Subsidiary Guarantors | (12) Subsidiary Guarantors Each of Antero’s wholly-owned subsidiaries has fully and unconditionally guaranteed Antero’s senior notes. Antero Midstream and its subsidiaries have been designated as unrestricted subsidiaries under the Credit Facility and the indentures governing Antero’s senior notes, and do not guarantee any of Antero’s obligations (see Note 5). In the event a subsidiary guarantor is sold or disposed of (whether by merger, consolidation, the sale of a sufficient amount of its capital stock so that it no longer qualifies as a “Subsidiary” of the Company (as defined in the indentures governing the notes) or the sale of all or substantially all of its assets (other than by lease)) and whether or not the subsidiary guarantor is the surviving entity in such transaction to a person which is not Antero or a restricted subsidiary of Antero, such subsidiary guarantor will be released from its obligations under its subsidiary guarantee if the sale or other disposition does not violate the covenants set forth in the indentures governing the notes. In addition, a subsidiary guarantor will be released from its obligations under the indentures and its guarantee, upon the release or discharge of the guarantee of other Indebtedness (as defined in the indentures governing the notes) that resulted in the creation of such guarantee, except a release or discharge by or as a result of payment under such guarantee; if Antero designates such subsidiary as an unrestricted subsidiary and such designation complies with the other applicable provisions of the indentures governing the notes or in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the notes. The following Condensed Consolidating Balance Sheets at December 31, 2016 and September 30, 2017, and the related Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2016 and 2017 and Condensed Consolidating Statements of Cash Flows for the nine months ended September 30, 2016 and 2017 present financial information for Antero on a stand-alone basis (carrying its investment in subsidiaries using the equity method), financial information for the subsidiary guarantors, financial information for the non-guarantor subsidiaries, and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. Antero’s wholly-owned subsidiaries are not restricted from making distributions to the Parent. Condensed Consolidating Balance Sheet December 31, 2016 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 17,568 — 14,042 — 31,610 Accounts receivable, net 28,442 — 1,240 — 29,682 Intercompany receivables 3,193 — 64,139 (67,332) — Accrued revenue 261,960 — — — 261,960 Derivative instruments 73,022 — — — 73,022 Other current assets 5,784 — 529 — 6,313 Total current assets 389,969 — 79,950 (67,332) 402,587 Property and equipment: Natural gas properties, at cost (successful efforts method): Unproved properties 2,331,173 — — — 2,331,173 Proved properties 9,726,957 — — (177,286) 9,549,671 Water handling and treatment systems — — 744,682 — 744,682 Gathering systems and facilities 17,929 — 1,705,839 — 1,723,768 Other property and equipment 41,231 — — — 41,231 12,117,290 — 2,450,521 (177,286) 14,390,525 Less accumulated depletion, depreciation, and amortization (2,109,136) — (254,642) — (2,363,778) Property and equipment, net 10,008,154 — 2,195,879 (177,286) 12,026,747 Derivative instruments 1,731,063 — — — 1,731,063 Investments in subsidiaries (420,429) — — 420,429 — Contingent acquisition consideration 194,538 — — (194,538) — Investments in unconsolidated affiliates — — 68,299 — 68,299 Other assets, net 21,087 — 5,767 — 26,854 Total assets $ 11,924,382 — 2,349,895 (18,727) 14,255,550 Liabilities and Equity Current liabilities: Accounts payable $ 21,648 — 16,979 — 38,627 Intercompany payable 64,139 — 3,193 (67,332) — Accrued liabilities 332,162 — 61,641 — 393,803 Revenue distributions payable 163,989 — — — 163,989 Derivative instruments 203,635 — — — 203,635 Other current liabilities 17,134 — 200 — 17,334 Total current liabilities 802,707 — 82,013 (67,332) 817,388 Long-term liabilities: Long-term debt 3,854,059 — 849,914 — 4,703,973 Deferred income tax liability 950,217 — — — 950,217 Contingent acquisition consideration — — 194,538 (194,538) — Derivative instruments 234 — — — 234 Other liabilities 54,540 — 620 — 55,160 Total liabilities 5,661,757 — 1,127,085 (261,870) 6,526,972 Equity: Stockholders' equity: Partners' capital — — 1,222,810 (1,222,810) — Common stock 3,149 — — — 3,149 Additional paid-in capital 5,299,481 — — — 5,299,481 Accumulated earnings 959,995 — — — 959,995 Total stockholders' equity 6,262,625 — 1,222,810 (1,222,810) 6,262,625 Noncontrolling interest in consolidated subsidiary — — — 1,465,953 1,465,953 Total equity 6,262,625 — 1,222,810 243,143 7,728,578 Total liabilities and equity $ 11,924,382 — 2,349,895 (18,727) 14,255,550 Condensed Consolidating Balance Sheet September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 21,199 — 2,495 — 23,694 Accounts receivable, net 42,689 — 1,165 — 43,854 Intercompany receivables 4,050 — 84,124 (88,174) — Accrued revenue 233,585 — — — 233,585 Derivative instruments 299,796 — — — 299,796 Other current assets 9,011 — 1,013 — 10,024 Total current assets 610,330 — 88,797 (88,174) 610,953 Property and equipment: Natural gas properties, at cost (successful efforts method): Unproved properties 2,305,749 — — — 2,305,749 Proved properties 11,093,749 — — (314,706) 10,779,043 Water handling and treatment systems — — 891,869 — 891,869 Gathering systems and facilities 17,929 — 1,959,581 — 1,977,510 Other property and equipment 54,571 — — — 54,571 13,471,998 — 2,851,450 (314,706) 16,008,742 Less accumulated depletion, depreciation, and amortization (2,630,298) — (343,246) — (2,973,544) Property and equipment, net 10,841,700 — 2,508,204 (314,706) 13,035,198 Derivative instruments 876,293 — — — 876,293 Investments in subsidiaries 488,089 — — (488,089) — Contingent acquisition consideration 204,210 — — (204,210) — Investments in unconsolidated affiliates — — 287,842 — 287,842 Other assets, net 28,380 — 10,548 — 38,928 Total assets $ 13,049,002 — 2,895,391 (1,095,179) 14,849,214 Liabilities and Equity Current liabilities: Accounts payable $ 33,637 — 13,820 — 47,457 Intercompany payable 84,124 — 4,050 (88,174) — Accrued liabilities 359,164 — 70,532 — 429,696 Revenue distributions payable 220,971 — — — 220,971 Derivative instruments 4,285 — — — 4,285 Other current liabilities 15,061 — 206 — 15,267 Total current liabilities 717,242 — 88,608 (88,174) 717,676 Long-term liabilities: Long-term debt 3,442,799 — 1,067,722 — 4,510,521 Deferred income tax liability 1,180,564 — — — 1,180,564 Contingent acquisition consideration — — 204,210 (204,210) — Derivative instruments 427 — — — 427 Other liabilities 52,299 — 465 — 52,764 Total liabilities 5,393,331 — 1,361,005 (292,384) 6,461,952 Equity: Stockholders' equity: Partners' capital — — 1,534,386 (1,534,386) — Common stock 3,155 — — — 3,155 Additional paid-in capital 6,564,320 — — — 6,564,320 Accumulated earnings 1,088,196 — — — 1,088,196 Total stockholders' equity 7,655,671 — 1,534,386 (1,534,386) 7,655,671 Noncontrolling interests in consolidated subsidiary — — — 731,591 731,591 Total equity 7,655,671 — 1,534,386 (802,795) 8,387,262 Total liabilities and equity $ 13,049,002 — 2,895,391 (1,095,179) 14,849,214 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended September 30, 2016 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue: Natural gas sales $ 364,373 — — — 364,373 Natural gas liquids sales 106,958 — — — 106,958 Oil sales 14,793 — — — 14,793 Gathering, compression, water handling and treatment — — 150,475 (147,506) 2,969 Marketing 97,076 — — — 97,076 Commodity derivative fair value gains 530,334 — — — 530,334 Other income 3,990 — — (3,990) — Total revenue 1,117,524 — 150,475 (151,496) 1,116,503 Operating expenses: Lease operating 13,710 — 28,978 (28,834) 13,854 Gathering, compression, processing, and transportation 303,753 — 6,400 (75,238) 234,915 Production and ad valorem taxes 17,719 — (2,165) — 15,554 Marketing 114,611 — — — 114,611 Exploration 1,166 — — — 1,166 Impairment of unproved properties 11,753 — — — 11,753 Depletion, depreciation, and amortization 172,976 — 26,137 — 199,113 Accretion of asset retirement obligations 628 — — — 628 General and administrative 44,637 — 13,315 (375) 57,577 Accretion of contingent acquisition consideration — — 3,527 (3,527) — Total operating expenses 680,953 — 76,192 (107,974) 649,171 Operating income 436,571 — 74,283 (43,522) 467,332 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 1,543 — 1,543 Interest (54,631) — (5,303) 179 (59,755) Equity in net income of subsidiaries (2,761) — — 2,761 — Total other expenses (57,392) — (3,760) 2,940 (58,212) Income before income taxes 379,179 — 70,523 (40,582) 409,120 Provision for income tax expense (140,924) — — — (140,924) Net income and comprehensive income including noncontrolling interests 238,255 — 70,523 (40,582) 268,196 Net income and comprehensive income attributable to noncontrolling interests — — — 29,941 29,941 Net income and comprehensive income attributable to Antero Resources Corporation $ 238,255 — 70,523 (70,523) 238,255 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue: Natural gas sales $ 409,141 — — — 409,141 Natural gas liquids sales 224,533 — — — 224,533 Oil sales 26,527 — — — 26,527 Gathering, compression, water handling and treatment — — 193,629 (190,760) 2,869 Marketing 50,767 — — — 50,767 Commodity derivative fair value losses (65,957) — — — (65,957) Other income 3,070 — — (3,070) — Total revenue 648,081 — 193,629 (193,830) 647,880 Operating expenses: Lease operating 24,060 — 51,569 (52,138) 23,491 Gathering, compression, processing, and transportation 369,538 — 10,468 (97,872) 282,134 Production and ad valorem taxes 22,002 — 993 — 22,995 Marketing 78,884 — — — 78,884 Exploration 1,599 — — — 1,599 Impairment of unproved properties 41,000 — — — 41,000 Depletion, depreciation, and amortization 176,412 — 30,556 — 206,968 Accretion of asset retirement obligations 658 — — — 658 General and administrative 48,289 — 14,316 (402) 62,203 Accretion of contingent acquisition consideration — — 2,556 (2,556) — Total operating expenses 762,442 — 110,458 (152,968) 719,932 Operating income (loss) (114,361) — 83,171 (40,862) (72,052) Other income (expenses): Equity in earnings of unconsolidated affiliates — — 7,033 — 7,033 Interest (60,906) — (9,311) 158 (70,059) Equity in net income (loss) of subsidiaries (4,874) — — 4,874 — Total other expenses (65,780) — (2,278) 5,032 (63,026) Income (loss) before income taxes (180,141) — 80,893 (35,830) (135,078) Provision for income tax benefit 45,078 — — — 45,078 Net income (loss) and comprehensive income (loss) including noncontrolling interests (135,063) — 80,893 (35,830) (90,000) Net income and comprehensive income attributable to noncontrolling interests — — — 45,063 45,063 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (135,063) — 80,893 (80,893) (135,063) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Nine Months Ended September 30, 2016 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 848,936 — — — 848,936 Natural gas liquids sales 274,736 — — — 274,736 Oil sales 41,712 — — — 41,712 Gathering, compression, water handling and treatment — — 423,357 (413,250) 10,107 Marketing 287,194 — — — 287,194 Commodity derivative fair value gains 125,624 — — — 125,624 Other income 11,714 — — (11,714) — Total revenue and other 1,589,916 — 423,357 (424,964) 1,588,309 Operating expenses: Lease operating 37,299 — 104,009 (104,118) 37,190 Gathering, compression, processing, and transportation 838,936 — 20,567 (209,790) 649,713 Production and ad valorem taxes 51,921 — 375 — 52,296 Marketing 378,521 — — — 378,521 Exploration 3,289 — — — 3,289 Impairment of unproved properties 47,223 — — — 47,223 Depletion, depreciation, and amortization 513,957 — 74,100 — 588,057 Accretion of asset retirement obligations 1,846 — — — 1,846 General and administrative 135,356 — 39,712 (1,102) 173,966 Accretion of contingent acquisition consideration — — 10,384 (10,384) — Total operating expenses 2,008,348 — 249,147 (325,394) 1,932,101 Operating income (loss) (418,432) — 174,210 (99,570) (343,792) Other income (expenses): Equity in earnings of unconsolidated affiliates — — 2,027 — 2,027 Interest (173,364) — (12,885) 615 (185,634) Equity in net income of subsidiaries (2,003) — — 2,003 — Total other expenses (175,367) — (10,858) 2,618 (183,607) Income (loss) before income taxes (593,799) — 163,352 (96,952) (527,399) Provision for income tax benefit 230,755 — — — 230,755 Net income (loss) and comprehensive income (loss) including noncontrolling interests (363,044) — 163,352 (96,952) (296,644) Net income and comprehensive income attributable to noncontrolling interests — — — 66,400 66,400 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (363,044) — 163,352 (163,352) (363,044) Condensed Consolidating Statement of Operations and Comprehensive Income Nine Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 1,330,062 — — — 1,330,062 Natural gas liquids sales 590,004 — — — 590,004 Oil sales 79,999 — — — 79,999 Gathering, compression, water handling and treatment — — 562,165 (553,500) 8,665 Marketing 166,659 — — — 166,659 Commodity derivative fair value gains 458,459 — — — 458,459 Other income 11,421 — — (11,421) — Total revenue and other 2,636,604 — 562,165 (564,921) 2,633,848 Operating expenses: Lease operating 56,991 — 131,635 (132,592) 56,034 Gathering, compression, processing, and transportation 1,070,522 — 28,492 (283,304) 815,710 Production and ad valorem taxes 67,576 — 2,765 — 70,341 Marketing 246,298 — — — 246,298 Exploration 5,510 — — — 5,510 Impairment of unproved properties 83,098 — — — 83,098 Depletion, depreciation, and amortization 522,275 — 88,604 — 610,879 Accretion of asset retirement obligations 1,944 — — — 1,944 General and administrative 148,876 — 43,562 (1,438) 191,000 Accretion of contingent acquisition consideration — — 9,672 (9,672) — Total operating expenses 2,203,090 — 304,730 (427,006) 2,080,814 Operating income 433,514 — 257,435 (137,915) 553,034 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 12,887 — 12,887 Interest (178,644) — (27,162) 495 (205,311) Equity in net income of subsidiaries (21,582) — — 21,582 — Total other expenses (200,226) — (14,275) 22,077 (192,424) Income before income taxes 233,288 — 243,160 (115,838) 360,610 Provision for income tax expense (105,087) — — — (105,087) Net income and comprehensive income including noncontrolling interests 128,201 — 243,160 (115,838) 255,523 Net income and comprehensive income attributable to noncontrolling interests — — — 127,322 127,322 Net income and comprehensive income attributable to Antero Resources Corporation $ 128,201 — 243,160 (243,160) 128,201 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2016 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Net cash provided by operating activities $ 745,517 — 259,135 (98,955) 905,697 Cash flows used in investing activities: Additions to proved properties (64,789) — — — (64,789) Additions to unproved properties (559,572) — — — (559,572) Drilling and completion costs (1,108,806) — — 98,955 (1,009,851) Additions to water handling and treatment systems — — (137,355) — (137,355) Additions to gathering systems and facilities (1,367) — (152,769) — (154,136) Additions to other property and equipment (1,747) — — — (1,747) Investments in unconsolidated affiliates — — (45,044) — (45,044) Change in other assets 236 — (2,409) — (2,173) Distributions from non-guarantor subsidiary 78,514 — — (78,514) — Net cash used in investing activities (1,657,531) — (337,577) 20,441 (1,974,667) Cash flows provided by financing activities: Issuance of common stock 837,414 — — — 837,414 Issuance of common units by Antero Midstream Partners LP — — 19,605 — 19,605 Sale of common units in Antero Midstream Partners LP by Antero Resources Corporation 178,000 — — — 178,000 Issuance of senior notes — — 650,000 — 650,000 Repayments on bank credit facility, net (102,000) — (450,000) — (552,000) Payments of deferred financing costs (89) — (8,940) — (9,029) Distributions — — (129,752) 78,514 (51,238) Employee tax withholding for settlement of equity compensation awards (4,859) — (17) — (4,876) Other (3,751) — (116) — (3,867) Net cash provided by financing activities 904,715 — 80,780 78,514 1,064,009 Net increase (decrease) in cash and cash equivalents (7,299) — 2,338 — (4,961) Cash and cash equivalents, beginning of period 16,590 — 6,883 — 23,473 Cash and cash equivalents, end of period $ 9,291 — 9,221 — 18,512 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Net cash provided by operating activities $ 1,485,961 — 344,267 (137,420) 1,692,808 Cash flows used in investing activities: Additions to proved properties (179,318) — — — (179,318) Additions to unproved properties (182,207) — — — (182,207) Drilling and completion costs (1,083,928) — — 137,420 (946,508) Additions to water handling and treatment systems — — (143,470) — (143,470) Additions to gathering systems and facilities — — (254,619) — (254,619) Additions to other property and equipment (11,417) — — — (11,417) Investments in unconsolidated affiliates — — (216,776) — (216,776) Change in other assets (10,271) — (5,877) — (16,148) Net distributions from subsidiaries 97,984 — — (97,984) — Other 2,156 — — — 2,156 Net cash used in investing activities (1,367,001) — (620,742) 39,436 (1,948,307) Cash flows provided by (used in) financing activities: Issuance of common units by Antero Midstream Partners LP — — 248,949 — 248,949 Sale of common units in Antero Midstream Partners LP by Antero Resources Corporation 311,100 — — — 311,100 Borrowings (repayments) on bank credit facility, net (415,000) — 217,000 — (198,000) Distributions — — (200,037) 97,984 (102,053) Employee tax withholding for settlement of equity compensation awards (7,568) — (932) — (8,500) Other (3,861) — (52) — (3,913) Net cash provided by (used in) financing activities (115,329) — 264,928 97,984 247,583 Net increase (decrease) in cash and cash equivalents 3,631 — (11,547) — (7,916) Cash and cash equivalents, beginning of period 17,568 — 14,042 — 31,610 Cash and cash equivalents, end of period $ 21,199 — 2,495 — 23,694 |