Bergio International (BRGO) 10-Q 13 May 15 2015 Q1 Quarterly report Financial data

Document_and_Entity_Informatio

Document and Entity Information	3 Months Ended
	Mar. 31, 2015
Document and Entity Information
Entity Registrant Name	Bergio International, Inc.
Document Type	10-Q
Document Period End Date	31-Mar-15
Amendment Flag	FALSE
Entity Central Index Key	1431074
Current Fiscal Year End Date	-19
Entity Common Stock, Shares Outstanding	8,838,736
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1

BALANCE_SHEETS

BALANCE SHEETS (USD $)	Mar. 31, 2015	Dec. 31, 2014
Current Assets:
Cash	$55,165	$3,259
Accounts receivable - net	346,623	125,102
Inventories	1,703,522	1,756,755
Prepaid expenses	15,000
Deferred financing costs	10,622
Total current assets	2,130,932	1,885,116
Other Assets:
Property and equipment, net	520,264	527,831
Investment in unconsolidated affiliate	5,828	5,828
Total Other Assets	526,092	533,659
Total Assets	2,657,024	2,418,775
Current Liabilities:
Accounts payable and accrued liabilities	273,028	246,656
Bank lines of credit, net	367,716	273,132
Convertible debt, net	542,409	445,569
Advances from stockholder and accrued interest	262,933	224,124
Derivative liability	112,405	140,307
Total current liabilities	1,558,491	1,329,788
Total Liabilities	1,558,491	1,329,788
Commitments and Contingencies
Stockholders' Equity
Series A preferred stock value
Common stock value	88	74
Additional paid-in capital	7,190,450	7,178,296
Accumulated deficit	-6,092,005	-6,089,383
Total stockholders' equity	1,098,533	1,088,987
Total Liabilities and Stockholders' Equity	$2,657,024	$2,418,775

BALANCE_SHEETS_PARENTHETICAL

BALANCE SHEETS (PARENTHETICAL) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Balance Sheet
Allowance for doubtful accounts	$66,382	$73,804
Series A Preferred stock, par value	$0.00	$0.00
Series A Preferred stock, shares authorized	51	51
Series A Preferred stock, shares issued	51	51
Series A Preferred stock, shares outstanding	51	51
Common stock, par value	$0.00	$0.00
Common stock, shares authorized	6,000,000,000	6,000,000,000
Common stock, shares issued	8,838,736	7,398,736
Common stock, shares outstanding	8,838,736	7,398,736

STATEMENTS_OF_OPERATIONS

STATEMENTS OF OPERATIONS (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Income Statement
Sales - Net	$264,136	$263,552
Cost of sales	108,647	160,799
Gross profit	155,489	102,753
Operating expenses
Selling, general and administrative	152,242	359,099
Total operating expenses	152,242	359,099
Income (loss) from operations	3,247	-256,346
Other income (expense)
Other income	1,299
Interest expense	-17,873	-5,776
Amortization of debt discount	15,819	102,862
Change in fair value of derivative	27,902	-520,185
Gain on extinguishment of derivative		566,537
Amortization of deferred financing costs	1,378	2,427
Total other income (expense)	-5,869	-64,713
Income (loss) before provision for income taxes	-2,622	-321,059
Provision for income taxes
Net income (loss)	($2,622)	($321,059)
Net loss per common share - basic and diluted	$0	($0.10)
Weighted average number of shares outstanding - basic and diluted	8,269,847	3,364,765

STATEMENT_OF_STOCKHOLDERS_EQUI

STATEMENT OF STOCKHOLDERS' EQUITY (USD $)	Preferred Stock	Common Stock	Additional Paid-in Capital	Accumulated Deficit	Total Stockholders' Equity
		USD ($)	USD ($)	USD ($)	USD ($)
Beginning Balance, amount at Dec. 31, 2013		$24	$6,423,909	($4,568,622)	$1,855,311
Beginning Balance, shares at Dec. 31, 2013	51	2,431,169
Issuance of common stock for debt conversion, shares		3,874,270
Issuance of common stock for debt conversion, value		39	446,402		446,441
Issuance of common stock for professional services, shares		490,000
Issuance of common stock for professional services, value		4	205,746		205,750
Issuance of common stock for accounts payable, shares		350,000
Issuance of common stock for accounts payable, value		4	2,242		2,246
Issuance of common stock for cash and warrants, shares		250,000
Issuance of common stock for cash and warrants, value		3	99,997		100,000
Net loss for the period				-1,520,761	-1,520,761
Ending Balance, amount at Dec. 31, 2014		74	7,178,296	-6,089,383	1,088,987
Ending Balance, shares at Dec. 31, 2014	51	7,398,736
Issuance of common stock for debt conversion, shares		1,440,000
Issuance of common stock for debt conversion, value		14	12,154		12,168
Net loss for the period				-2,622	-2,622
Ending Balance, amount at Mar. 31, 2015		$88	$7,190,450	($6,092,005)	$1,098,533
Ending Balance, shares at Mar. 31, 2015	51	8,838,736

STATEMENTS_OF_CASH_FLOWS

STATEMENTS OF CASH FLOWS (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Operating Activities
Net income (loss)	($2,622)	($321,059)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	25,452	4,897
Stock issued for services		56,000
Amortization of debt discount and deferred financing costs	15,819	105,289
Interest expense associated with conversions	1,897
Gain on extinguishment of derivative		-566,537
Change in fair value of derivative	-27,902	520,185
Provision for bad debts	-7,422
Changes in operating assets and liabilities
(Increase) decrease in accounts receivable	-214,099	238,768
(Increase) decrease in inventories	53,233	-72,570
(Increase) decrease in prepaid expenses	-15,000	-12,400
Increase (decrease) in accounts payable and accrued liabilities	25,664	28,130
Net cash used in operating activities	-144,980	-19,297
Cash flows from investing activities:
Capital expenditures	17,885	10,490
Net cash used in investing activities	-17,885	-10,490
Cash flows from financing activities:
Advances (repayments) of bank lines of credit, net	94,584	71,338
Proceeds from issuance of common stock and warrants		100,000
Proceeds from convertible debt	80,000
Advances from (payments to) stockholder, net	38,809	-9,539
Deferred offering costs	-1,378
Net cash provided by financing activities	214,771	161,799
Net change in cash	51,906	132,012
Cash - beginning of periods	3,259
Cash - end of periods	55,165	132,012
Supplemental disclosures of cash flow information:
Cash paid for interest	4,879	6,302
Cash paid for income taxes
Supplemental disclosures of non-cash investing and financing activities:
Issuance of common stock for convertible debt and accrued interest	$12,168	$204,201

Nature_of_Operations_and_Basis

Nature of Operations and Basis of Presentation	3 Months Ended
	Mar. 31, 2015
Notes
Nature of Operations and Basis of Presentation	Note 1 - Nature of Operations and Basis of Presentation
	Bergio International, Inc. (the “Company”) was incorporated in the State of Delaware on July 24, 2007 under the name Alba Mineral Exploration, Inc.  On October 21, 2009, as a result of a Share Exchange Agreement, the corporate name was changed to Bergio International, Inc. Effective July 15, 2013, the Company amended its Certificate of Incorporation to change the Company’s authorized capital from 1,500,000,000 common shares to 3,000,000,000 common shares of stock. On April 3, 2014, the Company filed a Certificate of Amendment of Certificate of Incorporation with the Secretary of State of the State of Delaware to reduce the par value of all shares of common stock and preferred stock from $0.001 to $0.00001 per share.  On February 26, 2014, the Company filed a Certificate of Amendment of Certificate of Incorporation with the Secretary of State of the State of Delaware to increase the number of authorized shares of capital stock of the Company to 6,000,000,000 shares. Effective on October 14, 2014, the Company filed a Certificate of Amendment of Certificate of Incorporation to effectuate a 1-for-1,000 reverse stock split of the Company’s common stock. All share and per share data has been adjusted to reflect such stock splits and change in par value. The Company is engaged in the product design, manufacturing, distribution of fine jewelry primarily in the United States and is headquartered in Fairfield, New Jersey. The Company experiences significant seasonal volatility. The first two quarters of the year typically represent 15% - 35% of annual sales, and the remaining two quarters represent the remaining portion of annual sales.
	Crown Luxe, Inc., a wholly-owned subsidiary, was incorporated in the State of Delaware on March 5, 2014. The purpose of establishing this corporation is to operate the Company’ first retail store. It is our intent to provide another area for growth by establishing a retail outlet for the Company’s products. The Company opened its first retail store in Bergen County, New Jersey in the fourth quarter of 2014.
	In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position of the Company as of March 31, 2015, the results of operations for the three months ended March 31, 2015 and 2014, and statements of cash flows for the three months ended March 31, 2015 and 2014.  These results are not necessarily indicative of the results to be expected for the full year.  The financial statements have been prepared in accordance with the requirements of Form 10-Q and consequently do not include disclosures normally made in an Annual Report on Form 10-K.  The December 31, 2014 balance sheet included herein was derived from the audited financial statements included in the Company’s Annual Report on Form 10-K as of that date.  Accordingly, the financial statements included herein should be reviewed in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as filed with the Securities and Exchange Commission (“SEC”) on April 15, 2015 (the “Annual Report”).

Summary_of_Significant_Account

Summary of Significant Accounting Policies	3 Months Ended
	Mar. 31, 2015
Notes
Summary of Significant Accounting Policies	Note 2 - Summary of Significant Accounting Policies
	Principles of Consolidation
	The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, and include the Company and its wholly-owned subsidiary. All significant inter-company accounts and transactions have been eliminated.
	During the three months ended March 31, 2015, there have been no other material changes in the Company’s significant accounting policies to those previously disclosed in the Company’s Annual Report.
	The Company evaluated subsequent events, which are events or transactions that occurred after March 31, 2015 through the issuance of the accompanying financial statements.

Loss_Per_Share_Disclosure

Loss Per Share Disclosure	3 Months Ended
	Mar. 31, 2015
Notes
Loss Per Share Disclosure	Note 3 - Loss per Share
	Basic earnings per share includes no dilution and is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding for the period. Dilutive earnings per share reflect the potential dilution of securities that could occur through the effect of common shares issuable upon the exercise of stock options, warrants and convertible securities.  Basic net loss per share equaled the diluted loss per share for the three months ended March 31, 2015 and 2014, since the effect of shares potentially issuable upon the exercise or conversion was anti-dilutive. Equity instruments that may dilute earnings per share in the future are listed in Note 6. For the three months ended March 31, 2015 and 2014, 23,960,789 and 346,889 shares, respectively, issuable upon the conversion of convertible debt were not included in the computation of diluted loss per share because their inclusion would be antidilutive.
	The following table sets forth the computation of earnings per share:
		Three Months Ended		Three Months Ended
		31-Mar-15		31-Mar-14
	Basic net loss per share computation:
	Net loss	$	-2,622	$	-321,059
	Weighted-average common shares outstanding		8,269,847		3,364,765
	Basic net loss per share	$	0	$	-0.1
	Diluted net loss per share computation:
	Net loss	$	-2,622	$	-321,059
	Weighted-average common shares outstanding		8,269,847		3,364,765
	Incremental shares attributable to the shares issuable upon conversion of convertible debt		--		--
	Total adjusted weighted-average shares		8,269,847		3,364,765
	Diluted net loss per share	$	0	$	-0.1

New_Authoritative_Accounting_G

New Authoritative Accounting Guidance	3 Months Ended
	Mar. 31, 2015
Notes
New Authoritative Accounting Guidance	Note 4 - New Authoritative Accounting Guidance
	In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASU 2014-09”). ASU 2014-09 outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods or services. This ASU is effective for annual reporting periods beginning after December 15, 2016 and early adoption is not permitted. Accordingly, the Company will adopt this ASU on January 1, 2017. Companies may use either a full retrospective or modified retrospective approach to adopt this ASU and management is currently evaluating which transition approach to use. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and footnote disclosures.
	In August 2014, the FASB issued ASU 2014-15, "Presentation of Financial Statements - Going Concern", which requires management to evaluate whether conditions or events raise substantial doubt about the entity’s ability to continue as a going concern and, if so, to provide related footnote disclosures. The guidance is effective for annual or interim reporting periods beginning on or after December 15, 2016. Early adoption is permitted. The Company does not expect the adoption of this ASU to have a material impact on the Company’s Consolidated Financial Statements.
	No other recently issued accounting pronouncements had or are expected to have a material impact on the Company’s Consolidated Financial Statements.

Bank_Lines_of_Credit_Disclosur

Bank Lines of Credit Disclosure	3 Months Ended
	Mar. 31, 2015
Notes
Bank Lines of Credit Disclosure	Note 5 - Bank Lines of Credit
	A summary of the Company’s credit facilities is as follows:
		March 31,		December 31,
		2015		2014
	Various unsecured Credit Cards, minimum payment of principal and interest are due monthly at the credit card’s annual interest rate. March 31, 2015 and December 31, 2014, the interest rates ranged from 3.99% to 22.5%.	$	367,716	$	273,132
	Current maturities included in current liabilities	$	367,716	$	273,132
	The Company’s CEO and majority shareholder also serves as a guarantor of the Company’s debt.

Convertible_Debt_Disclosure

Convertible Debt Disclosure	3 Months Ended
	Mar. 31, 2015
Notes
Convertible Debt Disclosure	Note 6 - Convertible Debt
	Fife, Typenex and Iliad
	In December 2012, the Company entered into a $325,000 convertible note with Fife consisting of three tranches to be drawn down with the first tranche totaling $125,000, including $25,000 in loan costs and an additional two tranches totaling $200,000. The note bears a 5% annual interest rate and matures eighteen months from the issuance. The note is convertible into common shares of the Company based on 70% of the average of the three lowest closing prices of the common stock for the proceeding 15 consecutive trading days immediately prior to the conversion. During 2013, the conversion price was fixed at $0.005 per share. As of December 31, 2012, the Company only drew down the first tranche totaling $125,000. On February 11, 2013, April 5, 2013, April 23, 2013, and July 1, 2013, the Company drew down an additional $250,000.
	On June 5, 2014, the Company, Fife, Typenex and Iliad Research and Trading, LLP (“Iliad”) entered into an Assignment and Assumption Agreement and Note Purchase Agreement (the “Note Purchase Agreement”) whereby Iliad acquired all of Fife and Typenex’s right, title, obligations and interest in, to and arising under the Company Notes (as defined in the Note Purchase Agreement) and the Note Purchase Documents (as defined in the Note Purchase Agreement).
	On October 17, 2014, the Company entered into a financing arrangement with Iliad to provide additional financing in the amount of up to $450,000 through the issuance of a Secured Convertible Promissory Note (“Note”). The Company agreed to cover Iliad’s legal, accounting and other related fees in the amount of $5,000, which is included in the principal balance of the Note. The Note will accrue interest at the rate of 8% per annum until the Note is paid in full. Monies are to be drawn in eight tranches with the initial tranche in the amount of $105,000, and the remaining balance of $350,000 in 7 tranches of $50,000 each. The Company drew down the initial tranche on October 17, 2014. The Note has a maturity date of July 17, 2016.
	Beginning six months after October 17, 2014 and on the same day each month thereafter, the Company shall make an installment payment, based upon the unpaid balance. At the option of the Company, payments may be made in cash or by converting the installment amount into shares of the Company’s common stock. The conversion price is the lesser of $0.0005 per share and 67.5% of the average of the three lowest closing bid prices in the 15 trading days immediately preceding the conversion. The Company has the right to prepay the Note at 135% of the outstanding balance at the time of prepayment. The outstanding balance at March 31, 2015 and December 31, 2014 was $100,000, respectively.
	During the year ended December 31, 2014, the Company drew down an additional $314,703. During the three months ended March 31, 2015, principal of $10,979 and accrued interest of $5,743 was converted into 1,440,000 shares of common stock. The outstanding balances at March 31, 2015 and December 31, 2014 were $329,317 and $340,287, respectively, with accrued interest of $2,893 and $1,966 at March 31, 2015 and December 31, 2014, respectively.
	Third Party Note
	In November 2014, the Company converted a portion of its outstanding accounts payable for legal services to a third party into two convertible promissory notes in the aggregate amount of $63,275. These are demand notes and accrue interest at the rate of 10% on the outstanding balance.  The notes are convertible into common shares of the Company based on 65% of the average ten trading days closing bid price during the preceding ten consecutive trading days immediately prior to the conversion. There were no conversions during the three months ended March 31, 2015. The outstanding balance at March 31, 2015 and December 31, 2014 was $63,275 and accrued interest was $2,232 and $650, respectively.
	KBM Worldwide
	On February 4, 2015, the Company entered into an 8% convertible note in the amount of $54,000 with KBM Worldwide, Inc. The principal and accrued interest is payable on or before November 6, 2015. At the option of the Company, but not before six months from the date of issuance, the holder is obligated to convert all or part of the convertible into the Company’s common stock. The note is convertible into shares of the Company’s common stock at a price of 60% of the average of the three lowest trading prices during the 10 days prior to the date of conversion or $0.00009, whichever is greater. The outstanding balance at March 31, 2015 was $54,000.
	Vis Vires Group, Inc.
	On March 11, 2015, the Company entered into an 8% convertible note in the amount of $38,000 with Vis Vires Group, Inc. The principal and accrued interest is payable on or before November 6, 2015. At the option of the Company, but not before six months from the date of issuance, the holder is obligated to convert all or part of the convertible into the Company’s common stock. The note is convertible into shares of the Company’s common stock at a price of 60% of the average of the three lowest trading prices during the 10 days prior to the date of conversion or $0.00009, whichever is greater. The outstanding balance at March 31, 2015 was $38,000.
	As of March 31, 2015 and December 31, 2014, total convertible debt was $542,409 and $445,568, respectively, net of debt discount of $42,183 and $58,002, respectively.

Derivative_Liability_Disclosur

Derivative Liability Disclosure	3 Months Ended
	Mar. 31, 2015
Notes
Derivative Liability Disclosure	Note 7 - Derivative Liability
	The Company accounts for the fair value of the conversion features of its convertible debt in accordance with ASC Topic No. 815-15 “Derivatives and Hedging; Embedded Derivatives” (“Topic No. 815-15”). Topic No. 815-15 requires the Company to bifurcate and separately account for the conversion features as an embedded derivative contained in the Company’s convertible debt. The Company is required to carry the embedded derivative on its balance sheet at fair value and account for any unrealized change in fair value as a component of results of operations. The Company values the embedded derivatives using the Black-Scholes pricing model. Amortization of debt discount amounted to $15,819 for the three months ended March 31, 2015 as compared to $102,862 for the three months ended March 31, 2014. The derivative liability is revalued each reporting period using the Black-Scholes model. As of March 31, 2015 and December 31, 2014, the derivative liability was $112,405 and $140,307, respectively.
	The Black-Scholes model utilized the following inputs to value the derivative liability at the date of issuance of the convertible note at March 31, 2015:
	Stock Price - The stock price was based closing price of the Company’s stock as of the valuation date, which was $.0039 at March 31, 2015.
	Variable Conversion Prices - The conversion price was based on 65% of the average closing price of the Company’s common stock for the previous 10 trading days prior to the conversion date or $0.0021 at March 31, 2015.
	Time to Maturity - The time to maturity was determined based on the length of time between the valuation date and the maturity of the debt.  Time to maturity was 238 days for the outstanding derivative at March 31, 2015.
	Risk Free Rate - The risk free rate was based on the Treasury Note rate as of the valuation dates with a term commensurate with the remaining term of the debt. The risk free rate at March 31, 2015 was .26% based on a one year term.
	Volatility - The volatility was based on the historical volatility of two comparable companies as historical volatility of the Company was not useful in developing the expected volatility due to the limited trading history of its stock. The average volatility was 31.59% at March 31, 2015.

Related_Party_Transactions

Related Party Transactions	3 Months Ended
	Mar. 31, 2015
Notes
Related Party Transactions	Note 8 - Related Party Transactions
	The Company receives periodic advances from its principal stockholder based upon the Company’s cash flow needs. At March 31, 2015 and December 31, 2014, $262,293 and $224,124, respectively, was due to the shareholder, including accrued interest.  Interest expense is accrued at an average annual market rate of interest which was 3.15% at March 31, 2015 and December 31, 2014, respectively.  Interest expense associated with this loan was $1,585 for the three months ended March 31, 2015 as compared to $843 for the three months ended March 31, 2014. No terms for repayment have been established. As a result, the amount is classified as a Current Liability.
	Effective September 1, 2011, the Company and CEO entered into an Amended and Restated Employment Agreement (the “Amended Agreement”) which primarily retains the term and compensation of the original agreement. The Amended Agreement, however, removes the section which previously provided for the issuance of Company common stock to the CEO, from time to time, when the Company is unable to pay the CEO the full amount of his Base Salary (as defined in the Amended Agreement) which would allow the CEO to maintain a fifty-one percent (51%) share of the Company’s outstanding common stock.  However, the CEO does have the right to request all or a portion of his unpaid Base Salary be paid with the Company’s restricted common stock. In addition, the Amended Agreement provides for the issuance of 51 shares of newly authorized Series A Preferred Stock to be issued to the CEO. As defined in the Certificate of Designations, Preferences and Rights of the Series A Preferred Stock, each share of Series A Preferred Stock has voting rights such that the holder of 51 shares of Series A Preferred Stock will effectively maintain majority voting control of the Company. Effective November 3, 2011, the CEO notified the Company that for the one year period, retroactive from April 1, 2011, through December 31, 2012, he would reduce his Base Salary to $100,000. The reduction in base compensation was subsequently extended to December 31, 2013. The CEO is currently deferring a portion of his salary to conserve cash. Deferred wages due to the CEO amounted to $155,179 and $124,899 for the periods ended March 31, 2015 and December 31, 2014, respectively.

Litigation_Disclosure

Litigation Disclosure	3 Months Ended
	Mar. 31, 2015
Notes
Litigation Disclosure	Note 9 - Litigation
	We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Subsequent_Events

Subsequent Events	3 Months Ended
	Mar. 31, 2015
Notes
Subsequent Events	Note 10 - Subsequent Event
	On April 14, 2015, the Company and a third party individual formed R.S. Fisher Company in the state of Delaware. The Company owns 51% of the issued and outstanding shares of common stock and therefore R.S. Fisher Company is a majority-owned subsidiary of the Company.
	On April 30, 2015, the Company entered into an 8% convertible note in the amount of $33,000 with Vis Vires Group, Inc. The principal and accrued interest is payable on or before February 4, 2016. At the option of the Company, but not before six months from the date of issuance, the holder is obligated to convert all or part of the convertible into the Company’s common stock. The note is convertible into shares of the Company’s common stock at a price of 60% of the average of the three lowest trading prices during the 10 days prior to the date of conversion or $0.00009, whichever is greater.
	On May 4, 2015, the Company entered into an 8% convertible note in the amount of $36,750 with LG Capital Funding, LLC. The principal and accrued interest is payable on or before May 4, 2016. The note can be converted into the Company’s common stock at a price of 60% of the three lowest trading price during the 20 days prior to the date of conversion.

Summary_of_Significant_Account1

Summary of Significant Accounting Policies: Principles of Consolidation (Policies)	3 Months Ended
	Mar. 31, 2015
Policies
Principles of Consolidation	Principles of Consolidation
	The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, and include the Company and its wholly-owned subsidiary. All significant inter-company accounts and transactions have been eliminated.

Loss_Per_Share_Disclosure_Sche

Loss Per Share Disclosure: Schedule of Earnings Per Share, Basic and Diluted (Tables)	3 Months Ended
	Mar. 31, 2015
Tables/Schedules
Schedule of Earnings Per Share, Basic and Diluted
		Three Months Ended		Three Months Ended
		31-Mar-15		31-Mar-14
	Basic net loss per share computation:
	Net loss	$	-2,622	$	-321,059
	Weighted-average common shares outstanding		8,269,847		3,364,765
	Basic net loss per share	$	0	$	-0.1
	Diluted net loss per share computation:
	Net loss	$	-2,622	$	-321,059
	Weighted-average common shares outstanding		8,269,847		3,364,765
	Incremental shares attributable to the shares issuable upon conversion of convertible debt		--		--
	Total adjusted weighted-average shares		8,269,847		3,364,765
	Diluted net loss per share	$	0	$	-0.1

Bank_Lines_of_Credit_Disclosur1

Bank Lines of Credit Disclosure: Schedule of Line of Credit Facilities (Tables)	3 Months Ended
	Mar. 31, 2015
Tables/Schedules
Schedule of Line of Credit Facilities
		March 31,		December 31,
		2015		2014
	Various unsecured Credit Cards, minimum payment of principal and interest are due monthly at the credit card’s annual interest rate. March 31, 2015 and December 31, 2014, the interest rates ranged from 3.99% to 22.5%.	$	367,716	$	273,132
	Current maturities included in current liabilities	$	367,716	$	273,132

Nature_of_Operations_and_Basis1

Nature of Operations and Basis of Presentation (Details)	0 Months Ended
	Oct. 14, 2014
Details
Reverse split of common stock	1-for-1,000

Loss_Per_Share_Disclosure_Deta

Loss Per Share Disclosure (Details)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Details
Antidilutive shares	23,960,789	346,889

Loss_Per_Share_Disclosure_Sche1

Loss Per Share Disclosure: Schedule of Earnings Per Share, Basic and Diluted (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Details
Net income (loss), basic	($2,622)	($321,059)
Weighted average number of shares outstanding, basic	8,269,847	3,364,765
Basic earnings per share	$0	($0.10)
Net income (loss), diluted	($2,622)	($321,059)
Weighted average number of shares outstanding, diluted	8,269,847	3,364,765
Total adjusted weighted-average shares	8,269,847	3,364,765
Diluted earnings per share	$0	($0.10)

Bank_Lines_of_Credit_Disclosur2

Bank Lines of Credit Disclosure: Schedule of Line of Credit Facilities (Details) (USD $)	Mar. 31, 2015	Dec. 31, 2014
Details
Various unsecured Credit Cards	$367,716	$273,132
Bank lines of credit, net	$367,716	$273,132

Convertible_Debt_Disclosure_De

Convertible Debt Disclosure (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Dec. 31, 2014	Dec. 12, 2012	Oct. 17, 2014
Convertible debt, net	$542,409	$445,569
Debt discount	42,183	58,002
Fife December 12, 2012 Note 21
Convertible note			325,000
Illiad October 17, 2004 Note
Convertible note	100,000			450,000
Fife, Typenex and Iliad Research and Trading, LLP
Convertible note	329,317	340,287
Amount of debt converted into common stock	10,979
Shares of common stock issued for debt conversion	1,440,000
Accrued interest on note	2,893	1,966
Third Party Note
Convertible note	63,275
Accrued interest on note	2,232
KBM Worldwide Note
Convertible note	54,000
Vis Vires Group Note
Convertible note	$38,000

Derivative_Liability_Disclosur1

Derivative Liability Disclosure (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014
Details
Amortization of debt discount amount	$15,819	$102,862
Derivative liability	$112,405		$140,307

Related_Party_Transactions_Det

Related Party Transactions (Details) (USD $)	3 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Dec. 31, 2014	Nov. 03, 2011
Base salary, per year, CEO (reduced)				$100,000
Deferred wages due to the CEO	155,179		124,899
Advances from Stockholder and Accrued Interest
Due to related party	262,293		224,124
Due to related party, interest rate	3.15%
Interest expense, related party debt	$1,585	$843

Subsequent_Events_Details

Subsequent Events (Details) (USD $)	1-May-15	Apr. 30, 2015	4-May-15
Percent ownership in new subsidiary	51.00%
Vis Vires Group, Inc.
Convertible note		$33,000
LG Capital Funding, LLC
Convertible note			$36,750