STOCKHOLDERS' EQUITY | Common Stock During the years ended December 31, 2016 and 2015, the Company issued 3,750,000 and 4,931,250 shares of common stock, respectively, for cash of $3,000,000 and $1,300,000. During the years ended December 31, 2016 and 2015, the Company issued 768,832 and 2,477,696 shares of common stock with total values of $670,074 and $2,651,504, respectively, as compensation for services. During the year ended December 31, 2016 and 2015 the Company issued 10,257,439 and 86,957 shares of common stock, respectively, in conversions of preferred stock valued at $13,399,992 and $100,000. During the year ended December 31, 2015 the Company issued 1,600,000 shares of common stock, in conversions of notes payable valued $1,150,000 and 162,860 shares of common stock, respectively, for interest on notes payable of $162,860. During the year ended December 31, 2016 and 2015 the Company issued 3,888,745 and 65,000 shares of common stock, respectively, resulting from warrant exercises for consideration totaling $2,543,746 and $113,750. Preferred Stock During the year ended December 31, 2016 the Company issued 10,000 shares of Series C preferred stock for $1,000,000 in cash. The proceeds were deposited as a prepayment with the operator for development cost of the Flying B #2 well in the Hazel Project. The preferred holders exercised their option in fourth quarter of 2016 to convert their preferred shares into an aggregate 33.33% working interest in the Flying B #2 whereupon they received credit for the prepayment to their working interest joint interest billing accounts. During the year ended December 31, 2015, the Company issued 135,000 shares of preferred stock for cash of $13,500,000. During the year ended December 31, 2016 and 2015, the Company paid dividends on preferred stock in cash, respectively, of $320,724 and $120,427. In addition during the years 2016 and 2015, 440,262 and 577,140 shares of common stock, respectively, were issued for dividends on preferred stock. Warrants and Options During the years ended December 31, 2016 and 2015, the Company issued/vested 6,437,267 and 7,015,779 warrants and options with total values of $2,205,231 and $7,797,619, respectively, as compensation for services. During the year ended December 31, 2016, and 2015, the Company issued 137,500 and 770,000 warrants, respectively, in connection with financing transactions, with total values of $80,750 and $368,300. During the year ended December 31, 2015 the Company issued 2,615,676 warrants in connection with the issuance of preferred stock. During the year ended December 31, 2016 and 2015, the Company issued 3,412,525 and 750,000 warrants and 2,824,881 and 30,000 shares of common stock, respectively, in connection with the acquisition of lease interests, respectively, with total value of $3,265,807 and $553,900. A summary of warrants outstanding as of December 31, 2016 by exercise price and year of expiration is presented below: Exercise Expiration Date in Price 2017 2018 2019 2020 2021 Total $ 0.50 528,099 528,099 $ 0.70 1,700,000 1,700,000 $ 0.77 100,000 100,000 $ 1.00 150,000 - 54,366 1,500,000 1,704,366 $ 1.03 120,000 120,000 $ 1.08 37,500 37,500 $ 1.40 1,643,475 1,643,475 $ 1.73 100,000 100,000 $ 1.80 500,000 500,000 $ 2.00 126,000 1,906,249 - 2,032,249 $ 2.03 2,000,000 2,000,000 $ 2.09 - 2,800,000 - 2,800,000 $ 2.23 832,512 832,512 $ 2.29 120,000 120,000 $ 2.50 - - 35,211 35,211 $ 2.82 - 38,174 - 38,174 $ 3.50 15,000 15,000 $ 4.50 - - 700,000 700,000 $ 5.00 170,000 - - 170,000 $ 5.05 40,000 40,000 $ 6.00 - 523,123 22,580 545,703 $ 7.00 - - 700,000 700,000 486,000 8,015,645 1,664,657 4,675,987 1,620,000 16,462,289 A summary of stock options outstanding as of December 31, 2016 by exercise price and year of expiration is presented below: Exercise Expiration Date in Price 2017 2018 2019 2020 2021 Total $ 0.97 259,742 259,742 $ 1.57 - - - 5,997,163 - 5,997,163 $ 1.79 - - - 412,500 - 412,500 - - - 6,409,663 259,742 6,669,405 At December 31, 2016 the Company had reserved 23,131,694 shares for future exercise of warrants and options. Warrants and options issued were valued using the Black Scholes Option Pricing Model. The assumptions used in calculating the fair value of the warrants issued were as follows: 2016 Risk-free interest rate 0.78%-1.22% Expected volatility of common stock 101% - 189% Dividend yield 0.00% Discount due to lack of marketability 20-30% Expected life of warrant 3 years - 5 years 2015 Risk-free interest rate 0.78% Expected volatility of common stock 191% - 253% Dividend yield 0.00% Discount due to lack of marketability 20-30% Expected life of warrant 3 years - 5 years |