Discontinued Operations | NOTE 8: DISCONTINUED OPERATIONS Through July 31, 2018, we operated a real estate segment which generated revenue from service fees (video creation and production and website hosting (ReachFactor)) and product sales (Nestbuilder Agent 2.0 and Microvideo app). The real estate segment was formed through the merging of three divisions: (i) our fully licensed real estate division (formerly known as Webdigs); (ii) our TV media contracts (Home Preview Channel /Extraordinary Vacation Homes) division; and (iii) our Real Estate Virtual Tour and Media group (RealBiz 360). The assets of these divisions were used to create a new suite of real estate products and services that created stickiness through the utilization of video, social media and loyalty programs. At the core of our programs was our proprietary video creation technology which allowed for an automated conversion of data (text and pictures of home listings) to a video with voice and music. We provided video search, storage and marketing capabilities on multiple platform dynamics for web, mobile and TV. Once a home, personal or community video was created using our proprietary technology, it could be published to social media, email or distributed to multiple real estate websites, broadband or television for consumer viewing. As a result of the spin-off of the real estate segment, all related assets and liabilities are disclosed net as current assets and current liabilities within the consolidated balance sheets, and all related income and expenses are disclosed net as income (loss) from discontinued operations within the consolidated statements of operations and comprehensive income (loss). The assets and liabilities associated with discontinued operations included in our Consolidated Balance Sheet were as follows: July 31, 2018 October 31, 2017 (Unaudited) Discontinued Continuing Total Discontinued Continuing Total Assets Current Assets Cash $ 80,969 $ 136,475 $ 217,444 $ 28,810 $ 251,301 $ 280,111 Marketable securities 27,727 — 27,727 — — — Accounts receivable, net 146 1,127,655 1,127,801 9,564 812,748 822,312 Inventory — 59,636 59,636 — 341,188 341,188 Prepaid expenses 3,300 95,955 99,255 3,300 — 3,300 Other assets 10,003 8,629 18,632 — 16,621 16,621 Total Current Assets $ 122,144 $ 1,428,350 $ 1,550,494 $ 41,674 $ 1,421,858 $ 1,463,532 Liabilities Current Liabilities Accounts payable and accrued expenses 109,883 608,271 718,154 396,407 834,591 1,230,998 Interest payable — 127,782 127,782 — 22,560 22,560 Due to officer — 33,301 33,301 — 33,301 33,301 Note payable — 530,000 530,000 — — — Convertible notes payable, net — 1,349,618 1,349,618 — 975,250 975,250 Total Current Liabilities $ 109,883 $ 2,648,972 $ 2,758,855 $ 396,407 $ 1,865,702 $ 2,262,109 The revenues and expenses associated with discontinued operations included in our Consolidated Statements of operations were as follows: Three months ended July 31, 2018 2017 Discontinued Continuing Total Discontinued Continuing Total Revenue $ 70,016 $ 1,371,445 $ 1,441,461 $ 106,055 $ 1,048,576 $ 1,154,631 Cost of revenue 17,200 1,147,231 1,164,431 28,320 827,161 855,481 Gross Profit 52,816 224,214 277,030 77,735 221,415 299,150 Operating Expenses: Salaries and benefits 23,482 55,347 78,829 35,187 161,954 197,141 Selling and promotions expense 26 - 26 1,301 - 1,301 Legal and professional fees 6,550 44,215 50,765 400 138,876 139,276 General and administrative 29,739 236,669 266,409 2,291 109,683 111,974 Total Operating Expenses 59,798 336,231 396,029 39,179 410,513 449,692 Operating (loss) income (6,982 ) (112,017 ) (118,999 ) 38,556 (189,098 ) (150,542 ) Other Income (Expense): Interest expense (429 ) (98,743 ) (99,172 ) (524 ) (9,221 ) (9,745 ) Other income (expense) 159,832 92,577 252,409 - - - Default principal increase on convertible notes payable - (793,327 ) (793,327 ) - - - Total Other Income (Expense) 159,403 (799,493 ) (640,089 ) (524 ) (9,221 ) (9,745 ) Income (loss) before income taxes 152,422 (911,510 ) (759,088 ) 38,032 (198,319 ) (160,287 ) Income taxes - - - - - - Net income (loss) $ 152,422 $ (911,510 ) $ (759,088 ) $ 38,032 $ (198,319 ) $ (160,287 ) Nine months ended July 31, 2018 2017 Discontinued Continuing Total Discontinued Continuing Total Revenue $ 216,316 $ 3,605,889 $ 3,822,204 $ 299,982 $ 2,033,644 $ 2,333,626 Cost of revenue 56,800 3,112,002 3,168,802 120,402 1,769,302 1,889,704 Gross Profit 159,516 493,887 653,403 179,580 264,342 443,922 Operating Expenses: Salaries and benefits 82,326 382,437 464,763 141,123 834,283 975,406 Selling and promotions expense 824 - 824 5,494 965 6,459 Legal and professional fees 82,999 251,061 334,060 20,154 378,233 398,387 General and administrative 71,714 465,547 537,261 16,181 192,128 208,309 Total Operating Expenses 237,863 1,099,045 1,336,908 182,952 1,405,609 1,588,561 Operating (loss) income (78,347 ) (605,158 ) (683,506 ) (3,372 ) (1,141,267 ) (1,144,639 ) Other Income (Expense): Interest expense (1,322 ) (178,079 ) (179,401 ) (760 ) (97,603 ) (98,363 ) Other income (expense) 338,855 (259,276 ) 79,579 - (23,716 ) (23,716 ) Default principal increase on convertible notes payable - (793,327 ) (793,327 ) - - - Total Other Income (Expense) 337,533 (1,230,682 ) (893,149 ) (760 ) (121,319 ) (122,079 ) Income (loss) before income taxes 259,186 (1,835,841 ) (1,576,655 ) (4,132 ) (1,262,586 ) (1,266,718 ) Income taxes - - - - - Net income (loss) $ 259,186 $ (1,835,841 ) $ (1,576,655 ) $ (4,132 ) $ (1,262,586 ) $ (1,266,718 ) |