![](https://capedge.com/proxy/8-K/0001104659-14-033600/g116471mm01i024.gif)
| DILIGENT BOARD MEMBER SERVICES, INC. 22 Financial Statements (audited) These financial statements are prepared in accordance with U.S. GAAP. All amounts in US$ unless otherwise noted. CONSOLIDATED BALANCE SHEETS December 31, ASSETS 2013 2012 (in thousands, except share and per share amounts) Current assets: Cash and cash equivalents $ 43,583 $ 33,311 Short-term investments 12,497 103 Accounts receivable, net 1,750 1,542 Deferred commissions 1,532 2,081 Prepaid expenses and other current assets 1,936 899 Deferred tax assets 3,111 3,939 Income tax receivable 1,430 - Total current assets 65,839 41,875 Property and equipment, net 8,228 3,913 Deferred tax assets 3,607 1,532 Security deposits 676 225 Other non-current assets - 167 Total assets $ 78,350 $ 47,712 LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 2,402 $ 222 Accrued expenses and other liabilities 8,856 4,964 Income taxes payable - 1,391 Deferred revenue 27,428 16,972 Obligations under capital leases 847 702 Total current liabilities 39,533 24,251 Non-current liabilities: Deferred revenue, less current portion 10,471 6,964 Obligations under capital leases, less current portion 767 237 Deferred tax liabilities - 31 Other non-current liabilities 2,634 272 Total non-current liabilities 13,872 7,504 Total liabilities 53,405 31,755 Commitments and contingencies Redeemable preferred stock: Series A convertible redeemable preferred stock, $.001 par value, 50,000,000 shares authorized, 32,667,123 shares issued and outstanding (liquidation value $5,259) 3,261 3,233 Stockholders’ equity: Common Stock, $.001 par value, 250,000,000 shares authorized, 83,776,155 and 83,586,155 shares issued and outstanding 84 84 Additional paid-in capital 28,861 26,052 Accumulated deficit (7,220) (13,480) Accumulated other comprehensive (loss) income (41) 68 Total stockholders’ equity 21,684 12,724 Total liabilities, redeemable preferred stock and stockholders’ equity $ 78,350 $ 47,712 See accompanying notes to consolidated financial statements. |