Discontinued Operations | NOTE 13: DISCONTINUED OPERATIONS The Company has classified the operating results and associated assets and liabilities from its BLF subsidiary, of which BLF assets were sold, transferred, and assigned to GOF on December 18, 2020, as discontinued operations in the unaudited condensed consolidated financial statements for the six months ended April 30, 2021 and 2020. The assets and liabilities associated with discontinued operations included in our consolidated balance sheets were as follows: April 30, 2021 October 31, 2020 Discontinued Continuing Total Discontinued Continuing Total Assets Current Assets Cash $ 41 $ 22,890 $ 22,931 $ 26 $ 21,483 $ 21,509 Accounts receivable, net - 5,835,207 5,835,207 225,368 4,933,322 5,158,690 Inventory - 42,978 42,978 - 60,378 60,378 Prepaid expenses - 173,145 173,145 46,047 170,874 216,921 Other assets - 9,434 9,434 - 8,629 8,629 Total Current Assets 41 6,083,654 6,083,695 271,441 5,194,686 5,466,127 Property and equipment, net - 117,164 117,164 8,054 139,444 147,498 Operating lease right-of-use asset, net - 243,315 243,315 - 383,225 383,225 Intangible asset, net - 414,956 414,956 174,314 453,858 628,172 Total Assets $ 41 $ 6,859,089 $ 6,859,130 $ 453,809 $ 6,171,213 $ 6,625,022 Liabilities Current Liabilities Accounts payable and accrued expenses $ 160,448 $ 2,349,458 $ 2,509,906 $ 592,072 $ 2,138,666 $ 2,730,738 Operating lease liability - 90,485 90,485 - 178,327 178,327 Interest payable - 249,780 249,780 - 161,427 161,427 Due to officer - 1,801 1,801 - 1,801 1,801 Notes payable - 1,560,261 1,560,261 - 1,337,925 1,337,925 Convertible notes payable, net - 553,346 553,346 - 387,193 387,193 Derivative liability - 724,407 724,407 - 180,404 180,404 Total Current Liabilities 160,448 5,529,538 5,689,986 592,072 4,385,743 4,977,815 Notes payable, net of current portion - 34,826 34,826 - 34,826 34,826 Operating lease liability, net of current portion - 152,830 152,830 - 214,284 214,284 Total Liabilities $ 160,448 $ 5,717,194 $ 5,877,642 $ 592,072 $ 4,634,853 $ 5,226,925 The revenues and expenses associated with discontinued operations included in our consolidated statements of operations were as follows: Three Months Ended April 30, 2021 2020 Discontinued Continuing Total Discontinued Continuing Total Revenue $ - $ 3,310,680 $ 3,310,680 $ 24,986 $ 4,622,900 $ 4,647,886 Cost of revenue - 2,563,644 2,563,644 216,593 3,695,365 3,911,958 Gross Profit - 747,036 747,036 (191,607 ) 927,535 735,928 Salaries and benefits - 229,738 229,738 66,013 6,777,149 6,843,162 Selling and promotions expense - 56,471 56,471 531 112,329 112,860 Legal and professional fees - 6,808 6,808 2,151 191,876 194,027 General and administrative - 581,511 581,511 26,571 557,158 583,729 Total Operating Expenses - 874,528 874,528 95,266 7,638,512 7,733,778 Operating loss - (127,492 ) (127,492 ) (286,873 ) (6,710,977 ) (6,997,850 ) Other Income (Expense): Interest expense - (80,784 ) (80,784 ) (107 ) (142,099 ) (142,206 ) Initial derivative liability expense - (520,701 ) (520,701 ) - - - Amortization of original issue discounts and deferred financing costs - (37,252 ) (37,252 ) - (173,065 ) (173,065 ) Loss on extinguishment and settlement of debt - (34,823 ) (34,823 ) - - - (Loss) Gain on change in fair value of derivative liability - (11,235 ) (11,235 ) - - - Gain on settlement of liabilities - 104,774 104,774 - - - Total Other (Expense) Income - (580,021 ) (580,021 ) (107 ) (315,164 ) (315,271 ) Loss before income taxes - (707,513 ) (707,513 ) (286,980 ) (7,026,141 ) (7,313,121 ) Income taxes - - - - - - Net loss $ - $ (707,513 ) $ (707,513 ) $ (286,980 ) $ (7,026,141 ) $ (7,313,121 ) Six Months Ended April 30, 2021 2020 Discontinued Continuing Total Discontinued Continuing Total Revenue $ 1,291 $ 6,764,033 $ 6,765,324 $ 24,986 $ 10,796,562 $ 10,821,548 Cost of revenue - 5,424,992 5,424,992 349,905 8,602,158 8,952,063 Gross Profit 1,291 1,339,041 1,340,332 (324,919 ) 2,194,404 1,869,485 Salaries and benefits (10,599 ) 265,951 255,352 123,283 8,600,156 8,723,439 Selling and promotions expense - 138,501 138,501 2,517 128,965 131,482 Legal and professional fees - 14,976 14,976 4,136 393,394 397,530 General and administrative 12,236 1,158,802 51,171,038 51,242 1,145,992 1,197,234 Total Operating Expenses 1,637 1,578,230 1,579,867 181,178 10,268,507 10,449,685 Operating loss (346 ) (239,189 ) (239,535 ) (506,097 ) (8,074,103 ) (8,580,200 ) Other Income (Expense): Interest expense - (146,941 ) (146,941 ) (108 ) (193,679 ) (193,787 ) Initial derivative liability expense - (800,213 ) (800,213 ) - - - Amortization of original issue discounts and deferred financing costs - (64,764 ) (64,764 ) - (318,649 ) (318,649 ) Loss on extinguishment and settlement of debt - (34,941 ) (34,941 ) - (723,773 ) (723,773 ) Gain on change in fair value of derivative liability - 27,972 27,972 - - - Gain on settlement of liabilities - 104,774 104,774 - - - Total Other (Expense) Income - (914,113 ) (914,113 ) (108 ) (1,236,101 ) (1,236,209 ) Loss before income taxes (346 ) (1,153,302 ) (1,153,648 ) (506,205 ) (9,310,204 ) (9,816,409 ) Income taxes - - - - - - Net loss $ (346 ) $ (1,153,302 ) $ (1,153,648 ) $ (506.205 ) $ (9,310,204 ) $ (9,816,409 ) |