STOCKHOLDERS' EQUITY | The Company has authorized 10,000,000 shares of preferred stock with par value of $.001. On June 9, 2015, under a Securities Purchase Agreement, we sold to certain accredited investors an aggregate of $9,800,000 in shares of Series A Convertible Preferred Stock, amounting to a total of 98,000 shares of the Series A Convertible Preferred Stock at a purchase price of $100 per share. The designations, preferences, limitations, restrictions and relative rights of the Series A Convertible Preferred Stock are as follows: (i) a stated value of $100 per share; (ii) mandatory conversion one year after issuance (provided no insolvency event has occurred and subject to the restriction described in the following clause (iv)), with each holder having the right to convert at its election any time before that; (iii) a conversion price of $1.15 per shares of common stock; (iv) until stockholder approval is obtained, holders may not convert (and there shall not be any mandatory conversion) if such conversion will result in such holder beneficially owning in excess of 19.9% of our common stock; (v) a dividend in an annual amount equal to 12% on the outstanding stated value of each share payable in common stock or cash at the holders election; (vi) each holder shall be entitled to the number of votes equal to the number of shares of common stock into which such shares of Series A Convertible Preferred Stock could be converted; (vii) in the event of any voluntary or involuntary liquidation, dissolution or winding up, the holders will be entitled to be paid out of the assets available for distribution to our stockholders, before any payment is be made to the holders of common stock; and (viii) the holders will have the right to participate in up to 100%, in the aggregate, on a pro-rata basis, of any subsequent private placement offerings by us of our equity securities, on identical terms and conditions as set forth in such subsequent offering for so long as the holder owns the Series A Convertible Preferred Stock. The preferred investors were provided 20% warrant coverage. A total of 1,704,346 warrants were issued with a five-year term and an exercise price of $1.40 per share of common stock. The warrants also provide that, until stockholder approval is obtained, holders may not exercise if such exercise will result in such holder beneficially owning in excess of 19.9% of our common stock. At closing of the Securities Purchase Agreement, proceeds from the offering were used to pay off, in full, the holders of the 12% Series A Secured Convertible Promissory Notes (the Senior Notes), subject to the release of all liens and security interests. During the three months ended June 30, 2015 the Company issued 1,412,458 shares of common stock as compensation for services, with a total value of $1,689,371. During the three months ended June 30, 2015, the Company issued 4,931,250 shares of common stock for $1,300,000 in cash. During the three months ended June 30, 2015, the Company issued 30,000 shares of common stock in connection with the modification of mineral leases for the extension of drilling obligations. During the three months ended June 30, 2015, the Company issued 935,750 warrants as compensation for services with a total value of $1,186,919. During the three months ended June 30, 2015, the Company issued 590,000 warrants in connection with short term loans having a total value of $180,500. During the three months ended June 30, 2015, the Company issued 250,000 warrants in connection with the sale of a mineral interest having a total value of $72,500. During the three months ended June 30, 2015, 75,000 warrants vested which were previously issued by the Company as compensation for services, with a total value of $30,750. During the month of June, 2015, the Company issued, subject to shareholder approval, 3,975,000 stock options to employees valued at $4,088,250. A summary of stock options and warrants outstanding as of June 30, 2015 by exercise price and year of expiration is presented below: Exercise Expiration Date in Price 2015 2016 2017 2018 2019 2020 Total $ 0.50 800,000 800,000 $ 1.00 - - 150,000 - - 150,000 $ 1.40 1,704,346 1,704,346 $ 1.57 3,750,000 3,750,000 $ 1.75 705,000 1,135,714 - - - 1,840,714 $ 1.79 225,000 225,000 $ 1.80 850,000 850,000 $ 2.00 - 1,035,271 126,000 1,696,380 - 2,857,651 $ 2.09 - - - 2,800,000 - 2,800,000 $ 2.29 40,000 40,000 $ 2.50 - 100,000 - - 85,750 185,750 $ 2.82 - - - 38,174 - 38,174 $ 3.00 - 100,000 - - - 100,000 $ 4.50 - - - - 700,000 700,000 $ 5.00 - 8,391 190,000 - - 198,391 $ 6.00 - - - 577,501 330,341 907,842 $ 7.00 - - - - 700,000 700,000 705,000 2,379,376 466,000 5,952,055 1,816,091 6,529,346 17,847,868 At June 30, 2015 the Company had reserved 17,847,868 common shares for future exercise of warrants plus 8,521,739 common shares for future conversion of issued preferred stock. Warrants issued in relation to the promissory notes issued (see note 9) were valued using the Black Scholes Option Pricing Model. The assumptions used in calculating the fair value of the warrants issued are as follows: Risk-free interest rate 0.78% Expected volatility of common stock 191% - 253% Dividend yield 0.00% Discount due to lack of marketability 20-30% Expected life of warrant 3 years - 5 years |