DISCONTINUED OPERATIONS | NOTE 13: DISCONTINUED OPERATIONS The Company has classified the operating results and associated assets and liabilities from its BLF subsidiary, of which BLF assets were sold, transferred, and assigned to GOF on December 18, 2020, as discontinued operations in the unaudited condensed consolidated financial statements for the nine months ended July 31, 2021 and 2020. The assets and liabilities associated with discontinued operations included in our consolidated balance sheets were as follows: SCHEDULE OF DISCONTINUED OPERATIONS INCLUDED IN CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF OPERATIONS July 31, 2021 October 31, 2020 Discontinued Continuing Total Discontinued Continuing Total Assets Current Assets Cash $ 41 $ 69,480 $ 69,521 $ 26 $ 21,483 $ 21,509 Accounts receivable, net - 5,524,873 5,524,873 225,368 4,933,322 5,158,690 Inventory - 85,667 85,667 - 60,378 60,378 Prepaid expenses - 84,518 84,518 46,047 170,874 216,921 Other assets - 9,434 9,434 - 8,629 8,629 Total Current Assets 41 5,773,972 5,774,013 271,441 5,194,686 5,466,127 Property and equipment, net - 106,024 106,024 8,054 139,444 147,498 Operating lease right-of-use asset, net - 221,115 221,115 - 383,225 383,225 Intangible asset, net - 395,505 395,505 174,314 453,858 628,172 Total Assets $ 41 $ 6,496,616 $ 6,496,657 $ 453,809 $ 6,171,213 $ 6,625,022 Liabilities Current Liabilities Accounts payable and accrued expenses $ 160,448 $ 2,157,457 $ 2,317,905 $ 592,072 $ 2,138,666 $ 2,730,738 Operating lease liability - 91,621 91,621 - 178,327 178,327 Interest payable - 296,962 296,962 - 161,427 161,427 Due to officer - 1,801 1,801 - 1,801 1,801 Notes payable - 1,517,497 1,517,497 - 1,337,925 1,337,925 Convertible notes payable, net - 538,610 538,610 - 387,193 387,193 Derivative liability - 699,797 699,797 - 180,404 180,404 Total Current Liabilities 160,448 5,303,745 5,464,193 592,072 4,385,743 4,977,815 Notes payable, net of current portion - - - - 34,826 34,826 Operating lease liability, net of current portion - 129,494 129,494 - 214,284 214,284 Total Liabilities $ 160,448 $ 5,433,239 $ 5,593,687 $ 592,072 $ 4,634,853 $ 5,226,925 VERUS INTERNATIONAL, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JULY 31, 2021 AND 2020 (UNAUDITED) NOTE 13: DISCONTINUED OPERATIONS (continued) The revenues and expenses associated with discontinued operations included in our consolidated statements of operations were as follows: Three Months Ended July 31, 2021 2020 Discontinued Continuing Total Discontinued Continuing Total Revenue $ - $ 1,848,389 $ 1,848,389 $ 257,491 $ 5,915,587 $ 6,173,078 Cost of revenue - 1,384,211 1,384,211 484,029 4,776,122 5,260,151 Gross Profit - 464,178 464,178 (226,538 ) 1,139,465 912,927 Salaries and benefits - 129,974 129,974 62,158 272,934 335,092 Selling and promotions expense - 85,775 85,775 210 157,579 157,789 Legal and professional fees - 23,840 23,840 (2,151 ) 157,133 154,982 General and administrative - 469,862 469,862 13,318 521,718 535,036 Total Operating Expenses - 709,451 709,451 73,536 1,109,364 1,182,900 Operating loss - (245,273 ) (245,273 ) (300,074 ) 30,101 (269,973 ) Other Income (Expense): Interest expense - (52,473 ) (52,473 ) - (837,816 ) (837,816 ) Initial derivative liability expense - - - - (86,000 ) (86,000 ) Amortization of original issue discounts and deferred financing costs - (49,152 ) (49,152 ) - (136,124 ) (136,124 ) Loss on extinguishment and settlement of debt - (41,325 ) (41,325 ) - - - (Loss) Gain on change in fair value of derivative liability - (19,743 ) (19,743 ) - - - Gain on forgiveness of Paycheck Protection Program loan - 104,479 104,479 - - - Total Other (Expense) Income - (58,214 ) (58,214 ) - (1,059,940 ) (1,059,940 ) Loss before income taxes - (303,487 ) (303,487 ) (300,074 ) (1,029,839 ) (1,329,913 ) Income taxes - - - - - - Net loss $ - $ (303,487 ) $ (303,487 ) $ (300,074 ) $ (1,029,839 ) $ (1,329,913 ) VERUS INTERNATIONAL, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED JULY 31, 2021 AND 2020 (UNAUDITED) NOTE 13: DISCONTINUED OPERATIONS (continued) Nine Months Ended July 31, 2021 2020 Discontinued Continuing Total Discontinued Continuing Total Revenue $ 1,291 $ 8,612,422 $ 8,613,713 $ 282,476 $ 16,712,149 $ 16,994,625 Cost of revenue - 6,809,203 6,809,203 833,934 13,378,280 14,212,214 Gross Profit 1,291 1,803,219 1,804,510 (551,458 ) 3,333,869 2,782,411 Salaries and benefits (10,599 ) 395,925 385,326 185,441 8,873,090 9,058,531 Selling and promotions expense - 224,276 224,276 2,727 286,544 289,271 Legal and professional fees - 38,816 38,816 1,986 550,527 552,513 General and administrative 12,236 1,628,664 1,640,900 64,560 1,667,710 1,732,270 Total Operating Expenses 1,637 2,287,681 2,289,318 254,714 11,377,871 11,632,585 Operating loss (346 ) (484,462 ) (484,808 ) (806,171 ) (8,044,002 ) (8,850,173 ) Other Income (Expense): Interest expense - (199,414 ) (199,414 ) (107 ) (1,031,495 ) (1,031,602 ) Initial derivative liability expense - (800,213 ) (800,213 ) - (86,000 ) (86,000 ) Amortization of original issue discounts and deferred financing costs - (113,916 ) (113,916 ) - (454,773 ) (454,773 ) Loss on extinguishment and settlement of debt - (76,266 ) (76,266 ) - (723,773 ) (723,773 ) Gain on change in fair value of derivative liability - 8,229 8,229 - - - Gain on forgiveness of Paycheck Protection Program loan - 104,479 104,479 - - - Gain on settlement of liabilities - 104,774 104,774 - - - Total Other (Expense) Income - (972,327 ) (972,327 ) (107 ) (2,296,041 ) (2,296,148 ) Loss before income taxes (346 ) (1,456,789 ) (1,457,135 ) (806,279 ) (10,340,043 ) (11,146,322 ) Income taxes - - - - - - Net loss $ (346 ) $ (1,456,789 ) $ (1,457,135 ) $ (806,279 ) $ (10,340,043 ) $ (11,146,322 ) |