Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2016 | Apr. 28, 2016 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | ServisFirst Bancshares, Inc. | |
Entity Central Index Key | 1,430,723 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Trading Symbol | SFBS | |
Entity Common Stock, Shares Outstanding | 26,211,948 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | |
ASSETS | |||
Cash and due from banks | $ 56,714 | $ 46,614 | [1] |
Interest-bearing balances due from depository institutions | 440,513 | 270,836 | [1] |
Federal funds sold | 28,410 | 34,785 | [1] |
Cash and cash equivalents | 525,637 | 352,235 | [1] |
Available for sale debt securities, at fair value | 334,567 | 342,938 | |
Held to maturity debt securities (fair value of $28,409 and $27,910 at March 31, 2016 and December 31, 2015, respectively) | 27,539 | 27,426 | [1] |
Equity securities | 5,667 | 4,954 | [1] |
Mortgage loans held for sale | 5,090 | 8,249 | [1] |
Loans | 4,340,900 | 4,216,375 | [1] |
Less allowance for loan losses | (45,145) | (43,419) | [1] |
Loans, net | 4,295,755 | 4,172,956 | [1] |
Premises and equipment, net | 20,989 | 19,434 | [1] |
Accrued interest and dividends receivable | 13,416 | 13,698 | [1] |
Deferred tax assets | 22,697 | 23,425 | [1] |
Other real estate owned and repossessed assets | 4,044 | 5,392 | [1] |
Bank owned life insurance contracts | 92,218 | 91,594 | [1] |
Goodwill and other identifiable intangible assets | 15,239 | 15,330 | [1] |
Other assets | 15,741 | 17,878 | [1] |
Total assets | 5,378,599 | 5,095,509 | [1] |
Deposits: | |||
Noninterest-bearing | 1,070,275 | 1,053,467 | [1] |
Interest-bearing | 3,269,472 | 3,170,421 | [1] |
Total deposits | 4,339,747 | 4,223,888 | [1] |
Federal funds purchased | 497,885 | 352,360 | [1] |
Other borrowings | 55,543 | 55,637 | [1] |
Accrued interest payable | 3,643 | 2,369 | [1] |
Other liabilities | 10,841 | 12,108 | [1] |
Total liabilities | 4,907,659 | 4,646,362 | [1] |
Stockholders' equity: | |||
Common stock, par value $.001 per share; 50,000,000 shares authorized; 26,182,698 shares issued and outstanding at March 31, 2016 and 25,972,698 shares issued and outstanding at December 31, 2015 | 26 | 26 | [1] |
Additional paid-in capital | 215,948 | 211,546 | [1] |
Retained earnings | 249,704 | 234,150 | [1] |
Accumulated other comprehensive income | 4,885 | 3,048 | [1] |
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. | 470,563 | 448,770 | [1] |
Noncontrolling interest | 377 | 377 | [1] |
Total stockholders' equity | 470,940 | 449,147 | [1] |
Total liabilities and stockholders' equity | 5,378,599 | 5,095,509 | [1] |
Series A Preferred Stock [Member] | |||
Stockholders' equity: | |||
Preferred stock | 0 | 0 | [1] |
Undesignated Preferred Stock [Member] | |||
Stockholders' equity: | |||
Preferred stock | $ 0 | $ 0 | [1] |
[1] | derived from audited financial statements |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Held to maturity debt securities, fair value | $ 28,409 | $ 27,910 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 26,182,698 | 25,972,698 |
Common stock, shares outstanding | 26,182,698 | 25,972,698 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, liquidation preference | $ 1,000 | $ 1,000 |
Preferred stock, authorized | 40,000 | 40,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Undesignated Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, authorized | 1,000,000 | 1,000,000 |
Preferred stock, undesignated | 960,000 | 960,000 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Interest income: | ||
Interest and fees on loans | $ 47,247 | $ 38,646 |
Taxable securities | 1,269 | 1,128 |
Nontaxable securities | 858 | 860 |
Federal funds sold | 73 | 77 |
Other interest and dividends | 514 | 72 |
Total interest income | 49,961 | 40,783 |
Interest expense: | ||
Deposits | 4,361 | 3,270 |
Borrowed funds | 1,421 | 476 |
Total interest expense | 5,782 | 3,746 |
Net interest income | 44,179 | 37,037 |
Provision for loan losses | 2,059 | 2,405 |
Net interest income after provision for loan losses | 42,120 | 34,632 |
Noninterest income: | ||
Service charges on deposit accounts | 1,307 | 1,207 |
Mortgage banking | 668 | 454 |
Securities gains | 0 | 29 |
Increase in cash surrender value of life insurance | 624 | 648 |
Other operating income | 1,127 | 739 |
Total noninterest income | 3,726 | 3,077 |
Noninterest expense: | ||
Salaries and employee benefits | 11,067 | 9,008 |
Equipment and occupancy expense | 1,985 | 1,661 |
Professional services | 738 | 568 |
FDIC and other regulatory assessments | 750 | 620 |
OREO expense | 449 | 214 |
Merger expense | 0 | 2,096 |
Other operating expense | 4,592 | 4,584 |
Total noninterest expense | 19,581 | 18,751 |
Income before income taxes | 26,265 | 18,958 |
Provision for income taxes | 8,616 | 5,903 |
Net income | 17,649 | 13,055 |
Preferred stock dividends | 0 | 100 |
Net income available to common stockholders | $ 17,649 | $ 12,955 |
Basic earnings per common share | $ 0.68 | $ 0.51 |
Diluted earnings per common share | $ 0.66 | $ 0.49 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Net income | $ 17,649 | $ 13,055 |
Other comprehensive income, net of tax: | ||
Unrealized holding gains arising during period from securities available for sale, net of tax of $984 and $401 for 2016 and 2015, respectively | 1,837 | 745 |
Reclassification adjustment for net gain on sale of securities in net income, net of tax of $10 | 0 | (19) |
Other comprehensive income, net of tax | 1,837 | 726 |
Comprehensive income | $ 19,486 | $ 13,781 |
CONSOLIDATED STATEMENTS OF COM6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Unrealized holding (losses) gains arising during period from securities available for sale | $ 984 | $ 401 |
Reclassification adjustment for net gains on sale of securities in net income | $ 10 | $ 10 |
CONSOLIDATED STATEMENT OF STOCK
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Preferred Stock [Member] | Common Stock [Member] | Additional Paid In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income [Member] | Noncontrolling Interest [Member] | |
Beginning Balance at Dec. 31, 2014 | $ 407,213 | $ 39,958 | $ 25 | $ 185,397 | $ 177,091 | $ 4,490 | $ 252 | |
Common dividends declared | (1,539) | 0 | 0 | 0 | (1,539) | 0 | 0 | |
Preferred dividends paid | (100) | 0 | 0 | 0 | (100) | 0 | 0 | |
Exercise stock options and warrants, including tax benefit | 1,326 | 0 | 0 | 1,326 | 0 | 0 | 0 | |
Issue shares of REIT preferred stock | 125 | 0 | 0 | 0 | 0 | 0 | 125 | |
Issue 636,592 shares of common stock as consideration for Metro Bancshares, Inc. acquisition | 19,356 | 0 | 1 | 19,355 | 0 | 0 | 0 | |
Excess tax benefit on exercise and vesting of stock options | 995 | 0 | 0 | 995 | 0 | 0 | 0 | |
Stock-based compensation expense | 301 | 0 | 0 | 301 | 0 | 0 | 0 | |
Other comprehensive income, net of tax | 726 | 0 | 0 | 0 | 0 | 726 | 0 | |
Net income | 13,055 | 0 | 0 | 0 | 13,055 | 0 | 0 | |
Ending Balance at Mar. 31, 2015 | 441,458 | 39,958 | 26 | 207,374 | 188,507 | 5,216 | 377 | |
Beginning Balance at Dec. 31, 2015 | 449,147 | [1] | 0 | 26 | 211,546 | 234,150 | 3,048 | 377 |
Common dividends declared | (2,095) | 0 | 0 | 0 | (2,095) | 0 | 0 | |
Exercise stock options and warrants, including tax benefit | 1,752 | 0 | 0 | 1,752 | 0 | 0 | 0 | |
Issue shares of REIT preferred stock | 0 | |||||||
Excess tax benefit on exercise and vesting of stock options | 2,307 | 0 | 0 | 2,307 | 0 | 0 | 0 | |
Stock-based compensation expense | 343 | 0 | 0 | 343 | 0 | 0 | 0 | |
Other comprehensive income, net of tax | 1,837 | 0 | 0 | 0 | 0 | 1,837 | 0 | |
Net income | 17,649 | 0 | 0 | 0 | 17,649 | 0 | 0 | |
Ending Balance at Mar. 31, 2016 | $ 470,940 | $ 0 | $ 26 | $ 215,948 | $ 249,704 | $ 4,885 | $ 377 | |
[1] | derived from audited financial statements |
CONSOLIDATED STATEMENT OF STOC8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Stock Options And Warrants Exercised | 215,500 | |
Stock Options And Warrants Exercised | 205,500 | |
Common Dividends Declared Per Share | $ 0.08 | $ 0.06 |
Issue shares of REIT preferred | 125 | |
Common Stock [Member] | ||
Stock Issued During Period, Shares, New Issues | 636,592 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
OPERATING ACTIVITIES | ||
Net income | $ 17,649 | $ 13,055 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Deferred tax (benefit) expense | (255) | 3,941 |
Provision for loan losses | 2,059 | 2,405 |
Depreciation | 730 | 512 |
Accretion on acquired loans | (290) | (369) |
Amortization of core deposit intangible | 91 | 74 |
Net amortization of debt securities available for sale | 634 | 634 |
Decrease (increase) in accrued interest and dividends receivable | 282 | (293) |
Stock-based compensation expense | 343 | 301 |
Increase in accrued interest payable | 1,274 | 576 |
Proceeds from sale of mortgage loans held for sale | 27,918 | 24,475 |
Originations of mortgage loans held for sale | (24,091) | (30,421) |
Gain on sale of mortgage loans held for sale | (668) | (454) |
Gain on sale of debt securities available for sale | 0 | (29) |
Net loss (gain) on sale of other real estate owned and repossessed assets | 19 | (20) |
Write down of other real estate owned | 373 | 125 |
Increase in cash surrender value of life insurance contracts | (624) | (648) |
Losses of tax credit partnerships | 38 | 38 |
Excess tax benefits from the exercise of stock options and vesting of stock awards | (2,307) | (995) |
Net change in other assets, liabilities, and other operating activities | 1,792 | (1,029) |
Net cash provided by operating activities | 24,967 | 11,878 |
INVESTMENT ACTIVITIES | ||
Purchase of debt securities available for sale | (10,069) | (5,334) |
Proceeds from maturities, calls and paydowns of debt securities available for sale | 21,119 | 9,688 |
Proceeds from sale of debt securities available for sale | 0 | 16,548 |
Purchase of debt securities held to maturity | (439) | 0 |
Proceeds from maturities, calls and paydowns of debt securities held to maturity | 326 | 229 |
Increase in loans | (124,622) | (100,510) |
Purchase of premises and equipment | (2,285) | (301) |
Purchase of equity securities | (708) | (533) |
Proceeds from sale of other real estate owned and repossessed assets | 1,013 | 1,928 |
Expenditures to complete construction of other real estate owned | (3) | 0 |
Net cash paid in acquisition of Metro Bancshares, Inc. | 0 | (12,883) |
Net cash used in investing activities | (115,668) | (91,168) |
FINANCING ACTIVITIES | ||
Increase in noninterest-bearing deposits | 16,808 | 9,005 |
Increase in interest-bearing deposits | 99,051 | 55,844 |
Increase in federal funds purchased | 145,525 | 14,410 |
Paydown of Federal Home Loan Bank advance | (100) | (100) |
Proceeds from sale of preferred shares | 0 | 125 |
Proceeds from exercise of stock options and warrants | 1,752 | 1,326 |
Excess tax benefits from exercise of stock options and warrants | 2,307 | 995 |
Dividends on common stock | (1,240) | 0 |
Dividends on preferred stock | 0 | (100) |
Net cash provided by financing activities | 264,103 | 81,505 |
Net increase in cash and cash equivalents | 173,402 | 2,215 |
Cash and cash equivalents at beginning of year | 352,235 | 297,464 |
Cash and cash equivalents at end of year | 525,637 | 299,679 |
Cash paid for: | ||
Interest | 4,508 | 3,081 |
Income taxes | 674 | 530 |
Income tax refund for Metro Bancshares, Inc. loss carryback | (867) | 0 |
NONCASH TRANSACTIONS | ||
Other real estate acquired in settlement of loans | 1,076 | 1,202 |
Internally financed sales of other real estate owned and repossessed assets | 1,022 | 452 |
Dividends declared | 2,095 | 1,539 |
Fair value of assets and liabilities from acquisition: | ||
Fair value of tangible assets acquired | 0 | 201,821 |
Other intangible assets acquired | 0 | 18,143 |
Fair value of liabilities assumed | 0 | (179,682) |
Net identifiable assets acquired over liabilities assumed | $ 0 | $ 40,282 |
GENERAL
GENERAL | 3 Months Ended |
Mar. 31, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GENERAL | NOTE 1 - GENERAL The accompanying consolidated financial statements in this report have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission, including Regulation S-X and the instructions for Form 10-Q, and have not been audited. These consolidated financial statements do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments necessary to present fairly the consolidated financial position and the consolidated results of operations for the interim periods have been made. All such adjustments are of a normal nature. The consolidated results of operations are not necessarily indicative of the consolidated results of operations which ServisFirst Bancshares, Inc. (the “Company”) may achieve for future interim periods or the entire year. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Form 10-K for the year ended December 31, 2015. All reported amounts are in thousands except share and per share data. |
ACQUISITION
ACQUISITION | 3 Months Ended |
Mar. 31, 2016 | |
Business Combinations [Abstract] | |
ACQUISITION | NOTE 2 - ACQUISITION On January 31, 2015, the Company completed its acquisition of Metro and Metro Bank, its wholly-owned bank subsidiary, for an aggregate of $ 20.9 636,592 January 31, 2015 As recorded by Fair value As recorded by Assets acquired: Cash and cash equivalents $ 8,543 $ - $ 8,543 Debt securities 28,833 (41) a 28,792 Equity securities 499 - 499 Loans 152,869 (3,874) b 148,995 Allowance for loan losses (1,621) 1,621 b - Premises and equipment, net 7,606 762 c 8,368 Accrued interest receivable 484 - 484 Deferred taxes 754 3,153 d 3,907 Other real estate owned 2,373 (25) e 2,348 Bank owned life insurance contracts 2,685 - 2,685 Core deposit intangible - 2,090 f 2,090 Other assets 364 - 364 Total assets acquired $ 203,389 $ 3,686 $ 207,075 Liabilities assumed: Deposits 175,236 518 g 175,754 Federal funds purchased 2,175 - 2,175 Other borrowings 1,400 (4) h 1,396 Accrued interest payable 89 - 89 Other liabilities 996 - 996 Total liabilities assumed $ 179,896 $ 514 $ 180,410 Net assets acquired $ 23,493 $ 3,172 $ 26,665 Consideration Paid: Cash $ (20,926) Stock (19,356) Total consideration paid $ (40,282) Goodwill $ 13,617 (1) The Company’s acquisition of Metro closed on January 31, 2015. Accordingly, each of the fair value adjustments shown are preliminary estimates of the purchase accounting adjustments. Management is continuing to evaluate each of these fair value adjustments and may revise one or more of them in future periods based on this continuing evaluation. To the extent that any of the preliminary fair value adjustments are revised in future periods, the resultant fair values and the amount of goodwill recorded by the Company will change. Explanation of preliminary fair value adjustments: a- Adjustment reflects the fair value adjustment based on the Company’s pricing of the acquired debt securities portfolio. b- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired loan portfolio and to eliminate the recorded allowance for loan losses. c- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the premises and equipment acquired. d- Adjustment reflects the differences in the carrying values of acquired assets and assumed liabilities for financial statement purposes and their basis for federal income tax purposes. e- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the other real estate owned acquired. f- Adjustment reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition. g- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired deposits. h- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the assumed debt. The estimated fair value of the purchased credit impaired loans acquired in the Metro transaction on January 31, 2015 was $ 5.1 Pro forma financial information is not provided because such amounts are immaterial to the Company’s consolidated financial statements. |
CASH AND CASH EQUIVALENTS
CASH AND CASH EQUIVALENTS | 3 Months Ended |
Mar. 31, 2016 | |
Cash and Cash Equivalents [Abstract] | |
CASH AND CASH EQUIVALENTS | NOTE 3 - CASH AND CASH EQUIVALENTS Cash on hand, cash items in process of collection, amounts due from banks, and federal funds sold are included in cash and cash equivalents. |
EARNINGS PER COMMON SHARE
EARNINGS PER COMMON SHARE | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
EARNINGS PER COMMON SHARE | NOTE 4 - EARNINGS PER COMMON SHARE Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding during the period. Three Months Ended March 31, 2016 2015 (In Thousands, Except Shares and Earnings per common share Weighted average common shares outstanding 26,097,363 25,396,241 Net income available to common stockholders $ 17,649 $ 12,955 Basic earnings per common share $ 0.68 $ 0.51 Weighted average common shares outstanding 26,097,363 25,396,241 Dilutive effects of assumed conversions and exercise of stock options and warrants 469,447 841,739 Weighted average common and dilutive potential common shares outstanding 26,566,810 26,237,980 Net income, available to common stockholders $ 17,649 $ 12,955 Diluted earnings per common share $ 0.66 $ 0.49 |
SECURITIES
SECURITIES | 3 Months Ended |
Mar. 31, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
SECURITIES | NOTE 5 - SECURITIES Amortized Cost Gross Gross Fair Value (In Thousands) March 31, 2016 Securities Available for Sale U.S. Treasury and government sponsored agencies $ 42,566 $ 1,022 $ - $ 43,588 Mortgage-backed securities 128,912 3,429 (13) 132,328 State and municipal securities 140,659 3,058 (29) 143,688 Corporate debt 14,920 76 (33) 14,963 Total $ 327,057 $ 7,585 $ (75) $ 334,567 Securities Held to Maturity Mortgage-backed securities $ 21,339 $ 472 $ (72) $ 21,739 State and municipal securities 6,200 471 (1) 6,670 Total $ 27,539 $ 943 $ (73) $ 28,409 December 31, 2015 Securities Available for Sale U.S. Treasury and government sponsored agencies $ 44,581 $ 569 $ (141) $ 45,009 Mortgage-backed securities 135,363 1,945 (354) 136,954 State and municipal securities 143,403 2,731 (101) 146,033 Corporate debt 14,902 67 (27) 14,942 Total $ 338,249 $ 5,312 $ (623) $ 342,938 Securities Held to Maturity Mortgage-backed securities $ 21,666 $ 368 $ (332) $ 21,702 State and municipal securities 5,760 449 (1) 6,208 Total $ 27,426 $ 817 $ (333) $ 27,910 March 31, 2016 December 31, 2015 Amortized Fair Value Amortized Fair Value (In thousands) Debt securities available for sale Due within one year $ 22,124 $ 22,282 $ 16,770 $ 16,868 Due from one to five years 146,175 149,370 153,880 156,311 Due from five to ten years 29,846 30,587 32,236 32,805 Due after ten years - - - - Mortgage-backed securities 128,912 132,328 135,363 136,954 $ 327,057 $ 334,567 $ 338,249 $ 342,938 Debt securities held to maturity Due from five to ten years $ 627 $ 660 $ 627 $ 659 Due after ten years 5,573 6,010 5,133 5,549 Mortgage-backed securities 21,339 21,739 21,666 21,702 $ 27,539 $ 28,409 $ 27,426 $ 27,910 All mortgage-backed securities are with government-sponsored enterprises (GSEs) such as Federal National Mortgage Association, Government National Mortgage Association, Federal Home Loan Bank, and Federal Home Loan Mortgage Corporation. The following table identifies, as of March 31, 2016 and December 31, 2015, the Company’s investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. At March 31, 2016, 11 of the Company’s 750 debt securities had been in an unrealized loss position for 12 or more months. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the securities before recovery of their amortized cost, which may be maturity; accordingly, the Company does not consider these securities to be other-than-temporarily impaired at March 31, 2016. Further, the Company believes any deterioration in value of its current investment securities is attributable to changes in market interest rates and not credit quality of the issuer. Less Than Twelve Months Twelve Months or More Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) March 31, 2016: U.S. Treasury and government sponsored agencies $ - $ - $ - $ - $ - $ - Mortgage-backed securities - - (85) 8,669 (85) 8,669 State and municipal securities (23) 5,988 (7) 1,109 (30) 7,097 Corporate debt (33) 7,936 - - (33) 7,936 Total $ (56) $ 13,924 $ (92) $ 9,778 $ (148) $ 23,702 December 31, 2015: U.S. Treasury and government sponsored agencies $ (141) $ 3,886 $ - $ - $ (141) $ 3,886 Mortgage-backed securities (354) 56,609 (332) 11,712 (686) 68,321 State and municipal securities (55) 15,464 (47) 4,531 (102) 19,995 Corporate debt (27) 2,961 - - (27) 2,961 Total $ (577) $ 78,920 $ (379) $ 16,243 $ (956) $ 95,163 |
LOANS
LOANS | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
LOANS | NOTE 6 LOANS March 31, December 31, 2016 2015 (Dollars In Thousands) Commercial, financial and agricultural $ 1,799,133 $ 1,760,479 Real estate - construction 254,254 243,267 Real estate - mortgage: Owner-occupied commercial 1,055,852 1,014,669 1-4 family mortgage 458,031 444,134 Other mortgage 723,542 698,779 Subtotal: Real estate - mortgage 2,237,425 2,157,582 Consumer 50,088 55,047 Total Loans 4,340,900 4,216,375 Less: Allowance for loan losses (45,145) (43,419) Net Loans $ 4,295,755 $ 4,172,956 Commercial, financial and agricultural 41.45 % 41.75 % Real estate - construction 5.86 % 5.77 % Real estate - mortgage: Owner-occupied commercial 24.32 % 24.07 % 1-4 family mortgage 10.55 % 10.53 % Other mortgage 16.67 % 16.57 % Subtotal: Real estate - mortgage 51.54 % 51.17 % Consumer 1.15 % 1.31 % Total Loans 100.00 % 100.00 % The credit quality of the loan portfolio is summarized no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for loan losses using historical losses adjusted for current economic conditions defined as follows: ⋅ Pass loans which are well protected by the current net worth and paying capacity of the obligor(s) or by the fair value, less cost to acquire and sell, of any underlying collateral. ⋅ Special Mention loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification. ⋅ Substandard loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. ⋅ Doubtful loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Special March 31, 2016 Pass Mention Substandard Doubtful Total (In Thousands) Commercial, financial and agricultural $ 1,736,917 $ 42,155 $ 20,061 $ - $ 1,799,133 Real estate - construction 242,654 6,884 4,716 - 254,254 Real estate - mortgage: Owner-occupied commercial 1,032,774 6,371 16,707 - 1,055,852 1-4 family mortgage 452,482 2,596 2,953 - 458,031 Other mortgage 708,749 11,263 3,530 - 723,542 Total real estate - mortgage 2,194,005 20,230 23,190 - 2,237,425 Consumer 50,028 30 30 - 50,088 Total $ 4,223,604 $ 69,299 $ 47,997 $ - $ 4,340,900 Special December 31, 2015 Pass Mention Substandard Doubtful Total (In Thousands) Commercial, financial and agricultural $ 1,701,591 $ 47,393 $ 11,495 $ - $ 1,760,479 Real estate construction 233,046 6,221 4,000 - 243,267 Real estate - mortgage: Owner-occupied commercial 988,762 18,169 7,738 - 1,014,669 1-4 family mortgage 437,834 3,301 2,999 - 444,134 Other mortgage 683,157 11,086 4,536 - 698,779 Total real estate - mortgage 2,109,753 32,556 15,273 - 2,157,582 Consumer 54,973 42 32 - 55,047 Total $ 4,099,363 $ 86,212 $ 30,800 $ - $ 4,216,375 March 31, 2016 Performing Nonperforming Total (In Thousands) Commercial, financial and agricultural $ 1,797,280 $ 1,853 $ 1,799,133 Real estate - construction 250,838 3,416 254,254 Real estate - mortgage: Owner-occupied commercial 1,055,852 - 1,055,852 1-4 family mortgage 457,589 442 458,031 Other mortgage 722,737 805 723,542 Total real estate - mortgage 2,236,178 1,247 2,237,425 Consumer 50,054 34 50,088 Total $ 4,334,350 $ 6,550 $ 4,340,900 December 31, 2015 Performing Nonperforming Total (In Thousands) Commercial, financial and agricultural $ 1,758,561 $ 1,918 $ 1,760,479 Real estate - construction 239,267 4,000 243,267 Real estate - mortgage: Owner-occupied commercial 1,014,669 - 1,014,669 1-4 family mortgage 443,936 198 444,134 Other mortgage 697,160 1,619 698,779 Total real estate - mortgage 2,155,765 1,817 2,157,582 Consumer 55,015 32 55,047 Total $ 4,208,608 $ 7,767 $ 4,216,375 March 31, 2016 Past Due Status (Accruing Loans) Total Past 30-59 Days 60-89 Days 90+ Days Due Non-Accrual Current Total Loans (In Thousands) Commercial, financial and agricultural $ 39 $ - $ - $ 39 $ 1,853 $ 1,797,241 $ 1,799,133 Real estate - construction 110 - - 110 3,416 250,728 254,254 Real estate - mortgage: Owner-occupied commercial 1,041 - - 1,041 - 1,054,811 1,055,852 1-4 family mortgage 592 - 250 842 192 456,997 458,031 Other mortgage - - 163 163 642 722,737 723,542 Total real estate - mortgage 1,633 - 413 2,046 834 2,234,545 2,237,425 Consumer 19 32 4 55 30 50,003 50,088 Total $ 1,801 $ 32 $ 417 $ 2,250 $ 6,133 $ 4,332,517 $ 4,340,900 December 31, 2015 Past Due Status (Accruing Loans) Total Past 30-59 Days 60-89 Days 90+ Days Due Non-Accrual Current Total Loans (In Thousands) Commercial, financial and agricultural $ 50 $ 35 $ - $ 85 $ 1,918 $ 1,758,476 $ 1,760,479 Real estate - construction 198 12 - 210 4,000 239,057 243,267 Real estate - mortgage: Owner-occupied commercial - - - - - 1,014,669 1,014,669 1-4 family mortgage - 210 - 210 198 443,726 444,134 Other mortgage - - - - 1,619 697,160 698,779 Total real estate - mortgage - 210 - 210 1,817 2,155,555 2,157,582 Consumer 45 6 1 52 31 54,964 55,047 Total $ 293 $ 263 $ 1 $ 557 $ 7,766 $ 4,208,052 $ 4,216,375 The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, economic conditions, and other risks inherent in the portfolio. Allowances for impaired loans are generally determined based on collateral values or the present value of the estimated cash flows. The allowance is increased by a provision for loan losses, which is charged to expense, and reduced by charge-offs, net of recoveries. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for losses on loans. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments about information available to them at the time of their examination. The methodology utilized for the calculation of the allowance for loan losses is divided into four distinct categories. Those categories include allowances for non-impaired loans (ASC 450), impaired loans (ASC 310), external qualitative factors, and internal qualitative factors. A description of each category of the allowance for loan loss methodology is listed below. Non-Impaired Loans. Non-impaired loans are grouped into the following homogeneous loan pools by loan type: commercial and industrial, construction and development, commercial real estate, second lien home equity lines of credit, and all other loans. Each loan pool is stratified by internal risk rating and multiplied by a loss allocation percentage derived from the loan pool historical loss rate. The historical loss rate is based on an age weighted five year history of net charge-offs experienced by pool, with the most recent net charge-off experience given a greater weighting. This results in the expected loss rate per year, adjusted by a qualitative adjustment factor and a years-to-impairment factor, for each pool of loans to derive the total amount of allowance for non-impaired loans. Impaired Loans. External Qualitative Factors . The determination of the portion of the allowance for loan losses relating to external qualitative factors is based on consideration of the following factors: gross domestic product growth rate, changes in prime rate, delinquency trends, peer delinquency trends, year over year loan growth and state unemployment rate trends. Data for the three most recent periods is utilized in the calculation for each external qualitative component. The factors have a consistent weighted methodology to calculate the amount of allowance due to external qualitative factors. Internal Qualitative Factors . The determination of the portion of the allowance for loan losses relating to internal qualitative factors is based on the consideration of criteria which includes the following: number of extensions and deferrals, single pay and interest only loans, current financial information, credit concentrations and risk grade accuracy. A self-assessment for each of the criteria is made with a consistent weighted methodology used to calculate the amount of allowance required for internal qualitative factors. Commercial, financial and Real estate - Real estate - agricultural construction mortgage Consumer Total (In Thousands) Three Months Ended March 31, 2016 Allowance for loan losses: Balance at December 31, 2015 $ 21,495 $ 5,432 $ 16,061 $ 431 $ 43,419 Charge-offs (50) (381) - (18) (449) Recoveries 3 16 97 - 116 Provision 1,391 (62) 743 (13) 2,059 Balance at March 31, 2016 $ 22,839 $ 5,005 $ 16,901 $ 400 $ 45,145 Three Months Ended March 31, 2015 Allowance for loan losses: Balance at December 31, 2014 $ 16,079 $ 6,395 $ 12,112 $ 1,043 $ 35,629 Charge-offs (77) (382) (433) (5) (897) Recoveries 19 99 101 - 219 Provision 836 (223) 1,766 26 2,405 Balance at March 31, 2015 $ 16,857 $ 5,889 $ 13,546 $ 1,064 $ 37,356 As of March 31, 2016 Allowance for loan losses: Individually Evaluated for Impairment $ 3,645 $ 793 $ 1,733 $ 30 $ 6,201 Collectively Evaluated for Impairment 19,194 4,212 15,168 370 38,944 Loans: Ending Balance $ 1,799,133 $ 254,254 $ 2,237,425 $ 50,088 $ 4,340,900 Individually Tested for Impairment 20,075 4,767 25,762 39 50,643 Collectively Evaluated for Impairment 1,779,058 249,487 2,211,663 50,049 4,290,257 As of December 31, 2015 Allowance for loan losses: Individually Evaluated for Impairment $ 2,698 $ 1,223 $ 1,730 $ 32 $ 5,683 Collectively Evaluated for Impairment 18,797 4,209 14,331 399 37,736 Loans: Ending Balance $ 1,760,479 $ 243,267 $ 2,157,582 $ 55,047 $ 4,216,375 Individually Evaluated for Impairment 11,513 4,052 17,880 46 33,491 Collectively Evaluated for Impairment 1,748,966 239,215 2,139,702 55,001 4,182,884 March 31, 2016 For the three months ended March 31, 2016 Interest Unpaid Average Income Recorded Principal Related Recorded Recognized Investment Balance Allowance Investment in Period (In Thousands) With no allowance recorded: Commercial, financial and agricultural $ 2,176 $ 2,184 $ - $ 2,182 $ 24 Real estate - construction 776 1,640 - 1,242 1 Real estate - mortgage: Owner-occupied commercial 11,384 11,545 - 11,925 166 1-4 family mortgage 2,105 2,272 - 2,335 42 Other mortgage 3,085 3,078 - 3,100 43 Total real estate - mortgage 16,574 16,895 - 17,360 251 Consumer 9 13 - 9 - Total with no allowance recorded 19,535 20,732 - 20,793 276 With an allowance recorded: Commercial, financial and agricultural 17,899 19,899 3,645 18,009 280 Real estate - construction 3,991 3,991 793 3,966 19 Real estate - mortgage: Owner-occupied commercial 7,895 7,895 1,253 7,948 94 1-4 family mortgage 848 848 345 846 5 Other mortgage 445 445 135 451 4 Total real estate - mortgage 9,188 9,188 1,733 9,245 103 Consumer 30 30 30 31 - Total with allowance recorded 31,108 33,108 6,201 31,251 402 Total Impaired Loans: Commercial, financial and agricultural 20,075 22,083 3,645 20,191 304 Real estate - construction 4,767 5,631 793 5,208 20 Real estate - mortgage: Owner-occupied commercial 19,279 19,440 1,253 19,873 260 1-4 family mortgage 2,953 3,120 345 3,181 47 Other mortgage 3,530 3,523 135 3,551 47 Total real estate - mortgage 25,762 26,083 1,733 26,605 354 Consumer 39 43 30 40 - Total impaired loans $ 50,643 $ 53,840 $ 6,201 $ 52,044 $ 678 December 31, 2015 For the twelve months ended December 31, 2015 Interest Unpaid Average Income Recorded Principal Related Recorded Recognized Investment Balance Allowance Investment In Period (In Thousands) With no allowance recorded: Commercial, financial and agricultural $ 478 $ 487 $ - $ 482 $ 24 Real estate - construction 161 163 - 370 1 Real estate - mortgage: Owner-occupied commercial 3,980 4,140 - 3,815 214 1-4 family mortgage 2,396 2,572 - 2,409 147 Other mortgage 4,079 4,694 - 4,559 222 Total real estate - mortgage 10,455 11,406 - 10,783 583 Consumer 14 20 - 18 1 Total with no allowance recorded 11,108 12,076 - 11,653 609 With an allowance recorded: Commercial, financial and agricultural 11,035 13,035 2,698 13,882 672 Real estate - construction 3,891 4,370 1,223 3,920 - Real estate - mortgage: Owner-occupied commercial 6,365 6,365 1,328 9,958 568 1-4 family mortgage 603 603 263 567 19 Other mortgage 457 457 139 880 17 Total real estate - mortgage 7,425 7,425 1,730 11,405 604 Consumer 32 32 32 34 - Total with allowance recorded 22,383 24,862 5,683 29,241 1,276 Total Impaired Loans: Commercial, financial and agricultural 11,513 13,522 2,698 14,364 696 Real estate - construction 4,052 4,533 1,223 4,290 1 Real estate - mortgage: Owner-occupied commercial 10,345 10,505 1,328 13,773 782 1-4 family mortgage 2,999 3,175 263 2,976 166 Other mortgage 4,536 5,151 139 5,439 239 Total real estate - mortgage 17,880 18,831 1,730 22,188 1,187 Consumer 46 52 32 52 1 Total impaired loans $ 33,491 $ 36,938 $ 5,683 $ 40,894 $ 1,885 Troubled Debt Restructurings (“TDR”) at March 31, 2016, December 31, 2015 and March 31, 2015 totaled $ 6.8 7.7 8.3 0.9 0.9 1.2 No TDRs which were modified in the previous twelve months (i.e., the twelve months prior to default) defaulted during the three months ended March 31, 2016 or 2015. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status. |
EMPLOYEE AND DIRECTOR BENEFITS
EMPLOYEE AND DIRECTOR BENEFITS | 3 Months Ended |
Mar. 31, 2016 | |
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |
EMPLOYEE AND DIRECTOR BENEFITS | NOTE 7 - EMPLOYEE AND DIRECTOR BENEFITS Stock Options At March 31, 2016, the Company had stock incentive plans as described below. The compensation cost that has been charged to earnings for the plans was approximately $ 343,000 301,000 The Company’s 2005 Amended and Restated Stock Incentive Plan allows for the grant of stock options to purchase up to 3,075,000 2,775,000 The Company estimates the fair value of each stock option award using a Black-Scholes-Merton valuation model which incorporates the assumptions noted in the following table. Expected volatilities are based on an index of southeastern United States publicly traded banks. The expected term for options granted is based on the short-cut method and represents the period of time that options granted are expected to be outstanding. 2016 2015 Expected volatility 29.00 % 24.00 % Expected dividends 0.60 % 0.75 % Expected term (in years) 6 years 6 years Risk-free rate 1.92 % 1.71 % The weighted average grant-date fair value of options granted during the three months ended March 31, 2016 and March 31, 2015 was $ 11.53 7.61 Weighted Weighted Average Average Remaining Exercise Contractual Aggregate Shares Price Term (years) Intrinsic Value (In Thousands) Three Months Ended March 31, 2016: Outstanding at January 1, 2016 1,249,417 $ 13.32 6.3 $ 42,743 Granted 99,000 38.21 9.8 - Exercised (205,500) 8.53 4.6 7,372 Forfeited (4,500) 39.04 9.3 24 Outstanding at March 31, 2016 1,138,417 16.24 6.7 $ 32,058 Exercisable at March 31, 2016 391,418 $ 9.47 5.2 $ 13,672 Three Months Ended March 31, 2015: Outstanding at January 1, 2015 1,622,917 $ 9.38 5.9 $ 38,256 Granted 85,500 30.77 9.9 - Exercised (215,500) 6.19 3.1 5,774 Forfeited - - - - Outstanding at March 31, 2015 1,492,917 11.06 6.3 $ 32,737 Exercisable at March 31, 2015 383,418 $ 8.64 4.5 $ 9,335 As of March 31, 2016, there was $ 2,651,000 2.6 Restricted Stock The Company has issued 241,588 633,000 2.3 |
DERIVATIVES
DERIVATIVES | 3 Months Ended |
Mar. 31, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVES | NOTE 8 - DERIVATIVES The Company has entered into agreements with secondary market investors to deliver loans on a “best efforts delivery” basis. When a rate is committed to a borrower, it is based on the best price that day and locked with the investor for the customer for a 30-day period. In the event the loan is not delivered to the investor, the Company has no risk or exposure with the investor. The interest rate lock commitments related to loans that are originated for later sale are classified as derivatives. The fair values of the Company’s agreements with investors and rate lock commitments to customers as of March 31, 2016 and December 31, 2015 were not material. |
RECENTLY ADOPTED ACCOUNTING PRO
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS | NOTE 9 RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. 34.75 5.50 November 9, 2022 105,000 6,000 In August 2015, the FASB issue ASU No. 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements: Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting, In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2016 | |
Accounting Changes and Error Corrections [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | NOTE 10 RECENT ACCOUNTING PRONOUNCEMENTS In August 2015, the FASB issued ASU 2015-14, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date. Revenue From Contracts With Customers (Topic 606) In January 2016, the FASB issued ASU 2016-1, Financial Instruments Overall (Topic 825): Recognition and Measurement of Financial Assets and Financial Liabilities In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) In March 2016, the FASB issued ASU 2016-07 , Investments Equity Method and Joint Ventures (Topic 323), Simplifying the Transition to the Equity Method of Accounting In March 2016, the FASB issued ASU 2016-08 , Revenue from Contracts with Customers (Topic 606), Principal versus Agent Considerations (Reporting Revenue versus Net) Revenue from Contracts with Customers (Topic 606) In March 2016, the FASB issued ASU 2016-09, Compensation Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting |
FAIR VALUE MEASUREMENT
FAIR VALUE MEASUREMENT | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE MEASUREMENT | NOTE 11 - FAIR VALUE MEASUREMENT Measurement of fair value under U.S. GAAP establishes a hierarchy that prioritizes observable and unobservable inputs used to measure fair value, as of the measurement date, into three broad levels, which are described below: Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data. Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible and also considers counterparty credit risk in its assessment of fair value. Debt Securities. Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. Treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on pricing services provided by independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing source regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, securities are classified in Level 3 of the hierarchy. Impaired Loans . Impaired loans are measured and reported at fair value when full payment under the loan terms is not probable. Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in Accounting Standards Codification (“ASC”) 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on appraisals performed by certified and licensed appraisers using inputs such as absorption rates, capitalization rates, and market comparables, adjusted for estimated costs to sell. Management modifies the appraised values, if needed, to take into account recent developments in the market or other factors, such as changes in absorption rates or market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition. Such modifications to the appraised values could result in lower valuations of such collateral. Estimated costs to sell are based on current amounts of disposal costs for similar assets. These measurements are classified as Level 3 within the valuation hierarchy. Impaired loans are subject to nonrecurring fair value adjustment upon initial recognition or subsequent impairment. A portion of the allowance for loan losses is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly based on the same factors identified above. The amount recognized as an impairment charge related to impaired loans that are measured at fair value on a nonrecurring basis was $ 911,000 1,301,000 Other Real Estate Owned . Other real estate assets (“OREO”) acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at the lower of cost or fair value, less selling costs. Any write-downs to fair value at the time of transfer to OREO are charged to the allowance for loan losses subsequent to foreclosure. Values are derived from appraisals of underlying collateral and discounted cash flow analysis. Appraisals are performed by certified and licensed appraisers. Subsequent to foreclosure, valuations are updated periodically and assets are marked to current fair value, not to exceed the new cost basis. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in absorption rates and market conditions from the time of valuation, and anticipated sales values considering management’s plans for disposition, which could result in adjustment to lower the property value estimates indicated in the appraisals. These measurements are classified as Level 3 within the valuation hierarchy. A loss on the sale and write-downs of OREO of $ 392,000 105,000 Residential real estate loan foreclosures classified as OREO totaled $ 715,000 1,141,000 No residential real estate loans were in the process of being foreclosed as of March 31, 2016 and as of December 31, 2015. Fair Value Measurements at March 31, 2016 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Inputs Unobservable Assets (Level 1) (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Recurring Basis: Available for sale debt securities: U.S. Treasury and government sponsored agencies $ - $ 43,588 $ - $ 43,588 Mortgage-backed securities - 132,328 - 132,328 State and municipal securities - 143,688 - 143,688 Corporate debt - 14,963 - 14,963 Total assets at fair value $ - $ 334,567 $ - $ 334,567 Fair Value Measurements at December 31, 2015 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Inputs Unobservable Assets (Level 1) (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Recurring Basis: Available for sale debt securities: U.S. Treasury and government sponsored agencies $ - $ 45,009 $ - $ 45,009 Mortgage-backed securities - 136,954 - 136,954 State and municipal securities - 146,033 - 146,033 Corporate debt - 14,942 - 14,942 Total assets at fair value $ - $ 342,938 $ - $ 342,938 Fair Value Measurements at March 31, 2016 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Unobservable Assets (Level 1) Inputs (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Nonrecurring Basis: Impaired loans $ - $ - $ 44,442 $ 44,442 Other real estate owned and repossessed assets - - 4,044 4,044 Total assets at fair value $ - $ - $ 48,486 $ 48,486 Fair Value Measurements at December 31, 2015 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Unobservable Assets (Level 1) Inputs (Level 2) Inputs (Level 3) Total Assets Measured on a Nonrecurring Basis: (In Thousands) Impaired loans $ - $ - $ 27,808 $ 27,808 Other real estate owned - - 5,392 5,392 Total assets at fair value $ - $ - $ 33,200 $ 33,200 The fair value of a financial instrument is the current amount that would be exchanged in a sale between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Current U.S. GAAP excludes certain financial instruments and all nonfinancial instruments from its fair value disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments: Cash and Due from banks: The carrying amounts reported in the statements of financial condition approximate those assets’ fair values. Debt securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the hierarchy. Level 1 securities include highly liquid government securities such as U.S. treasuries and exchange-traded equity securities. For securities traded in secondary markets for which quoted market prices are not available, the Company generally relies on prices obtained from independent vendors. Such independent pricing services are to advise the Company on the carrying value of the securities available for sale portfolio. As part of the Company’s procedures, the price provided from the service is evaluated for reasonableness given market changes. When a questionable price exists, the Company investigates further to determine if the price is valid. If needed, other market participants may be utilized to determine the correct fair value. The Company has also reviewed and confirmed its determinations in discussions with the pricing service regarding their methods of price discovery. Securities measured with these techniques are classified within Level 2 of the hierarchy and often involve using quoted market prices for similar securities, pricing models or discounted cash flow calculations using inputs observable in the market where available. Examples include U.S. government agency securities, mortgage-backed securities, obligations of states and political subdivisions, and certain corporate, asset-backed and other securities. In cases where Level 1 or Level 2 inputs are not available, securities are classified in Level 3 of the fair value hierarchy. Equity securities: Fair values for other investments are considered to be their cost as they are redeemed at par value. Federal funds sold: The carrying amounts reported in the statements of financial condition approximate those assets’ fair values. Mortgage loans held for sale: Loans are committed to be delivered to investors on a “best efforts delivery” basis within 30 days of origination. Due to this short turn-around time, the carrying amounts of the Company’s agreements approximate their fair values. Bank owned life insurance contracts: The carrying amounts in the statements of financial condition approximate these assets’ fair value. Loans, net: For variable-rate loans that re-price frequently and with no significant change in credit risk, fair value is based on carrying amounts. The fair value of other loans (for example, fixed-rate commercial real estate loans, mortgage loans, and industrial loans) is estimated using discounted cash flow analysis, based on interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Loan fair value estimates include judgments regarding future expected loss experience and risk characteristics. The method of estimating fair value does not incorporate the exit-price concept of fair value as prescribed by ASC 820 and generally produces a higher value than an exit-price approach. The measurement of the fair value of loans is classified within Level 3 of the fair value hierarchy. Deposits: The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation using interest rates currently offered for deposits with similar remaining maturities. The fair value of the Company’s time deposits do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value. Measurements of the fair value of certificates of deposit are classified within Level 2 of the fair value hierarchy. Federal funds purchased: The carrying amounts in the statements of condition approximate those assets’ fair value. Other borrowings: The fair values of borrowings are estimated using discounted cash flow analysis, based on interest rates currently being offered by the Federal Home Loan Bank for borrowings of similar terms as those being valued. These measurements are classified as Level 2 in the fair value hierarchy. Loan commitments: The fair values of the Company’s off-balance-sheet financial instruments are based on fees currently charged to enter into similar agreements. Since the majority of the Company’s other off-balance-sheet financial instruments consists of non-fee-producing, variable-rate commitments, the Company has determined they do not have a distinguishable fair value. The carrying amount, estimated fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of March 31, 2016 and December 31, 2015 are presented in the following table. March 31, 2016 December 31, 2015 Carrying Carrying Amount Fair Value Amount Fair Value (In Thousands) Financial Assets: Level 1 inputs: Cash and due from banks $ 497,227 $ 497,227 $ 317,450 $ 317,450 Level 2 inputs: Available for sale debt securities $ 334,567 $ 334,567 $ 342,938 $ 342,938 Held to maturity debt securities 27,539 28,409 27,426 27,910 Equity securities 5,667 5,667 4,954 4,954 Federal funds sold 28,410 28,410 34,785 34,785 Mortgage loans held for sale 5,090 5,139 8,249 8,295 Bank owned life insurance contracts 92,218 92,218 91,594 91,594 Level 3 Inputs: Loans, net $ 4,295,755 $ 4,326,975 $ 4,172,956 $ 4,179,835 Financial Liabilities: Level 2 inputs: Deposits $ 4,339,747 $ 4,341,021 $ 4,223,888 $ 4,223,181 Federal funds purchased 497,885 497,885 352,360 352,360 Other borrowings 55,543 54,307 55,637 52,521 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2016 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 12 SUBSEQUENT EVENTS The Company has evaluated all subsequent events through the date of this filing to ensure that this Form 10-Q includes appropriate disclosure of events both recognized in the financial statements as of March 31, 2016, and events which occurred subsequent to March 31, 2016 but were not recognized in the financial statements. As of the date of this filing, there were no subsequent events that required recognition or disclosure. |
ACQUISITION (Tables)
ACQUISITION (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Business Combinations [Abstract] | |
Fair Value of Assets Acquired and Liabilities Assumed | The following table provides a summary of the assets acquired and liabilities assumed as recorded by Metro, the fair value adjustments necessary to adjust those acquired assets and assumed liabilities to estimated fair value, and the resultant fair values of those assets and liabilities as recorded by the Company. January 31, 2015 As recorded by Fair value As recorded by Assets acquired: Cash and cash equivalents $ 8,543 $ - $ 8,543 Debt securities 28,833 (41) a 28,792 Equity securities 499 - 499 Loans 152,869 (3,874) b 148,995 Allowance for loan losses (1,621) 1,621 b - Premises and equipment, net 7,606 762 c 8,368 Accrued interest receivable 484 - 484 Deferred taxes 754 3,153 d 3,907 Other real estate owned 2,373 (25) e 2,348 Bank owned life insurance contracts 2,685 - 2,685 Core deposit intangible - 2,090 f 2,090 Other assets 364 - 364 Total assets acquired $ 203,389 $ 3,686 $ 207,075 Liabilities assumed: Deposits 175,236 518 g 175,754 Federal funds purchased 2,175 - 2,175 Other borrowings 1,400 (4) h 1,396 Accrued interest payable 89 - 89 Other liabilities 996 - 996 Total liabilities assumed $ 179,896 $ 514 $ 180,410 Net assets acquired $ 23,493 $ 3,172 $ 26,665 Consideration Paid: Cash $ (20,926) Stock (19,356) Total consideration paid $ (40,282) Goodwill $ 13,617 (1) The Company’s acquisition of Metro closed on January 31, 2015. Accordingly, each of the fair value adjustments shown are preliminary estimates of the purchase accounting adjustments. Management is continuing to evaluate each of these fair value adjustments and may revise one or more of them in future periods based on this continuing evaluation. To the extent that any of the preliminary fair value adjustments are revised in future periods, the resultant fair values and the amount of goodwill recorded by the Company will change. Explanation of preliminary fair value adjustments: a- Adjustment reflects the fair value adjustment based on the Company’s pricing of the acquired debt securities portfolio. b- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired loan portfolio and to eliminate the recorded allowance for loan losses. c- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the premises and equipment acquired. d- Adjustment reflects the differences in the carrying values of acquired assets and assumed liabilities for financial statement purposes and their basis for federal income tax purposes. e- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the other real estate owned acquired. f- Adjustment reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition. g- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired deposits. h- Adjustment reflects the fair value adjustment based on the Company’s evaluation of the assumed debt. |
EARNINGS PER COMMON SHARE (Tabl
EARNINGS PER COMMON SHARE (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Earnings Per Share [Abstract] | |
Basic And Diluted Earning Per Share | Diluted earnings per common share include the dilutive effect of additional potential common shares issuable under stock options and warrants. Three Months Ended March 31, 2016 2015 (In Thousands, Except Shares and Earnings per common share Weighted average common shares outstanding 26,097,363 25,396,241 Net income available to common stockholders $ 17,649 $ 12,955 Basic earnings per common share $ 0.68 $ 0.51 Weighted average common shares outstanding 26,097,363 25,396,241 Dilutive effects of assumed conversions and exercise of stock options and warrants 469,447 841,739 Weighted average common and dilutive potential common shares outstanding 26,566,810 26,237,980 Net income, available to common stockholders $ 17,649 $ 12,955 Diluted earnings per common share $ 0.66 $ 0.49 |
SECURITIES (Tables)
SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost and Fair Value of Available for Sale And Held to Maturity Securities | The amortized cost and fair value of available-for-sale and held-to-maturity securities at March 31, 2016 and December 31, 2015 are summarized as follows: Amortized Cost Gross Gross Fair Value (In Thousands) March 31, 2016 Securities Available for Sale U.S. Treasury and government sponsored agencies $ 42,566 $ 1,022 $ - $ 43,588 Mortgage-backed securities 128,912 3,429 (13) 132,328 State and municipal securities 140,659 3,058 (29) 143,688 Corporate debt 14,920 76 (33) 14,963 Total $ 327,057 $ 7,585 $ (75) $ 334,567 Securities Held to Maturity Mortgage-backed securities $ 21,339 $ 472 $ (72) $ 21,739 State and municipal securities 6,200 471 (1) 6,670 Total $ 27,539 $ 943 $ (73) $ 28,409 December 31, 2015 Securities Available for Sale U.S. Treasury and government sponsored agencies $ 44,581 $ 569 $ (141) $ 45,009 Mortgage-backed securities 135,363 1,945 (354) 136,954 State and municipal securities 143,403 2,731 (101) 146,033 Corporate debt 14,902 67 (27) 14,942 Total $ 338,249 $ 5,312 $ (623) $ 342,938 Securities Held to Maturity Mortgage-backed securities $ 21,666 $ 368 $ (332) $ 21,702 State and municipal securities 5,760 449 (1) 6,208 Total $ 27,426 $ 817 $ (333) $ 27,910 |
Amortized Cost and Fair Value of Securities | The amortized cost and fair value of debt securities as of March 31, 2016 by contractual maturity are shown below. Actual maturities may differ from contractual maturities of mortgage-backed securities since the mortgages underlying the securities may be called or prepaid with or without penalty. Therefore, these securities are not included in the maturity categories along with the other categories of debt securities. March 31, 2016 December 31, 2015 Amortized Fair Value Amortized Fair Value (In thousands) Debt securities available for sale Due within one year $ 22,124 $ 22,282 $ 16,770 $ 16,868 Due from one to five years 146,175 149,370 153,880 156,311 Due from five to ten years 29,846 30,587 32,236 32,805 Due after ten years - - - - Mortgage-backed securities 128,912 132,328 135,363 136,954 $ 327,057 $ 334,567 $ 338,249 $ 342,938 Debt securities held to maturity Due from five to ten years $ 627 $ 660 $ 627 $ 659 Due after ten years 5,573 6,010 5,133 5,549 Mortgage-backed securities 21,339 21,739 21,666 21,702 $ 27,539 $ 28,409 $ 27,426 $ 27,910 |
Investment Securities Continuous Unrealized Loss Position | Less Than Twelve Months Twelve Months or More Total Gross Gross Gross Unrealized Unrealized Unrealized Losses Fair Value Losses Fair Value Losses Fair Value (In Thousands) March 31, 2016: U.S. Treasury and government sponsored agencies $ - $ - $ - $ - $ - $ - Mortgage-backed securities - - (85) 8,669 (85) 8,669 State and municipal securities (23) 5,988 (7) 1,109 (30) 7,097 Corporate debt (33) 7,936 - - (33) 7,936 Total $ (56) $ 13,924 $ (92) $ 9,778 $ (148) $ 23,702 December 31, 2015: U.S. Treasury and government sponsored agencies $ (141) $ 3,886 $ - $ - $ (141) $ 3,886 Mortgage-backed securities (354) 56,609 (332) 11,712 (686) 68,321 State and municipal securities (55) 15,464 (47) 4,531 (102) 19,995 Corporate debt (27) 2,961 - - (27) 2,961 Total $ (577) $ 78,920 $ (379) $ 16,243 $ (956) $ 95,163 |
LOANS (Tables)
LOANS (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Receivables [Abstract] | |
Details Of Loans | March 31, December 31, 2016 2015 (Dollars In Thousands) Commercial, financial and agricultural $ 1,799,133 $ 1,760,479 Real estate - construction 254,254 243,267 Real estate - mortgage: Owner-occupied commercial 1,055,852 1,014,669 1-4 family mortgage 458,031 444,134 Other mortgage 723,542 698,779 Subtotal: Real estate - mortgage 2,237,425 2,157,582 Consumer 50,088 55,047 Total Loans 4,340,900 4,216,375 Less: Allowance for loan losses (45,145) (43,419) Net Loans $ 4,295,755 $ 4,172,956 Commercial, financial and agricultural 41.45 % 41.75 % Real estate - construction 5.86 % 5.77 % Real estate - mortgage: Owner-occupied commercial 24.32 % 24.07 % 1-4 family mortgage 10.55 % 10.53 % Other mortgage 16.67 % 16.57 % Subtotal: Real estate - mortgage 51.54 % 51.17 % Consumer 1.15 % 1.31 % Total Loans 100.00 % 100.00 % |
Loans By Credit Quality Indicator | Special March 31, 2016 Pass Mention Substandard Doubtful Total (In Thousands) Commercial, financial and agricultural $ 1,736,917 $ 42,155 $ 20,061 $ - $ 1,799,133 Real estate - construction 242,654 6,884 4,716 - 254,254 Real estate - mortgage: Owner-occupied commercial 1,032,774 6,371 16,707 - 1,055,852 1-4 family mortgage 452,482 2,596 2,953 - 458,031 Other mortgage 708,749 11,263 3,530 - 723,542 Total real estate - mortgage 2,194,005 20,230 23,190 - 2,237,425 Consumer 50,028 30 30 - 50,088 Total $ 4,223,604 $ 69,299 $ 47,997 $ - $ 4,340,900 Special December 31, 2015 Pass Mention Substandard Doubtful Total (In Thousands) Commercial, financial and agricultural $ 1,701,591 $ 47,393 $ 11,495 $ - $ 1,760,479 Real estate construction 233,046 6,221 4,000 - 243,267 Real estate - mortgage: Owner-occupied commercial 988,762 18,169 7,738 - 1,014,669 1-4 family mortgage 437,834 3,301 2,999 - 444,134 Other mortgage 683,157 11,086 4,536 - 698,779 Total real estate - mortgage 2,109,753 32,556 15,273 - 2,157,582 Consumer 54,973 42 32 - 55,047 Total $ 4,099,363 $ 86,212 $ 30,800 $ - $ 4,216,375 |
Loans By Performance Status | March 31, 2016 Performing Nonperforming Total (In Thousands) Commercial, financial and agricultural $ 1,797,280 $ 1,853 $ 1,799,133 Real estate - construction 250,838 3,416 254,254 Real estate - mortgage: Owner-occupied commercial 1,055,852 - 1,055,852 1-4 family mortgage 457,589 442 458,031 Other mortgage 722,737 805 723,542 Total real estate - mortgage 2,236,178 1,247 2,237,425 Consumer 50,054 34 50,088 Total $ 4,334,350 $ 6,550 $ 4,340,900 December 31, 2015 Performing Nonperforming Total (In Thousands) Commercial, financial and agricultural $ 1,758,561 $ 1,918 $ 1,760,479 Real estate - construction 239,267 4,000 243,267 Real estate - mortgage: Owner-occupied commercial 1,014,669 - 1,014,669 1-4 family mortgage 443,936 198 444,134 Other mortgage 697,160 1,619 698,779 Total real estate - mortgage 2,155,765 1,817 2,157,582 Consumer 55,015 32 55,047 Total $ 4,208,608 $ 7,767 $ 4,216,375 |
Loans By Past Due Status | March 31, 2016 Past Due Status (Accruing Loans) Total Past 30-59 Days 60-89 Days 90+ Days Due Non-Accrual Current Total Loans (In Thousands) Commercial, financial and agricultural $ 39 $ - $ - $ 39 $ 1,853 $ 1,797,241 $ 1,799,133 Real estate - construction 110 - - 110 3,416 250,728 254,254 Real estate - mortgage: Owner-occupied commercial 1,041 - - 1,041 - 1,054,811 1,055,852 1-4 family mortgage 592 - 250 842 192 456,997 458,031 Other mortgage - - 163 163 642 722,737 723,542 Total real estate - mortgage 1,633 - 413 2,046 834 2,234,545 2,237,425 Consumer 19 32 4 55 30 50,003 50,088 Total $ 1,801 $ 32 $ 417 $ 2,250 $ 6,133 $ 4,332,517 $ 4,340,900 December 31, 2015 Past Due Status (Accruing Loans) Total Past 30-59 Days 60-89 Days 90+ Days Due Non-Accrual Current Total Loans (In Thousands) Commercial, financial and agricultural $ 50 $ 35 $ - $ 85 $ 1,918 $ 1,758,476 $ 1,760,479 Real estate - construction 198 12 - 210 4,000 239,057 243,267 Real estate - mortgage: Owner-occupied commercial - - - - - 1,014,669 1,014,669 1-4 family mortgage - 210 - 210 198 443,726 444,134 Other mortgage - - - - 1,619 697,160 698,779 Total real estate - mortgage - 210 - 210 1,817 2,155,555 2,157,582 Consumer 45 6 1 52 31 54,964 55,047 Total $ 293 $ 263 $ 1 $ 557 $ 7,766 $ 4,208,052 $ 4,216,375 |
Changes In Allowance For Loan Losses Segregated By Loan Type | Commercial, financial and Real estate - Real estate - agricultural construction mortgage Consumer Total (In Thousands) Three Months Ended March 31, 2016 Allowance for loan losses: Balance at December 31, 2015 $ 21,495 $ 5,432 $ 16,061 $ 431 $ 43,419 Charge-offs (50) (381) - (18) (449) Recoveries 3 16 97 - 116 Provision 1,391 (62) 743 (13) 2,059 Balance at March 31, 2016 $ 22,839 $ 5,005 $ 16,901 $ 400 $ 45,145 Three Months Ended March 31, 2015 Allowance for loan losses: Balance at December 31, 2014 $ 16,079 $ 6,395 $ 12,112 $ 1,043 $ 35,629 Charge-offs (77) (382) (433) (5) (897) Recoveries 19 99 101 - 219 Provision 836 (223) 1,766 26 2,405 Balance at March 31, 2015 $ 16,857 $ 5,889 $ 13,546 $ 1,064 $ 37,356 As of March 31, 2016 Allowance for loan losses: Individually Evaluated for Impairment $ 3,645 $ 793 $ 1,733 $ 30 $ 6,201 Collectively Evaluated for Impairment 19,194 4,212 15,168 370 38,944 Loans: Ending Balance $ 1,799,133 $ 254,254 $ 2,237,425 $ 50,088 $ 4,340,900 Individually Tested for Impairment 20,075 4,767 25,762 39 50,643 Collectively Evaluated for Impairment 1,779,058 249,487 2,211,663 50,049 4,290,257 As of December 31, 2015 Allowance for loan losses: Individually Evaluated for Impairment $ 2,698 $ 1,223 $ 1,730 $ 32 $ 5,683 Collectively Evaluated for Impairment 18,797 4,209 14,331 399 37,736 Loans: Ending Balance $ 1,760,479 $ 243,267 $ 2,157,582 $ 55,047 $ 4,216,375 Individually Evaluated for Impairment 11,513 4,052 17,880 46 33,491 Collectively Evaluated for Impairment 1,748,966 239,215 2,139,702 55,001 4,182,884 |
Details Of Company's Impaired Loans | The following table presents details of the Company’s impaired loans as of March 31, 2016 and December 31, 2015, respectively. Loans which have been fully charged off do not appear in the table. March 31, 2016 For the three months ended March 31, 2016 Interest Unpaid Average Income Recorded Principal Related Recorded Recognized Investment Balance Allowance Investment in Period (In Thousands) With no allowance recorded: Commercial, financial and agricultural $ 2,176 $ 2,184 $ - $ 2,182 $ 24 Real estate - construction 776 1,640 - 1,242 1 Real estate - mortgage: Owner-occupied commercial 11,384 11,545 - 11,925 166 1-4 family mortgage 2,105 2,272 - 2,335 42 Other mortgage 3,085 3,078 - 3,100 43 Total real estate - mortgage 16,574 16,895 - 17,360 251 Consumer 9 13 - 9 - Total with no allowance recorded 19,535 20,732 - 20,793 276 With an allowance recorded: Commercial, financial and agricultural 17,899 19,899 3,645 18,009 280 Real estate - construction 3,991 3,991 793 3,966 19 Real estate - mortgage: Owner-occupied commercial 7,895 7,895 1,253 7,948 94 1-4 family mortgage 848 848 345 846 5 Other mortgage 445 445 135 451 4 Total real estate - mortgage 9,188 9,188 1,733 9,245 103 Consumer 30 30 30 31 - Total with allowance recorded 31,108 33,108 6,201 31,251 402 Total Impaired Loans: Commercial, financial and agricultural 20,075 22,083 3,645 20,191 304 Real estate - construction 4,767 5,631 793 5,208 20 Real estate - mortgage: Owner-occupied commercial 19,279 19,440 1,253 19,873 260 1-4 family mortgage 2,953 3,120 345 3,181 47 Other mortgage 3,530 3,523 135 3,551 47 Total real estate - mortgage 25,762 26,083 1,733 26,605 354 Consumer 39 43 30 40 - Total impaired loans $ 50,643 $ 53,840 $ 6,201 $ 52,044 $ 678 December 31, 2015 For the twelve months ended December 31, 2015 Interest Unpaid Average Income Recorded Principal Related Recorded Recognized Investment Balance Allowance Investment In Period (In Thousands) With no allowance recorded: Commercial, financial and agricultural $ 478 $ 487 $ - $ 482 $ 24 Real estate - construction 161 163 - 370 1 Real estate - mortgage: Owner-occupied commercial 3,980 4,140 - 3,815 214 1-4 family mortgage 2,396 2,572 - 2,409 147 Other mortgage 4,079 4,694 - 4,559 222 Total real estate - mortgage 10,455 11,406 - 10,783 583 Consumer 14 20 - 18 1 Total with no allowance recorded 11,108 12,076 - 11,653 609 With an allowance recorded: Commercial, financial and agricultural 11,035 13,035 2,698 13,882 672 Real estate - construction 3,891 4,370 1,223 3,920 - Real estate - mortgage: Owner-occupied commercial 6,365 6,365 1,328 9,958 568 1-4 family mortgage 603 603 263 567 19 Other mortgage 457 457 139 880 17 Total real estate - mortgage 7,425 7,425 1,730 11,405 604 Consumer 32 32 32 34 - Total with allowance recorded 22,383 24,862 5,683 29,241 1,276 Total Impaired Loans: Commercial, financial and agricultural 11,513 13,522 2,698 14,364 696 Real estate - construction 4,052 4,533 1,223 4,290 1 Real estate - mortgage: Owner-occupied commercial 10,345 10,505 1,328 13,773 782 1-4 family mortgage 2,999 3,175 263 2,976 166 Other mortgage 4,536 5,151 139 5,439 239 Total real estate - mortgage 17,880 18,831 1,730 22,188 1,187 Consumer 46 52 32 52 1 Total impaired loans $ 33,491 $ 36,938 $ 5,683 $ 40,894 $ 1,885 |
EMPLOYEE AND DIRECTOR BENEFITS
EMPLOYEE AND DIRECTOR BENEFITS (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |
Assumptions Used To Estimates Fair Value Of Stock Option Award Using Black Scholes Merton Valuation Model | The risk-free rate for periods within the contractual life of the option is based on the U. S. Treasury yield curve in effect at the time of grant. 2016 2015 Expected volatility 29.00 % 24.00 % Expected dividends 0.60 % 0.75 % Expected term (in years) 6 years 6 years Risk-free rate 1.92 % 1.71 % |
Summary Of Stock Option Activity | The following table summarizes stock option activity during the three months ended March 31, 2016 and March 31, 2015: Weighted Weighted Average Average Remaining Exercise Contractual Aggregate Shares Price Term (years) Intrinsic Value (In Thousands) Three Months Ended March 31, 2016: Outstanding at January 1, 2016 1,249,417 $ 13.32 6.3 $ 42,743 Granted 99,000 38.21 9.8 - Exercised (205,500) 8.53 4.6 7,372 Forfeited (4,500) 39.04 9.3 24 Outstanding at March 31, 2016 1,138,417 16.24 6.7 $ 32,058 Exercisable at March 31, 2016 391,418 $ 9.47 5.2 $ 13,672 Three Months Ended March 31, 2015: Outstanding at January 1, 2015 1,622,917 $ 9.38 5.9 $ 38,256 Granted 85,500 30.77 9.9 - Exercised (215,500) 6.19 3.1 5,774 Forfeited - - - - Outstanding at March 31, 2015 1,492,917 11.06 6.3 $ 32,737 Exercisable at March 31, 2015 383,418 $ 8.64 4.5 $ 9,335 |
FAIR VALUE MEASUREMENT (Tables)
FAIR VALUE MEASUREMENT (Tables) | 3 Months Ended |
Mar. 31, 2016 | |
Fair Value Disclosures [Abstract] | |
Financial Assets And Liabilities Carried At Fair Value On Recurring Basis | The following table presents the Company’s financial assets and financial liabilities carried at fair value on a recurring basis as of March 31, 2016 and December 31, 2015: Fair Value Measurements at March 31, 2016 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Inputs Unobservable Assets (Level 1) (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Recurring Basis: Available for sale debt securities: U.S. Treasury and government sponsored agencies $ - $ 43,588 $ - $ 43,588 Mortgage-backed securities - 132,328 - 132,328 State and municipal securities - 143,688 - 143,688 Corporate debt - 14,963 - 14,963 Total assets at fair value $ - $ 334,567 $ - $ 334,567 Fair Value Measurements at December 31, 2015 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Inputs Unobservable Assets (Level 1) (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Recurring Basis: Available for sale debt securities: U.S. Treasury and government sponsored agencies $ - $ 45,009 $ - $ 45,009 Mortgage-backed securities - 136,954 - 136,954 State and municipal securities - 146,033 - 146,033 Corporate debt - 14,942 - 14,942 Total assets at fair value $ - $ 342,938 $ - $ 342,938 |
Financial Assets And Liabilities Carried At Fair Value On Nonrecurring Basis | The following table presents the Company’s financial assets and financial liabilities carried at fair value on a nonrecurring basis as of March 31, 2016 and December 31, 2015: Fair Value Measurements at March 31, 2016 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Unobservable Assets (Level 1) Inputs (Level 2) Inputs (Level 3) Total (In Thousands) Assets Measured on a Nonrecurring Basis: Impaired loans $ - $ - $ 44,442 $ 44,442 Other real estate owned and repossessed assets - - 4,044 4,044 Total assets at fair value $ - $ - $ 48,486 $ 48,486 Fair Value Measurements at December 31, 2015 Using Quoted Prices in Active Markets Significant Other Significant for Identical Observable Unobservable Assets (Level 1) Inputs (Level 2) Inputs (Level 3) Total Assets Measured on a Nonrecurring Basis: (In Thousands) Impaired loans $ - $ - $ 27,808 $ 27,808 Other real estate owned - - 5,392 5,392 Total assets at fair value $ - $ - $ 33,200 $ 33,200 |
Carrying Amount And Estimated Fair Value Of Financial Instruments | This table includes those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. March 31, 2016 December 31, 2015 Carrying Carrying Amount Fair Value Amount Fair Value (In Thousands) Financial Assets: Level 1 inputs: Cash and due from banks $ 497,227 $ 497,227 $ 317,450 $ 317,450 Level 2 inputs: Available for sale debt securities $ 334,567 $ 334,567 $ 342,938 $ 342,938 Held to maturity debt securities 27,539 28,409 27,426 27,910 Equity securities 5,667 5,667 4,954 4,954 Federal funds sold 28,410 28,410 34,785 34,785 Mortgage loans held for sale 5,090 5,139 8,249 8,295 Bank owned life insurance contracts 92,218 92,218 91,594 91,594 Level 3 Inputs: Loans, net $ 4,295,755 $ 4,326,975 $ 4,172,956 $ 4,179,835 Financial Liabilities: Level 2 inputs: Deposits $ 4,339,747 $ 4,341,021 $ 4,223,888 $ 4,223,181 Federal funds purchased 497,885 497,885 352,360 352,360 Other borrowings 55,543 54,307 55,637 52,521 |
ACQUISITION (Details)
ACQUISITION (Details) $ in Thousands | 1 Months Ended | |
Jan. 31, 2015USD ($) | ||
Assets acquired: | ||
Cash and cash equivalents | $ 8,543 | |
Debt securities | 28,792 | |
Equity securities | 499 | |
Loans | 148,995 | |
Allowance for loan losses | 0 | |
Premises and equipment, net | 8,368 | |
Accrued interest receivable | 484 | |
Deferred taxes | 3,907 | |
Other real estate owned | 2,348 | |
Bank owned life insurance contracts | 2,685 | |
Core deposit intangible | 2,090 | |
Other assets | 364 | |
Total assets acquired | 207,075 | |
Liabilities assumed: | ||
Deposits | 175,754 | |
Federal funds purchased | 2,175 | |
Other borrowings | 1,396 | |
Accrued interest payable | 89 | |
Other liabilities | 996 | |
Total liabilities assumed | 180,410 | |
Net assets acquired | 26,665 | |
Consideration Paid: | ||
Cash | (20,926) | |
Stock | (19,356) | |
Total consideration paid | (40,282) | |
Goodwill | 13,617 | |
Metro Bancshares, Inc [Member] | ||
Assets acquired: | ||
Cash and cash equivalents | 8,543 | |
Debt securities | 28,833 | |
Equity securities | 499 | |
Loans | 152,869 | |
Allowance for loan losses | (1,621) | |
Premises and equipment, net | 7,606 | |
Accrued interest receivable | 484 | |
Deferred taxes | 754 | |
Other real estate owned | 2,373 | |
Bank owned life insurance contracts | 2,685 | |
Core deposit intangible | 0 | |
Other assets | 364 | |
Total assets acquired | 203,389 | |
Liabilities assumed: | ||
Deposits | 175,236 | |
Federal funds purchased | 2,175 | |
Other borrowings | 1,400 | |
Accrued interest payable | 89 | |
Other liabilities | 996 | |
Total liabilities assumed | 179,896 | |
Net assets acquired | 23,493 | |
Consideration Paid: | ||
Cash | (20,900) | |
Fair Value Adjustment [Member] | ||
Assets acquired: | ||
Cash and cash equivalents | 0 | [1] |
Debt securities | (41) | [1],[2] |
Equity securities | 0 | [1] |
Loans | (3,874) | [1],[3] |
Allowance for loan losses | 1,621 | [1],[3] |
Premises and equipment, net | 762 | [1],[4] |
Accrued interest receivable | 0 | [1] |
Deferred taxes | 3,153 | [1],[5] |
Other real estate owned | (25) | [1],[6] |
Bank owned life insurance contracts | 0 | [1] |
Core deposit intangible | 2,090 | [1],[7] |
Other assets | 0 | [1] |
Total assets acquired | 3,686 | [1] |
Liabilities assumed: | ||
Deposits | 518 | [1],[8] |
Federal funds purchased | 0 | [1] |
Other borrowings | (4) | [1],[9] |
Accrued interest payable | 0 | [1] |
Other liabilities | 0 | [1] |
Total liabilities assumed | 514 | [1] |
Net assets acquired | $ 3,172 | [1] |
[1] | The Company’s acquisition of Metro closed on January 31, 2015. Accordingly, each of the fair value adjustments shown are preliminary estimates of the purchase accounting adjustments. Management is continuing to evaluate each of these fair value adjustments and may revise one or more of them in future periods based on this continuing evaluation. To the extent that any of the preliminary fair value adjustments are revised in future periods, the resultant fair values and the amount of goodwill recorded by the Company will change. | |
[2] | Adjustment reflects the fair value adjustment based on the Company’s pricing of the acquired debt securities portfolio. | |
[3] | Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired loan portfolio and to eliminate the recorded allowance for loan losses. | |
[4] | Adjustment reflects the fair value adjustment based on the Company’s evaluation of the premises and equipment acquired. | |
[5] | Adjustment reflects the differences in the carrying values of acquired assets and assumed liabilities for financial statement purposes and their basis for federal income tax purposes. | |
[6] | Adjustment reflects the fair value adjustment based on the Company’s evaluation of the other real estate owned acquired. | |
[7] | Adjustment reflects the fair value adjustment for the core deposit intangible asset recorded as a result of the acquisition. | |
[8] | Adjustment reflects the fair value adjustment based on the Company’s evaluation of the acquired deposits. | |
[9] | Adjustment reflects the fair value adjustment based on the Company’s evaluation of the assumed debt. |
ACQUISITION (Additional Informa
ACQUISITION (Additional Information) (Details) $ in Thousands | 1 Months Ended |
Jan. 31, 2015USD ($)shares | |
Business Acquisition [Line Items] | |
Payments to Acquire Businesses, Gross | $ 20,926 |
Estimated Fair Value Of Purchased Credit Impaired Loans Acquired | 5,100 |
Metro Bancshares, Inc [Member] | |
Business Acquisition [Line Items] | |
Payments to Acquire Businesses, Gross | $ 20,900 |
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares | 636,592 |
EARNINGS PER COMMON SHARE (Summ
EARNINGS PER COMMON SHARE (Summary of Earning Per Common Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Earnings per common share | ||
Weighted average common shares outstanding (in shares) | 26,097,363 | 25,396,241 |
Net income available to common stockholders | $ 17,649 | $ 12,955 |
Basic earnings per common share (in dollars per share) | $ 0.68 | $ 0.51 |
Weighted average common shares outstanding (in shares) | 26,097,363 | 25,396,241 |
Dilutive effects of assumed conversions and exercise of stock options and warrants (in shares) | 469,447 | 841,739 |
Weighted average common and dilutive potential common shares outstanding (in shares) | 26,566,810 | 26,237,980 |
Net income, available to common stockholders | $ 17,649 | $ 12,955 |
Diluted earnings per common share (in dollars per share) | $ 0.66 | $ 0.49 |
SECURITIES (Amortized Cost And
SECURITIES (Amortized Cost And Fair Value Of Available For Sale And Held To Maturity Securities) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Securities Available for Sale | ||
Amortized Cost | $ 327,057 | $ 338,249 |
Gross Unrealized Gain | 7,585 | 5,312 |
Gross Unrealized Loss | (75) | (623) |
Market Value | 334,567 | 342,938 |
Securities Held to Maturity | ||
Amortized Cost | 27,539 | 27,426 |
Gross Unrealized Gain | 943 | 817 |
Gross Unrealized Loss | (73) | (333) |
Market Value | 28,409 | 27,910 |
U.S. Treasury and Government Sponsored Agencies [Member] | ||
Securities Available for Sale | ||
Amortized Cost | 42,566 | 44,581 |
Gross Unrealized Gain | 1,022 | 569 |
Gross Unrealized Loss | 0 | (141) |
Market Value | 43,588 | 45,009 |
Mortgage-Backed Securities [Member] | ||
Securities Available for Sale | ||
Amortized Cost | 128,912 | 135,363 |
Gross Unrealized Gain | 3,429 | 1,945 |
Gross Unrealized Loss | (13) | (354) |
Market Value | 132,328 | 136,954 |
Securities Held to Maturity | ||
Amortized Cost | 21,339 | 21,666 |
Gross Unrealized Gain | 472 | 368 |
Gross Unrealized Loss | (72) | (332) |
Market Value | 21,739 | 21,702 |
State and Municipal Securities [Member] | ||
Securities Available for Sale | ||
Amortized Cost | 140,659 | 143,403 |
Gross Unrealized Gain | 3,058 | 2,731 |
Gross Unrealized Loss | (29) | (101) |
Market Value | 143,688 | 146,033 |
Securities Held to Maturity | ||
Amortized Cost | 6,200 | 5,760 |
Gross Unrealized Gain | 471 | 449 |
Gross Unrealized Loss | (1) | (1) |
Market Value | 6,670 | 6,208 |
Corporate Debt [Member] | ||
Securities Available for Sale | ||
Amortized Cost | 14,920 | 14,902 |
Gross Unrealized Gain | 76 | 67 |
Gross Unrealized Loss | (33) | (27) |
Market Value | $ 14,963 | $ 14,942 |
SECURITIES (Amortized Cost An32
SECURITIES (Amortized Cost And Fair Value Of Contractual Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Debt securities available for sale | ||
Amortized Cost | $ 327,057 | $ 338,249 |
Fair Value | 334,567 | 342,938 |
Debt securities held to maturity | ||
Amortized Cost | 27,539 | 27,426 |
Fair Value | 28,409 | 27,910 |
Due within one year [Member] | ||
Debt securities available for sale | ||
Amortized Cost | 22,124 | 16,770 |
Fair Value | 22,282 | 16,868 |
Due from one to five years [Member] | ||
Debt securities available for sale | ||
Amortized Cost | 146,175 | 153,880 |
Fair Value | 149,370 | 156,311 |
Due from five to ten years [Member] | ||
Debt securities available for sale | ||
Amortized Cost | 29,846 | 32,236 |
Fair Value | 30,587 | 32,805 |
Debt securities held to maturity | ||
Amortized Cost | 627 | 627 |
Fair Value | 660 | 659 |
Due after ten years [Member] | ||
Debt securities available for sale | ||
Amortized Cost | 0 | 0 |
Fair Value | 0 | 0 |
Debt securities held to maturity | ||
Amortized Cost | 5,573 | 5,133 |
Fair Value | 6,010 | 5,549 |
Mortgage-backed securities [Member] | ||
Debt securities available for sale | ||
Amortized Cost | 128,912 | 135,363 |
Fair Value | 132,328 | 136,954 |
Debt securities held to maturity | ||
Amortized Cost | 21,339 | 21,666 |
Fair Value | $ 21,739 | $ 21,702 |
SECURITIES (Investment Securiti
SECURITIES (Investment Securities Continuous Unrealized Loss Position) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Gross Unrealized Losses | $ (148) | $ (956) |
Fair Value | 23,702 | 95,163 |
U.S. Treasury and Government Sponsored Agencies [Member] | ||
Gross Unrealized Losses | 0 | (141) |
Fair Value | 0 | 3,886 |
Mortgage-Backed Securities [Member] | ||
Gross Unrealized Losses | (85) | (686) |
Fair Value | 8,669 | 68,321 |
State and Municipal Securities [Member] | ||
Gross Unrealized Losses | (30) | (102) |
Fair Value | 7,097 | 19,995 |
Corporate Debt [Member] | ||
Gross Unrealized Losses | (33) | (27) |
Fair Value | 7,936 | 2,961 |
Less Than Twelve Months [Member] | ||
Gross Unrealized Losses | (56) | (577) |
Fair Value | 13,924 | 78,920 |
Less Than Twelve Months [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Gross Unrealized Losses | 0 | (141) |
Fair Value | 0 | 3,886 |
Less Than Twelve Months [Member] | Mortgage-Backed Securities [Member] | ||
Gross Unrealized Losses | 0 | (354) |
Fair Value | 0 | 56,609 |
Less Than Twelve Months [Member] | State and Municipal Securities [Member] | ||
Gross Unrealized Losses | (23) | (55) |
Fair Value | 5,988 | 15,464 |
Less Than Twelve Months [Member] | Corporate Debt [Member] | ||
Gross Unrealized Losses | (33) | (27) |
Fair Value | 7,936 | 2,961 |
Twelve Months Or More [Member] | ||
Gross Unrealized Losses | (92) | (379) |
Fair Value | 9,778 | 16,243 |
Twelve Months Or More [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Gross Unrealized Losses | 0 | 0 |
Fair Value | 0 | 0 |
Twelve Months Or More [Member] | Mortgage-Backed Securities [Member] | ||
Gross Unrealized Losses | (85) | (332) |
Fair Value | 8,669 | 11,712 |
Twelve Months Or More [Member] | State and Municipal Securities [Member] | ||
Gross Unrealized Losses | (7) | (47) |
Fair Value | 1,109 | 4,531 |
Twelve Months Or More [Member] | Corporate Debt [Member] | ||
Gross Unrealized Losses | 0 | 0 |
Fair Value | $ 0 | $ 0 |
LOANS (Details Of Loans) (Detai
LOANS (Details Of Loans) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | |
Accounts Notes and Loans Receivable [Line Items] | |||||
Commercial, financial and agricultural | $ 1,799,133 | $ 1,760,479 | |||
Real estate - construction | 254,254 | 243,267 | |||
Real estate - mortgage: | |||||
Owner-occupied commercial | 1,055,852 | 1,014,669 | |||
1-4 family mortgage | 458,031 | 444,134 | |||
Other mortgage | 723,542 | 698,779 | |||
Subtotal: Real estate - mortgage | 2,237,425 | 2,157,582 | |||
Consumer | 50,088 | 55,047 | |||
Total Loans | 4,340,900 | 4,216,375 | |||
Less: Allowance for loan losses | (45,145) | (43,419) | [1] | $ (37,356) | $ (35,629) |
Net Loans | $ 4,295,755 | $ 4,172,956 | [1] | ||
Commercial, financial and agricultural, Percentage | 41.45% | 41.75% | |||
Real estate - construction, Percentage | 5.86% | 5.77% | |||
Owner-occupied commercial, Real estate - mortgage, Percentage | 24.32% | 24.07% | |||
1-4 family mortgage, Real estate - mortgage, Percentage | 10.55% | 10.53% | |||
Other mortgage, Real estate - mortgage, Percentage | 16.67% | 16.57% | |||
Subtotal: Real estate - mortgage, Percentage | 51.54% | 51.17% | |||
Consumer, Percentage | 1.15% | 1.31% | |||
Total Loans, Percentage | 100.00% | 100.00% | |||
[1] | derived from audited financial statements |
LOANS (Loans By Credit Quality
LOANS (Loans By Credit Quality Indicator) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | $ 1,799,133 | $ 1,760,479 |
Real estate - construction | 254,254 | 243,267 |
Real estate - mortgage: | ||
Owner-occupied commercial | 1,055,852 | 1,014,669 |
1-4 family mortgage | 458,031 | 444,134 |
Other mortgage | 723,542 | 698,779 |
Total real estate mortgage | 2,237,425 | 2,157,582 |
Consumer | 50,088 | 55,047 |
Total | 4,340,900 | 4,216,375 |
Pass [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 1,736,917 | 1,701,591 |
Real estate - construction | 242,654 | 233,046 |
Real estate - mortgage: | ||
Owner-occupied commercial | 1,032,774 | 988,762 |
1-4 family mortgage | 452,482 | 437,834 |
Other mortgage | 708,749 | 683,157 |
Total real estate mortgage | 2,194,005 | 2,109,753 |
Consumer | 50,028 | 54,973 |
Total | 4,223,604 | 4,099,363 |
Special Mention [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 42,155 | 47,393 |
Real estate - construction | 6,884 | 6,221 |
Real estate - mortgage: | ||
Owner-occupied commercial | 6,371 | 18,169 |
1-4 family mortgage | 2,596 | 3,301 |
Other mortgage | 11,263 | 11,086 |
Total real estate mortgage | 20,230 | 32,556 |
Consumer | 30 | 42 |
Total | 69,299 | 86,212 |
Substandard [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 20,061 | 11,495 |
Real estate - construction | 4,716 | 4,000 |
Real estate - mortgage: | ||
Owner-occupied commercial | 16,707 | 7,738 |
1-4 family mortgage | 2,953 | 2,999 |
Other mortgage | 3,530 | 4,536 |
Total real estate mortgage | 23,190 | 15,273 |
Consumer | 30 | 32 |
Total | 47,997 | 30,800 |
Doubtful [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 0 | 0 |
Real estate - construction | 0 | 0 |
Real estate - mortgage: | ||
Owner-occupied commercial | 0 | 0 |
1-4 family mortgage | 0 | 0 |
Other mortgage | 0 | 0 |
Total real estate mortgage | 0 | 0 |
Consumer | 0 | 0 |
Total | $ 0 | $ 0 |
LOANS (Loans By Performance Sta
LOANS (Loans By Performance Status) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | $ 1,799,133 | $ 1,760,479 |
Real estate - construction | 254,254 | 243,267 |
Real estate - mortgage: | ||
Owner-occupied commercial | 1,055,852 | 1,014,669 |
1-4 family mortgage | 458,031 | 444,134 |
Other mortgage | 723,542 | 698,779 |
Total real estate mortgage | 2,237,425 | 2,157,582 |
Consumer | 50,088 | 55,047 |
Total | 4,340,900 | 4,216,375 |
Performing Financing Receivable [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 1,797,280 | 1,758,561 |
Real estate - construction | 250,838 | 239,267 |
Real estate - mortgage: | ||
Owner-occupied commercial | 1,055,852 | 1,014,669 |
1-4 family mortgage | 457,589 | 443,936 |
Other mortgage | 722,737 | 697,160 |
Total real estate mortgage | 2,236,178 | 2,155,765 |
Consumer | 50,054 | 55,015 |
Total | 4,334,350 | 4,208,608 |
Nonperforming Financing Receivable [Member] | ||
Financing Receivable Recorded Investment [Line Items] | ||
Commercial, financial and agricultural | 1,853 | 1,918 |
Real estate - construction | 3,416 | 4,000 |
Real estate - mortgage: | ||
Owner-occupied commercial | 0 | 0 |
1-4 family mortgage | 442 | 198 |
Other mortgage | 805 | 1,619 |
Total real estate mortgage | 1,247 | 1,817 |
Consumer | 34 | 32 |
Total | $ 6,550 | $ 7,767 |
LOANS (Loans By Past Due Status
LOANS (Loans By Past Due Status) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | |
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | $ 2,250 | $ 557 | |
Non-Accrual | 6,133 | 7,766 | |
Current | 4,332,517 | 4,208,052 | |
Total Loans | 4,340,900 | 4,216,375 | [1] |
Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 1,801 | 293 | |
Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 32 | 263 | |
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 417 | 1 | |
Commercial Financial and Agricultural Financing Receivable [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 39 | 85 | |
Non-Accrual | 1,853 | 1,918 | |
Current | 1,797,241 | 1,758,476 | |
Total Loans | 1,799,133 | 1,760,479 | |
Commercial Financial and Agricultural Financing Receivable [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 39 | 50 | |
Commercial Financial and Agricultural Financing Receivable [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 35 | |
Commercial Financial and Agricultural Financing Receivable [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 0 | |
Commercial Mortgage Loans Owner Occupied [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 1,041 | 0 | |
Non-Accrual | 0 | 0 | |
Current | 1,054,811 | 1,014,669 | |
Total Loans | 1,055,852 | 1,014,669 | |
Commercial Mortgage Loans Owner Occupied [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 1,041 | 0 | |
Commercial Mortgage Loans Owner Occupied [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 0 | |
Commercial Mortgage Loans Owner Occupied [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 0 | |
One To Four Family Mortgage Loans [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 842 | 210 | |
Non-Accrual | 192 | 198 | |
Current | 456,997 | 443,726 | |
Total Loans | 458,031 | 444,134 | |
One To Four Family Mortgage Loans [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 592 | 0 | |
One To Four Family Mortgage Loans [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 210 | |
One To Four Family Mortgage Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 250 | 0 | |
Other Real Estate Mortgage Loans [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 163 | 0 | |
Non-Accrual | 642 | 1,619 | |
Current | 722,737 | 697,160 | |
Total Loans | 723,542 | 698,779 | |
Other Real Estate Mortgage Loans [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 0 | |
Other Real Estate Mortgage Loans [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 0 | |
Other Real Estate Mortgage Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 163 | 0 | |
Residential Real Estate Mortgage Loans [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 2,046 | 210 | |
Non-Accrual | 834 | 1,817 | |
Current | 2,234,545 | 2,155,555 | |
Total Loans | 2,237,425 | 2,157,582 | |
Residential Real Estate Mortgage Loans [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 1,633 | 0 | |
Residential Real Estate Mortgage Loans [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 210 | |
Residential Real Estate Mortgage Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 413 | 0 | |
Consumer Portfolio Segment [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 55 | 52 | |
Non-Accrual | 30 | 31 | |
Current | 50,003 | 54,964 | |
Total Loans | 50,088 | 55,047 | |
Consumer Portfolio Segment [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 19 | 45 | |
Consumer Portfolio Segment [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 32 | 6 | |
Consumer Portfolio Segment [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 4 | 1 | |
Construction Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 110 | 210 | |
Non-Accrual | 3,416 | 4,000 | |
Current | 250,728 | 239,057 | |
Total Loans | 254,254 | 243,267 | |
Construction Loans [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 110 | 198 | |
Construction Loans [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | 0 | 12 | |
Construction Loans [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member] | |||
Financing Receivable Recorded Investment Past Due [Line Items] | |||
Past Due Status (Accruing Loans) Total Past Due | $ 0 | $ 0 | |
[1] | derived from audited financial statements |
LOANS (Analysis of Allowance Fo
LOANS (Analysis of Allowance For Loan Losses By Portfolio Segment) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |||
Allowance for loan losses: | |||||
Balance, beginning of year | $ 43,419 | [1] | $ 35,629 | ||
Charge-offs | (449) | (897) | |||
Recoveries | 116 | 219 | |||
Provision | 2,059 | 2,405 | |||
Balance, end of year | 45,145 | 37,356 | |||
Individually Evaluated for Impairment | 6,201 | $ 5,683 | |||
Collectively Evaluated for Impairment | 38,944 | 37,736 | |||
Ending Balance | 4,340,900 | 4,216,375 | [1] | ||
Individually Evaluated for Impairment | 50,643 | 33,491 | |||
Collectively Evaluated for Impairment | 4,290,257 | 4,182,884 | |||
Commercial Financial and Agricultural Financing Receivable [Member] | |||||
Allowance for loan losses: | |||||
Balance, beginning of year | 21,495 | 16,079 | |||
Charge-offs | (50) | (77) | |||
Recoveries | 3 | 19 | |||
Provision | 1,391 | 836 | |||
Balance, end of year | 22,839 | 16,857 | |||
Individually Evaluated for Impairment | 3,645 | 2,698 | |||
Collectively Evaluated for Impairment | 19,194 | 18,797 | |||
Ending Balance | 1,799,133 | 1,760,479 | |||
Individually Evaluated for Impairment | 20,075 | 11,513 | |||
Collectively Evaluated for Impairment | 1,779,058 | 1,748,966 | |||
Residential Real Estate Mortgage Loans [Member] | |||||
Allowance for loan losses: | |||||
Balance, beginning of year | 16,061 | 12,112 | |||
Charge-offs | 0 | (433) | |||
Recoveries | 97 | 101 | |||
Provision | 743 | 1,766 | |||
Balance, end of year | 16,901 | 13,546 | |||
Individually Evaluated for Impairment | 1,733 | 1,730 | |||
Collectively Evaluated for Impairment | 15,168 | 14,331 | |||
Ending Balance | 2,237,425 | 2,157,582 | |||
Individually Evaluated for Impairment | 25,762 | 17,880 | |||
Collectively Evaluated for Impairment | 2,211,663 | 2,139,702 | |||
Consumer Portfolio Segment [Member] | |||||
Allowance for loan losses: | |||||
Balance, beginning of year | 431 | 1,043 | |||
Charge-offs | (18) | (5) | |||
Recoveries | 0 | 0 | |||
Provision | (13) | 26 | |||
Balance, end of year | 400 | 1,064 | |||
Individually Evaluated for Impairment | 30 | 32 | |||
Collectively Evaluated for Impairment | 370 | 399 | |||
Ending Balance | 50,088 | 55,047 | |||
Individually Evaluated for Impairment | 39 | 46 | |||
Collectively Evaluated for Impairment | 50,049 | 55,001 | |||
Construction Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | |||||
Allowance for loan losses: | |||||
Balance, beginning of year | 5,432 | 6,395 | |||
Charge-offs | (381) | (382) | |||
Recoveries | 16 | 99 | |||
Provision | (62) | (223) | |||
Balance, end of year | 5,005 | $ 5,889 | |||
Individually Evaluated for Impairment | 793 | 1,223 | |||
Collectively Evaluated for Impairment | 4,212 | 4,209 | |||
Ending Balance | 254,254 | 243,267 | |||
Individually Evaluated for Impairment | 4,767 | 4,052 | |||
Collectively Evaluated for Impairment | $ 249,487 | $ 239,215 | |||
[1] | derived from audited financial statements |
LOANS (Details Of Company's Imp
LOANS (Details Of Company's Impaired Loans) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2016 | Dec. 31, 2015 | |
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | $ 19,535 | $ 11,108 |
Unpaid Principal Balance, with no allowance recorded | 20,732 | 12,076 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 20,793 | 11,653 |
Interest Income Recognized in Period, with no allowance recorded | 276 | 609 |
Recorded Investment, with an allowance recorded | 31,108 | 22,383 |
Unpaid Principal Balance, with an allowance recorded | 33,108 | 24,862 |
Related Allowance with an allowance recorded | 6,201 | 5,683 |
Average Recorded Investment , with an allowance recorded | 31,251 | 29,241 |
Interest Income Recognized in Period, with an allowance recorded | 402 | 1,276 |
Recorded Investment | 50,643 | 33,491 |
Unpaid Principal Balance | 53,840 | 36,938 |
Related Allowance | 6,201 | 5,683 |
Average Recorded Investment | 52,044 | 40,894 |
Interest Income Recognized in Period | 678 | 1,885 |
Commercial Financial and Agricultural Financing Receivable [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 2,176 | 478 |
Unpaid Principal Balance, with no allowance recorded | 2,184 | 487 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 2,182 | 482 |
Interest Income Recognized in Period, with no allowance recorded | 24 | 24 |
Recorded Investment, with an allowance recorded | 17,899 | 11,035 |
Unpaid Principal Balance, with an allowance recorded | 19,899 | 13,035 |
Related Allowance with an allowance recorded | 3,645 | 2,698 |
Average Recorded Investment , with an allowance recorded | 18,009 | 13,882 |
Interest Income Recognized in Period, with an allowance recorded | 280 | 672 |
Recorded Investment | 20,075 | 11,513 |
Unpaid Principal Balance | 22,083 | 13,522 |
Related Allowance | 3,645 | 2,698 |
Average Recorded Investment | 20,191 | 14,364 |
Interest Income Recognized in Period | 304 | 696 |
Commercial Mortgage Loans Owner Occupied [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 11,384 | 3,980 |
Unpaid Principal Balance, with no allowance recorded | 11,545 | 4,140 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 11,925 | 3,815 |
Interest Income Recognized in Period, with no allowance recorded | 166 | 214 |
Recorded Investment, with an allowance recorded | 7,895 | 6,365 |
Unpaid Principal Balance, with an allowance recorded | 7,895 | 6,365 |
Related Allowance with an allowance recorded | 1,253 | 1,328 |
Average Recorded Investment , with an allowance recorded | 7,948 | 9,958 |
Interest Income Recognized in Period, with an allowance recorded | 94 | 568 |
Recorded Investment | 19,279 | 10,345 |
Unpaid Principal Balance | 19,440 | 10,505 |
Related Allowance | 1,253 | 1,328 |
Average Recorded Investment | 19,873 | 13,773 |
Interest Income Recognized in Period | 260 | 782 |
One To Four Family Mortgage Loans [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 2,105 | 2,396 |
Unpaid Principal Balance, with no allowance recorded | 2,272 | 2,572 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 2,335 | 2,409 |
Interest Income Recognized in Period, with no allowance recorded | 42 | 147 |
Recorded Investment, with an allowance recorded | 848 | 603 |
Unpaid Principal Balance, with an allowance recorded | 848 | 603 |
Related Allowance with an allowance recorded | 345 | 263 |
Average Recorded Investment , with an allowance recorded | 846 | 567 |
Interest Income Recognized in Period, with an allowance recorded | 5 | 19 |
Recorded Investment | 2,953 | 2,999 |
Unpaid Principal Balance | 3,120 | 3,175 |
Related Allowance | 345 | 263 |
Average Recorded Investment | 3,181 | 2,976 |
Interest Income Recognized in Period | 47 | 166 |
Other Real Estate Mortgage Loans [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 3,085 | 4,079 |
Unpaid Principal Balance, with no allowance recorded | 3,078 | 4,694 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 3,100 | 4,559 |
Interest Income Recognized in Period, with no allowance recorded | 43 | 222 |
Recorded Investment, with an allowance recorded | 445 | 457 |
Unpaid Principal Balance, with an allowance recorded | 445 | 457 |
Related Allowance with an allowance recorded | 135 | 139 |
Average Recorded Investment , with an allowance recorded | 451 | 880 |
Interest Income Recognized in Period, with an allowance recorded | 4 | 17 |
Recorded Investment | 3,530 | 4,536 |
Unpaid Principal Balance | 3,523 | 5,151 |
Related Allowance | 135 | 139 |
Average Recorded Investment | 3,551 | 5,439 |
Interest Income Recognized in Period | 47 | 239 |
Residential Real Estate Mortgage Loans [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 16,574 | 10,455 |
Unpaid Principal Balance, with no allowance recorded | 16,895 | 11,406 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 17,360 | 10,783 |
Interest Income Recognized in Period, with no allowance recorded | 251 | 583 |
Recorded Investment, with an allowance recorded | 9,188 | 7,425 |
Unpaid Principal Balance, with an allowance recorded | 9,188 | 7,425 |
Related Allowance with an allowance recorded | 1,733 | 1,730 |
Average Recorded Investment , with an allowance recorded | 9,245 | 11,405 |
Interest Income Recognized in Period, with an allowance recorded | 103 | 604 |
Recorded Investment | 25,762 | 17,880 |
Unpaid Principal Balance | 26,083 | 18,831 |
Related Allowance | 1,733 | 1,730 |
Average Recorded Investment | 26,605 | 22,188 |
Interest Income Recognized in Period | 354 | 1,187 |
Consumer Portfolio Segment [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 9 | 14 |
Unpaid Principal Balance, with no allowance recorded | 13 | 20 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 9 | 18 |
Interest Income Recognized in Period, with no allowance recorded | 0 | 1 |
Recorded Investment, with an allowance recorded | 30 | 32 |
Unpaid Principal Balance, with an allowance recorded | 30 | 32 |
Related Allowance with an allowance recorded | 30 | 32 |
Average Recorded Investment , with an allowance recorded | 31 | 34 |
Interest Income Recognized in Period, with an allowance recorded | 0 | 0 |
Recorded Investment | 39 | 46 |
Unpaid Principal Balance | 43 | 52 |
Related Allowance | 30 | 32 |
Average Recorded Investment | 40 | 52 |
Interest Income Recognized in Period | 0 | 1 |
Construction Loans [Member] | Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable Impaired [Line Items] | ||
Recorded Investment, with no allowance recorded | 776 | 161 |
Unpaid Principal Balance, with no allowance recorded | 1,640 | 163 |
Related Allowance, with no allowance recorded | 0 | 0 |
Average Recorded Investment , with no allowance recorded | 1,242 | 370 |
Interest Income Recognized in Period, with no allowance recorded | 1 | 1 |
Recorded Investment, with an allowance recorded | 3,991 | 3,891 |
Unpaid Principal Balance, with an allowance recorded | 3,991 | 4,370 |
Related Allowance with an allowance recorded | 793 | 1,223 |
Average Recorded Investment , with an allowance recorded | 3,966 | 3,920 |
Interest Income Recognized in Period, with an allowance recorded | 19 | 0 |
Recorded Investment | 4,767 | 4,052 |
Unpaid Principal Balance | 5,631 | 4,533 |
Related Allowance | 793 | 1,223 |
Average Recorded Investment | 5,208 | 4,290 |
Interest Income Recognized in Period | $ 20 | $ 1 |
LOANS (Additional Information)
LOANS (Additional Information) (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Troubled Debt Restructuring Debtor Current Period [Line Items] | |||
Troubled Debt Restructurings | $ 6.8 | $ 8.3 | $ 7.7 |
Financing Receivables, Impaired, Troubled Debt Restructuring, Write-down | $ 0.9 | $ 0.9 | $ 1.2 |
EMPLOYEE AND DIRECTOR BENEFIT41
EMPLOYEE AND DIRECTOR BENEFITS (Assumptions Used To Estimates Fair Value Of Stock Option Award Using Black Scholes Merton Valuation Model) (Details) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Expected volatility | 29.00% | 24.00% |
Expected dividends | 0.60% | 0.75% |
Expected term (in years) | 6 years | 6 years |
Risk-free rate | 1.92% | 1.71% |
EMPLOYEE AND DIRECTOR BENEFIT42
EMPLOYEE AND DIRECTOR BENEFITS (Summary Of Stock Option Activity) (Details) - Employee Stock Option [Member] - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares, Outstanding at beginning of year | 1,249,417 | 1,622,917 |
Shares, Granted | 99,000 | 85,500 |
Shares, Exercised | (205,500) | (215,500) |
Shares, Forfeited | (4,500) | 0 |
Shares, Outstanding at end of year | 1,138,417 | 1,492,917 |
Shares, Exercisable | 391,418 | 383,418 |
Weighted Average Exercise Price, Outstanding at beginning of year | $ 13.32 | $ 9.38 |
Weighted Average Exercise Price, Granted | 38.21 | 30.77 |
Weighted Average Exercise Price, Exercised | 8.53 | 6.19 |
Weighted Average Exercise Price, Forfeited | 39.04 | 0 |
Weighted Average Exercise Price, Outstanding at end of year | 16.24 | 11.06 |
Weighted Average Exercise Price, Exercisable | $ 9.47 | $ 8.64 |
Weighted Average Remaining Contractual Term (years), Outstanding at beginning | 6 years 3 months 18 days | 5 years 10 months 24 days |
Weighted Average Remaining Contractual Term (years), Granted | 9 years 9 months 18 days | 9 years 10 months 24 days |
Weighted Average Remaining Contractual Term (years), Exercised | 4 years 7 months 6 days | 3 years 1 month 6 days |
Weighted Average Remaining Contractual Term (years), Forfeited | 9 years 3 months 18 days | 0 years |
Weighted Average Remaining Contractual Term (years), Outstanding at ending | 6 years 8 months 12 days | 6 years 3 months 18 days |
Weighted Average Remaining Contractual Term (years), Exercisable | 5 years 2 months 12 days | 4 years 6 months |
Aggregate Intrinsic Value, Outstanding at beginning of year | $ 42,743 | $ 38,256 |
Aggregate Intrinsic Value, Granted | 0 | 0 |
Aggregate Intrinsic Value, Exercised | 7,372 | 5,774 |
Aggregate Intrinsic Value, Forfeited | 24 | 0 |
Aggregate Intrinsic Value, Outstanding at end of year | 32,058 | 32,737 |
Aggregate Intrinsic Value, Exercisable | $ 13,672 | $ 9,335 |
EMPLOYEE AND DIRECTOR BENEFIT43
EMPLOYEE AND DIRECTOR BENEFITS (Additional Information) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share based compensation | $ 343,000 | $ 301,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 11.53 | $ 7.61 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 2,651,000 | |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition | 2 years 7 months 6 days | |
Restricted Stock [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 633,000 | |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition | 2 years 3 months 18 days | |
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures, Total | 241,588 | |
Plan 2005 [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares available for grant | 3,075,000 | |
Plan 2009 [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Shares available for grant | 2,775,000 |
RECENTLY ADOPTED ACCOUNTING P44
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS (Additional Information) (Details) - Subordinated Debt [Member] | 3 Months Ended |
Mar. 31, 2016USD ($) | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Subordinated Debt | $ 34,750,000 |
Debt Instrument, Interest Rate, Effective Percentage | 5.50% |
Debt Instrument, Maturity Date | Nov. 9, 2022 |
Unamortized Debt Issuance Expense | $ 105,000 |
Amortization of Financing Costs | $ 6,000 |
FAIR VALUE MEASUREMENT (Financi
FAIR VALUE MEASUREMENT (Financial Assets And Financial Liabilities Carried At Fair Value On A Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | $ 334,567 | $ 342,938 |
Fair Value Measurements Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 334,567 | 342,938 |
Fair Value Measurements Recurring [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 43,588 | 45,009 |
Fair Value Measurements Recurring [Member] | Mortgage-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 132,328 | 136,954 |
Fair Value Measurements Recurring [Member] | State and Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 143,688 | 146,033 |
Fair Value Measurements Recurring [Member] | Corporate Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 14,963 | 14,942 |
Fair Value Measurements Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Mortgage-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | State and Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Corporate Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 334,567 | 342,938 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 2 [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 43,588 | 45,009 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 2 [Member] | Mortgage-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 132,328 | 136,954 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 2 [Member] | State and Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 143,688 | 146,033 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 2 [Member] | Corporate Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 14,963 | 14,942 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 3 [Member] | U.S. Treasury and Government Sponsored Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 3 [Member] | Mortgage-Backed Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 3 [Member] | State and Municipal Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 0 | 0 |
Fair Value Measurements Recurring [Member] | Fair Value Inputs Level 3 [Member] | Corporate Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | $ 0 | $ 0 |
FAIR VALUE MEASUREMENT (Carryin
FAIR VALUE MEASUREMENT (Carrying Amount And Estimated Fair Value Of Financial Instruments) (Details) - Fair Value Measurements Nonrecurring [Member] - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | $ 44,442 | $ 27,808 |
Other real estate owned and repossessed assets | 4,044 | 5,392 |
Total assets at fair value | 48,486 | 33,200 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned and repossessed assets | 0 | 0 |
Total assets at fair value | 0 | 0 |
Fair Value Inputs Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 0 | 0 |
Other real estate owned and repossessed assets | 0 | 0 |
Total assets at fair value | 0 | 0 |
Fair Value Inputs Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Impaired loans | 44,442 | 27,808 |
Other real estate owned and repossessed assets | 4,044 | 5,392 |
Total assets at fair value | $ 48,486 | $ 33,200 |
FAIR VALUE MEASUREMENT (Finan47
FAIR VALUE MEASUREMENT (Financial Assets And Liabilities Carried At Fair Value On Recurring Basis Or Nonrecurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2016 | Dec. 31, 2015 | |
Financial Assets: | |||
Cash and cash equivalents | $ 56,714 | $ 46,614 | [1] |
Available for sale debt securities | 334,567 | 342,938 | |
Held to maturity debt securities | 27,539 | 27,426 | [1] |
Equity securities | 5,667 | 4,954 | [1] |
Federal funds sold | 28,410 | 34,785 | [1] |
Mortgage loans held for sale | 5,090 | 8,249 | [1] |
Bank owned life insurance contracts | 92,218 | 91,594 | [1] |
Loans, net | 4,295,755 | 4,172,956 | [1] |
Financial Liabilities: | |||
Federal funds purchased | 497,885 | 352,360 | [1] |
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Financial Assets: | |||
Cash and cash equivalents | 497,227 | 317,450 | |
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value Inputs Level 2 [Member] | |||
Financial Assets: | |||
Available for sale debt securities | 334,567 | 342,938 | |
Held to maturity debt securities | 27,539 | 27,426 | |
Equity securities | 5,667 | 4,954 | |
Federal funds sold | 28,410 | 34,785 | |
Mortgage loans held for sale | 5,090 | 8,249 | |
Bank owned life insurance contracts | 92,218 | 91,594 | |
Financial Liabilities: | |||
Deposits | 4,339,747 | 4,223,888 | |
Federal funds purchased | 497,885 | 352,360 | |
Other borrowings | 55,543 | 55,637 | |
Carrying Reported Amount Fair Value Disclosure [Member] | Fair Value Inputs Level 3 [Member] | |||
Financial Assets: | |||
Loans, net | 4,295,755 | 4,172,956 | |
Portion At Fair Value Fair Value Disclosure [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Financial Assets: | |||
Cash and cash equivalents | 497,227 | 317,450 | |
Portion At Fair Value Fair Value Disclosure [Member] | Fair Value Inputs Level 2 [Member] | |||
Financial Assets: | |||
Available for sale debt securities | 334,567 | 342,938 | |
Held to maturity debt securities | 28,409 | 27,910 | |
Equity securities | 5,667 | 4,954 | |
Federal funds sold | 28,410 | 34,785 | |
Mortgage loans held for sale | 5,139 | 8,295 | |
Bank owned life insurance contracts | 92,218 | 91,594 | |
Financial Liabilities: | |||
Deposits | 4,341,021 | 4,223,181 | |
Federal funds purchased | 497,885 | 352,360 | |
Other borrowings | 54,307 | 52,521 | |
Portion At Fair Value Fair Value Disclosure [Member] | Fair Value Inputs Level 3 [Member] | |||
Financial Assets: | |||
Loans, net | $ 4,326,975 | $ 4,179,835 | |
[1] | derived from audited financial statements |
FAIR VALUE MEASUREMENT (Additio
FAIR VALUE MEASUREMENT (Additional Information) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2016 | Mar. 31, 2015 | Dec. 31, 2015 | |
Asset Impairment Charges | $ 911,000 | $ 1,301,000 | |
Real Estate Owned, Amount of Loss at Acquisition | 392,000 | $ 105,000 | |
Mortgage Loans on Real Estate, Foreclosures | $ 715,000 | $ 1,141,000 |