
| — |
| 2,754,031 |
Derivatives | (2,390,330) |
| (262,758) |
| (51,842) |
| (1,286,479) |
| — |
| — |
| (1,519,804) |
| 2,390,330 |
| — |
| (3,120,883) |
Income tax | 235,776 |
| 22,514 |
| (8,598) |
| (45,690) |
| (6,136) |
| 1 |
| (11,202) |
| (235,776) |
| — |
| (49,111) |
Profit (Loss) for the period | 273,258 |
| 482,465 |
| 145,523 |
| (68,252) |
| 33,821 |
| (36,727) |
| 518,767 |
| (273,258) |
| (499,761) |
| 575,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (Loss) attributed to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company | 207,834 |
| 427,656 |
| 101,891 |
| (20,241) |
| 16,946 |
| (35,068) |
| 518,767 |
| (207,834) |
| (499,761) |
| 510,190 |
Non-controlling interests | 65,424 |
| 54,809 |
| 43,632 |
| (48,011) |
| 16,875 |
| (1,659) |
| — |
| (65,424) |
| — |
| 65,646 |
| 273,258 |
| 482,465 |
| 145,523 |
| (68,252) |
| 33,821 |
| (36,727) |
| 518,767 |
| (273,258) |
| (499,761) |
| 575,836 |
Other selected data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization | 1,994,856 |
| 205,232 |
| 21,003 |
| 523,749 |
| 58 |
| 1,111 |
| 3,710 |
| (1,994,856) |
| (1) |
| 754,862 |
EBITDA | 2,677,998 |
| 702,559 |
| 173,395 |
| 1,001,957 |
| 35,219 |
| (16,831) |
| 505,236 |
| (2,677,998) |
| (499,762) |
| 1,901,773 |
Additions to PPE, intangible assets and contract assets | 2,851,078 |
| 370,804 |
| 5,318 |
| 691,996 |
| 3,260 |
| 3,631 |
| 603 |
| (2,851,078) |
| — |
| 1,075,612 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA reconciliation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit (Loss) for the period | 273,258 |
| 482,465 |
| 145,523 |
| (68,252) |
| 33,821 |
| (36,727) |
| 518,767 |
| (273,258) |
| (499,761) |
| 575,836 |
Income taxes | (235,776) |
| (22,514) |
| 8,598 |
| 45,690 |
| 6,136 |
| (1) |
| 11,202 |
| 235,776 |
| — |
| 49,111 |
Finance result, net | 645,660 |
| 37,376 |
| (1,729) |
| 500,770 |
| (4,796) |
| 18,786 |
| (28,443) |
| (645,660) |
| — |
| 521,964 |
Depreciation and amortization | 1,994,856 |
| 205,232 |
| 21,003 |
| 523,749 |
| 58 |
| 1,111 |
| 3,710 |
| (1,994,856) |
| (1) |
| 754,862 |
EBITDA | 2,677,998 |
| 702,559 |
| 173,395 |
| 1,001,957 |
| 35,219 |
| (16,831) |
| 505,236 |
| (2,677,998) |
| (499,762) |
| 1,901,773 |
(i) Domestic market: sales within each entity's country of residence; Foreign market: export sales.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| March 31, 2023 | ||||||||||||||||||
| Reported segments |
| Reconciliation |
| |||||||||||||||
| Raízen |
| Gas and Power |
| Moove |
| Logistics |
| Cosan Investments |
| Cosan Corporate |
| Deconsolidation of Joint Venture |
| Elimination Between Segments |
|
| ||
|
|
|
|
| Lands |
| Other Investments |
|
|
|
| Consolidated | |||||||
Statement of financial position: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 8,733,396 |
| 3,935,777 |
| 757,076 |
| 5,253,735 |
| 28,786 |
| 100,841 |
| 1,309,211 |
| (8,733,396) |
| — |
| 11,385,426 |
Marketable securities | 176,530 |
| 459,283 |
| 148,457 |
| 1,957,773 |
| 154,747 |
| 90,776 |
| 18,236,787 |
| (176,530) |
| — |
| 21,047,823 |
Trade receivables | 8,920,350 |
| 1,747,469 |
| 1,252,283 |
| 613,352 |
| 341,296 |
| — |
| — |
| (8,920,350) |
| — |
| 3,954,400 |
Derivative financial instruments - assets | 9,279,328 |
| 315,560 |
| — |
| 990,850 |
| — |
| — |
| 2,098,480 |
| (9,279,328) |
| — |
| 3,404,890 |
Inventories | 10,236,764 |
| 145,796 |
| 1,556,503 |
| 214,340 |
| — |
| 8 |
| — |
| (10,236,764) |
| — |
| 1,916,647 |
Sectorial financial assets | — |
| 359,766 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 359,766 |
Other financial assets | 213,876 |
| 1,849 |
| 562 |
| — |
| — |
| — |
| 86,182 |
| (213,876) |
| — |
| 88,593 |
Other current assets | 10,041,104 |
| 1,014,941 |
| 387,869 |
| 731,941 |
| 134,918 |
| 174,823 |
| 1,724,744 |
| (10,041,104) |
| (1,195,520) |
| 2,973,716 |
Other non-current assets | 11,659,290 |
| 875,756 |
| 169,411 |
| 3,562,532 |
| 20,337 |
| 776 |
| 3,318,342 |
| (11,659,290) |
| (271,761) |
| 7,675,393 |
Investments in associates | — |
| 2,541,706 |
| — |
| 375,111 |
| 72,582 |
| — |
| 14,755,069 |
| — |
| (14,820,741) |
| 2,923,727 |
Investments in joint venture | 1,378,852 |
| — |
| — |
| — |
| — |
| — |
| 11,671,644 |
| (1,378,852) |
| — |
| 11,671,644 |
Biological assets | 4,140,466 |
| — |
| — |
| — |
| — |
| — |
| — |
| (4,140,466) |
| — |
| — |
Investment properties | — |
| — |
| — |
| — |
| 14,047,331 |
| — |
| — |
| — |
| — |
| 14,047,331 |
Contract assets | 3,258,850 |
| 746,871 |
| 13,988 |
| — |
| — |
| — |
| — |
| (3,258,850) |
| — |
| 760,859 |
Right-of-use assets | 10,276,074 |
| 84,053 |
| 164,435 |
| 7,633,579 |
| 3,518 |
| — |
| 24,983 |
| (10,276,074) |
| — |
| 7,910,568 |
Property, plant and equipment | 28,665,960 |
| 824,654 |
| 775,472 |
| 17,394,827 |
| 31 |
| 366,264 |
| 56,997 |
| (28,665,960) |
| — |
| 19,418,245 |
Intangible assets | 9,350,222 |
| 12,434,999 |
| 2,801,372 |
| 6,738,742 |
| — |
| 437,363 |
| 2,984 |
| (9,350,222) |
| — |
| 22,415,460 |
Loans, borrowings and debentures | (29,454,938) |
| (8,648,534) |
| (2,788,438) |
| (16,685,581) |
| — |
| — |
| (24,496,599) |
| 29,454,938 |
| — |
| (52,619,152) |
Derivative financial instruments - liabilities | (8,237,802) |
| (244,996) |
| (25,325) |
| (1,336,033) |
| — |
| — |
| (2,022,204) |
| 8,237,802 |
| — |
| (3,628,558) |
Trade payables | (21,452,338) |
| (1,579,265) |
| (1,653,871) |
| (541,038) |
| (64,302) |
| (684) |
| (1,766) |
| 21,452,338 |
| — |
| (3,840,926) |
Employee benefits payables | (1,278,828) |
| (156,183) |
| (79,022) |
| (191,066) |
| — |
| (3,769) |
| (17,925) |
| 1,278,828 |
| — |
| (447,965) |
Sectorial financial liabilities | — |
| (1,684,108) |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (1,684,108) |
Other current liabilities | (8,315,906) |
| (2,700,914) |
| (579,508) |
| (1,644,557) |
| (873,528) |
| (12,434) |
| (1,157,755) |
| 8,315,906 |
| 639,103 |
| (6,329,593) |
Leases | (10,814,510) |
| (78,523) |
| (162,330) |
| (3,159,131) |
| (3,659) |
| 2 |
| (32,311) |
| 10,814,510 |
| — |
| (3,435,952) |
Other non-current liabilities | (9,633,530) |
| (2,708,817) |
| (577,790) |
| (6,421,913) |
| (467,668) |
| (66,733) |
| (3,030,356) |
| 9,633,530 |
| 798,063 |
| (12,475,214) |
Total assets (net of liabilities) allocated by segment | 27,143,210 |
| 7,687,140 |
| 2,161,144 |
| 15,487,463 |
| 13,394,389 |
| 1,087,233 |
| 22,526,507 |
| (27,143,210) |
| (14,850,856) |
| 47,493,020 |
Total assets | 116,331,062 |
| 25,488,480 |
| 8,027,428 |
| 45,466,782 |
| 14,803,546 |
| 1,170,851 |
| 53,285,423 |
| (116,331,062) |
| (16,288,022) |
| 131,954,488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company | 27,143,210 |
| 3,612,117 |
| 1,513,046 |
| 4,637,272 |
| 4,189,215 |
| 1,064,944 |
| 19,439,155 |
| (27,143,210) |
| (14,850,856) |
| 19,604,893 |
Non-controlling interests | — |
| 4,075,023 |
| 648,098 |
| 10,850,191 |
| 9,205,174 |
| 22,289 |
| 3,087,352 |
| — |
| — |
| 27,888,127 |
Total shareholders’ equity | 27,143,210 |
| 7,687,140 |
| 2,161,144 |
| 15,487,463 |
| 13,394,389 |
| 1,087,233 |
| 22,526,507 |
| (27,143,210) |
| (14,850,856) |
| 47,493,020 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| December 31, 2022 | ||||||||||||||||||
| Reported segments |
| Reconciliation |
| |||||||||||||||
| Raízen |
| Gas and Power |
| Moove |
| Logistics |
| Cosan Investments |
| Cosan Corporate |
| Deconsolidation of Joint Venture |
| Elimination Between Segments |
|
| ||
|
|
|
|
| Lands |
| Other Investments |
|
|
|
| Consolidated | |||||||
Balance sheet items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 4,902,800 |
| 3,405,648 |
| 865,370 |
| 7,385,421 |
| 25,582 |
| 110,228 |
| 1,509,467 |
| (4,902,800) |
| — |
| 13,301,716 |
Marketable securities | 126,206 |
| 578,358 |
| 62,919 |
| 840,061 |
| 217,061 |
| 91,103 |
| 20,310,264 |
| (126,206) |
| — |
| 22,099,766 |
Trade receivables | 10,316,720 |
| 1,931,205 |
| 1,101,336 |
| 578,324 |
| 314,834 |
| 1,843 |
| — |
| (10,316,720) |
| — |
| 3,927,542 |
Derivative financial instruments - assets | 7,023,284 |
| 391,863 |
| — |
| 874,843 |
| — |
| — |
| 2,885,046 |
| (7,023,284) |
| — |
| 4,151,752 |
Inventories | 16,043,114 |
| 133,881 |
| 1,509,357 |
| 225,813 |
| — |
| 8 |
| — |
| (16,043,114) |
| — |
| 1,869,059 |
Sectorial financial assets | — |
| 342,333 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 342,333 |
Other financial assets | 230,780 |
| 277 |
| 450 |
| — |
| — |
| — |
| 88,511 |
| (230,780) |
| — |
| 89,238 |
Other current assets | 10,285,568 |
| 1,037,587 |
| 405,314 |
| 724,415 |
| 74,623 |
| 110,517 |
| 1,705,199 |
| (10,285,568) |
| (1,167,488) |
| 2,890,167 |
Other non-current assets | 8,938,318 |
| 897,654 |
| 297,616 |
| 3,385,624 |
| 7,643 |
| 900 |
| 3,040,182 |
| (8,938,318) |
| (266,513) |
| 7,363,106 |
Investments in associates | — |
| 2,525,292 |
| — |
| 381,469 |
| 74,505 |
| — |
| 15,751,855 |
| — |
| (15,819,178) |
| 2,913,943 |
Investments in joint venture | 1,371,430 |
| — |
| — |
| — |
| — |
| — |
| 11,221,356 |
| (1,371,430) |
| — |
| 11,221,356 |
Biological assets | 3,254,850 |
| — |
| — |
| — |
| 9,992 |
| — |
| — |
| (3,254,850) |
| — |
| 9,992 |
Investment properties | — |
| — |
| — |
| — |
| 14,103,060 |
| — |
| — |
| — |
| — |
| 14,103,060 |
Contract assets | 3,297,856 |
| 1,110,335 |
| 8,380 |
| — |
| — |
| — |
| — |
| (3,297,856) |
| — |
| 1,118,715 |
Right-of-use assets | 9,556,152 |
| 83,059 |
| 170,120 |
| 7,732,284 |
| 3,584 |
| 790 |
| 23,032 |
| (9,556,152) |
| — |
| 8,012,869 |
Property, plant and equipment | 25,210,448 |
| 671,573 |
| 805,377 |
| 17,049,188 |
| 34 |
| 363,374 |
| 58,890 |
| (25,210,448) |
| — |
| 18,948,436 |
Intangible assets | 9,337,192 |
| 12,015,135 |
| 2,854,874 |
| 6,774,306 |
| — |
| 475,337 |
| 2,290 |
| (9,337,192) |
| — |
| 22,121,942 |
Loans, borrowings and debentures | (33,551,302) |
| (8,278,839) |
| (2,862,154) |
| (16,758,088) |
| — |
| — |
| (25,088,135) |
| 33,551,302 |
| — |
| (52,987,216) |
Derivative financial instruments - liabilities | (4,909,074) |
| (400,351) |
| (18,146) |
| (1,412,945) |
| — |
| — |
| (3,459,490) |
| 4,909,074 |
| — |
| (5,290,932) |
Trade payables | (18,789,160) |
| (1,842,810) |
| (1,602,936) |
| (746,433) |
| (71,684) |
| (790) |
| (115,198) |
| 18,789,160 |
| — |
| (4,379,851) |
Employee benefits payables | (837,208) |
| (193,585) |
| (112,590) |
| (296,833) |
| — |
| (7,232) |
| (49,281) |
| 837,208 |
| — |
| (659,521) |
Sectorial financial liabilities | — |
| (1,616,616) |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| (1,616,616) |
Other current liabilities | (7,176,122) |
| (906,844) |
| (397,704) |
| (1,786,009) |
| (905,816) |
| (3,105) |
| (1,230,804) |
| 7,176,122 |
| 609,462 |
| (4,620,820) |
Leases | (10,568,042) |
| (76,606) |
| (166,651) |
| (3,254,011) |
| (3,708) |
| (818) |
| (30,364) |
| 10,568,042 |
| — |
| (3,532,158) |
Other non-current liabilities | (7,983,554) |
| (3,326,667) |
| (571,672) |
| (6,286,975) |
| (465,486) |
| (66,883) |
| (3,335,333) |
| 7,983,554 |
| 824,537 |
| (13,228,479) |
Total assets (net of liabilities) allocated by segment | 26,080,256 |
| 8,481,882 |
| 2,349,260 |
| 15,410,454 |
| 13,384,224 |
| 1,075,272 |
| 23,287,487 |
| (26,080,256) |
| (15,819,180) |
| 48,169,399 |
Total assets | 109,894,718 |
| 25,124,200 |
| 8,081,113 |
| 45,951,748 |
| 14,830,918 |
| 1,154,100 |
| 56,596,092 |
| (109,894,718) |
| (17,253,179) |
| 134,484,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the Company | 22,507,108 |
| 4,310,836 |
| 1,647,259 |
| 4,613,308 |
| 4,187,415 |
| 1,060,360 |
| 20,653,169 |
| (22,507,108) |
| (15,819,180) |
| 20,653,167 |
Non-controlling interests | 3,573,148 |
| 4,171,046 |
| 702,001 |
| 10,797,146 |
| 9,196,809 |
| 14,912 |
| 2,634,318 |
| (3,573,148) |
| — |
| 27,516,232 |
Total shareholders’ equity | 26,080,256 |
| 8,481,882 |
| 2,349,260 |
| 15,410,454 |
| 13,384,224 |
| 1,075,272 |
| 23,287,487 |
| (26,080,256) |
| (15,819,180) |
| 48,169,399 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
4.1 NET SALES BY SEGMENT
| 03/31/2023 |
| 03/31/2022 |
Reported segment |
|
|
|
Raízen |
|
|
|
Ethanol | 6,549,693 |
| 6,630,917 |
Sugar | 5,966,227 |
| 3,839,787 |
Gasoline | 16,662,811 |
| 16,139,575 |
Diesel | 22,607,759 |
| 23,252,234 |
Cogeneration | 826,045 |
| 727,321 |
Others | 2,338,731 |
| 2,887,822 |
| 54,951,266 |
| 53,477,656 |
Gas and Power |
|
|
|
Natural gas distribution |
|
|
|
Industrial | 2,974,751 |
| 2,641,572 |
Residential | 504,040 |
| 399,893 |
Cogeneration | 212,892 |
| 237,111 |
Automotive | 163,471 |
| 227,082 |
Commercial | 194,408 |
| 161,069 |
Thermogeneration | 908 |
| — |
Construction revenue | 302,908 |
| 205,769 |
Others | 181,626 |
| 77,042 |
| 4,535,004 |
| 3,949,538 |
Electricity trading | — |
| 56,292 |
4,535,004 |
| 4,005,830 | |
|
|
|
|
Moove |
|
|
|
Finished product | 2,315,918 |
| 1,528,255 |
Base oil | 153,990 |
| 93,649 |
Services | 117,265 |
| 35,790 |
| 2,587,173 |
| 1,657,694 |
|
|
|
|
Logistics |
|
|
|
North operations | 1,824,670 |
| 1,741,843 |
South operations | 449,628 |
| 369,639 |
Container operations | 109,530 |
| 94,880 |
| 2,383,828 |
| 2,206,362 |
|
|
|
|
Cosan Investments |
|
|
|
Lands |
|
|
|
Lease and sale of lands | 136,767 |
| 49,511 |
| 136,767 |
| 49,511 |
Other Investments |
|
|
|
Logistical services | 1,530 |
| 1,182 |
| 1,530 |
| 1,182 |
|
|
|
|
Reconciliation |
|
|
|
Deconsolidation of joint venture | (54,964,241) |
| (53,493,348) |
Total | 9,631,327 |
| 7,904,887 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5. FINANCIAL ASSETS AND LIABILITIES
Financial assets and liabilities are as following:
|
|
| Parent Company |
| Consolidated | ||||
| Note |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Assets |
|
|
|
|
|
|
|
|
|
Fair value through financial result |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 5.2 |
| 175,405 |
| 759,965 |
| 1,186,479 |
| 1,134,030 |
Marketable securities | 5.3 |
| 540,843 |
| 724,050 |
| 21,047,823 |
| 22,099,766 |
Derivative financial instruments | 5.6 |
| 1,223,435 |
| 1,368,809 |
| 3,404,890 |
| 4,151,752 |
Other financial assets |
|
| — |
| — |
| 88,593 |
| 89,238 |
|
|
| 1,939,683 |
| 2,852,824 |
| 25,727,785 |
| 27,474,786 |
Amortized cost |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 5.2 |
| 570,416 |
| 588,496 |
| 10,198,947 |
| 12,167,686 |
Trade receivables | 5.7 |
| — |
| — |
| 3,954,400 |
| 3,927,542 |
Restricted cash | 5.3 |
| 36,178 |
| 35,039 |
| 155,130 |
| 139,933 |
Receivables from related parties | 5.8 |
| 734,785 |
| 737,340 |
| 468,549 |
| 476,542 |
Sectorial financial assets | 5.10 |
| — |
| — |
| 359,766 |
| 342,333 |
Dividends and interest on equity receivable | 17 |
| 578,957 |
| 609,456 |
| 199,228 |
| 161,147 |
|
|
| 1,920,336 |
| 1,970,331 |
| 15,336,020 |
| 17,215,183 |
Total |
|
| 3,860,019 |
| 4,823,155 |
| 41,063,805 |
| 44,689,969 |
Liabilities |
|
|
|
|
|
|
|
|
|
Amortized cost |
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures | 5.4 |
| (5,403,175) |
| (5,475,628) |
| (21,406,672) |
| (21,620,197) |
Trade payables | 5.9 |
| (1,691) |
| (115,146) |
| (3,840,926) |
| (4,379,851) |
Consideration payable |
|
| — |
| — |
| (174,645) |
| (223,960) |
Other financial liabilities |
|
| — |
| — |
| (700,399) |
| (954,547) |
Leases | 5.5 |
| (32,309) |
| (30,365) |
| (3,435,952) |
| (3,532,158) |
Railroad concession payable | 13 |
| — |
| — |
| (3,462,205) |
| (3,351,410) |
Related parties payable | 5.8 |
| (10,006,398) |
| (10,458,897) |
| (363,467) |
| (387,736) |
Dividends payable | 17 |
| (279,979) |
| (279,979) |
| (806,370) |
| (892,006) |
Sectorial financial liabilities | 5.10 |
| — |
| — |
| (1,684,108) |
| (1,616,616) |
Installment of tax debts | 14 |
| (204,358) |
| (202,140) |
| (210,867) |
| (208,760) |
|
|
| (15,927,910) |
| (16,562,155) |
| (36,085,611) |
| (37,167,241) |
Fair value through financial result |
|
|
|
|
|
|
|
|
|
Loans, borrowings and debentures | 5.4 |
| — |
| — |
| (31,212,480) |
| (31,367,019) |
Derivative financial instruments | 5.6 |
| (659,153) |
| (618,947) |
| (3,628,558) |
| (5,290,932) |
|
|
| (659,153) |
| (618,947) |
| (34,841,038) |
| (36,657,951) |
Total |
|
| (16,587,063) |
| (17,181,102) |
| (70,926,649) |
| (73,825,192) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.1. NET DEBT
The information in the table below presents a reconciliation of net debt, a non-GAAP financial measure. A non-GAAP financial measure is generally defined as one that is intended to measure financial performance but excludes or includes amounts that would not be adjusted for in the most comparable GAAP measure.
Net debt is also used to calculate certain leverage ratios. However, net debt is not a measure in accordance with the IFRS and should not be considered as a substitute for measures of debt determined in accordance with the IFRS and the Brazilian accounting standards.
|
|
| Parent company |
| Consolidated | ||||
| Note |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Loans and borrowings | 5.4 |
| 5,403,175 |
| 5,475,628 |
| 52,619,152 |
| 52,987,216 |
Derivative financial instruments on debt(i) |
|
| (743,709) |
| (706,733) |
| 68,191 |
| 1,228,928 |
|
|
| 4,659,466 |
| 4,768,895 |
| 52,687,343 |
| 54,216,144 |
|
|
|
|
|
|
|
|
|
|
(-) Cash and cash equivalents | 5.2 |
| (745,821) |
| (1,348,461) |
| (11,385,426) |
| (13,301,716) |
(-) Marketable securities | 5.3 |
| (540,843) |
| (724,050) |
| (21,047,823) |
| (22,099,766) |
|
|
| (1,286,664) |
| (2,072,511) |
| (32,433,249) |
| (35,401,482) |
|
|
|
|
|
|
|
|
|
|
Net debt |
|
| 3,372,802 |
| 2,696,384 |
| 20,254,094 |
| 18,814,662 |
(i) Reconciliation of derivative financial instruments, debt and non-debt related, according to Note 5.6.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Covenants
The Company and its subsidiaries are required to comply with the following financial clauses per the terms of the main loan lines:
Debt | Company | Triggers | Ratios |
4th issue debenture | Comgás | Short-term debt / total debt (iii) cannot exceed 0.6x | 0.23 |
Debenture 4th to 9th issues | Net debt (i) / EBITDA (ii) cannot exceed 4.0x | 1.49 | |
BNDES | |||
Resolution 4.131 | |||
Debenture 1st issue | Cosan | 1.88 | |
Senior Notes 2027 | Cosan Luxembourg S.A. | Proforma net debt (iv) / pro forma EBITDA (ii) | (iv) cannot exceed 3.5x | 1.65 |
Senior Notes 2029 | |||
Debenture (11th, 12th, 13th and 14th) | Rumo | ICJ (viii) = EBITDA / Financial result(v) cannot be less than 2.0x | 11.40 |
ECA | |||
Senior Notes 2028 (vi) | Rumo Luxembourg S.à r.l. | Net debt (i) / EBITDA (ii) cannot exceed 3.5x | 2.32 |
Senior Notes 2032 (vi) | |||
NCE | Rumo | ||
ECA | |||
Debentures(vii) | |||
BNDES | Sulgás | 0.37 | |
Short-term debt / Total debt (iii) cannot exceed 0.8x | 0.59 | ||
Brado | ICSD (ix) cannot be less than 2.0x | 1.81 | |
Brado | Net debt (i) / EBITDA (ii) cannot exceed 3.0x | 1.58 | |
NCE | Brado | Net debt (i) / EBITDA (ii) cannot exceed 3.3x | |
Syndicated Loan | CLI | Net debt (i) / EBITDA (ii) cannot exceed 3.5x at the end of each quarter | 1.90 |
ICSD (ix) cannot be less than 2.5x at the end of each quarter | 4.76 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
(i) | Net debt is composed of current and non-current debt, net cash and cash equivalents and marketable securities. | |
(ii) | Corresponds to the EBITDA accumulated over the previous twelve months. | |
(iii) | Total debt is the sum of current and non-current loans, borrowings and debentures, leasing, as well as current and non-current derivative financial instruments. | |
(iv) | Net debt and proforma EBITDA, including joint venture financial information. Net Debt and proforma EBITDA are non-GAAP measures. | |
(v) | The financial result of net debt is represented by the cost of net debt. | |
(vi) | Senior Notes due 2028 was the first Green issuance in the Latin American freight rail sector. The subsidiary Rumo is committed to using the resources to fully or partially finance ongoing and future projects that contribute to the promotion of a resource-efficient, low-carbon transport sector in Brazil. Eligible projects include "acquisition, replacement, and modernization of rolling stock," "Infrastructure for duplication of railway sections, new yards, and yard extensions," and "railway modernization." The subsidiary publishes an annual report detailing the progress of projects, which is available on the investor relations page. | |
Senior Notes due 2032 was an issue of Sustainability-Linked Bonds (SLBs), with the following sustainable targets: reduction of 17.6% by 2026 and 21.6% by 2030 in greenhouse gas emissions per Ton per useful kilometer (“TKU”) with the base date of December 2020 as the starting point. The subsidiary Rumo is subject to step-up of 25 basis points, which would increase the interest rate to 4.45% p.a., if these targets are not met. | ||
(vii) | The 11th, 12th and 13th issues debentures have a contractual leverage ratio of 3.0x. However, they have a prior consent (waiver) that allows the broadcaster to extrapolate this index up to the limit of 3.5x until December 31, 2027. | |
(viii) | Interest Coverage Ratio (Índice de Cobertura de Juros) (“ICJ”). | |
(ix) | Debt Service Coverage Ratio (Índice de Cobertura do Serviço da Dívida) (“ICSD”). |
Other ESG (Environmental, Social, and Corporate Governance) commitments
The 2nd Debenture of Malha Paulista is linked to the sustainable goal of reducing greenhouse gas emissions per TKU by 15% by 2023, using December 2019 as the base date. The Company will benefit from a step-down of 25 basis points in each series if it reaches this target, which would reduce the rate from 2024 to CDI + 1.54% in the 1st series and IPCA + 4.52% in the 2nd series.
On March 31, 2023, the Company and its subsidiaries were complying with all financial and non-financial covenants.
The terms of the loans include provisions for cross-default.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.2. CASH AND CASH EQUIVALENTS
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Cash and bank accounts | 1,373 |
| 147 |
| 190,246 |
| 307,819 |
Savings account | 163,481 |
| 184,386 |
| 746,398 |
| 974,198 |
Financial investments | 580,967 |
| 1,163,928 |
| 10,448,782 |
| 12,019,699 |
| 745,821 |
| 1,348,461 |
| 11,385,426 |
| 13,301,716 |
Financial investments include the following:
|
| Parent company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Applications in investment funds |
|
|
|
|
|
|
|
|
Repurchase agreements |
| 175,405 |
| 759,965 |
| 1,186,479 |
| 1,181,280 |
Certificate of bank deposits - CDB |
| — |
| — |
| — |
| 123,052 |
|
| 175,405 |
| 759,965 |
| 1,186,479 |
| 1,304,332 |
Applications in banks |
|
|
|
|
|
|
|
|
Repurchase agreements |
| — |
| — |
| 136,209 |
| 96,841 |
Certificate of bank deposits - CDB |
| 405,410 |
| 403,823 |
| 8,846,413 |
| 10,396,376 |
Others |
| 152 |
| 140 |
| 279,681 |
| 222,150 |
|
| 405,562 |
| 403,963 |
| 9,262,303 |
| 10,715,367 |
|
| 580,967 |
| 1,163,928 |
| 10,448,782 |
| 12,019,699 |
The Company's onshore financial investments bear interest at rates approximating 100% of the Brazilian interbank offered rate (Certificado de Depósito Interbancário, or "CDI") as of March 31, 2023 and December 31, 2022. Offshore financial investments are remunerated at rates around 100% of the Fed funds (Federal Reserve System). The sensitivity analysis of interest rate risks is in 5.12.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.3. MARKETABLE SECURITIES AND RESTRICTED CASH
| Parent company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Marketable securities |
|
|
|
|
|
|
|
Financial investment in listed entities (i) | — |
| — |
| 17,693,242 |
| 19,586,193 |
Government securities (ii) | 540,843 |
| 724,050 |
| 3,262,596 |
| 2,421,297 |
Certificate of bank deposits - CDB | — |
| — |
| 1,209 |
| 1,173 |
ESG Funds | — |
| — |
| 90,776 |
| 91,103 |
| 540,843 |
| 724,050 |
| 21,047,823 |
| 22,099,766 |
Current | 540,843 |
| 724,050 |
| 3,263,805 |
| 2,422,470 |
Non-current | — |
| — |
| 17,784,018 |
| 19,677,296 |
Total | 540,843 |
| 724,050 |
| 21,047,823 |
| 22,099,766 |
Restricted cash |
|
|
|
|
|
|
|
Securities pledged as collateral | 36,178 |
| 35,039 |
| 155,130 |
| 139,933 |
| 36,178 |
| 35,039 |
| 155,130 |
| 139,933 |
Current | — |
| — |
| 7,813 |
| 8,024 |
Non-current | 36,178 |
| 35,039 |
| 147,317 |
| 131,909 |
Total | 36,178 |
| 35,039 |
| 155,130 |
| 139,933 |
(i)Financial investment in Vale is measured at fair value through profit or loss using the closing price at the reporting date. Such investment was classified as non-current as the Company does not intend to sell these shares in the short term, although these shares are liquid and readily convertible into cash.
(ii)The sovereign debt securities declared interest linked to the Special System of Liquidation and Custody (Sistema Especial de Liquidação e Custódia), or “SELIC”, with a yield of approximately 100% of the CDI.
5.4. LOANS, BORROWINGS AND DEBENTURES
The terms and conditions of outstanding loans are as follows:
|
| Financial Charges |
| Parent Company |
|
|
|
| ||||
Description |
| Indexer |
| Interest Rate |
| 03/31/2023 |
| 12/31/2022 |
| Maturity |
| Goal |
No Warranty |
|
|
|
|
|
|
|
|
|
|
|
|
Debentures |
| CDI + 2.65% |
| 16.66% |
| 1,751,911 |
| 1,819,837 |
| 08/01/25 |
| Investments |
|
| CDI + 1.65% |
| 15.53% |
| 758,768 |
| 787,519 |
| 08/01/28 |
| Working capital |
|
| CDI + 1.50% |
| 15.35% |
| 422,232 |
| 407,308 |
| 05/01/28 |
| Working capital |
|
| CDI + 1.90% |
| 15.81% |
| 1,162,719 |
| 1,120,577 |
| 05/01/32 |
| Working capital |
|
| CDI + 2.00% |
| 15.92% |
| 910,538 |
| 946,379 |
| 08/01/31 |
| Working capital |
|
| IPCA + 5.75% |
| 12.15% |
| 397,007 |
| 394,008 |
| 08/01/31 |
| Working capital |
Total |
|
|
|
|
| 5,403,175 |
| 5,475,628 |
|
|
|
|
Current |
|
|
|
|
| 719,533 |
| 802,549 |
|
|
|
|
Non-current |
|
|
|
|
| 4,683,642 |
| 4,673,079 |
|
|
|
|
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
|
| Interest |
| Consolidated |
|
|
|
| ||||
Description |
| Index | Annual interest rate |
| 03/31/2023 |
| 12/31/2022 |
| Maturity |
| Objective | |
With guarantee |
|
|
|
|
|
|
|
|
|
|
| |
Resolution 4,131 |
|
|
|
|
|
|
|
|
|
|
| |
|
| Prefixed | 2.95% |
| 867,768 |
| 868,367 |
| 10/28/24 |
| Investments | |
|
| Prefixed | 0.25% |
| 560,123 |
| 578,708 |
| 10/28/24 |
| Investments | |
|
| Prefixed | 3.20% |
| 2,009,142 |
| 2,009,452 |
| 10/28/25 |
| Investments | |
|
| Prefixed | 0.25% |
| 1,295,569 |
| 1,338,697 |
| 10/28/25 |
| Investments | |
|
| Prefixed | 3.40% |
| 1,966,682 |
| 1,966,061 |
| 10/27/26 |
| Investments | |
|
| Prefixed | 0.25% |
| 1,267,131 |
| 1,309,330 |
| 10/27/26 |
| Investments | |
|
| Prefixed | 3.56% |
| 816,767 |
| 816,172 |
| 10/26/27 |
| Investments | |
|
| Prefixed | 0.25% |
| 525,658 |
| 543,160 |
| 10/26/27 |
| Investments | |
BNDES |
| URTJLP | 9.45% |
| 2,170,133 |
| 2,221,900 |
| 07/15/31 |
| Investments | |
|
| Prefixed | 5.89% |
| 241,975 |
| 280,919 |
| 01/01/25 |
| Investments | |
|
| Prefixed | 3.50% |
| 291 |
| 378 |
| 01/15/24 |
| Investments | |
|
| IPCA + 6,01% | 8.10% |
| 294,921 |
| — |
| 12/15/36 |
| Investments | |
|
| 99.98% do CDI | 8.10% |
| 1,643,740 |
| 1,653,501 |
| 06/15/34 |
| Investments | |
|
| IPCA + 4.10% | 8.99% |
| 128,750 |
| 131,885 |
| 04/16/29 |
| Investments | |
|
| IPCA + 5.74% | 10.71% |
| 563,061 |
| 544,925 |
| 12/15/36 |
| Investments | |
Export credit note |
| CDI + 1.03% | 17.61% |
| 71,050 |
| 98,003 |
| 02/24/23 |
| Investments | |
|
| CDI + 2.25% | 17.42% |
| 63,207 |
| 62,760 |
| 05/25/26 |
| Investments | |
|
| CDI + 2.20% | 17.71% |
| 30,248 |
| — |
| 03/01/26 |
| Working capital | |
|
| CDI + 2.07% | 17.71% |
| 50,529 |
| 50,467 |
| 03/01/25 |
| Working capital | |
|
| CDI + 0.80% | 14.56% |
| 171,850 |
| 355,770 |
| 12/26/23 |
| Investments | |
Bank credit note |
| IPCA | 5.70% |
| 827,917 |
| 806,028 |
| 01/15/48 |
| Investments | |
Debentures |
| CDI + 1.79% | 15.68% |
| 782,784 |
| 754,785 |
| 06/15/27 |
| Investments | |
|
| CDI + 1.30% | 15.13% |
| 787,522 |
| 759,175 |
| 10/15/27 |
| Investments | |
|
| IPCA + 4.77% | 9.69% |
| 669,580 |
| 632,440 |
| 06/15/31 |
| Investments | |
Export Credit Agency (“ECA”) |
| Euribor + 0.58% | 4.00% |
| 58,138 |
| 68,455 |
| 09/08/26 |
| Investments | |
|
| IPCA + 4.10% | 18.47% |
| 75,044 |
| 73,717 |
| 01/01/30 |
| Investments | |
|
|
|
|
| 17,939,580 |
| 17,925,055 |
|
|
|
| |
No Warranty |
|
|
|
|
|
|
|
|
|
|
| |
|
| Prefixed | 1.90% |
| 126,403 |
| 125,707 |
| 12/11/23 |
| Investments | |
Resolution 4,131 |
| Prefixed | 5.50% |
| 38,114 |
| 45,124 |
| 03/31/25 |
| Investments | |
|
| Prefixed | 3.67% |
| 385,074 |
| 395,285 |
| 05/30/23 |
| Investments | |
|
| Prefixed | 2.13% |
| 963,997 |
| 1,000,957 |
| 02/04/25 |
| Investments | |
|
| Prefixed | 1.36% |
| 365,242 |
| 377,705 |
| 02/23/24 |
| Investments | |
Perpetual Notes |
| Prefixed | 8.25% |
| 2,572,217 |
| 2,641,732 |
| 11/05/40 |
| Acquisition | |
Senior Notes Due 2027 |
| Prefixed | 7.00% |
| 3,414,529 |
| 3,587,265 |
| 01/20/27 |
| Acquisition | |
Senior Notes Due 2028 |
| Prefixed | 5.25% |
| 2,132,730 |
| 2,196,083 |
| 01/10/28 |
| Acquisition | |
Senior Notes Due 2029 |
| Prefixed | 5.50% |
| 3,797,839 |
| 3,953,564 |
| 09/20/29 |
| Acquisition | |
Senior Notes Due 2032 |
| Prefixed | 4.20% |
| 2,068,037 |
| 2,124,051 |
| 01/18/32 |
| Acquisition | |
Prepayment |
| 3M Libor + 1.00% | 1.59% |
| 101,909 |
| 104,667 |
| 10/23/23 |
| Working capital | |
|
| 1.27% | 1.27% |
| 147,147 |
| 151,871 |
| 07/28/23 |
| Working capital | |
Debentures |
| IPCA + 4.68% | 9.60% |
| 451,852 |
| 518,680 |
| 02/15/26 |
| Investments | |
|
| IPCA + 4.50% | 9.41% |
| 1,578,864 |
| 1,523,382 |
| 06/15/31 |
| Investments | |
|
| IPCA + 3.60% | 9.55% |
| 386,160 |
| 367,476 |
| 12/15/30 |
| Working capital | |
|
| CDI + 2.65% | 16.66% |
| 1,751,911 |
| 1,819,837 |
| 08/25/25 |
| Investments | |
|
| IPCA + 6.80% | 11.82% |
| 947,338 |
| 893,852 |
| 04/15/30 |
| Investments | |
|
| IPCA + 3.90% | 8.78% |
| 1,097,376 |
| 1,048,252 |
| 10/15/29 |
| Investments | |
|
| IPCA + 5.73% | 10.70% |
| 557,386 |
| 537,261 |
| 10/15/33 |
| Investments | |
|
| IPCA + 4.00% | 8.89% |
| 986,486 |
| 941,203 |
| 12/15/35 |
| Investments | |
|
| IPCA + 4.54% | 9.45% |
| 98,663 |
| 80,987 |
| 06/15/36 |
| Investments | |
|
| IPCA + 5.99% | 10.97% |
| 455,465 |
| 435,780 |
| 06/15/32 |
| Investments | |
|
| IPCA + 5.87% | 10.85% |
| 943,452 |
| 907,366 |
| 12/15/23 |
| Investments | |
|
| IPCA + 4.33% | 9.23% |
| 544,532 |
| 523,837 |
| 10/15/24 |
| Investments | |
|
| IGPM + 6.10% | 6.28% |
| 379,264 |
| 372,171 |
| 05/15/28 |
| Investments | |
|
| CDI + 1.90% | 15.81% |
| 1,162,719 |
| 1,120,577 |
| 05/05/32 |
| Investments | |
|
| CDI + 1.50% | 15.35% |
| 422,232 |
| 407,308 |
| 05/05/28 |
| Investments | |
|
| CDI + 1.95% | 15.87% |
| 856,466 |
| 824,866 |
| 08/13/24 |
| Investments | |
|
| CDI + 1.45% | 15.30% |
| 414,243 |
| 399,616 |
| 12/23/26 |
| Investments | |
|
| 109.20% do CDI | 10.06% |
| 500,707 |
| 491,153 |
| 08/15/31 |
| Investments | |
|
| IPCA + 7.36% | 13.86% |
| 119,653 |
| 114,014 |
| 12/15/25 |
| Investments | |
|
| 111.60% do CDI | 10.17% |
| 470,388 |
| 467,841 |
| 08/15/36 |
| Investments | |
|
| CDI + 1.65% | 15.53% |
| 758,768 |
| 787,519 |
| 08/15/28 |
| Working capital | |
|
| CDI + 2.00% | 15.92% |
| 910,538 |
| 946,379 |
| 08/15/31 |
| Working capital | |
|
| IPCA + 5.75% | 10.72% |
| 397,006 |
| 394,008 |
| 08/15/31 |
| Working capital | |
Working capital |
| CDI + 1.60% | 15.47% |
| 100,220 |
| 100,170 |
| 06/27/23 |
| Working capital | |
|
| SOFR + 1.50% | 1.50% |
| 2,274,645 |
| 2,334,615 |
| 05/03/27 |
| Acquisition | |
|
|
|
|
| 34,679,572 |
| 35,062,161 |
|
|
|
| |
Total |
|
|
|
| 52,619,152 |
| 52,987,216 |
|
|
|
| |
Current |
|
|
|
| 4,550,708 |
| 4,542,205 |
|
|
|
| |
Non-current |
|
|
|
| 48,068,444 |
| 48,445,011 |
|
|
|
|
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
For debts linked to derivatives, the effective rates are shown in Note 5.6.
To calculate the average rates, on an annual basis, the average annual CDI rate of 13.65% p.a. was considered. (13.65% p.a. on December 31, 2022) and TJLP of 7.37% p.a. (7.20% p.a. on December 31, 2022).
Loans, borrowings and debentures that are classified as non-current have the following maturities:
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
1 to 2 years |
| 571,971 |
| 571,971 |
| 5,102,629 |
| 4,534,638 |
2 to 3 years |
| 575,306 |
| 571,564 |
| 5,694,027 |
| 6,663,907 |
3 to 4 years |
| — |
| — |
| 9,049,703 |
| 5,631,841 |
4 to 5 years |
| 370,375 |
| 372,687 |
| 7,223,285 |
| 8,550,932 |
5 to 6 years |
| 773,177 |
| 772,925 |
| 2,681,786 |
| 4,836,087 |
6 to 7 years |
| 430,853 |
| 428,001 |
| 6,393,633 |
| 6,527,516 |
7 to 8 years |
| 797,520 |
| 794,668 |
| 2,262,635 |
| 2,180,672 |
Over 8 years |
| 1,164,440 |
| 1,161,263 |
| 9,660,746 |
| 9,519,418 |
|
| 4,683,642 |
| 4,673,079 |
| 48,068,444 |
| 48,445,011 |
The carrying amount of loans, borrowings and debentures are denominated in the following currencies:
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Real |
| 5,403,175 |
| 5,475,628 |
| 24,864,292 |
| 24,450,190 |
U.S. Dollar |
| — |
| — |
| 18,261,479 |
| 18,912,917 |
Euro |
|
|
|
|
| 5,718,497 |
| 5,728,508 |
Yen |
| — |
| — |
| 3,648,481 |
| 3,769,894 |
Pound Sterling |
| — |
| — |
| 126,403 |
| 125,707 |
|
| 5,403,175 |
| 5,475,628 |
| 52,619,152 |
| 52,987,216 |
All debts with maturity dates denominated in US dollars, Euros and Yen are hedged against foreign exchange risk through derivatives (note 5.6), except for perpetual notes.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Below are changes in loans, borrowings and debentures in the period ended March 31, 2023:
|
| Parent Company |
| Consolidated |
Balance as of January 1, 2023 |
| 5,475,628 |
| 52,987,216 |
Proceeds |
| — |
| 372,110 |
Repayment of principal |
| — |
| (434,343) |
Payment of Interest |
| (277,848) |
| (951,128) |
Interest, exchange rate variation and fair value |
| 205,395 |
| 645,297 |
Balance as of March 31, 2023 |
| 5,403,175 |
| 52,619,152 |
a) Guarantees
The subsidiary Rumo has entered into financing agreements with financial institutions, which are also guaranteed according to each agreement, by bank guarantees, with an average cost of 0.67% p.a. or by collateral agreements and escrows. As of March 31, 2023, the balance of contracted bank guarantees was R$2,966,220 (R$3,037,453 as of December 31, 2022).
The subsidiary CLI has a bank guarantee for a loan from Cosan Lubrificantes S.R.L. (“Moove Argentina”), with an average annual cost of 0.18%, and guarantee with top-tier banks for payment to third parties, with an average annual cost of 3.90%. On March 31, 2023, the balance of contracted guarantees was R$38,114 (R$44,813 on December 31, 2022).
The subsidiary Cosan Oito has loans in foreign currency (Resolution 4,131) with top banking institutions, which are guaranteed by 100% of the Vale shares that are in the Collar structure.
b) Available credit line
As of March 31, 2023, the Company had credit lines with banks rated AA, which were not used, in the amount of R$2,660,896 (R$3,052,287 as of December 31, 2022). The use of these lines of credit is subject to certain contractual conditions.
c) Fair value and exposure to financial risk
The fair value of loans is determined by discounting future cash flows at their implied discount rate. Due to the use of unobservable inputs, including own credit risk, they are classified as level 2 of the fair value of the hierarchy (Note 5.11).
Details of the Company's exposure to risks arising from loans are shown in Note 5.12.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.5. LEASES
The movement in leases for the period ended March 31, 2023 was as follows:
|
|
| ||
|
| Parent Company |
| Consolidated |
Balance as of December 31, 2022 |
| 30,365 |
| 3,532,158 |
Additions |
| 298 |
| 19,111 |
Write-offs |
| — |
| (859) |
Interest |
| 3,765 |
| 93,981 |
Repayment of principal |
| (1,234) |
| (156,458) |
Payment of interest |
| (885) |
| (51,672) |
Monetary adjustment |
| — |
| 1,355 |
Reclassification to liabilities related to assets held for sale |
| — |
| (764) |
Balance as of March 31, 2023 |
| 32,309 |
| 3,435,952 |
Current |
| 8,519 |
| 558,445 |
Non-current |
| 23,790 |
| 2,877,507 |
|
| 32,309 |
| 3,435,952 |
The lease agreements have different terms, with the last due date occurring in December 2058. The amounts are updated annually by inflation indexes (such as IGPM and IPCA) or may incur interest calculated based on the TJLP or CDI and some of the contracts have renewal or purchase options that were considered in determining the term and classification as finance lease.
In addition to the amortization and appropriation of interest and exchange variation highlighted in the previous tables, the following impacts on income were recorded for theother lease contracts that were not included in the measurement of lease liabilities:
|
| Consolidated | ||
|
| 03/31/2023 |
| 03/31/2022 |
Variable lease payments not included in the measurement of lease liabilities |
| 11,063 |
| 11,754 |
Expenses relating to short-term leases |
| 2,145 |
| 3,970 |
Expenses relating to leases of low-value assets, excluding shortterm leases valor, excluindo arrendamentos de curto prazo |
| 354 |
| 347 |
|
| 13,562 |
| 16,071 |
Lease balances recorded by the Company include the Malha Central contract and the renewal amendment to the Malha Paulista contract, which have an identified implicit rate and are therefore readily determinable in such cases. That is, in these cases, valuation does not generate distortions in liabilities and right of use object of CVM Circular Letter 2/2019. This particularity of the Company means that the effects on the balances (of the lease liabilities, of the right of use, of the financial expense and of the depreciation expense) if the measurement were made by the present value of the expected installments plus the projected future inflation, would not are relevant to influence users' decisions and, consequently, to be presented in the interim financial statements.
The Company recorded lease liabilities at the present value of the installments due,that is, including any tax credits to which it will be entitled at the time of the lease payments. The potential PIS / COFINS credit included in liabilities on March 31, 2023, is R$ 6,108 (R$ 6,318 on December 31, 2022).
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.6. DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses swap instruments, whose fair value is determined from discounted cash flows discounted cash flows based on market curves, to hedge the exposure to foreign exchange risk and exposure to foreign exchange risk and interest and inflation risk. The consolidated data are presented below:
| Parent Company | ||||||
| Notional |
| Fair value | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Foreign exchange rate derivatives |
|
|
|
|
|
|
|
Forward agreements | 5,000 |
| — |
| 217 |
| — |
| 5,000 |
| — |
| 217 |
| — |
Interest rate and exchange rate risk |
|
|
|
|
|
|
|
Swap agreements (interest) | 9,767,978 |
| 9,255,278 |
| (34,653) |
| (195,017) |
Swap agreements (interest and FX) | 1,650,000 |
| 7,318,840 |
| 778,146 |
| 901,749 |
| 11,417,978 |
| 16,574,118 |
| 743,493 |
| 706,732 |
Share price risk |
|
|
|
|
|
|
|
Swap agreements (TRS) | 1,529,046 |
| 1,515,827 |
| (179,428) |
| 43,130 |
| 1,529,046 |
| 1,515,827 |
| (179,428) |
| 43,130 |
Total financial instruments |
| 564,282 |
| 749,862 | |||
Current assets |
|
|
|
| 27,673 |
| — |
Non-current assets |
|
|
|
| 1,195,762 |
| 1,368,809 |
Current liabilities |
|
|
|
| (206,883) |
| — |
Non-current liabilities |
|
|
|
| (452,270) |
| (618,947) |
Total |
|
|
|
| 564,282 |
| 749,862 |
| Consolidated | ||||||
| Notional |
| Fair value | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Exchange rate derivatives |
|
|
|
|
|
|
|
Forward agreements | 47,154 |
| 53,012 |
| (1,082) |
| (485) |
FX option agreements | 658,420 |
| 676,214 |
| 19,476 |
| 25,360 |
Commodity options contracts | — |
| — |
| — |
| 21,744 |
| 705,574 |
| 729,226 |
| 18,394 |
| 46,619 |
Electricity derivatives |
|
|
|
|
|
|
|
Forward agreements | — |
| — |
| 5,772 |
| — |
| — |
| — |
| 5,772 |
| — |
Interest rate and exchange rate risk |
|
|
|
|
|
|
|
Swap agreements (interest and inflation) | 12,708,010 |
| 10,070,343 |
| 285,150 |
| (500,444) |
Forward agreements (interest and FX) | 12,811,426 |
| 12,811,427 |
| 228,135 |
| 760,152 |
Swap agreements (interest rate) | 9,767,978 |
| 9,255,278 |
| (34,653) |
| (155,518) |
Swap agreements (interest and FX) | 8,842,148 |
| 17,191,070 |
| 169,103 |
| 790,840 |
| 44,129,562 |
| 49,328,118 |
| 647,735 |
| 895,030 |
Share price risk |
|
|
|
|
|
|
|
Swap agreements (TRS) | 1,529,046 |
| 1,515,827 |
| (179,426) |
| 43,130 |
Call Spread | 5,594,212 |
| 5,594,212 |
| 1,177,583 |
| 1,954,493 |
Collar (Vale Shares) | 16,931,662 |
| 16,931,662 |
| (1,893,726) |
| (4,078,452) |
| 24,054,920 |
| 24,041,701 |
| (895,569) |
| (2,080,829) |
Total financial instruments |
| (223,668) |
| (1,139,180) | |||
Current assets |
|
|
|
| 341,371 |
| 1,086,698 |
Non-current assets |
|
|
|
| 3,063,519 |
| 3,065,054 |
Current liabilities |
|
|
|
| (1,210,760) |
| (1,039,357) |
Non-current liabilities |
|
|
|
| (2,417,798) |
| (4,251,575) |
Total |
|
|
|
| (223,668) |
| (1,139,180) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
|
|
| Parent company |
| Consolidated | ||||
| Note |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Derivative financial instruments on debt | 5.1 |
| 743,709 |
| 706,733 |
| (68,191) |
| (1,228,928) |
Non-debt derivative financial instruments |
|
| (179,427) |
| 43,129 |
| (155,477) |
| 89,748 |
|
|
| 564,282 |
| 749,862 |
| (223,668) |
| (1,139,180) |
Derivatives are only used for economic hedging purposes and not as speculative investments.
Call option
The Company retains the right to repurchase the entirety of the preferred shares of Cosan Nove Participações S.A. ("Cosan Nove") and Cosan Dez Participações S.A. ("Cosan Dez"), which may be exercised between the third and tenth year after the signature of the contracts. If the option is exercised, the purchase price will be R$4,115,000 and R$4,000,000, respectively, updated by a weighted average rate of CDI plus 1.25%, less dividends received by non-controlling shareholders. After the lock-up period provided in the agreements, the non-controlling shareholders will have the option to sell their shares to third parties, considering that the restrictions provided in the respective agreements are observed and since they respect the preemptive right granted to the Company.
This call option has fair value hierarchy level 3, in which the values of the inputs for measuring the fair value are not observable because Cosan Nove and Cosan Dez do not have shares traded on the stock exchange and the preferred shares have their own characteristics and different from shares traditionally traded on the stock exchange, as they are entitled to priority dividends that are disproportionate to the participation of this class of share in the share capital of Cosan Nove and Cosan Dez.
a) Fair value hedge
The Company adopts fair value hedge accounting for some of its operations, both the hedging instruments and the hedged items are measured and recognized at fair value through profit or loss.
There is an economic relationship between the hedged item and the hedging instrument as the terms of the interest rate and exchange rate swap correspond to the terms of the fixed rate loan, i.e. notional amount, term and payment. The Company established a 1:1 coverage ratio for the hedging relationships, as the underlying risk of the interest rate and exchange rate swap is identical to the hedged risk component. To test the effectiveness of the hedge, the Company uses the discounted cash flow method and compares changes in the fair value of the hedging instrument with changes in the fair value of the hedged item attributable to the hedged risk. The sources of hedge ineffectiveness that are expected to affect the hedging relationship during its term evaluated by the Company are mainly: (i) reduction or modification of the hedged item; and (ii) a change in the credit risk of the Company or the counterparty of the contracted swaps. The amounts related to the items designated as hedging instruments were as follows:
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
|
|
| Registered value | Accumulated fair value adjustment | ||||||
| Notional |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 | |
FX rate risk hedge |
|
|
|
|
|
|
|
|
| |
Designated items |
|
|
|
|
|
|
|
|
| |
Senior notes 2028 (Rumo Luxembourg) | (2,791,600) |
| (2,132,730) |
| (2,196,083) |
| 38,334 |
| (336,161) | |
Senior notes 2032 (Rumo Luxembourg) | (2,259,375) |
| (2,068,037) |
| (2,124,051) |
| 26,011 |
| (629,220) | |
PPE 1 (Moove) | (157,800) |
| (152,735) |
| (156,884) |
| 2,754 |
| 2,389 | |
PPE 2 (Moove) | (110,400) |
| (101,909) |
| (104,667) |
| 2,834 |
| 2,624 | |
Total debt | (5,319,175) |
| (4,455,411) |
| (4,581,685) |
| 69,933 |
| (960,368) | |
Derivative financial instruments |
|
|
|
|
|
|
|
|
| |
Swaps Senior Notes 2028 (Rumo Luxembourg) | 2,791,600 |
| (382,082) |
| (418,674) |
| (36,592) |
| 685,200 | |
Swaps Senior Notes 2032 (Rumo Luxembourg) | 2,259,375 |
| (114,827) |
| (128,986) |
| (14,159) |
| 804,558 | |
SWAP PPE 1 (Moove) | 157,800 |
| (11,388) |
| (11,079) |
| (11,388) |
| (11,079) | |
SWAP PPE 2 (Moove) | 110,400 |
| (13,937) |
| (7,067) |
| (13,937) |
| (7,067) | |
Total derivatives | 5,319,175 |
| (522,234) |
| (565,806) |
| (76,076) |
| 1,471,612 | |
Total | — |
| (4,977,645) |
| (5,147,491) |
| (6,143) |
| 511,244 |
|
|
| Registered value | Accumulated fair value adjustment | ||||||
| Notional |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 | |
Interest rate risk hedge |
|
|
|
|
|
|
|
|
| |
Designated items |
|
|
|
|
|
|
|
|
| |
Debenture 5th issue - single series (Comgás) | (684,501) |
| (943,452) |
| (907,366) |
| (34,129) |
| (33,892) | |
BNDES Project VIII (Comgás) | (1,000,000) |
| (848,936) |
| (851,689) |
| 24,561 |
| 70,260 | |
Debenture (Rumo) | (5,985,276) |
| (6,039,507) |
| (5,755,679) |
| 60,909 |
| (327,290) | |
Finem (Rumo) | (30,096) |
| (27,800) |
| (28,115) |
| 397 |
| (1,644) | |
CCB (Rumo) | (813,469) |
| (827,917) |
| (785,366) |
| 9,419 |
| (4,418) | |
Total debt | (8,513,342) |
| (8,687,612) |
| (8,328,215) |
| 61,157 |
| (296,984) | |
Derivative financial instruments |
|
|
|
|
|
|
|
|
| |
Debenture 5th issue - single series (Comgás) | 684,501 |
| 234,247 |
| 221,000 |
| 13,247 |
| 1,248 | |
BNDES Project VIII (Comgás) | 1,000,000 |
| (73,335) |
| (90,193) |
| 9,156 |
| (61,242) | |
Swaps Debenture (Rumo) | 5,985,276 |
| (70,089) |
| (148,662) |
| (78,573) |
| 72,856 | |
Finem (Rumo) | 30,096 |
| 340 |
| (558) |
| (898) |
| 558 | |
CCB (Rumo) | 813,469 |
| 6,181 |
| (6,976) |
| (13,157) |
| 6,976 | |
Derivative total | 8,513,342 |
| 97,344 |
| (25,389) |
| (70,225) |
| 20,396 | |
Total | — |
| (8,590,268) |
| (8,353,604) |
| (9,068) |
| (276,588) |
Certain derivative instruments were not linked to documented hedging structures.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
The Company chose to designate the hedged liabilities (hedge objects) to be recorded at fair value through profit or loss. Considering that derivative instruments are always accounted for at fair value through profit or loss, the accounting effects are the same as those that would be obtained through hedging documentation:
|
|
|
|
| Registered Value |
| Accumulated fair value | ||||
|
|
| Notional |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
FX rate risk |
|
|
|
|
|
|
|
|
|
|
|
Items |
|
|
|
|
|
|
|
|
|
|
|
Senior Notes 2027 (Cosan Luxembourg) | USD+7.0% |
| (3,302,260) |
| (3,414,529) |
| (3,587,265) |
| 288,554 |
| 967,778 |
Export Credit Agreement | EUR + 0.58% |
| (100,198) |
| (58,138) |
| (68,455) |
| (1,344) |
| 377 |
Resolution 4,131 (Rumo) | USD + 2.20% |
| — |
| — |
| — |
| — |
| 247 |
Resolution 4,131 (Comgás - 2018) | USD + 3.67% |
| (268,125) |
| (385,074) |
| (395,285) |
| 699 |
| (2,680) |
Resolution 4,131 (Comgás - 2021) | USD + 1.36% |
| (407,250) |
| (365,242) |
| (377,705) |
| 16,306 |
| 15,545 |
Resolution 4,131 (Comgás - 2022) | USD + 2.13% |
| (1,097,400) |
| (963,997) |
| (1,000,957) |
| 55,274 |
| 51,798 |
Total |
|
| (5,175,233) |
| (5,186,980) |
| (5,429,667) |
| 359,489 |
| 1,033,065 |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
Swap Senior Notes 2027 (Cosan Luxembourg) | 126.85% do CDI |
| 3,302,260 |
| 1,194,447 |
| 1,285,454 |
| (32,123) |
| (736,466) |
Inflation and interest rate swaps (Rumo) | 108% do CDI |
| 100,198 |
| 13,301 |
| 15,468 |
| 2,167 |
| 15,067 |
Inflation and interest rate swaps (Rumo) | 118% do CDI |
| — |
| — |
| — |
| — |
| 47,527 |
Resolution 4,131 (Comgás - 2018) | 107.9% do CDI |
| 268,125 |
| 104,014 |
| 123,760 |
| (19,746) |
| (61,685) |
Resolution 4,131 (Comgás - 2021) | CDI + 1.25% |
| 407,250 |
| (47,949) |
| (50,245) |
| (24,142) |
| (88,612) |
Resolution 4.131 (Comgás - 2022) | CDI + 1.20% |
| 1,097,400 |
| (156,175) |
| (160,369) |
| (63,378) |
| (217,215) |
Total derivatives |
|
| 5,175,233 |
| 1,107,638 |
| 1,214,068 |
| (137,222) |
| (1,041,384) |
Total |
|
| — |
| (4,079,342) |
| (4,215,599) |
| 222,267 |
| (8,319) |
|
|
|
|
| Registered Value |
| Accumulated fair value adjustment | ||||
|
|
| Notional |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
FX rate risk |
|
|
|
|
|
|
|
|
|
|
|
Items |
|
|
|
|
|
|
|
|
|
|
|
Debenture 4rd issue - 3rd series (Comgás) | IPCA + 7.36% |
| (114,818) |
| (119,653) |
| (114,014) |
| (4,889) |
| (114,014) |
Debenture 6th issue - single series (Comgás) | IPCA + 4.33% |
| (523,993) |
| (544,532) |
| (523,837) |
| (18,371) |
| (523,837) |
Debenture 9rd issue - 1rd series (Comgás) | IPCA + 5.12% |
| (500,000) |
| (500,707) |
| (491,153) |
| 8,630 |
| (6,179) |
Debenture 9rd issue - 2rd series (Comgás) | IPCA + 5.22% |
| (500,000) |
| (470,386) |
| (467,841) |
| 16,572 |
| 9,737 |
BNDES Projects VI and VII (Comgás) | IPCA + 4.10% |
| (160,126) |
| (128,750) |
| (131,885) |
| 18,340 |
| (131,885) |
BNDES Project VIII (Comgás) | IPCA + 3.25% |
| (870,149) |
| (794,804) |
| (801,812) |
| 21,923 |
| (801,812) |
BNDES Project IX (Comgás) | IPCA + 5,774% |
| (565,582) |
| (563,061) |
| (544,925) |
| (977) |
| (544,925) |
Debenture (Rumo) | IPCA + 4.68% |
| (360,000) |
| (451,852) |
| (518,680) |
| 5,354 |
| (6,070) |
Debenture (Rumo) | IPCA + 4.50% |
| (600,000) |
| (725,535) |
| (704,954) |
| 12,537 |
| (34,745) |
Total |
|
| (4,194,668) |
| (4,299,280) |
| (4,299,101) |
| 59,119 |
| (2,153,730) |
Derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
Debenture 4rd issue - 3rd series (Comgás) | 94.64% CDI |
| — |
| — |
| — |
| — |
| (3,900) |
Debenture 4rd issue - 3rd series (Comgás) | 112.49% CDI |
| 114,818 |
| 564 |
| (778) |
| 1,342 |
| (5,096) |
Debenture 6th issue - single series (Comgás) | 89.9% CDI |
| 523,993 |
| (5,696) |
| (10,419) |
| 4,723 |
| (26,161) |
Debenture 9rd issue - 1rd series (Comgás) | 109.20% CDI |
| 500,000 |
| 9,981 |
| (17,705) |
| 5,177 |
| (37,517) |
Debenture 9rd issue - 2rd series (Comgás) | 110.50% CDI |
| 500,000 |
| (19,341) |
| (40,441) |
| (1,637) |
| (53,304) |
BNDES Projects VI and VII (Comgás) | 87.50% CDI |
| 160,126 |
| (102) |
| (2,046) |
| 1,629 |
| (6,923) |
BNDES Project VIII (Comgás) | 82.94% CDI |
| 870,149 |
| (10,505) |
| (21,039) |
| 8,270 |
| (48,613) |
BNDES Project IX (Comgás) | 98.9% CDI |
| 565,582 |
| 10,912 |
| (6,632) |
| 7,607 |
| (6,632) |
Debenture (Rumo) | 107% CDI |
| 360,000 |
| 85,936 |
| 76,194 |
| (9,742) |
| (4,819) |
Debenture (Rumo) | 103% CDI |
| 600,000 |
| 116,057 |
| 74,092 |
| (41,965) |
| 8,252 |
Total derivatives |
|
| 4,194,668 |
| 187,806 |
| 51,226 |
| (24,596) |
| (184,713) |
Total |
|
| — |
| (4,111,474) |
| (4,247,875) |
| 34,523 |
| (2,338,443) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.7. TRADE RECEIVABLES
|
| Consolidated | ||
|
| 03/31/2023 |
| 12/31/2022 |
Domestic market |
| 3,169,583 |
| 3,085,227 |
Unbilled receivables (i) |
| 905,095 |
| 968,147 |
Foreign market - foreign currency |
| 33,730 |
| 28,786 |
|
| 4,108,408 |
| 4,082,160 |
Expected credit losses |
| (154,008) |
| (154,618) |
|
| 3,954,400 |
| 3,927,542 |
Current |
| 3,806,239 |
| 3,769,908 |
Non-current |
| 148,161 |
| 157,634 |
|
| 3,954,400 |
| 3,927,542 |
(i) Unbilled revenue refers to the portion of the monthly gas supply for which measurement and billing have not been completed.
a) Accounts receivable and payable with related parties
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Current assets |
|
|
|
|
|
|
|
|
Commercial operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| 3,567 |
| 7,555 |
| 63,183 |
| 79,297 |
Rumo S.A. |
| 2,098 |
| 3,045 |
| — |
| — |
Termag - Terminal Marítimo de Guarujá S.A. |
| — |
| — |
| 14,286 |
| 14,286 |
Cosan Lubrificantes e Especialidades S.A. |
| 26,864 |
| 3,418 |
| — |
| — |
Aguassanta Participações S.A. |
| 2,187 |
| 2,184 |
| 2,187 |
| 2,184 |
Compass Gás e Energia S.A. |
| 1,109 |
| 996 |
| — |
| — |
Others |
| 8,353 |
| 7,269 |
| 19,561 |
| 11,936 |
|
| 44,178 |
| 24,467 |
| 99,217 |
| 107,703 |
Financial and corporate operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| 23,203 |
| 20,585 |
| 23,203 |
| 20,586 |
Cosan Oito S.A. |
| 198 |
| 6,742 |
| — |
| — |
Cosan Nove Participações S.A. |
| 121,820 |
| 121,621 |
| — |
| — |
Cosan Dez Participações S.A. |
| 111,858 |
| 111,659 |
| — |
| — |
Ligga S.A. |
| — |
| — |
| 108,648 |
| 107,252 |
Cosan Lubrificantes e Especialidades S.A. |
| 74,362 |
| 96,473 |
| — |
| — |
|
| 331,441 |
| 357,080 |
| 131,851 |
| 127,838 |
Total current assets |
| 375,619 |
| 381,547 |
| 231,068 |
| 235,541 |
Non-current assets |
|
|
|
|
|
|
|
|
Commercial operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| — |
| — |
| 47,731 |
| 47,731 |
Termag - Terminal Marítimo de Guarujá S.A. |
| — |
| — |
| 40,235 |
| 43,810 |
|
| — |
| — |
| 87,966 |
| 91,541 |
Financial and corporate operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| 149,539 |
| 149,347 |
| 149,515 |
| 149,347 |
Cosan Lubrificantes e Especialidades S.A. |
| 209,627 |
| 206,446 |
| — |
| — |
Others |
| — |
| — |
| — |
| 113 |
|
| 359,166 |
| 355,793 |
| 149,515 |
| 149,460 |
Total non-current assets |
| 359,166 |
| 355,793 |
| 237,481 |
| 241,001 |
Total assets |
| 734,785 |
| 737,340 |
| 468,549 |
| 476,542 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Current liabilities |
|
|
|
|
|
|
|
|
Commercial operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| 6,541 |
| 6,208 |
| 274,171 |
| 296,051 |
Aguassanta Participações S.A. |
| — |
| — |
| 248 |
| 6,419 |
Cosan Lubrificantes e Especialidades S.A. |
| 1,065 |
| 1,855 |
| — |
| — |
Others |
| 1,923 |
| 3,038 |
| 23,236 |
| 20,569 |
|
| 9,529 |
| 11,101 |
| 297,655 |
| 323,039 |
Financial and corporate operations |
|
|
|
|
|
|
|
|
Raízen S.A. |
| 65,812 |
| 60,866 |
| 65,812 |
| 64,697 |
Cosan Overseas Limited |
| 32,827 |
| 33,715 |
| — |
| — |
Cosan Luxembourg S.A |
| 43,975 |
| 1,085,617 |
| — |
| — |
Others |
| — |
| 46,191 |
| — |
| — |
|
| 142,614 |
| 1,226,389 |
| 65,812 |
| 64,697 |
Total current liabilities |
| 152,143 |
| 1,237,490 |
| 363,467 |
| 387,736 |
Non-current liabilities |
|
|
|
|
|
|
|
|
Financial and corporate operations |
|
|
|
|
|
|
|
|
Cosan Lubrificantes e Especialidades S.A. |
| 733,276 |
| 765,148 |
| — |
| — |
Cosan Luxembourg S.A |
| 6,562,997 |
| 5,829,147 |
| — |
| — |
Cosan Overseas Limited |
| 2,557,982 |
| 2,627,112 |
| — |
| — |
Others |
| — |
| — |
| — |
| — |
Total non-current liabilities |
| 9,854,255 |
| 9,221,407 |
| — |
| — |
Total liabilities |
| 10,006,398 |
| 10,458,897 |
| 363,467 |
| 387,736 |
b) Transactions with related parties
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Operating income |
|
|
|
|
|
|
|
Raízen S.A. | — |
| — |
| 146,412 |
| 185,806 |
Elevações Portuárias S.A. | — |
| — |
| 3,954 |
| — |
| — |
| — |
| 150,366 |
| 185,806 |
Purchase of products / inputs / services |
|
|
|
|
|
|
|
Raízen S.A. | — |
| — |
| (514,955) |
| (540,048) |
Elevações Portuárias S.A. | — |
| — |
| (7,288) |
| — |
| — |
| — |
| (522,243) |
| (540,048) |
Shared income (expenses) |
|
|
|
|
|
|
|
Rumo S.A. | 1,334 |
| 1,064 |
| — | — | |
Cosan Lubrificantes e Especialidades S.A. | 1,163 |
| 930 |
| — |
| — |
Payly Soluções de Pagamentos S.A. | — |
| 73 |
| — |
| — |
Compass Gás e Energia S.A. | 1,824 |
| 1,491 |
| — |
| — |
Companhia de Gás de São Paulo - COMGÁS | — |
| (1,425) |
| — |
| — |
Trizy - Sinlog Tec. em Logistica S.A. | 137 |
| 34 |
| — |
| — |
Aldwych Temple Venture Capital Limited | 46,191 |
| — |
| — |
| — |
Raízen S.A. | (1,399) |
| 1,059 |
| (18,863) |
| (18,153) |
| 49,250 |
| 3,226 |
| (18,863) |
| (18,153) |
Financial result |
|
|
|
|
|
|
|
Cosan Luxembourg S.A. | 53,650 |
| 547,155 |
| — |
| — |
Cosan Overseas Limited | 18,197 |
| 374,751 |
| — |
| — |
Raízen S.A. | — |
| (106) |
| — |
| (106) |
Aldwych Temple Venture Capital Limited | — |
| 7,224 |
| — |
| — |
Others | — |
| — |
| — |
| (39) |
| 71,847 |
| 929,024 |
| — |
| (145) |
Total | 121,097 |
| 932,250 |
| (390,740) |
| (372,540) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| 03/31/2023 |
| 03/31/2022 |
Short-term benefits to employees and managers | 8,634 |
| 7,927 |
Share-based compensation | 10,738 |
| 13,245 |
Post-employment benefits | 125 |
| 114 |
| 19,497 |
| 21,286 |
5.9. TRADE PAYABLES
The carrying amounts of trade payables and other payables are the same as their fair values due to their short-term nature.
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Materials and service suppliers |
| 1,691 |
| 115,146 |
| 2,514,718 |
| 2,923,486 |
Natural gas/ transport and logistics suppliers |
| — |
| — |
| 1,326,208 |
| 1,456,365 |
|
| 1,691 |
| 115,146 |
| 3,840,926 |
| 4,379,851 |
Current |
| 1,691 |
| 115,146 |
| 3,777,926 |
| 4,318,362 |
Non-current |
| — |
| — |
| 63,000 |
| 61,489 |
Total |
| 1,691 |
| 115,146 |
| 3,840,926 |
| 4,379,851 |
5.10. SECTORIAL FINANCIAL ASSETS AND LIABILITIES
The following demonstrates the change in net sectorial financial assets (liabilities) for the period ending on March 31, 2023:
|
| Sectorial asset |
| Sectorial liabilities |
| Total |
Balance as of December 31, 2022 |
| 342,333 |
| (1,616,616) |
| (1,274,283) |
Cost of gas |
| (21,127) |
| — |
| (21,127) |
Tax credits |
| — |
| (32,597) |
| (32,597) |
Monetary update |
| 12,491 |
| (34,895) |
| (22,404) |
Deferral of IGP-M |
| 26,069 |
| — |
| 26,069 |
Balance as of March 31, 2023 |
| 359,766 |
| (1,684,108) |
| (1,324,342) |
Current |
| 134,162 |
| (67,119) |
| 67,043 |
Non-current |
| 225,604 |
| (1,616,989) |
| (1,391,385) |
|
| 359,766 |
| (1,684,108) |
| (1,324,342) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.11. RECOGNIZED FAIR VALUE MEASUREMENTS
The market value of the debts below are quoted on the Luxembourg Stock Exchange (Note 5.6) and are based on the quoted market price as follows:
|
| Company |
| 03/31/2023 |
| 12/31/2022 |
Senior Notes 2027 |
| Cosan Luxembourg S.A. |
| 100.38% |
| 100.92% |
Senior Notes 2028 |
| Rumo Luxembourg S.à r.l. |
| 92.05% |
| 95.04% |
Senior Notes 2029 |
| Cosan Luxembourg S.A. |
| 90.78% |
| 94.30% |
Senior Notes 2032 |
| Rumo Luxembourg S.à r.l. |
| 79.69% |
| 80.36% |
Perpetual Notes |
| Cosan Overseas Limited |
| 99.98% |
| 98.92% |
All resulting fair value estimates are included in level 2, with the exception of contingent consideration payables for which fair values have been determined using present values and discount rates adjusted for counterparty or own credit risk.
The carrying amounts and fair value of consolidated assets and liabilities are as follows:
|
|
| Carrying amount |
| Assets and liabilities measured at fair value | ||||||||||||||
|
|
| March 31, 2023 |
| December 31, 2022 |
| March 31, 2023 |
| December 31, 2022 | ||||||||||
| Note |
|
|
|
|
| Level 1 |
| Level 2 |
| Level 3 |
| Level 1 |
| Level 2 |
| Level 3 | ||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Investment funds | 5.2 |
| 1,186,479 |
| 1,304,332 |
| — |
| 1,186,479 |
| — |
| — |
| 1,304,332 |
| — | ||
Marketable securities | 5.3 |
| 21,047,823 |
| 22,099,766 |
| 17,784,018 |
| 3,263,805 |
| — |
| 19,586,193 |
| 2,513,573 |
| — | ||
Other financial assets |
|
| 88,593 |
| 89,238 |
| 88,593 |
| — |
| — |
| 89,238 |
| — |
| — | ||
Investment properties (i) | 11.5 |
| 14,047,331 |
| 14,103,060 |
| — |
| — |
| 14,047,331 |
| — |
| — |
| 14,103,060 | ||
Derivate financial instruments | 5.6 |
| 3,404,890 |
| 4,151,752 |
| — |
| 3,404,890 |
| — |
| — |
| 4,151,752 |
| — | ||
Total |
|
| 39,775,116 |
| 41,748,148 |
| 17,872,611 |
| 7,855,174 |
| 14,047,331 |
| 19,675,431 |
| 7,969,657 |
| 14,103,060 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Loans, borrowings and debentures | 5.4 |
| (52,619,152) |
| (52,987,216) |
| — |
| (44,734,497) |
| — |
| — |
| (45,038,188) |
| — | ||
Derivative financial instruments | 5.6 |
| (3,628,558) |
| (5,290,932) |
| — |
| (3,628,558) |
| — |
| — |
| (5,290,932) |
| — | ||
Total |
|
| (56,247,710) |
| (58,278,148) |
| — |
| (48,363,055) |
| — |
| — |
| (50,329,120) |
| — |
(i) | The fair value of investment properties was determined using the direct comparative method of market data applied to transactions involving similar properties (type, location, and quality of property) and, to a lesser extent, sales quotes for potential transactions involving comparable assets (level 3). The methodology used to determine fair value incorporates direct comparisons of market information, such as market research, homogenization of values, spot market prices, sales, distances, facilities, access to land, topography and soil, land use (crop type), and rainfall, among other data, in accordance with the standards issued by the Brazilian Association of Technical Standards ("ABNT"). On March, 31, 2023, the discount rates used ranged from 11.20% to 13.75% p.a. (6.5% to 9% p.a. on December 31, 2022). |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
5.12. FINANCIAL RISK MANAGEMENT
This note describes the group's exposure to financial risks and how these risks may affect future financial performance. To provide more context, current year profit and loss information has been included where applicable:
Risk | Exposure arising from | Measurement | Management |
Market risk - foreign exchange |
|
| Foreign currency |
Market risk - interest | Cash and cash equivalents, securities, loans, borrowings and debentures, leases and derivative financial instruments. | Sensitivity analysis | Interest rate swap |
Market risk - price |
|
|
|
Credit risk | Cash and cash equivalents, marketable securities, trade receivables, derivatives, receivables from related parties, dividends and investment property |
| Availability and lines of credit |
Liquidity risk | Loans, borrowings and debentures, accounts payable to suppliers, other financial liabilities, REFIS, leases, derivatives, payables to related parties and dividends. | Cash flow forecasting | Availability and lines of credit |
The Company's Management identifies, evaluates, and hedges financial risks in close collaboration with operating units. The Board of Directors provides written principles for managing global risk in addition to policies covering specific areas such as currency risk, interest rate risk, credit risk, use of derivative and non-derivative financial instruments, and excess investment of liquidity.
When all applicable criteria are satisfied, hedge accounting is used to eliminate the accounting mismatch between the hedging instrument and the hedged item. This will result in the effective recognition of interest expense at a fixed interest rate for hedged floating rate loans and inventory at the fixed foreign exchange rate for purchases hedged against foreign exchange risk.
The Company may opt for formal designation of new debt transactions for which it has swap-type derivative hedging instruments for foreign exchange rate variation and interest, as measured at fair value. The Fair Value Option is intended to eliminate inconsistencies caused by disparities between the measurement credits of certain liabilities and their hedging instruments. Consequently, both swaps and respective debts are now valued at fair value. This option is irrevocable and must be exercised upon the operation's initial accounting entry.
The policy of the company is to maintain a sufficient capital base to foster the confidence of investors, creditors, and the market, and to ensure the business's future growth. Each of its businesses' rate of return on capital is monitored by Management.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
An analysis of the risk exposure that Management intends to cover determines the use of financial instruments to protect against these areas of volatility.
a) Market risk
The objective of market risk management is to manage and control exposures to market risk within acceptable parameters, optimizing returns.
The Company uses derivatives to manage market risks. All these transactions are carried out within the guidelines defined by the Risk Management Committee. Generally, the Company seeks to apply hedge accounting to manage volatility in profit or loss.
As of March 31, 2023 and 2022, the Company had the following net exposure to foreign exchange variation on assets and liabilities denominated in US Dollars, Euros, Yen and Pound Sterling:
| 03/31/2023 |
| 12/31/2022 |
Cash and cash equivalents | 4,059,782 |
| 1,138,948 |
Suppliers | (149) |
| (97,259) |
Loans, borrowings and debentures | (16,221,291) |
| (13,698,102) |
Leases | (89,740) |
| (94,716) |
Consideration payable | (174,645) |
| (223,960) |
Derivative financial instruments | 14,516,219 |
| 7,728,609 |
FX exposure, net | 2,090,176 |
| (5,246,480) |
The probable scenario considers the estimated foreign exchange rates, carried out by a specialized third party, at the maturity of transactions for companies with real functional currency (positive and negative, before tax effects), as follows:
|
|
|
|
|
| Scenarios | ||||||
Instrument |
| Risk factor |
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
Cash and cash equivalents |
| Low FX rate |
| 26,409 |
| 160,798 |
| 321,447 |
| (1,604,998) |
| 321,149 |
Trade payables |
| High FX rate |
| (6) |
| (45) |
| (84) |
| 33 |
| 71 |
Derivative financial instruments |
| Low FX rate |
| 1,060,657 |
| 607,756 |
| 237,515 |
| 1,466,001 |
| 1,951,155 |
Loans, borrowings and debentures |
| High FX rate |
| (11,291,340) |
| (6,156,889) |
| (12,203,981) |
| 5,937,294 |
| 11,984,385 |
Leases |
| High FX rate |
| (3,846) |
| (27,243) |
| (50,639) |
| 19,550 |
| 4,297 |
Effect on profit or loss before taxes |
|
|
| (10,208,126) |
| (5,415,623) |
| (11,695,742) |
| 5,817,880 |
| 14,261,057 |
The probable scenario considers the estimated exchange rates, made by a specialized third party, upon maturity of the transactions for the companies with functional currency Reais (positive and negative, before tax effects), as follows:
|
| Exchange rate sensitivity analysis | ||||||||||
|
| 03/31/2023 |
| Scenários | ||||||||
|
|
| Probable |
| 25% |
| 50% |
| -25% |
| -50% | |
U.S.$ |
| 5.0804 |
| 5.2981 |
| 6.6227 |
| 7.9472 |
| 3.9736 |
| 2.6491 |
Euro |
| 5.5244 |
| 5.9869 |
| 7.4836 |
| 8.9804 |
| 4.4902 |
| 2.9935 |
GBP |
| 6.2845 |
| 6.7657 |
| 8.4572 |
| 10.1486 |
| 5.0743 |
| 3.3829 |
JPY |
| 0.0383 |
| 0.0426 |
| 0.0533 |
| 0.0640 |
| 0.0320 |
| 0.0213 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
The Company and its subsidiaries monitor fluctuations in variable interest rates related to their financing and use derivative instruments to minimize the risk of fluctuations in variable interest rates.
A sensitivity analysis on interest rates on loans and financing to offset investments in CDI with pre-tax increases and decreases of 25% and 50% is presented below:
|
|
|
| Scenarios | ||||||
Instrument |
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
Cash and cash equivalents |
| 1,135,233 |
| 1,302,566 |
| 1,586,375 |
| 734,946 |
| 451,136 |
Marketable securities |
| 345,602 |
| 361,881 |
| 448,282 |
| 189,080 |
| 102,679 |
Restricted cash |
| 18,927 |
| 18,977 |
| 23,708 |
| 9,513 |
| 4,781 |
Lease and concession in installments |
| (143,039) |
| (178,799) |
| (214,559) |
| (107,280) |
| (71,520) |
Leases liabilities |
| (400,538) |
| (401,244) |
| (401,954) |
| (399,836) |
| (399,136) |
Derivative financial instruments |
| (1,224,639) |
| (2,692,814) |
| (2,513,404) |
| (2,815,170) |
| (2,860,949) |
Loans, borrowings and debentures |
| (1,990,505) |
| (2,281,128) |
| (2,727,390) |
| (1,388,605) |
| (942,344) |
Other financial liabilities |
| (118,193) |
| (144,655) |
| (171,116) |
| (91,732) |
| (65,270) |
Impacts on the result before taxes |
| (2,377,152) |
| (4,015,216) |
| (3,970,058) |
| (3,869,084) |
| (3,780,623) |
The probable scenario considers the estimated interest rate, made by a specialized third party and the Central Bank of Brazil (Banco Central do Brasil or “BACEN”) as follows:
|
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
SELIC |
| 13.75% |
| 16.30% |
| 19.56% |
| 9.78% |
| 6.52% |
CDI |
| 12.94% |
| 16.18% |
| 19.41% |
| 9.71% |
| 6.47% |
TJLP462 (TJLP + 1% p.a.) |
| 7.80% |
| 9.50% |
| 11.20% |
| 6.10% |
| 4.40% |
TJLP |
| 6.80% |
| 8.50% |
| 10.20% |
| 5.10% |
| 3.40% |
IPCA |
| 5.09% |
| 6.36% |
| 7.64% |
| 3.82% |
| 2.55% |
IGPM |
| 4.91% |
| 6.14% |
| 7.37% |
| 3.69% |
| 2.46% |
Libor |
| 4.75% |
| 5.93% |
| 7.12% |
| 3.56% |
| 2.37% |
Fed Funds |
| 5.25% |
| 6.56% |
| 7.88% |
| 3.94% |
| 2.63% |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Natural gas derivative transactions were conducted with bank counterparties and recognized at fair value through profit or loss, based on the difference between the contracted price and the market price of outstanding contracts as of the date of the balance sheet.
These are our open positions in natural gas derivatives:
Instrument |
| Risk factor |
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
Brent derivatives – options |
| Price variation US$/bbl |
| 6,020 |
| 34,690 |
| 93,775 |
| 307 |
| 1 |
We are exposed to market risks as a result of the fluctuating prices of certain equity securities and option instruments. Our exposure to changes in the price of equity securities is primarily derived from Vale's common shares purchased on the spot market, which, as of March 31, 2023, represent 1.58% (1.57% on December 31, 2022) of the outstanding shares.
Additionally, we entered into equity derivative contracts consisting of a combination of call and put positions (collar) that limit the risk of devaluation of the value of the shares while allowing Cosan Oito to participate in the appreciation of the shares - equal to 3.38% of Vale's outstanding shares as of March 31, 2023 (3.35% on December, 2022). On maturity, these contracts are expected to offset declines in the fair value of these securities below the per-share hedge price, allowing us to retain a portion of the positive valuation of the per-share hedge price to the relevant price cap. Actual per-share contract hedge prices will vary based on average share prices in effect when the contracts were entered into. Actual maximum contract prices vary based on each contract’s maturity and terms, among other factors. If any of these contracts are terminated before their scheduled maturity date due to the occurrence of a contract-specified event, we will be required to repay the fair value of the guaranteed debt minus the sum of the fair values of the underlying shares and equity collar, calculated on the date of termination. Finally, exposures resulting from derivatives are reflected in the Call Spread structure, representing an additional potential of 1.6% of Vale's outstanding shares as of March 31, 2023. In this structure, the Company does not own the shares, but it does possess an instrument that enables it to acquire the additional shares through a derivative structure. The calculated values in the aforementioned structure's sensitivity analysis reflect the impacts of the intrinsic values of the options on the valuation or devaluation of the shares.
In our consolidated balance sheets, the underlying shares and equity collars are recorded at fair value through profit or loss, while secured debt is recorded at principal amount, net of capitalized transaction costs. These transaction costs are amortized over the respective debt's term.
In addition, we face risks associated with the share prices of CSAN3 and RAIL3. A derivative with a total return swap of 77,236,212 CSAN3 and 15,781,000 RAIL3 shares was contracted.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
The sensitivity analysis considers the closing price of the shares as shown below:
Instrument |
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
CSAN3 |
| 1,309,286 |
| 327,321 |
| 654,643 |
| (327,321) |
| (654,643) |
RAIL3 |
| 140,725 |
| 35,181 |
| 70,362 |
| (35,181) |
| (70,362) |
VALE3 |
| 5,649,742 |
| 1,412,435 |
| 2,824,871 |
| (1,412,435) |
| (2,824,871) |
VALE3 (Collar) |
| 12,043,500 |
| 3,010,875 |
| 4,033,275 |
| 768,000 |
| 768,000 |
VALE3 (Call Spread) |
| 646,908 |
| 69,090 |
| 1,512,413 |
| (98,988) |
| (98,988) |
Share |
| 03/31/2023 |
| Probable |
| 25% |
| 50% |
| -25% |
| -50% |
CSAN3 |
| 15.09 |
| 15.09 |
| 18.86 |
| 22.64 |
| 11.32 |
| 7.55 |
RAIL3 |
| 18.85 |
| 18.85 |
| 23.56 |
| 28.28 |
| 14.14 |
| 9.43 |
VALE3 |
| 80.29 |
| 80.29 |
| 100.36 |
| 120.44 |
| 60.22 |
| 40.15 |
The combination of derivative instruments is configured as a call spread, a structure that limits the Company’s exposure to share price fluctuations. On March 31, 2023, the total value of the position was R$5,773,293. Assuming a share price increase of up to 50%, the Company would experience a limited positive impact of R$1,512,413 and a limited negative impact of R$98,988 if the share price decreased by up to 50%.
a) Credit risk
The Company's regular operations expose it to the risk of default when customers, suppliers, and counterparties are unable to fulfill their financial commitments or other obligations. The Company seeks to mitigate this risk by conducting transactions with a diverse group of counterparties. However, the Company's operations remain susceptible to the unanticipated financial failures of third parties. The credit risk exposure was as follows:
| 03/31/2023 |
| 12/31/2022 |
Cash and cash equivalents | 11,385,426 |
| 13,301,716 |
Trade receivables | 3,954,400 |
| 3,927,542 |
Marketable securities | 3,354,581 |
| 2,513,574 |
Restricted cash | 155,130 |
| 139,933 |
Derivative financial instruments | 3,404,890 |
| 4,151,752 |
Receivables from related parties | 468,549 |
| 476,542 |
Receivable dividends and interest on equity | 199,228 |
| 161,147 |
Other financial assets | 88,593 |
| 89,238 |
| 23,010,797 |
| 24,761,444 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
The Company is exposed to risks related to its cash management activities and temporary investments.
The majority of liquid assets are invested in government bonds and other bank investments. The treasury department manages the credit risk of bank and financial institution balances in accordance with the Company's policy.
The credit risk associated with lease receivables is divided into two customer categories: (i) Level 1 and (ii) Level 2. The majority of subsidiary investment properties are leased to customers classified as Level 1, with no history of late payments or default and a solid financial standing. In order to mitigate the credit risk associated with lease receivables, the Company's policy restricts its exposure to Level 2 customers. The risk associated with accounts receivable related to the sale of investment properties is mitigated by granting land ownership to the customer only after receiving a down payment for the transaction. In addition, the transfer of ownership is contingent upon receipt of all outstanding payments.
Only approved counterparties and within the credit limits assigned to each counterparty may invest surplus funds. Credit limits for counterparties are reviewed annually and may be modified throughout the period. The limits are established to minimize the concentration of risks and, consequently, to mitigate financial loss caused by potential counterparty default. The credit risk of cash and cash equivalents, marketable securities, restricted cash, and derivative financial instruments is determined by widely accepted market rating instruments and is structured as follows:
| 03/31/2023 |
| 12/31/2022 |
AAA | 15,287,091 |
| 16,769,858 |
AA | 1,897,740 |
| 3,133,455 |
A | 76,525 |
| 138,478 |
Not rated | 74,060 |
| 65,184 |
| 17,335,416 |
| 20,106,975 |
b) Liquidity risk
The Company's strategy for managing liquidity is to ensure, whenever possible, that it has sufficient liquidity to meet its liabilities when they are due, under normal and stressed conditions, without incurring unacceptable losses or risking reputational harm.
The Company's financial liabilities (based on contracted undiscounted cash flows) are categorized by maturity dates as follows:
| 03/31/2023 |
| 12/31/2022 | ||||||||
| Up to 1 year |
| 1 - 2 years |
| 3 - 5 years |
| More than 5 years |
| Total |
| Total |
Loans, borrowings and debentures | (5,009,618) |
| (6,495,279) |
| (24,788,222) |
| (27,467,738) |
| (63,760,857) |
| (63,200,127) |
Trade payables | (3,777,926) |
| (63,000) |
| — |
| — |
| (3,840,926) |
| (4,379,851) |
Other financial liabilities | (670,414) |
| (29,985) |
| — |
| — |
| (700,399) |
| (924,562) |
Installment of tax debts | (55,042) |
| (846) |
| — |
| (105,580) |
| (161,468) |
| (208,760) |
Leases | (426,821) |
| (411,136) |
| (853,702) |
| (14,759,027) |
| (16,450,686) |
| (16,436,839) |
Lease and concession in installments | (174,000) |
| (216,630) |
| (215,159) |
| (668,379) |
| (1,274,168) |
| (1,137,173) |
Payables to related parties | (363,467) |
| — |
| — |
| — |
| (363,467) |
| (387,736) |
Dividends payable | (806,370) |
| — |
| — |
| — |
| (806,370) |
| (892,006) |
Derivative financial instruments | (1,520,358) |
| (897,767) |
| 1,798,535 |
| 2,391,864 |
| 1,772,274 |
| (84,126) |
| (12,804,016) |
| (8,114,643) |
| (24,058,548) |
| (40,608,860) |
| (85,586,067) |
| (87,651,180) |
c) Capital management risk
The Company's policy is to maintain a solid capital base to foster the confidence of its parent companies, creditors, and the market, and to ensure the business's future growth. Management ensures that the return on capital, which the Company defines as the result of its operating activities divided by its total shareholders' equity, is sufficient for each of its businesses.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
6. OTHER CURRENT TAX RECEIVABLE
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
COFINS |
| 3,699 |
| 3,699 |
| 940,024 |
| 975,878 |
ICMS |
| — |
| — |
| 829,556 |
| 845,450 |
ICMS CIAP |
| — |
| — |
| 130,312 |
| 118,809 |
PIS |
| 1 |
| — |
| 206,771 |
| 350,867 |
Tax credits |
| 32,244 |
| 31,774 |
| 32,244 |
| 31,774 |
Others |
| 4,648 |
| 4,667 |
| 109,412 |
| 76,348 |
|
| 40,592 |
| 40,140 |
| 2,248,319 |
| 2,399,126 |
|
|
|
|
|
|
|
|
|
Current |
| 8,348 |
| 8,366 |
| 1,159,300 |
| 1,324,203 |
Non-current |
| 32,244 |
| 31,774 |
| 1,089,019 |
| 1,074,923 |
|
| 40,592 |
| 40,140 |
| 2,248,319 |
| 2,399,126 |
7. INVENTORIES
|
| Consolidated | ||
|
| 03/31/2023 |
| 12/31/2022 |
Finished goods |
| 1,559,586 |
| 1,504,134 |
Parts and accessories |
| 175,055 |
| 168,777 |
Construction material |
| 147,855 |
| 152,789 |
Warehouse and others |
| 34,151 |
| 43,359 |
|
| 1,916,647 |
| 1,869,059 |
The balances are presented net of a provision of R$42,393 for obsolete inventories on March 31, 2023 (R$38,747 on December 31, 2022).
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
8. ASSETS AND LIABILITIES HELD FOR SALE
The amounts of assets held for sale are as follows:
| 03/31/2023 |
| 12/31/2022 |
Sale of shares in Sinlog Tecnologia em Logística S.A. | 62,757 |
| — |
Properties held for sale | 107,949 |
| 40,383 |
| 170,706 |
| 40,383 |
8.1 SALE OF SHARES IN SINLOG TECNOLOGIA EM LOGÍSTICA S.A.
On March 10, 2023, Cosan's management was committed to the plan to sell its entire shareholding in Sinlog Tecnologia em Logística S.A. (“Trizy”) to NSTech MK Ltda. The purchase and sale agreement was signed between the parties on March 10, 2023 for the amount of R$45,000 divided into three equal installments, the first of which will be received on the closing date of the sale and the remaining installments to be paid annually, adjusted by 100% of the CDI. The transaction was completed on May 2, 2023.
In view of the criteria established in CPC 31 / IFRS 5 - Non-current Assets Held for Sale and Discontinued Operations, the transaction meets the definition of an asset held for sale, and comprises:
a. Assets held for sale:
|
| 03/31/2023 |
Assets |
|
|
Cash and cash equivalents |
| 19,753 |
Trade receivables |
| 1,710 |
Receivables from related parties |
| 63 |
Other assets |
| 340 |
Property, plant and equipment |
| 1,187 |
Intangibles |
| 38,975 |
Right of use |
| 729 |
Total assets held for sale |
| 62,757 |
b. Liabilities related to assets held for sale
|
| 03/31/2023 |
Liabilities |
|
|
Lease liabilities |
| 768 |
Trade payables |
| 1,057 |
Employee benefits payables |
| 6,917 |
Income taxes |
| 93 |
Total liabilities held for sale |
| 8,835 |
The balances in Cosan of current assets held for sale of R$30,116 are represented by the investment in subsidiary.
8.2 PROPERTIES HELD FOR SALE
Below are the balances of assets held for sale:
|
|
| Properties held for sale |
December 31, 2022 |
|
| 40,383 |
Transfers(i) |
|
| 67,566 |
March 31, 2023 |
|
| 107,949 |
(i) Transfers from the Investment Properties, as per Note 11.5.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
9 INVESTMENTS IN ASSOCIATES
9.1 INVESTMENTS IN SUBSIDIARIES AND ASSOCIATES
The Company's subsidiaries and associates are listed below:
| 03/31/2023 |
| 12/31/2022 |
Directly owned subsidiaries |
|
|
|
Cosan Lubes Investments Limited | 70.00% |
| 70.00% |
Cosan Corretora de Seguros Ltda | 100.00% |
| 100.00% |
Cosan Global Limited | 100.00% |
| 100.00% |
Cosan Luxembourg S.A. (i) | 100.00% |
| 100.00% |
Cosan Oito S.A. | 100.00% |
| 100.00% |
Cosan Nove Participações S.A. | 73.09% |
| 73.09% |
Cosan Dez Participações S.A. | 76.80% |
| 76.80% |
Cosan Overseas Limited | 100.00% |
| 100.00% |
Pasadena Empreendimentos e Participações S.A. | 100.00% |
| 100.00% |
Atlântico Participações Ltda. | 100.00% |
| 100.00% |
Cosan Limited Partners Brasil Consultoria Ltda. | 97.50% |
| 97.50% |
Sinlog Tecnologia em Logística S.A. (ii) | 57.48% |
| 57.48% |
Rumo S.A. | 30.35% |
| 30.35% |
Radar Propriedades Agrícolas S.A. | 41.45% |
| 41.45% |
Radar II Propriedades Agrícolas S.A. | 50.00% |
| 50.00% |
Nova Agrícola Ponte Alta S.A. | 41.45% |
| 41.45% |
Nova Amaralina S.A Propriedades Agrícolas | 41.45% |
| 41.45% |
Nova Santa Bárbara Agrícola S.A. | 41.45% |
| 41.45% |
Terras da Ponta Alta S.A. | 41.45% |
| 41.45% |
Castanheira Propriedades Agrícolas S.A. | 41.45% |
| 41.45% |
Manacá Propriedades Agrícolas S.A. | 41.45% |
| 41.45% |
Paineira Propriedades Agrícolas S.A. | 41.45% |
| 41.45% |
Violeta Fundo de Investimento Multimercado | 100.00% |
| 100.00% |
Tellus Brasil Participações S.A. | 19.57% |
| 19.57% |
Janus Brasil Participações S.A. | 19.57% |
| 19.57% |
Duguetiapar Empreendimentos e Participações S.A. | 19.57% |
| 19.57% |
Gamiovapar Empreendimentos e Participações S.A. | 19.57% |
| 19.57% |
|
|
|
|
(i) | Despite presenting an unsecured liability amount of R$129,673 on March 31, 2023, as shown below, no other events or conditions were identified that, individually or collectively, may raise relevant doubts as to the ability to maintenance of its operational continuity. Subsidiaries have financial support from the Company. |
(ii) | Due to the sale of interest as described in Note 8, the investment amounts were classified as assets held for sale. |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
a)Parent company
|
| Shares issued by the associate |
| Shares held by Cosan |
| Cosan ownership interest |
| Economic benefit (%) |
Cosan Corretora de Seguros Ltda |
| 5,000 |
| 4,999 |
| 100.00% |
| 100.00% |
Cosan Oito S.A. |
| 7,864,005,000 |
| 7,860,005,000 |
| 100.00% |
| 100.00% |
Cosan Nove Participações S.A.(i) |
| 5,601,178,094 |
| 5,601,178,094 |
| 73.09% |
| 66.16% |
Cosan Dez Participações S.A.(i) |
| 4,667,494,858 |
| 4,667,494,858 |
| 76.80% |
| 72.00% |
Cosan Global Limited |
| 1 |
| 1 |
| 100.00% |
| 100.00% |
Cosan Luxembourg S.A. |
| 500,000 |
| 500,000 |
| 100.00% |
| 100.00% |
Radar II Propriedades Agrícolas S.A. |
| 81,440,221 |
| 24,920,708 |
| 50.00% |
| 50.00% |
Radar Propriedades Agrícolas S.A. |
| 1,266,986 |
| 387,698 |
| 41.45% |
| 41.45% |
Nova Agrícola Ponte Alta S.A. |
| 160,693,378 |
| 49,172,183 |
| 41.45% |
| 41.45% |
Terras da Ponte Alta S.A. |
| 16,066,329 |
| 4,916,297 |
| 41.45% |
| 41.45% |
Nova Santa Bárbara Agrícola S.A. |
| 32,336,994 |
| 9,895,122 |
| 41.45% |
| 41.45% |
Nova Amaralina S.A. |
| 30,603,159 |
| 9,364,568 |
| 41.45% |
| 41.45% |
Paineira Propriedade Agrícolas S.A. |
| 132,667,061 |
| 40,596,128 |
| 41.45% |
| 41.45% |
Manacá Propriedades Agrícolas S.A. |
| 128,977,921 |
| 39,467,251 |
| 41.45% |
| 41.45% |
Castanheira Propriedades Agrícolas S.A. |
| 83,850,838 |
| 25,658,291 |
| 41.45% |
| 41.45% |
Cosan Lubes Investments Limited |
| 34,963,764 |
| 24,474,635 |
| 70.00% |
| 70.00% |
Pasadena Empreendimentos e Participações S.A. |
| 32,752,251 |
| 32,751,751 |
| 100.00% |
| 100.00% |
Sinlog Tecnologia em Logística S.A. |
| 108,567 |
| 62,403 |
| 57.48% |
| 57.48% |
Rumo S.A. |
| 1,854,158,791 |
| 562,529,490 |
| 30.34% |
| 30.34% |
Cosan Limited Partners Brasil Consultoria Ltda |
| 160,000 |
| 156,000 |
| 97.50% |
| 97.50% |
TUP Porto São Luis S.A. |
| 42,635,878 |
| 42,635,878 |
| 100.00% |
| 100.00% |
Tellus Brasil Participações S.A. |
| 133,064,584 |
| 80,104,192 |
| 60.20% |
| 19.57% |
Janus Brasil Participações S.A. |
| 286,370,051 |
| 173,464,883 |
| 60.57% |
| 19.57% |
Duguetiapar Empreendimentos e Participações S.A. |
| 3,573,842 |
| 2,163,977 |
| 60.55% |
| 19.57% |
Gamiovapar Empreendimentos e Participações S.A. |
| 12,912,970 |
| 7,819,194 |
| 60.55% |
| 19.57% |
(i)The participation related to economic benefit differs from the corporate participation exclusively on account of dividend distribution as per note 9.2
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
At January 1, 2023 | Interest in earnings of subsidiaries | Change of equity interest in subsidiary | Other comprehensive income | Dividends | Capital increase | Gain with capital increase in subsidiary | Other | At March 31, 2023 | ||||||||||
Rumo S.A. |
| 4,613,248 |
| 22,284 |
| (316) |
| 1,779 |
| — |
| — |
| — |
| — |
| 4,636,995 |
Cosan Global |
| 128,868 |
| (3,275) |
| — |
| — |
| — |
| — |
| — |
| — |
| 125,593 |
Cosan Corretora de Seguros Ltda |
| 244 |
| 38 |
| — |
| — |
| — |
| — |
| — |
| — |
| 282 |
Atlântico Participações Ltda |
| 911,342 |
| (2,099) |
| — |
| — |
| — |
| — |
| — |
| — |
| 909,243 |
Cosan Limited Partners Brasil Consultoria Ltda |
| 346 |
| (19) |
| — |
| — |
| — |
| — |
| — |
| — |
| 327 |
Sinlog Tecnologia em Logística S.A.(i) |
| 20,155 |
| (2,661) |
| — |
| — |
| — |
| — |
| 12,622 |
| (30,116) |
| — |
Cosan Lubes Investments Limited |
| 1,644,170 |
| (119,310) |
| — |
| (12,412) |
| — |
| — |
| — |
| — |
| 1,512,448 |
Radar II Propriedades Agrícolas S.A. |
| 943,255 |
| 5,802 |
| — |
| — |
| (4,180) |
| — |
| — |
| — |
| 944,877 |
Radar Propriedades Agrícolas S.A. |
| 222,967 |
| (2,484) |
| — |
| — |
| — |
| — |
| — |
| — |
| 220,483 |
Nova Agrícola Ponte Alta S.A. |
| 390,615 |
| 1,976 |
| — |
| — |
| (1,658) |
| — |
| — |
| — |
| 390,933 |
Nova Santa Bárbara Agrícola S.A. |
| 31,504 |
| 169 |
| — |
| — |
| — |
| — |
| — |
| — |
| 31,673 |
Nova Amaralina S.A. Propriedades Agrícolas |
| 192,332 |
| 1,017 |
| — |
| — |
| (829) |
| — |
| — |
| — |
| 192,520 |
Terras da Ponte Alta S.A. |
| 81,292 |
| 157 |
| — |
| — |
| — |
| — |
| — |
| — |
| 81,449 |
Paineira Propriedades Agrícolas S.A. |
| 169,216 |
| 1,535 |
| — |
| — |
| (2,073) |
| — |
| — |
| — |
| 168,678 |
Manacá Propriedades Agrícolas S.A. |
| 170,613 |
| 1,585 |
| — |
| — |
| (3,316) |
| — |
| — |
| — |
| 168,882 |
Castanheira Propriedades Agrícolas S.A. |
| 251,370 |
| 1,834 |
| — |
| — |
| — |
| — |
| — |
| — |
| 253,204 |
Tellus Brasil Participações S.A. |
| 634,068 |
| 4,844 |
| — |
| — |
| (3,621) |
| — |
| — |
| 73 |
| 635,364 |
Pasadena Empreendimentos e Participações S.A. |
| 1,486 |
| — |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,486 |
Janus Brasil Participações S.A. |
| 884,053 |
| 10,065 |
| — |
| — |
| (9,689) |
| — |
| — |
| — |
| 884,429 |
Cosan Oito S.A. |
| 8,258,622 |
| (272,635) |
| — |
| — |
| (203,545) |
| 4,000 |
| — |
| — |
| 7,786,442 |
Cosan Nove Participações S.A. |
| 7,153,764 |
| 662,780 |
| — |
| (140,396) |
| — |
| — |
| — |
| — |
| 7,676,148 |
Cosan Dez Participações S.A. |
| 4,311,213 |
| (864,827) |
| — |
| 52 |
| — |
| — |
| — |
| — |
| 3,446,438 |
Duguetiapar Empreendimentos e Participações S.A. |
| 18,740 |
| 148 |
| — |
| — |
| — |
| — |
| — |
| (2) |
| 18,886 |
Gamiovapar Empreendimentos e Participações S.A. |
| 122,561 |
| 1,109 |
| — |
| — |
| (685) |
| — |
| — |
| (71) |
| 122,914 |
Outros |
| 74,327 |
| (45,902) |
| — |
| (421) |
| — |
| — |
| — |
| (36) |
| 27,968 |
Total investments in associates |
| 31,230,371 |
| (597,869) |
| (316) |
| (151,398) |
| (229,596) |
| 4,000 |
| 12,622 |
| (30,152) |
| 30,237,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cosan Luxembourg S.A. |
| (146,473) |
| 16,800 |
| — |
| — |
| — |
| — |
| — |
| — |
| (129,673) |
Total provision for uncovered liability of associates |
| (146,473) |
| 16,800 |
| — |
| — |
| — |
| — |
| — |
| — |
| (129,673) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
| 31,083,898 |
| (581,069) |
| (316) |
| (151,398) |
| (229,596) |
| 4,000 |
| 12,622 |
| (30,152) |
| 30,107,989 |
(i)On March 10, 2023 Sinlog Tecnologia em Logística S.A. was transferred to assets held for sale, see note 8.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
b)Consolidated
|
| Shares issued by the associate |
| Shares held by Cosan |
| Cosan ownership interest |
Rhall Terminais Ltda |
| 28,580 |
| 8,574 |
| 30.00% |
Termag - Terminal Marítimo de Guarujá S.A. |
| 500,000 |
| 99,246 |
| 19.85% |
TGG - Terminal de Granéis do Guarujá S.A. |
| 79,747,000 |
| 7,914,609 |
| 9.92% |
Terminal XXXIX S.A. |
| 200,000 |
| 99,246 |
| 49.62% |
Gás de Alagoas S.A. – ALGÁS |
| 810,896,963 |
| 238,728,878 |
| 29.44% |
Companhia de Gás do Ceará – Cegás |
| 39,400,000 |
| 11,599,428 |
| 29.44% |
CEG Rio S.A. |
| 1,995,022,625 |
| 746,251,086 |
| 37.41% |
Companhia Paranaense de Gás - Compagás |
| 33,600,000 |
| 8,232,000 |
| 24.50% |
Companhia Potiguar de Gás – Potigas |
| 4,245,000 |
| 3,523,350 |
| 83.00% |
Companhia de Gás de Mato Grosso do Sul - Msgás |
| 61,610,000 |
| 30,188,900 |
| 49.00% |
Companhia de Gás de Santa Catarina - Scgás |
| 10,749,497 |
| 4,407,293 |
| 41.00% |
Sergipe Gás S.A. – SERGÁS |
| 1,593,656 |
| 661,363 |
| 41.50% |
Companhia Pernambucana de Gás - Copergás |
| 163,485,912 |
| 67,846,653 |
| 41.50% |
|
| At January 1, 2023 |
| Interest in earnings of subsidiaries |
| Other comprehensive income |
| Dividends |
| Other |
| At March 31, 2023 |
Rhall Terminais Ltda |
| 5,654 |
| 16 |
| — |
| — |
| — |
| 5,670 |
Termag - Terminal Marítimo de Guarujá S.A. |
| 8,464 |
| 41 |
| — |
| — |
| — |
| 8,505 |
TGG - Terminal de Granéis do Guarujá S.A. |
| 17,468 |
| 839 |
| — |
| (3,217) |
| — |
| 15,090 |
Terminal XXXIX S.A. |
| 53,136 |
| (6,459) |
| — |
| (3,970) |
| — |
| 42,707 |
Elevações Portuarias S.A. |
| 296,746 |
| 6,392 |
| — |
| — |
| — |
| 303,138 |
Companhia Paranaense de Gás - Compagás |
| 424,837 |
| 24,657 |
| — |
| (21,238) |
| 351 |
| 428,607 |
Companhia Pernambucana de Gás - Copergás |
| 415,301 |
| (4,471) |
| — |
| 1,320 |
| — |
| 412,150 |
Companhia de Gás de Santa Catarina - Scgás |
| 627,829 |
| 3,693 |
| — |
| (3,370) |
| (411) |
| 627,741 |
Sergipe Gás S.A. - SERGÁS |
| 69,430 |
| (1,557) |
| — |
| (1,054) |
| — |
| 66,819 |
Companhia de Gás do Ceará - Cegás |
| 184,537 |
| (486) |
| — |
| (3,628) |
| — |
| 180,423 |
CEG Rio S.A. |
| 274,480 |
| 17,018 |
| — |
| (1,316) |
| — |
| 290,182 |
Companhia de Gás de Mato Grosso do Sul - Msgás |
| 291,543 |
| 6,767 |
| — |
| (6,846) |
| — |
| 291,464 |
Companhia Potiguar de Gás - Potigas |
| 168,887 |
| 3,893 |
| — |
| 550 |
| — |
| 173,330 |
Outros |
| 75,631 |
| 2,621 |
| (235) |
| — |
| (116) |
| 77,901 |
|
| 2,913,943 |
| 52,964 |
| (235) |
| (42,769) |
| (176) |
| 2,923,727 |
9.2 NON-CONTROLLING INTERESTS IN SUBSIDIARIES
Below is summarized financial information for each subsidiary that has non-controlling interests that are material to the group. The amounts disclosed for each subsidiary are before intercompany eliminations.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
| Shares issued by the subsidiary |
| Shares held by non-controlling shareholders |
| Non-controlling interest |
Tellus Brasil Participações S.A. | 133,064,584 |
| 52,960,392 |
| 80.43% |
Janus Brasil Participações S.A. | 286,370,051 |
| 112,905,168 |
| 80.43% |
Duguetiapar Empreendimentos e Participações S.A. | 3,573,842 |
| 1,409,865 |
| 80.43% |
Gamiovapar Empreendimentos e Participações S.A. | 12,912,970 |
| 5,093,776 |
| 80.43% |
Rumo S.A. | 1,854,158,791 |
| 1,291,629,301 |
| 69.66% |
Radar Propriedades Agrícolas S.A. | 1,266,986 |
| 633,493 |
| 58.55% |
Nova Agrícola Ponte Alta S.A. | 160,693,378 |
| 80,346,689 |
| 58.55% |
Terras da Ponte Alta S.A. | 16,066,329 |
| 8,033,165 |
| 58.55% |
Nova Santa Bárbara Agrícola S.A. | 32,336,994 |
| 16,168,497 |
| 58.55% |
Nova Amaralina S.A. | 30,603,159 |
| 15,301,580 |
| 58.55% |
Paineira Propriedades Agrícolas S.A. | 132,667,061 |
| 66,333,531 |
| 58.55% |
Manacá Propriedades Agrícolas S.A. | 128,977,921 |
| 64,488,961 |
| 58.55% |
Castanheira Propriedades Agrícolas S.A. | 83,850,838 |
| 41,925,419 |
| 58.55% |
Radar II Propriedades Agrícolas S.A. | 81,440,221 |
| 40,720,111 |
| 50.00% |
Sinlog Tecnologia em Logística S.A. | 108,567 |
| 46,164 |
| 42.52% |
Cosan Lubes Investments S.A. | 34,963,764 |
| 10,489,129 |
| 30.00% |
Cosan Nove Participações S.A. | 7,663,761,734 |
| 2,062,583,640 |
| 26.91% |
Cosan Dez Participações S.A. | 3,473,458,687 |
| 805,963,829 |
| 23.20% |
The following table summarizes information relating to each of the Company's subsidiaries that has material non-controlling interests, prior to any intra-group elimination.
At January 1, 2023 |
| Interest in earnings of subsidiaries |
| Capital increase |
| Loss with capital increase |
| Other comprehensive income |
| Dividends |
| Other |
| At March 31, 2023 | |
Comgás | 27,151 |
| (6,990) |
| — |
| — |
| — |
| (3,811) |
| 227 |
| 16,577 |
Commit Gás S.A. | 2,058,651 |
| 27,247 |
| — |
| — |
| 172 |
| — |
| — |
| 2,086,070 |
Compass Gás e Energia | 782,583 |
| (97,382) |
| — |
| — |
| 22 |
| — |
| (328) |
| 684,895 |
Rumo S.A. | 10,797,146 |
| 48,760 |
| — |
| — |
| (68) |
| — |
| 4,353 |
| 10,850,191 |
Sinlog Tecnologia em Logística S.A. | 14,911 |
| (1,968) |
| 21,959 |
| (12,622) |
| — |
| — |
| — |
| 22,280 |
Cosan Limited Partners Brasil | 9 |
| — |
| — |
| — |
| — |
| — |
| — |
| 9 |
Cosan Lubes | 702,001 |
| (51,132) |
| — |
| — |
| (2,771) |
| — |
| — |
| 648,098 |
Cosan Nove Participações S.A.(i) | 2,634,310 |
| 339,003 |
| — |
| — |
| (51,700) |
| — |
| — |
| 2,921,613 |
Cosan Dez Participações S.A.(i) | 1,302,661 |
| 150,543 |
| — |
| — |
| 16 |
| — |
| — |
| 1,453,220 |
Janus Brasil Participações S.A. | 3,773,279 |
| 40,924 |
| — |
| — |
| — |
| (39,288) |
| (103) |
| 3,774,812 |
Tellus Brasil Participações S.A. | 2,584,058 |
| 19,694 |
| — |
| — |
| — |
| (14,721) |
| 299 |
| 2,589,330 |
Gamiovapar Empreendimentos e Participações S.A. | 505,681 |
| 4,508 |
| — |
| — |
| — |
| (2,785) |
| (291) |
| 507,113 |
Duguetiapar Empreendimentos e Participações S.A. | 70,857 |
| 601 |
| — |
| — |
| — |
| — |
| (8) |
| 71,450 |
Radar II Propriedades Agrícolas S.A. | 878,879 |
| 5,802 |
| — |
| — |
| — |
| (4,180) |
| — |
| 880,501 |
Radar Propriedades Agrícolas S.A. | 212,065 |
| (2,484) |
| — |
| — |
| — |
| — |
| — |
| 209,581 |
Nova Agrícola Ponte Alta S.A. | 365,807 |
| 1,976 |
| — |
| — |
| — |
| (1,658) |
| — |
| 366,125 |
Nova Amaralina S.A. Propriedades Agrícolas | 2,041 |
| 1,017 |
| — |
| — |
| — |
| (829) |
| — |
| 2,229 |
Nova Santa Bárbara Agrícola S.A. | 201,389 |
| 169 |
| — |
| — |
| — |
| — |
| — |
| 201,558 |
Terras da Ponte Alta S.A. | 73,421 |
| 157 |
| — |
| — |
| — |
| — |
| — |
| 73,578 |
Paineira Propriedades Agrícolas S.A. | 157,784 |
| 1,535 |
| — |
| — |
| — |
| (2,073) |
| — |
| 157,246 |
Manacá Propriedades Agrícolas S.A. | 160,553 |
| 1,585 |
| — |
| — |
| — |
| (3,316) |
| — |
| 158,822 |
Castanheira Propriedades Agrícolas S.A. | 210,995 |
| 1,834 |
| — |
| — |
| — |
| — |
| — |
| 212,829 |
| 27,516,232 |
| 485,399 |
| 21,959 |
| (12,622) |
| (54,329) |
| (72,661) |
| 4,149 |
| 27,888,127 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
10. INVESTMENT IN JOINT VENTURE
Changes to the investments in joint venture were as follows:
| Raízen S.A. |
Shares issued by the joint venture | 10,352,509,484 |
Shares held by Cosan | 4,557,597,117 |
Cosan ownership interest | 33.63% |
|
|
At January 1, 2022 | 11,221,356 |
Interest in earnings of joint venture (ii) | 1,130,415 |
Other comprehensive (losses) income | (216,708) |
Dividends (i) | (463,419) |
At March 31, 2023 | 11,671,644 |
(i) | Amount proposed and allocated in the period. On March 27, 2023, there was payment of dividends constituted in the period, in the amount of R$405,926. |
(ii) | Raízen measured and recognized on March 31, 2023, PIS and COFINS credits in the consolidated amount of R$3,765,456 related to Complementary Law 192/22. |
The joint venture’s statement of financial position and income statement are disclosed in Note 4 – Information by segment.
As of March 31, 2023, the Company was in compliance with the covenants of the agreement governing the joint venture.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
11. PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE ASSETS AND GOODWILL, CONTRACT ASSETS, RIGHT-OF-USE AND INVESTMENT PROPERTIES
11.1 PROPERTY, PLANT AND EQUIPMENT
a) Reconciliation of carrying amount
| Consolidated |
| Parent Company | ||||||||||||
| Land, buildings and improvements |
| Machines, equipment and installations |
| Wagons and locomotives (i) |
| Permanent easement |
| Construction in progress |
| Other assets |
| Total |
| Total |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | 2,135,403 |
| 1,942,798 |
| 7,994,336 |
| 10,416,500 |
| 4,315,087 |
| 720,953 |
| 27,525,077 |
| 82,094 |
Additions | 1,389 |
| 20,168 |
| — |
| 443 |
| 893,251 |
| 2,934 |
| 918,185 |
| 162 |
Write-offs | (6,173) |
| (23,204) |
| (6,807) |
| — |
| (356) |
| (4,110) |
| (40,650) |
| — |
Transfers (ii) | 78,416 |
| 25,755 |
| 528,789 |
| 1,005,782 |
| (1,591,135) |
| 945 |
| 48,552 |
| (28) |
Exchange differences | (3,205) |
| (7,274) |
| — |
| — |
| (1,390) |
| (2,469) |
| (14,338) |
| — |
Assets held for sale | — |
| — |
| — |
| — |
| (2,626) |
| — |
| (2,626) |
| — |
At March 31, 2023 | 2,205,830 |
| 1,958,243 |
| 8,516,318 |
| 11,422,725 |
| 3,612,831 |
| 718,253 |
| 28,434,200 |
| 82,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | (522,048) |
| (749,237) |
| (3,357,319) |
| (3,762,623) |
| (13,379) |
| (172,035) |
| (8,576,641) |
| (36,050) |
Additions | (20,030) |
| (48,826) |
| (143,610) |
| (175,268) |
| — |
| (20,492) |
| (408,226) |
| (2,012) |
Transfers (ii) | (49,649) |
| 5,476 |
| (6,530) |
| — |
| — |
| (45) |
| (50,748) |
| — |
Write-offs | 51 |
| 4,884 |
| 6,979 |
| — |
| — |
| 3,366 |
| 15,280 |
| — |
Exchange differences | 607 |
| 867 |
| — |
| — |
| — |
| 1,367 |
| 2,841 |
| — |
Assets held for sale | — |
| — |
| 1,658 |
| — |
| — |
| (119) |
| 1,539 |
| — |
At March 31, 2023 | (591,069) |
| (786,836) |
| (3,498,822) |
| (3,937,891) |
| (13,379) |
| (187,958) |
| (9,015,955) |
| (38,062) |
At January 1, 2023 | 1,613,355 |
| 1,193,561 |
| 4,637,017 |
| 6,653,877 |
| 4,301,708 |
| 548,918 |
| 18,948,436 |
| 46,044 |
At March 31, 2023 | 1,614,761 |
| 1,171,407 |
| 5,017,496 |
| 7,484,834 |
| 3,599,452 |
| 530,295 |
| 19,418,245 |
| 44,166 |
(i) | On March 31, 2023, wagons and locomotives in the amount of R$745,203 (R$745,203 on December 31, 2022), were pledged to guarantee bank loans. |
(ii) | Transfers of property, plant and equipment resulting from capitalization and other reclassifications of those assets. |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
b) Capitalization of borrowing costs
In the period ended March 31, 2023, borrowing costs capitalized by the subsidiary Rumo were R$16,603 (R$25,385 as of March 31, 2022), using an average rate of 12.97% (13.10% in the period ended March, 31 2022), while Compass capitalized R$27,829 at a weighted average rate of 8.23% p.a. (R$8,83 and 1.98% p.a. in the period ended March 31, 2022).
11.2 INTANGIBLE ASSETS AND GOODWILL
| Consolidated |
| Parent Company | ||||||||||||
| Goodwill |
| Concession right |
| Licenses |
| Brands and patents |
| Customer relationships |
| Others |
| Total |
| Total |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | 1,460,072 |
| 22,899,744 |
| 500,093 |
| 163,923 |
| 2,827,984 |
| 559,658 |
| 28,411,474 |
| 16,906 |
Additions | — |
| — |
| — |
| — |
| 27,858 |
| 15,509 |
| 43,367 |
| 848 |
Write-offs | — |
| (9,720) |
| — |
| — |
| (3) |
| (1,492) |
| (11,215) |
| — |
Transfers (i) | — |
| 612,424 |
| 280 |
| — |
| — |
| (55,878) |
| 556,826 |
| 28 |
Assets held for sale | (25,465) |
| — |
| — |
| — |
| (1,819) |
| (16,145) |
| (43,429) |
| — |
Exchange differences | (14,025) |
| — |
| (1,899) |
| (2,700) |
| (28,625) |
| (100) |
| (47,349) |
| — |
At March 31, 2023 | 1,420,582 |
| 23,502,448 |
| 498,474 |
| 161,223 |
| 2,825,395 |
| 501,552 |
| 28,909,674 |
| 17,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | — |
| (4,652,963) |
| (19,194) |
| (9,201) |
| (1,170,494) |
| (437,680) |
| (6,289,532) |
| (14,659) |
Additions | — |
| (217,267) |
| (1,682) |
| — |
| (49,099) |
| (7,011) |
| (275,059) |
| (182) |
Write-offs | — |
| 6,060 |
| — |
| — |
| 2 |
| — |
| 6,062 |
| — |
Transfers | — |
| — |
| — |
| — |
| — |
| 57,929 |
| 57,929 |
| — |
Assets held for sale | — |
| — |
| — |
| — |
| 1,213 |
| 3,241 |
| 4,454 |
| — |
Exchange differences | — |
| — |
| 828 |
| — |
| 1,066 |
| 38 |
| 1,932 |
| — |
At March 31, 2023 | — |
| (4,864,170) |
| (20,048) |
| (9,201) |
| (1,217,312) |
| (383,483) |
| (6,494,214) |
| (14,841) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | 1,460,072 |
| 18,246,781 |
| 480,899 |
| 154,722 |
| 1,657,490 |
| 121,978 |
| 22,121,942 |
| 2,247 |
At March 31, 2023 | 1,420,582 |
| 18,638,278 |
| 478,426 |
| 152,022 |
| 1,608,083 |
| 118,069 |
| 22,415,460 |
| 2,941 |
(i) The amount of transfers also includes a portion of R$52,137 of intangible assets that were reclassified to financial assets.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
a) Amortization methods and useful lives
Intangible assets (except goodwill) | Annual amortization rate |
| 03/31/2023 |
| 12/31/2022 |
Concession rights |
|
|
|
|
|
Compass (i) | During the concession period and extension |
| 11,975,154 |
| 11,614,163 |
Rumo (ii) | 1.59% |
| 6,663,124 |
| 6,632,618 |
|
|
| 18,638,278 |
| 18,246,781 |
|
|
|
|
|
|
Operating license for port terminal | 3.70% |
| 41,832 |
| 44,305 |
Licenses and authorizations (iii) | Indefinite |
| 436,594 |
| 436,594 |
|
|
| 478,426 |
| 480,899 |
Brands and patents |
|
|
|
|
|
Comma | Indefinite |
| 47,975 |
| 47,929 |
Petrochoice (iii) | Indefinite |
| 101,608 |
| 104,354 |
Tirreno (iii) | Indefinite |
| 2,439 |
| 2,439 |
|
|
| 152,022 |
| 154,722 |
Customers relationship |
|
|
|
|
|
Compass | 20.00% |
| 283,902 |
| 285,423 |
Moove (iii) | 5% to 30% |
| 1,324,179 |
| 1,367,493 |
Others | 20.00% |
| 2 |
| 4,574 |
|
|
| 1,608,083 |
| 1,657,490 |
Other |
|
|
|
|
|
Software license | 20.00% |
| 68,407 |
| 65,108 |
Others | 20.00% |
| 49,662 |
| 56,870 |
|
|
| 118,069 |
| 121,978 |
|
|
|
|
|
|
Total |
|
| 20,994,878 |
| 20,661,870 |
(i) | Intangible asset of the public gas distribution service concession, which represents the right to charge users for the supply of gas, comprising: (i) the concession rights recognized in the business combination and (ii) the assets of the concession; | |
(ii) | Refers to Rumo's railway concession agreement. The amount will be amortized until the end of the concession in 2079; | |
(iii) | Authorization for: (i) installation of port terminal activities; operation of the port facility by the subsidiary TUP Porto São Luís, (ii) lubrication and contamination control solutions, (iii) production and sale of lubricating oils, additives and fluids. |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
11.3. CONTRACT ASSET
| Compass |
| Moove |
| Total |
Balance as of December 31, 2022 | 1,110,335 |
| 8,380 |
| 1,118,715 |
Additions | 302,908 |
| 11,613 |
| 314,521 |
Write-offs | (1,675) |
| (6,006) |
| (7,681) |
Transfers to intangible assets (i) | (664,696) |
| — |
| (664,696) |
At March 31, 2023 | 746,872 |
| 13,987 |
| 760,859 |
(i) The amount of transfers also includes a portion of the intangible asset that was reclassified to a financial asset.
During the period ended March 31, 202, R$27,805 was transferred to the balance of internally generated intangibles. (R$20,833 in the period ended March 31, 2022).
a) Capitalization of borrowing costs
During the period ended March 31, 2023, the indirect subsidiary Comgás capitalized R$21,681 at an average quarterly rate equivalent to 12.45% (accumulated annual average of 13.12%), compared to R$12,508 at average quarterly and annual rates of 10.30% and 11.87% respectively, for the period ended March 31, 2022.
11.4. RIGHT-OF-USE ASSETS
| Consolidated |
| Parent Company | ||||||||||||
| Land, buildings, and improvements |
| Machine, equipment, and installations |
| Wagons and locomotives |
| Software |
| Vehicles |
| Railway and port infrastructure |
| Total |
| Total |
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | 453,718 |
| 268,470 |
| 943,096 |
| 85,949 |
| 34,743 |
| 7,961,141 |
| 9,747,117 |
| 37,901 |
Additions | 5,188 |
| 6,559 |
| — |
| — |
| 843 |
| — |
| 12,590 |
| — |
Contractual readjustments | 3,473 |
| 729 |
| 332 |
| — |
| — |
| — |
| 4,534 |
| 3,179 |
Write-offs | (1,718) |
| (888) |
| — |
| — |
| — |
| — |
| (2,606) |
| — |
Assets held for sale | (1,397) |
| — |
| — |
| — |
| — |
| — |
| (1,397) |
| — |
Exchange differences | 3,126 |
| (1,500) |
| — |
| — |
| (16) |
| — |
| 1,610 |
| — |
At March 31, 2023 | 462,390 |
| 273,370 |
| 943,428 |
| 85,949 |
| 35,570 |
| 7,961,141 |
| 9,761,848 |
| 41,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 | (125,497) |
| (108,651) |
| (434,208) |
| (20,974) |
| (21,723) |
| (1,023,195) |
| (1,734,248) |
| (14,869) |
Additions | (18,246) |
| (10,465) |
| (8,566) |
| (1,095) |
| (2,359) |
| (78,208) |
| (118,939) |
| (1,228) |
Write-offs | (612) |
| — |
| — |
| — |
| — |
| — |
| (612) |
| — |
Assets held for sale | 668 |
| — |
| — |
| — |
| — |
| — |
| 668 |
| — |
Exchange differences | 769 |
| 1,070 |
| — |
| — |
| 12 |
| — |
| 1,851 |
| — |
At March 31, 2023 | (142,918) |
| (118,046) |
| (442,774) |
| (22,069) |
| (24,070) |
| (1,101,403) |
| (1,851,280) |
| (16,097) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| — |
At January 1, 2023 | 328,221 |
| 159,819 |
| 508,888 |
| 64,975 |
| 13,020 |
| 6,937,946 |
| 8,012,869 |
| 23,032 |
At March 31, 2023 | 319,472 |
| 155,324 |
| 500,654 |
| 63,880 |
| 11,500 |
| 6,859,738 |
| 7,910,568 |
| 24,983 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
11.5. INVESTMENT PROPOERTIES
The balances of properties held for sale and investment properties are shown below:
|
|
| Investment properties |
December 31, 2022 |
|
| 14,103,060 |
Additions |
|
| 11,837 |
Transfers (i) |
|
| (67,566) |
March 31, 2023 |
|
| 14,047,331 |
(i) Transfers to the group of properties held for sale as per Note 8.2.
12. COMMITMENTS
Considering the current gas supply contracts, Compass Gás e Energia S.A. and its subsidiaries have a financial commitment that totaled an estimated present value of R$13,025,770, the amount of which includes the minimum volume established in the contract, for purchase of commodities and transportation, with a term until December 2032.
The sub-concession agreements for which Rumo, through its subsidiaries, generally include commitments to execute investments with certain characteristics during the term of the agreement. We can highlight:
(i) Capacity increase in Rumo Malha Paulista and reduction of urban conflicts, estimated by the agency at R$ 6,100,000.
(ii) Investments in Rumo Malha Central at R$ 645,573.
13. CONCESSIONS PAYABLE
| 03/31/2023 |
| 12/31/2022 |
Court discussion: |
|
|
|
Rumo Malha Paulista S.A. | 39,008 |
| 37,842 |
Rumo Malha Oeste S.A. | 2,019,517 |
| 1,957,149 |
| 2,058,525 |
| 1,994,991 |
|
|
|
|
Railroad concession: |
|
|
|
Rumo Malha Paulista S.A. | 1,176,936 |
| 1,138,076 |
| 1,176,936 |
| 1,138,076 |
|
|
|
|
Concessions and grants: |
|
|
|
Rumo Malha Sul S.A. | 77,410 |
| 81,112 |
Rumo Malha Paulista S.A. | 129,350 |
| 118,655 |
Rumo Malha Central S.A. | 19,984 |
| 18,576 |
| 226,744 |
| 218,343 |
|
|
|
|
Total | 3,462,205 |
| 3,351,410 |
|
|
|
|
Current | 269,655 |
| 256,759 |
Non-current | 3,192,550 |
| 3,094,651 |
| 3,462,205 |
| 3,351,410 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Leases and grants under IFRS16
| 03/31/2023 |
| 12/31/2022 |
Leases: |
|
|
|
Rumo Malha Sul S.A. | 467,944 |
| 542,996 |
Rumo Malha Paulista S.A. | 524,426 |
| 539,900 |
Rumo Malha Oeste S.A. | 172,357 |
| 185,324 |
Portofer Transporte Ferroviário Ltda. | 10,643 |
| 11,658 |
| 1,175,370 |
| 1,279,878 |
|
|
|
|
Grants: |
|
|
|
Rumo Malha Paulista S.A. | 752,163 |
| 732,727 |
Rumo Malha Central S.A. | 811,525 |
| 792,374 |
| 1,563,688 |
| 1,525,101 |
|
|
|
|
Total | 2,739,058 |
| 2,804,979 |
|
|
|
|
Current | 351,173 |
| 350,719 |
Non-current | 2,387,885 |
| 2,454,260 |
| 2,739,058 |
| 2,804,979 |
14. OTHER TAXES PAYABLE
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Tax debts installments |
| 204,358 |
| 202,140 |
| 210,867 |
| 208,760 |
ICMS |
| — |
| 43 |
| 269,305 |
| 271,688 |
COFINS |
| 50,147 |
| 48,982 |
| 167,652 |
| 246,501 |
PIS |
| 2,605 |
| 2,579 |
| 23,041 |
| 43,524 |
Social Security charges |
| 35,879 |
| 29,416 |
| 53,094 |
| 42,186 |
IRRF |
| — |
| — |
| 30,154 |
| 14,553 |
Others |
| 1,221 |
| 6,676 |
| 88,895 |
| 86,517 |
|
| 294,210 |
| 289,836 |
| 843,008 |
| 913,729 |
|
|
|
|
|
|
|
|
|
Current |
| 143,189 |
| 141,216 |
| 687,098 |
| 760,041 |
Non-current |
| 151,021 |
| 148,620 |
| 155,910 |
| 153,688 |
|
| 294,210 |
| 289,836 |
| 843,008 |
| 913,729 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
15 INCOME TAXES
a) Reconciliation of income and social contribution tax expenses
|
| Parent company |
| Consolidated | ||||
|
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
|
|
|
|
|
|
|
|
|
Profit before income tax and social contribution |
| (1,147,090) |
| 460,370 |
| 385,452 |
| 624,947 |
Income tax and social contribution at nominal rate (34%) |
| 390,010 |
| (156,526) |
| (131,054) |
| (212,482) |
Adjustments for calculating the effective rate |
|
|
|
|
|
|
|
|
Interest in earnings of investees (non-taxable income) |
| (153,911) |
| 257,084 |
| 365,853 |
| 37,008 |
Result of companies abroad |
| — |
| — |
| (16,351) |
| 18,550 |
Operating profit |
| — |
| — |
| 40,809 |
| 27,127 |
Interest on shareholders’ equity |
| — |
| (47,729) |
| 50 |
| (42,328) |
Non-deductible expenses (donations, gifts, etc.) |
| — |
| — |
| (3,793) |
| (1,285) |
Unrecognized tax losses and temporary differences |
| — |
| — |
| (46,972) |
| (107,434) |
ICMS benefit - extemporaneous tax credits |
| — |
| — |
| 5.525 |
| 147,435 |
ICMS benefit - current period |
| — |
| — |
| 68.409 |
| 46,319 |
Dividend income (i) |
| — |
| — |
| 136,936 |
| — |
Provision for non-realization of the benefit of the federative pact(ii) |
| — |
| — |
| (1,187,750) |
| — |
Provision for non-realization of the benefit of the federative pact – interest and penalty(ii) |
| — |
| — |
| (101,135) |
| — |
Other |
| (159) |
| (5,341) |
| 22,926 |
| 13,959 |
Selic on indebtedness |
| 7,019 |
| 2,332 |
| 42,363 |
| 24,020 |
Income tax and social contribution (current and deferred) |
| 242,959 |
| 49,820 |
| (804,184) |
| (49,111) |
|
|
|
|
|
|
|
|
|
Effective rate - % |
| 24.76% |
| (10.82%) |
| 208.63% |
| 7.86% |
(i)Refers to dividends received from Vale S.A.
(ii)As of the 1st quarter of 2021, the Company, through its subsidiaries Comgás and Moove, began to calculate and use current and extemporaneous credits arising from the non-taxation of the benefit of reducing the ICMS calculation base. The subsidiary Comgás takes advantage of the reduction of the ICMS calculation base in the State of São Paulo, whose effective rate is reduced from 18% to the interval between 12 and 15.6% pursuant to art. 8 of Annex II of the ICMS Regulation, approved by State Decree No. 45,490 (“RICMS/SP”), as amended by State Decrees No. 62,399/2016 and 67,383/2022. The subsidiary Moove, on the other hand, makes use of ICMS deferrals provided for by art. 44, Book IV of the RICMS/RJ1 and by art. 1 of Decree 44,637/2014, in the domestic acquisition and import of base oil, an input for the production of lubricating oil.
These credits were used by the subsidiary based on its best understanding of the subject, substantiated by the opinion of its external legal advisors, which took into account all applicable case law, including the understanding signed in November 2017 by the 1st Section of the STJ regarding the application of the thesis of the federative pact, which began to be applied in repeated judgments of the 1st Panel of the STJ. On March 8, 2022, there was a decision on the subject in the 1st Panel of the STJ, favorable to the taxpayer, involving tax benefit of ICMS deferral, obtained by contract. On April 5, 2022, the 2nd Panel of the STJ ruled against the taxpayer, in a case involving a reduction in the ICMS tax base. After said divergence, the matter was set for judgment by the 1st Section of the STJ on April 26, 2023. Although a preliminary decision was issued by the STF determining the suspension of the effectiveness of the STJ judgment of April 26, the session took place and the ministers unanimously decided against the taxpayers and the thesis defended by the subsidiary. On May 4, 2023, the preliminary injunction was reconsidered by the Minister of the STF who granted it, after the decision of the STJ passed to be effective from April 26, 2023. Despite (i) the history of divergence between the 1st and 2nd Panels of the STJ, (ii) the fact that the STJ judgment has not yet been published, (iii) the possibility of opposing motions for clarification of the judgment, including to safeguard past taxable events, and also (iv) the possibility of discussing the topic before the STF, the subsidiary's administrators, with the data and facts existing at the time, observing the technical interpretation that governs the treatment of uncertainties regarding taxes on profit (ICPC22 and IFRIC 23), decided for the constitution of provision on March 31, 2023 due to the unfavorable decision with confirmation of present obligation at the end of the accounting period. The provision was constituted in the total restated amount of R$1,370,314 (R$1,072,858 of principal recorded under current income tax and R$297,456 of interest and fine recorded under financial result), in addition to R$114,891 of income tax and deferred social contribution, which includes the assessments received for the years 2015, 2016 and 2017 and the other credits used in the following years until March 31, 2023, plus the respective legal charges.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
b) Deferred income tax assets and liabilities
Below are presented the tax effects of temporary differences that give rise to significant parts of the company's deferred tax assets and liabilities:
Parent Company |
| Consolidated | |||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Deferred tax assets from: |
|
|
|
|
|
|
|
Income taxes losses | 901,228 |
| 697,179 |
| 2,611,042 |
| 2,244,654 |
Negative base of social contribution | 324,977 |
| 251,519 |
| 895,863 |
| 809,556 |
|
|
|
|
|
|
|
|
Temporary differences |
|
|
|
|
|
|
|
Foreign exchange variation - Loans and financing | 1,216,817 |
| 1,299,577 |
| 1,548,133 |
| 1,701,529 |
Provision for lawsuits | 80,835 |
| 78,190 |
| 209,243 |
| 204,303 |
Impairment provision (Rumo Malha Oeste) | — |
| — |
| 32,747 |
| 34,469 |
Post-employment benefit obligation | — |
| — |
| 153,594 |
| 152,373 |
Provisions for uncertain tax credits and tax losses | — |
| — |
| 31,219 |
| 31,880 |
Provision for non-recoverability of taxes | 6,985 |
| 6,985 |
| 69,603 |
| 70,815 |
Share-based payment transactions | 33,497 |
| 26,846 |
| 98,663 |
| 82,480 |
Leases | 2,491 |
| 2,493 |
| 163,026 |
| 167,962 |
Unrealized loss with derivatives | — |
| — |
| 467,830 |
| 674,554 |
Provisions for profit sharing | 9,683 |
| 18,322 |
| 57,485 |
| 124,833 |
Business combination – property, plant and equipment | — |
| — |
| 33,539 |
| 36,535 |
Business combination – intangible assets | — |
| — |
| — |
| 119,060 |
Selic on indebtedness | 48,160 |
| 77,645 |
| 53,234 |
| 100,264 |
Temporary differences | 172,616 |
| 196,671 |
| 751,102 |
| 581,059 |
Other (ii) | 790 |
| 1,607 |
| 280,149 |
| 507,151 |
Total | 2,798,079 |
| 2,657,034 |
| 7,456,472 |
| 7,643,477 |
|
|
|
|
|
|
|
|
Deferred tax liabilities from: |
|
|
|
|
|
|
|
Temporary differences |
|
|
|
|
|
|
|
Useful life review | — |
| — |
| (415,007) |
| (401,926) |
Business combination – property, plant and equipment | — |
| — |
| (75,769) |
| (76,263) |
Tax goodwill | — |
| — |
| (360,713) |
| (359,100) |
Unrealized income with derivatives | (191,856) |
| (249,206) |
| (272,649) |
| (226,243) |
Fair value adjustment on debts | — |
| — |
| (507,828) |
| (548,726) |
Marketable securities | — |
| — |
| (537,241) |
| (1,150,916) |
Investment properties | — |
| — |
| (379,620) |
| (391,382) |
Capitalized interest | — |
| — |
| (127,434) |
| (108,616) |
Effects on the formation of joint venture | (105,836) |
| (106,254) |
| (105,836) |
| (106,254) |
Business combination - fixed/intangible assets | — |
| — |
| (4,621,483) |
| (4,486,211) |
Post-employment obligations | — |
| — |
| (4,594) |
| (4,594) |
Leases | 2,491 |
| 495 |
| (11,934) |
| (11,797) |
Provisions | 9,683 |
| 815 |
| (23,635) |
| (79,092) |
Other (ii) | (442,493) |
| (445,264) |
| (625,467) |
| (687,601) |
Total | (728,011) |
| (799,414) |
| (8,069,210) |
| (8,638,721) |
Total deferred taxes recorded | 2,070,068 |
| 1,857,620 |
| (612,738) |
| (995,244) |
Deferred tax assets | 2,070,068 |
| 1,857,620 |
| 4,613,907 |
| 4,474,124 |
Deferred tax liabilities | — |
| — |
| (5,226,645) |
| (5,469,368) |
Total deferred, net | 2,070,068 |
| 1,857,620 |
| (612,738) |
| (995,244) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
(i) | Refers mainly to deferred expenses at Malha Central (R$137,503) and Malha Norte (R$49,950). | |
(ii) | Refers mainly to the tax loss recognized in the capital contribution in a controlled company. |
c) Changes in deferred tax assets and liabilities
Assets:
|
| Parent Company | ||||||||||
|
| Tax loss and negative base |
| Employee benefits |
| Provisions |
| Leases |
| Others |
| Total |
Balance as of December 31, 2022 |
| 948,698 |
| 45,168 |
| 281,846 |
| 2,493 |
| 1,378,829 |
| 2,657,034 |
Credited / charged from income for the period |
| 277,507 |
| (1,988) |
| (21,410) |
| (2) |
| (30,302) |
| 223,805 |
Foreign exchange differences |
| — |
| — |
| — |
| — |
| (82,760) |
| (82,760) |
Balance as of March 31, 2023 |
| 1,226,205 |
| 43,180 |
| 260,436 |
| 2,491 |
| 1,265,767 |
| 2,798,079 |
Liabilities:
| Parent Company | ||||||
| Effects on the formation of jointly-owned subsidiaries |
| Unrealized income with derivatives |
| Others |
| Total |
Balance as of December 31, 2022 | (106,254) |
| (249,206) |
| (443,954) |
| (799,414) |
Credited / charged from income for the period | 418 |
| 57,350 |
| 13,583 |
| 71,351 |
Recognized in shareholders' equity | — |
| — |
| 52 |
| 52 |
Balance as of March 31, 2023 | (105,836) |
| (191,856) |
| (430,319) |
| (728,011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2,070,068 |
Assets: | Consolidated | ||||||||||||||||
| Tax loss and negative basis |
| Post-employment obligations |
| Employee benefits |
| Provisions |
| Leases |
| Unrealized gains on derivatives |
| Intangible assets |
| Others |
| Total |
Balance as of December 31, 2022 | 3,054,210 |
| 152,373 |
| 207,313 |
| 922,526 |
| 167,962 |
| 674,554 |
| 119,060 |
| 2,345,479 |
| 7,643,477 |
Credited / charged from income for the period | 452,695 |
| 1,221 |
| (51,165) |
| 171,388 |
| (4,936) |
| (206,724) |
| (119,060) |
| (277,028) |
| (33,609) |
Foreign exchange differences | — |
| — |
| — |
| — |
| — |
| — |
| — |
| (153,396) |
| (153,396) |
Balance as of March 31, 2023 | 3,506,905 |
| 153,594 |
| 156,148 |
| 1,093,914 |
| 163,026 |
| 467,830 |
| — |
| 1,915,055 |
| 7,456,472 |
Liabilities: | Consolidated | ||||||||||||||||||
| Effects on the formation of joint venture |
| Post-employment obligations |
| Intangible assets |
| Unrealized gains on derivatives |
| Property, plant and equipment |
| Fair value adjustment | Leases | Provisions |
| Other | Total | |||
Balance as of December 31, 2022 | (106,254) |
| (4,594) |
| (4,486,211) |
| (226,243) |
| (401,926) |
| (548,726) | (11,797) | (79,092) |
| (2,773,878) | (8,638,721) | |||
Credited / charged from income for the period | 418 |
| — |
| (135,272) |
| (46,406) |
| (13,081) |
| 40,898 | (137) | 55,457 |
| 672,126 | 574,003 | |||
Recognized in shareholders' equity | — |
| — |
| — |
| — |
| — |
| — | — | — |
| (4,492) | (4,492) | |||
Balance as of March 31, 2023 | (105,836) |
| (4,594) |
| (4,621,483) |
| (272,649) |
| (415,007) |
| (507,828) | (11,934) | (23,635) |
| (2,106,244) | (8,069,210) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
Total deferred taxes recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (612,738) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
16. PROVISION FOR PROCEEDINGS AND JUDICIAL DEPOSITS
As of March 31, 2023 and December 31, 2022, the Corporation had contingent liabilities and judicial deposits pertaining to:
| Provision for lawsuits | ||||||
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Tax | 228,272 |
| 227,481 |
| 753,766 |
| 747,647 |
Civil, environmental and regulatory | 62,850 |
| 53,835 |
| 642,796 |
| 662,052 |
Labor | 66,014 |
| 68,041 |
| 397,505 |
| 391,487 |
| 357,136 |
| 349,357 |
| 1,794,067 |
| 1,801,186 |
| Judicial deposit | ||||||
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Tax | 327,113 |
| 327,354 |
| 596,303 |
| 585,988 |
Civil, environmental and regulatory | 15,587 |
| 15,644 |
| 95,761 |
| 92,411 |
Labor | 17,030 |
| 17,565 |
| 135,096 |
| 136,045 |
359,730 |
| 360,563 |
| 827,160 |
| 814,444 |
Changes in provisions for lawsuits:
| Parent Company | ||||||
| Tax |
| Civil, environmental, and regulatory |
| Labor |
| Total |
At January 1, 2023 | 227,481 |
| 53,835 |
| 68,041 |
| 349,357 |
Provisioned in the year | 222 |
| 12,526 |
| 515 |
| 13,263 |
Write-offs by reversal / payment | (2,080) |
| (1,043) |
| (2,409) |
| (5,532) |
Interest (i) | 2,649 |
| (2,468) |
| (133) |
| 48 |
At March 31, 2023 | 228,272 |
| 62,850 |
| 66,014 |
| 357,136 |
| Consolidated | ||||||
| Tax |
| Civil, environmental, and regulatory |
| Labor |
| Total |
At January 1, 2023 | 747,647 |
| 662,052 |
| 391,487 |
| 1,801,186 |
Provisioned in the period | 7,304 |
| 24,161 |
| 31,862 |
| 63,327 |
Write-offs by reversal / payment | (6,495) |
| (35,525) |
| (39,633) |
| (81,653) |
Conversion effect | (1) |
| (5) |
| — |
| (6) |
Transfers | — |
| 3,793 |
| 607 |
| 4,400 |
Interest (i) | 5,311 |
| (11,680) |
| 13,182 |
| 6,813 |
At March 31, 2023 | 753,766 |
| 642,796 |
| 397,505 |
| 1,794,067 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
(i) Includes write-off of interest due to reversal.
The Company has debts secured by assets or by means of cash deposits, bank guarantees or guarantee insurance.
The Company has probable indemnity lawsuits in addition to those mentioned, and as they represent contingent assets, they were not reported.
a) Probable losses
Tax: The main tax proceedings for which the risk of loss is probable are described below:
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Compensation with FINSOCIAL | — |
| — |
| 316,122 |
| 312,721 |
INSS | 73,615 |
| 72,389 |
| 106,955 |
| 98,657 |
ICMS credit | 63,819 |
| 63,093 |
| 128,441 |
| 125,723 |
PIS and COFINS | 28,329 |
| 27,954 |
| 29,464 |
| 30,446 |
IPI | 54,854 |
| 54,430 |
| 61,351 |
| 60,852 |
IRPJ and CSLL | 1,075 |
| 1,065 |
| 12,938 |
| 11,676 |
Other | 6,580 |
| 8,550 |
| 98,495 |
| 107,572 |
| 228,272 |
| 227,481 |
| 753,766 |
| 747,647 |
b) Possible losses
The main lawsuits for which we anticipate a risk of loss as possible are outlined below:
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Tax | 5,058,113 |
| 5,034,867 |
| 16,197,681 |
| 16,079,589 |
Civil, environmental and regulatory | 1,056,098 |
| 1,015,125 |
| 6,940,964 |
| 6,597,105 |
Labor | 22,633 |
| 23,972 |
| 779,233 |
| 782,080 |
| 6,136,844 |
| 6,073,964 |
| 23,917,878 |
| 23,458,774 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Civil, environmental and regulatory:
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Civil | 998,518 |
| 972,966 |
| 3,425,972 |
| 3,336,284 |
Environmental | 57,580 |
| 42,159 |
| 1,853,041 |
| 1,764,671 |
Regulatory | — |
| — |
| 1,661,951 |
| 1,496,150 |
| 1,056,098 |
| 1,015,125 |
| 6,940,964 |
| 6,597,105 |
Tax:
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
Isolated fine - Federal taxes | — |
| — |
| 636,566 |
| 762,613 |
IRPJ/CSLL (i) | (ii) | 1,330,389 |
| 1,296,481 |
| 6,445,450 |
| 6,297,550 |
ICMS - Tax on circulation of goods | 1,220,047 |
| 1,264,685 |
| 2,998,927 |
| 2,987,853 |
IRRF | 1,402 |
| 1,389 |
| 1,389,311 |
| 1,366,268 |
PIS and COFINS | 1,345,703 |
| 1,322,277 |
| 2,614,081 |
| 2,556,050 |
MP 470 installment of debts | 246,801 |
| 246,000 |
| 390,678 |
| 388,166 |
Stock Grant Plan | — |
| — |
| 69,842 |
| 68,846 |
IOF on loans | — |
| — |
| 152,978 |
| 149,323 |
Reward Credit Compensation | 139,905 |
| 138,753 |
| 139,905 |
| 138,753 |
IPI - Tax on industrialized products | 228,761 |
| 227,184 |
| 378,354 |
| 374,274 |
INSS | 83,802 |
| 90,049 |
| 154,477 |
| 161,037 |
Others | 461,303 |
| 448,049 |
| 827,112 |
| 828,856 |
| 5,058,113 |
| 5,034,867 |
| 16,197,681 |
| 16,079,589 |
(i) | Assessment notice drawn up by the Federal Revenue of Brazil against Cosan Lubrificantes e Especialidades S.A. in the amount of R$104,926 referring to the collection of income tax and social contribution, due to the disallowance of goodwill expenses amortized in 2017 and 2018. An objection was filed demonstrating the legality of the operation, considering the legal, commercial and economic factors that demonstrate the objective commercial and economic substance of the operation, which was carried out between independent parties and with effective payment of the price. | |
(ii) | End of the administrative discussion and start of the judicial discussion regarding the official assessment of income tax and social contribution resulting from the disallowance of goodwill expenses amortized in 2009 to 2011. Addition of R$109,429 due to the inclusion of the claim in overdue debts. |
Beside the effect indicated in note 15 item (ii), the Company did not identify any other effects of IFRIC 23 / ICPC 22 - Uncertainty about Treatment of Income Taxes that could have an impact on the accounting policies of the Company and its subsidiaries or these interim financial statements. No provision was recorded in accordance with CPC 25/IAS 37 because the Company and its subsidiaries' legal counsel determined the probability of loss to be possible, with a remote loss bias.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
17. SHAREHOLDERS’ EQUITY
a) Share capital
On March 31, 2023, the subscribed capital is R$8,402,544 (R$8,402,544 on December 31, 2022), fully paid-up, and represented by 1,874,070,932 registered, book-entry, non-par value common shares. The limit for authorized share capital permitted by the bylaws is R$9,000,000.
As of March 31, 2022, the Company's share capital comprises the following:
|
| Common shares | ||
Shareholding structure |
| Amount |
| % |
Controlling shareholders |
| 672,312,942 |
| 35.87% |
Administrators |
| 26,194,142 |
| 1.40% |
Free float |
| 1,168,123,157 |
| 62.33% |
Outstanding shares |
| 1,866,630,241 |
| 99.60% |
Treasury shares |
| 7,440,691 |
| 0.40% |
Total |
| 1,874,070,932 |
| 100.00% |
b) Treasury shares
On May 9, 2022, the Company's Board of Directors approved a new Share Buyback Program with a term of up to November 9, 2023, covering up to 110,000,000 common shares, or 9.39% of the total marketable shares. In accordance with applicable law, repurchased shares may be used to satisfy obligations arising from potential exercise of share-based compensation plans, holding in treasury, sale, or cancellation.
On March 31, 2023, the Company held 7,440,691 shares with a market price of R$15.09 (7,432,832 shares on December 31, 2022). This increase refers to the return of shares that were allocated to members of share-based compensation plans.
c) Dividends
Parent Company |
| Investments in associates |
| Investments in joint venture |
| Total |
At December 31, 2022 |
| 609,456 |
| — |
| 609,456 |
Declared dividends |
| 229,596 |
| 52,632 |
| 282,228 |
Dividends received |
| (266,624) |
| (46,103) |
| (312,727) |
At March 31, 2023 |
| 572,428 |
| 6,529 |
| 578,957 |
Consolidated |
| Investments in associates |
| Investments in joint venture |
| Total |
At December 31, 2022 |
| 161,147 |
| — |
| 161,147 |
Declared dividends |
| 42,769 |
| 463,419 |
| 506,188 |
Other movements |
| (55,433) |
| — |
| (55,433) |
Dividends received |
| (6,748) |
| (405,926) |
| (412,674) |
At March 31, 2023 |
| 141,735 |
| 57,493 |
| 199,228 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
|
| Parent Company |
| Consolidated |
At D ecember 31, 2022 |
| 279,979 |
| 892,006 |
Proposed Dividends |
| — |
| 17,076 |
Dividends paid |
| — |
| (102,712) |
At March 31, 2023 |
| 279,979 |
| 806,370 |
d) Other comprehensive income
|
| 03/31/2022 |
| Comprehensive income (loss) |
| 03/31/2023 |
Loss on cash flow hedge |
| (1,361,895) |
| 1,585 |
| (1,360,310) |
Foreign currency translation differences |
| 2,010,914 |
| (241,448) |
| 1,769,466 |
Actuarial gains (losses) of defined benefit plan |
| (219,663) |
| 3,195 |
| (216,468) |
Deferred tax on actuarial losses of defined benefit plan |
| 74,685 |
| (1,086) |
| 73,599 |
Loss on measurement of derivative financial instruments |
| (45,631) |
| — |
| (45,631) |
Change in the fair value of a financial assets |
| 77,152 |
| — |
| 77,152 |
Deferred tax on changes in fair value of a financial assets |
| (26,232) |
| — |
| (26,232) |
Total |
| 509,330 |
| (237,754) |
| 271,576 |
Attributable to: |
|
|
|
|
|
|
Owners of the Company |
| 567,546 |
| (183,425) |
| 384,121 |
Non-controlling interest |
| (58,216) |
| (54,329) |
| (112,545) |
|
| 12/31/2022 |
| Comprehensive (loss) income |
| 03/31/2022 |
Loss on cash flow hedge |
| (1,362,618) |
| (2,764) |
| (1,365,382) |
Foreign currency translation differences |
| 1,093,366 |
| 294,358 |
| 1,387,724 |
Actuarial gains (losses) of defined benefit plan |
| (299,993) |
| 25,939 |
| (274,054) |
Deferred tax on actuarial losses of defined benefit plan |
| 101,997 |
| (8,819) |
| 93,178 |
Loss on measurement of derivative financial instruments |
| (45,631) |
| — |
| (45,631) |
Change in the fair value of a financial assets |
| 43,220 |
| 225 |
| 43,445 |
Deferred tax on changes in fair value of a financial assets |
| (14,695) |
| — |
| (14,695) |
Total |
| (484,354) |
| 308,939 |
| (175,415) |
Attributable to: |
|
|
|
|
|
|
Owners of the Company |
| (521,609) |
| 380,015 |
| (141,594) |
Non-controlling interests |
| 37,255 |
| (71,076) |
| (33,821) |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
18. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Earnings per share after potentially dilutive instruments is computed by adjusting earnings and the number of shares for the impact of potentially dilutive instruments.
The following table presents the calculation of earnings per share (in thousands of reais, except for amounts per share):
|
| 03/31/2023 |
| 03/31/2022 |
(Loss) Income attributable to holders of common shares of the Company used in calculating basic earnings per share |
| (904,131) |
| 510,190 |
|
|
|
|
|
Diluting effect of the share-based plan of subsidiaries |
| (59) |
| — |
|
|
|
|
|
|
|
|
|
|
(Loss) Income attributable to holders of common shares of the Company used in the calculation of diluted earnings per share |
| (904,190) |
| 510,190 |
|
|
|
|
|
Weighted average number of common shares outstanding (in thousands of shares) |
|
|
|
|
Basic |
| 1,866,630 |
| 1,868,618 |
Dilutive effect of the share-based plan |
| — |
| 6,239 |
Share repurchases |
| (16,829) |
| — |
|
|
|
|
|
Diluted |
| 1,849,801 |
| 1,874,857 |
|
|
|
|
|
Earnings per share |
|
|
|
|
Basic |
| (R$ 0.4844) |
| R$ 0.2730 |
Diluted |
| (R$ 0.4888) |
| R$ 0.2721 |
Diluting instruments
The Company and its subsidiaries have two categories of possible dilutive effects: stock grants and put options. For stock grants, a calculation is performed to determine the impact of dilution on the profit attributable to the Parent Company's shareholders as a result of the exercise of stock grants in subsidiaries. It is assumed that the put option was converted into common stock, and the profit attributable to the Parent Company's shareholders is adjusted accordingly.
In the period ended March 31, 2023, 16,828,688 shares related to the Company's share repurchase plan were considered in the analysis of diluted earnings per share as they increase loss per share.
Anti-dilution instruments
In the period ended March 31, 2023, 5,951,142 shares related to the Company's stock option plan were not considered in the diluted earnings per share analysis as they would have an anti-dilutive effect.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
19. NET SALES
The following is an analysis of the Company’s and its subsidiaries net sales for the period:
|
| Consolidated | ||
|
| 03/31/2023 |
| 03/31/2022 |
Gross revenue from the sale of products and services |
| 11,174,573 |
| 9,334,448 |
Construction revenue |
| 302,908 |
| 205,769 |
Indirect taxes and other deductions |
| (1.846.154) |
| (1.635.330) |
Net sales |
| 9,631,327 |
| 7,904,887 |
In the following table, revenue is disaggregated by products and service lines and timing of revenue recognition:
|
| Consolidated | ||
|
| 03/31/2023 |
| 03/31/2022 |
At a point in time |
|
|
|
|
Natural gas distribution |
| 4,045,459 |
| 3,666,727 |
Electricity trading |
| — |
| 56,292 |
Lubricants and base oil |
| 2,469,908 |
| 1,621,904 |
Others |
| 324,934 |
| 127,735 |
|
| 6,840,301 |
| 5,472,658 |
Over time |
|
|
|
|
Railroad transportation services |
| 2,274,298 |
| 2,111,483 |
Container operations |
| 109,530 |
| 94,880 |
Construction revenue |
| 302,908 |
| 205,769 |
Services rendered |
| 117,265 |
| 35,789 |
|
| 2,804,001 |
| 2,447,921 |
|
|
|
|
|
Eliminations |
| (12,975) |
| (15,692) |
|
|
|
|
|
Total net sales |
| 9,631,327 |
| 7,904,887 |
Seasonality of operations
The Company's segments “Gas and Power” and “Logistics” segments are subject to fluctuations due to the seasonality of operations, as shown below:
Gas and Power
Activities in the natural gas commercialization and distribution segment are subject to seasonality. While the months from December to March are marked by a drop in gas consumption, between the months of April and November there is a significant increase in consumption, due to the winter season and the acceleration of industrial production.
Logistics
Rumo's activities are subject to the natural seasonality of agricultural commodities. Most of the soybean crop exports take place between January and August, while the transportation of the corn crop (mainly for export) is concentrated between May and December. These fluctuations have a significant impact on the demand for transporting these commodities. For this reason, Rumo normally has a higher volume transported in the second and third quarters of each year, and a lower volume transported in the off-season, that is, in the first and fourth quarters of each year.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
20. COSTS AND EXPENSES BY NATURE
The costs and expenses are presented in the statement of profit and loss by function. The reconciliation of costs and expenses by nature/purpose is as follows:
|
| Parent Company |
| Consolidated | ||||
|
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Raw materials |
| — |
| — |
| (1,929,198) |
| (1,298,725) |
Commodity cost (natural gas) |
| — |
| — |
| (3,081,744) |
| (2,850,843) |
Electricity purchased for resale |
| — |
| — |
| — |
| (63,242) |
Railroad transport and port elevation expenses |
| — |
| — |
| (671,667) |
| (644,603) |
Other transport |
| — |
| — |
| (119,499) |
| (28,866) |
Depreciation and amortization |
| (3,422) |
| (3,690) |
| (785,219) |
| (754,862) |
Personnel expenses |
| (60,601) |
| (44,216) |
| (652,851) |
| (496,214) |
Construction cost |
| — |
| — |
| (302,908) |
| (205,769) |
Expenses with third-party services |
| (6,132) |
| (4,709) |
| (236,090) |
| (192,242) |
Business expenses |
| — |
| — |
| (10,207) |
| (8,372) |
Other |
| (16,486) |
| (12,577) |
| (232,650) |
| (207,713) |
|
| (86,641) |
| (65,192) |
| (8,022,033) |
| (6,751,451) |
Cost of sales |
| — |
| — |
| (7,132,517) |
| (6,189,236) |
Selling expenses |
| — |
| — |
| (339,733) |
| (176,389) |
General and administrative expenses |
| (86,641) |
| (65,192) |
| (549,783) |
| (385,826) |
|
| (86,641) |
| (65,192) |
| (8,022,033) |
| (6,751,451) |
21. OTHER INCOME (EXPENSES), NET
| Parent company |
| Consolidated | ||||
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Extemporaneous tax credits | — |
| — |
| 4,225 |
| 28,771 |
Loss on disposals of non-current assets and intangible assets | — |
| — |
| (793) |
| (9,272) |
Net effect of provisions for legal proceedings | (22,465) |
| (13,973) |
| (63,627) |
| (93,837) |
Other income (i) | 52,512 |
| 5,889 |
| 435,712 |
| 22,163 |
Other | (11,860) |
| (20,527) |
| (13,624) |
| (48,541) |
| 18,187 |
| (28,611) |
| 361,893 |
| (100,716) |
(i) On March 31, 2023, the balance is mainly composed of dividends receivable from Vale S.A. in the amount of R$ 402,752.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
22. FINANCE RESULTS, NET
The details of financial income and expenses are as follows:
| Parent Company |
| Consolidated | ||||
| 03/31/2023 |
| 03/31/2022 |
| 03/31/2023 |
| 03/31/2022 |
Cost of gross debt |
|
|
|
|
|
|
|
Interest and monetary variation | (203,387) |
| (191,004) |
| (1,317,709) |
| (1,061,338) |
Net foreign exchange variation on debts | — |
| 638,437 |
| 598,813 |
| 2,875,738 |
Financial result with derivatives and fair value (i) | (344,066) |
| (1,756,776) |
| 170,409 |
| (2,415,575) |
Amortization of borrowing costs | (2,007) |
| (2,612) |
| (14,684) |
| (147,706) |
Guarantees and warranties | — |
| — |
| (8,920) |
| (12,574) |
| (549,460) |
| (1,311,955) |
| (572,091) |
| (761,455) |
Income from financial investments and exchange rate variation in cash and cash equivalents | 48,474 |
| 38,593 |
| 449,263 |
| 370,630 |
Changes in fair value of investments in listed entities | — |
| — |
| (1,804,928) |
| — |
| 48,474 |
| 38,593 |
| (1,355,665) |
| 370,630 |
|
|
|
|
|
|
|
|
Cost of debt, net | (500,986) |
| (1,273,362) |
| (1,927,756) |
| (390,825) |
Other charges and monetary variations |
|
|
|
|
|
|
|
Interest on other receivables | 13,897 |
| 10,697 |
| 99,556 |
| 80,563 |
Monetary variation of other financial assets | 501 |
| (406) |
| 501 |
| (15,356) |
Interest on other payables | — |
| — |
| (152,362) |
| (83,780) |
Interest on leases | (885) |
| (1,012) |
| (96,873) |
| (80,874) |
Interest on shareholders’ equity | — |
| (1,282) |
| — |
| (1,282) |
Interest on contingencies and contracts | (38,997) |
| (6,930) |
| (418,300) |
| (90,032) |
Interest on sectoral assets and liabilities | — |
| — |
| (19,956) |
| — |
Bank charges and other | (10,514) |
| (8,744) |
| 3,593 |
| 10,974 |
Foreign exchange, net | (88,969) |
| 1,089,840 |
| (257,517) |
| 48,648 |
| (124,967) |
| 1,082,163 |
| (841,358) |
| (131,139) |
Finance results, net | (625,953) |
| (191,199) |
| (2,769,114) |
| (521,964) |
Reconciliation |
|
|
|
|
|
|
|
Finance expenses | (428,483) |
| (309,687) |
| (4,255,260) |
| (734,188) |
Finance income | 68,474 |
| 50,012 |
| 600,662 |
| 579,076 |
Exchange variation | 243,142 |
| 1,582,295 |
| 585,342 |
| 2,754,031 |
Net effect of derivatives | (509,086) |
| (1,513,819) |
| 300,142 |
| (3,120,883) |
Finance results, net | (625,953) |
| (191,199) |
| (2,769,114) |
| (521,964) |
(i) On March 31, 2023, the cost of banking operations with derivatives was R$247,163.
70 |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
23. POST-EMPLOYMENT BENEFITS
| Consolidated | ||
| 03/31/2023 |
| 12/31/2022 |
Defined contribution |
|
|
|
Future II | 299 |
| 332 |
Defined benefit |
|
|
|
Future | 128,857 |
| 127,351 |
Health Insurance | 451,746 |
| 448,157 |
| 580,603 |
| 575,508 |
| 580,902 |
| 575,840 |
24. SHARE-BASED PAYMENT
The Company and its subsidiaries have Share-Based Plans that are settled in shares and cash. As of March 31, 2023, the Group has the following share-based payment arrangements:
Grants made in 2023
• Share grant program (liquidated in shares)
In the period ended of March 31, 2023, the following Grant Program was established:
Program | Conditions for vesting |
Cosan – Partners | 3 years of service from the grant date and the achievement of specific metrics that can vary between 0% and 150% (for the calculation of the fair value, the achievement of 100% was considered). Performance shares will have a specific base weight, according to the target established by the Board of Directors and retention shares will be granted annually for a period of 5 years. |
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Award Type / Award Date |
| Company |
| Life expectancy (years) |
| Grants under plans |
| Exercised / Canceled / Transferred |
| Available |
| Fair value as of grant date - R$ |
Share grant program |
|
|
|
|
|
|
|
|
|
|
|
|
7/31/18 |
| Cosan S.A. |
| 5 |
| 842,408 |
| (107,576) |
| 734,832 |
| 9.65 |
7/31/19 |
| Cosan S.A. |
| 5 |
| 229,020 |
| (20,080) |
| 208,940 |
| 12.46 |
7/31/20 |
| Cosan S.A. |
| 5 |
| 68,972 |
| (6,704) |
| 62,268 |
| 20.93 |
07/31/2021 - Invest I |
| Cosan S.A. |
| 3 |
| 424,839 |
| — |
| 424,839 |
| 24.38 |
09/10/2021 - Invest II |
| Cosan S.A. |
| 4 |
| 5,283,275 |
| (1,320,820) |
| 3,962,455 |
| 22.24 |
10/11/2021 - Invest III |
| Cosan S.A. |
| 5 |
| 809,944 |
| — |
| 809,944 |
| 23.20 |
07/31/2022 - Invest I |
| Cosan S.A. |
| 3 |
| 846,506 |
| — |
| 846,506 |
| 18.74 |
11/22/22 |
| Cosan S.A. |
| 5 |
| 377,173 |
| — |
| 377,173 |
| 17.14 |
1/30/23 |
| Cosan S.A. |
| 5 |
| 7,796,135 |
| — |
| 7,796,135 |
| 16.62 |
|
|
|
|
|
| 16,678,272 |
| (1,455,180) |
| 15,223,092 |
|
|
7/31/19 |
| Comgás |
| 4 |
| 83,683 |
| (16,227) |
| 67,456 |
| 79.00 |
|
|
|
|
|
| 83,683 |
| (16,227) |
| 67,456 |
|
|
8/01/18 |
| Rumo S.A. |
| 5 |
| 1,149,544 |
| (455,931) |
| 693,613 |
| 13.94 |
8/15/19 |
| Rumo S.A. |
| 5 |
| 843,152 |
| (256,757) |
| 586,395 |
| 22.17 |
11/11/20 |
| Rumo S.A. |
| 5 |
| 776,142 |
| (228,056) |
| 548,086 |
| 20.01 |
5/05/21 |
| Rumo S.A. |
| 5 |
| 1,481,000 |
| (421,875) |
| 1,059,125 |
| 20.84 |
9/15/21 |
| Rumo S.A. |
| 3 |
| 1,560,393 |
| (154,818) |
| 1,405,575 |
| 18.19 |
9/01/22 |
| Rumo S.A. |
| 3 |
| 1,781,640 |
| (15,463) |
| 1,766,177 |
| 20.36 |
9/01/22 |
| Rumo S.A. |
| - |
| 146,909 |
| (146,909) |
| — |
| 20.36 |
|
|
|
|
|
| 7,738,780 |
| (1,679,809) |
| 6,058,971 |
|
|
Share-based compensation plan (settled in cash) |
|
|
|
|
|
|
|
|
|
|
|
|
07/31/2019 - Invest |
| Moove |
| 5 |
| 132,670 |
| — |
| 132,670 |
| 50.79 |
07/31/2020 - Invest |
| Moove |
| 5 |
| 106,952 |
| — |
| 106,952 |
| 61.89 |
07/31/2021 - Invest |
| Moove |
| 3 |
| 80,729 |
| — |
| 80,729 |
| 102.73 |
07/31/2022 - Invest |
| Moove |
| 3 |
| 77,967 |
| — |
| 77,967 |
| 135.05 |
07/31/2022 - Special Program |
| Moove |
| 4 |
| 615,362 |
| — |
| 615,362 |
| 50.05 |
8/01/21 |
| TRSP |
| 3 |
| 37,135 |
| — |
| 37,135 |
| 25.46 |
8/01/21 |
| Compass Comercialização |
| 3 |
| 34,817 |
| — |
| 34,817 |
| 25.46 |
8/01/21 |
| Compass Gás e Energia |
| 2 |
| 168,666 |
| — |
| 168,666 |
| 25.46 |
8/01/21 |
| Compass Gás e Energia |
| 3 |
| 29,395 |
| — |
| 29,395 |
| 25.46 |
11/01/21 |
| Compass Gás e Energia |
| 3 |
| 1,627,760 |
| — |
| 1,627,760 |
| 25.46 |
11/01/21 |
| Comgás |
| 3 |
| 190,173 |
| — |
| 190,173 |
| 25.46 |
2/01/22 |
| Compass Gás e Energia |
| 3 |
| 87,960 |
| — |
| 87,960 |
| 25.59 |
8/01/22 |
| Compass Gás e Energia |
| 3 |
| 817,662 |
| — |
| 817,662 |
| 25.59 |
8/01/22 |
| Compass Comercialização |
| 3 |
| 30,118 |
| — |
| 30,118 |
| 25.59 |
8/01/22 |
| TRSP |
| 3 |
| 30,927 |
| — |
| 30,927 |
| 25.59 |
|
|
|
|
|
| 4,068,293 |
| — |
| 4,068,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
| 28,569,028 |
| (3,151,216) |
| 25,417,812 |
|
|
a) Reconciliation of outstanding share grants
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
The change in outstanding share grants is as follows:
|
| Parent company |
| Consolidated |
Balance as of December 31, 2022 |
| 7,426,957 |
| 17,876,508 |
Granted |
| 7,796,135 |
| 7,796,135 |
Exercised/canceled/others |
| — |
| (254,831) |
Balance as of March 31, 2023 |
| 15,223,092 |
| 25,417,812 |
b) Fair value measurement
The weighted average fair value of the shares granted during the period ended March 31, 2023, and the year ended December 31, 2022 as well as the key assumptions used to apply the Black and Scholes model were as follows:
|
| Cosan S.A. |
| Compass |
| Comgás |
| TRSP |
| Rumo | ||||||||||||||||||
|
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 |
| 03/31/2023 |
| 12/31/2022 | ||||||||
Key premises: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Market price on the grant date |
| 16.62 |
| 17.14 |
| 34.85 |
| 29.20 |
| 29.20 |
| 29.20 |
| 34.85 |
| 29.20 |
| 20.56 |
| 20.56 | ||||||||
Interest rate |
| 6.82% |
| 6.82% |
| N/A |
| N/A |
| N/A |
| N/A |
| N/A |
| N/A |
| 11.53% |
| 11.53% | ||||||||
Volatility |
| 36.50% |
| 36.50% |
| N/A |
| N/A |
| N/A |
| N/A |
| N/A |
| N/A |
| 27.70% |
| 27.70% |
c) Expense recognized in profit or loss
Share-based compensation expenses included in profit or loss for the periods ended March 31, 2023, and 2022 were R$39,719 and R$25,734, respectively.
25. SUBSEQUENT EVENTS
Fifth issue of Cosan debentures
On April 20, 2023, Cosan issued debentures for a total principal amount of R$ 1,000,000 in a single series bearing interest at a rate equal to DI plus 2.4% p.a. and maturing in April 2028, with the principal due at maturity and interest paid periodically.
STJ Decision on the Grant
On April 26, 2023, the matter was submitted to judgment by the 1st Section of the STJ. By unanimity, the STJ aligned itself to the position of the 2nd Panel (RESP 1.968.755/PR) and defined as impossible to exclude ICMS-related tax benefits - such as tax base reduction, rate reduction, exemption, deferral, among others - from the IRPJ and CSLL tax bases, among others. The effects of this event are disclosed in Note 15.
Explanatory Notes to the Financial Statement
(In thousands of Reais, except when otherwise indicated)
Deliberations of the Shareholders’ Ordinary General Meeting
On April 27, 2023, the following was approved at the Shareholders’ Annual General Meeting, as well as other topics on the agenda:
The distribution of minimum mandatory and additional dividends in the total amount of R$800,000;
For the constitution of a legal reserve, the amount of R$58,802 corresponding to 5% (five percent) of the net income for the year, pursuant to article 193 of the Corporation Law;
And the remaining portion related to the fiscal year ended December 31, 2022 will be allocated to the Company's Special Reserve in the amount of R$488,252, as provided for in article 33, item (iv) of the Company's Bylaws.
Deliberation of the Extraordinary General Meeting
On April 27, 2023, the Shareholders’ Extraordinary General Meeting approved, as well as other topics on the agenda, the increase in the Company's capital stock by capitalizing amounts from profit reserves, in the amount of R$280,000.
Election to Vale's Board of Directors
On April 28, 2023, at Vale's Annual General Meeting, the CEO of Cosan S.A. Luis Henrique Cals de Beauclair Guimarães was elected to be a member of Vale's Board of Directors.
74 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 16, 2023
COSAN S.A. | ||
By: | /s/ Ricardo Lewin | |
| Name: Ricardo Lewin | |
| Title: Chief Financial Officer |