Subsidiary Guarantors | (16) Subsidiary Guarantors Each of Antero’s wholly-owned subsidiaries has fully and unconditionally guaranteed Antero’s senior notes. Antero Midstream and its subsidiaries have been designated as unrestricted subsidiaries under the Credit Facility and the indentures governing Antero’s senior notes, and do not guarantee any of Antero’s obligations (see Note 7). In the event a subsidiary guarantor is sold or disposed of (whether by merger, consolidation, the sale of a sufficient amount of its capital stock so that it no longer qualifies as a “Subsidiary” of the Company (as defined in the indentures governing the notes) or the sale of all or substantially all of its assets (other than by lease)) and whether or not the subsidiary guarantor is the surviving entity in such transaction to a person which is not Antero or a restricted subsidiary of Antero, such subsidiary guarantor will be released from its obligations under its subsidiary guarantee if the sale or other disposition does not violate the covenants set forth in the indentures governing the notes. In addition, a subsidiary guarantor will be released from its obligations under the indentures and its guarantee, upon the release or discharge of the guarantee of other Indebtedness (as defined in the indentures governing the notes) that resulted in the creation of such guarantee, except a release or discharge by or as a result of payment under such guarantee; if Antero designates such subsidiary as an unrestricted subsidiary and such designation complies with the other applicable provisions of the indentures governing the notes or in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the notes. The following Condensed Consolidating Balance Sheets at December 31, 2017 and September 30, 2018, and the related Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2017 and 2018 and Condensed Consolidating Statements of Cash Flows for the nine months ended September 30, 2017 and 2018 present financial information for Antero on a stand-alone basis (carrying its investment in subsidiaries using the equity method), financial information for the subsidiary guarantors, financial information for the non-guarantor subsidiaries, and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. Antero’s wholly-owned subsidiaries are not restricted from making distributions to the Parent. Distributions received by Antero from Antero Midstream have been reclassified from investing activities to operating activities on the Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2017. The reclassification is a result of the adoption of ASU No. 2016-05, Classification of Certain Cash Receipts and Cash Payments , which provides for an accounting policy election to account for distributions received from equity method investees under the “nature of distribution” approach. Condensed Consolidating Balance Sheet December 31, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 20,078 — 8,363 — 28,441 Accounts receivable, net 33,726 — 1,170 — 34,896 Intercompany receivables 6,459 — 110,182 (116,641) — Accrued revenue 300,122 — — — 300,122 Derivative instruments 460,685 — — — 460,685 Other current assets 8,273 — 670 — 8,943 Total current assets 829,343 — 120,385 (116,641) 833,087 Property and equipment: Natural gas properties, at cost (successful efforts method): Unproved properties 2,266,673 — — — 2,266,673 Proved properties 11,460,615 — — (364,153) 11,096,462 Water handling and treatment systems — — 942,361 4,309 946,670 Gathering systems and facilities 17,929 — 2,032,561 — 2,050,490 Other property and equipment 57,429 — — — 57,429 13,802,646 — 2,974,922 (359,844) 16,417,724 Less accumulated depletion, depreciation, and amortization (2,812,851) — (369,320) — (3,182,171) Property and equipment, net 10,989,795 — 2,605,602 (359,844) 13,235,553 Derivative instruments 841,257 — — — 841,257 Investments in subsidiaries (573,926) — — 573,926 — Contingent acquisition consideration 208,014 — — (208,014) — Investments in unconsolidated affiliates — — 303,302 — 303,302 Other assets 35,371 — 12,920 — 48,291 Total assets $ 12,329,854 — 3,042,209 (110,573) 15,261,490 Liabilities and Equity Current liabilities: Accounts payable $ 54,340 — 8,642 — 62,982 Intercompany payable 110,182 — 6,459 (116,641) — Accrued liabilities 338,819 — 106,006 (1,600) 443,225 Revenue distributions payable 209,617 — — — 209,617 Derivative instruments 28,476 — — — 28,476 Other current liabilities 17,587 — 209 — 17,796 Total current liabilities 759,021 — 121,316 (118,241) 762,096 Long-term liabilities: Long-term debt 3,604,090 — 1,196,000 — 4,800,090 Deferred income tax liability 779,645 — — — 779,645 Contingent acquisition consideration — — 208,014 (208,014) — Derivative instruments 207 — — — 207 Other liabilities 42,906 — 410 — 43,316 Total liabilities 5,185,869 — 1,525,740 (326,255) 6,385,354 Equity: Stockholders' equity: Partners' capital — — 1,516,469 (1,516,469) — Common stock 3,164 — — — 3,164 Additional paid-in capital 5,565,756 — — 1,005,196 6,570,952 Accumulated earnings 1,575,065 — — — 1,575,065 Total stockholders' equity 7,143,985 — 1,516,469 (511,273) 8,149,181 Noncontrolling interests in consolidated subsidiary — — — 726,955 726,955 Total equity 7,143,985 — 1,516,469 215,682 8,876,136 Total liabilities and equity $ 12,329,854 — 3,042,209 (110,573) 15,261,490 Condensed Consolidating Balance Sheet September 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Accounts receivable, net — — 115,905 (115,905) — Intercompany receivables 30,018 — 16,586 — 46,604 Accrued revenue 354,010 — — — 354,010 Derivative instruments 493,354 — — — 493,354 Other current assets 11,190 — 1,474 — 12,664 Total current assets 888,572 — 133,965 (115,905) 906,632 Property and equipment: Natural gas properties, at cost (successful efforts method): Unproved properties 1,928,990 — — — 1,928,990 Proved properties 12,871,199 — — (565,001) 12,306,198 Water handling and treatment systems — — 984,225 9,060 993,285 Gathering systems and facilities 17,824 — 2,366,217 — 2,384,041 Other property and equipment 62,666 — 73 — 62,739 14,880,679 — 3,350,515 (555,941) 17,675,253 Less accumulated depletion, depreciation, and amortization (3,414,193) — (476,641) — (3,890,834) Property and equipment, net 11,466,486 — 2,873,874 (555,941) 13,784,419 Derivative instruments 672,768 — — — 672,768 Investments in subsidiaries (756,785) — — 756,785 — Contingent acquisition consideration 219,855 — — (219,855) — Investments in unconsolidated affiliates — — 392,893 — 392,893 Other assets 31,727 — 14,096 — 45,823 Total assets $ 12,522,623 — 3,414,828 (134,916) 15,802,535 Liabilities and Equity Current liabilities: Accounts payable $ 76,284 — 15,656 — 91,940 Intercompany payable 112,147 — 3,758 (115,905) — Accrued liabilities 368,958 — 88,258 — 457,216 Revenue distributions payable 245,832 — — — 245,832 Derivative instruments 10,456 — — — 10,456 Other current liabilities 6,735 — 215 1,477 8,427 Total current liabilities 820,412 — 107,887 (114,428) 813,871 Long-term liabilities: Long-term debt 3,970,150 — 1,516,854 — 5,487,004 Deferred income tax liability 782,145 — — — 782,145 Contingent acquisition consideration — — 219,855 (219,855) — Other liabilities 42,693 — 5,670 — 48,363 Total liabilities 5,615,400 — 1,850,266 (334,283) 7,131,383 Equity: Stockholders' equity: Partners' capital — — 1,564,562 (1,564,562) — Common stock 3,171 — — — 3,171 Additional paid-in capital 5,604,958 — — 1,006,390 6,611,348 Accumulated earnings 1,299,094 — — — 1,299,094 Total stockholders' equity 6,907,223 — 1,564,562 (558,172) 7,913,613 Noncontrolling interests in consolidated subsidiary — — — 757,539 757,539 Total equity 6,907,223 — 1,564,562 199,367 8,671,152 Total liabilities and equity $ 12,522,623 — 3,414,828 (134,916) 15,802,535 Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 409,141 — — — 409,141 Natural gas liquids sales 224,533 — — — 224,533 Oil sales 26,527 — — — 26,527 Commodity derivative fair value losses (65,957) — — — (65,957) Gathering, compression, water handling and treatment — — 193,629 (190,760) 2,869 Marketing 50,767 — — — 50,767 Other income 3,070 — — (3,070) — Total revenue 648,081 — 193,629 (193,830) 647,880 Operating expenses: Lease operating 24,060 — 51,569 (52,138) 23,491 Gathering, compression, processing, and transportation 369,538 — 10,468 (97,872) 282,134 Production and ad valorem taxes 22,002 — 993 — 22,995 Marketing 78,884 — — — 78,884 Exploration 1,599 — — — 1,599 Impairment of unproved properties 41,000 — — — 41,000 Depletion, depreciation, and amortization 176,412 — 30,556 — 206,968 Accretion of asset retirement obligations 658 — — — 658 General and administrative 48,289 — 14,316 (402) 62,203 Accretion of contingent acquisition consideration — — 2,556 (2,556) — Total operating expenses 762,442 — 110,458 (152,968) 719,932 Operating income (loss) (114,361) — 83,171 (40,862) (72,052) Other income (expenses): Equity in earnings of unconsolidated affiliates — — 7,033 — 7,033 Interest (60,906) — (9,311) 158 (70,059) Equity in earnings (loss) of consolidated subsidiaries (4,874) — — 4,874 — Total other expenses (65,780) — (2,278) 5,032 (63,026) Income (loss) before income taxes (180,141) — 80,893 (35,830) (135,078) Provision for income tax benefit 45,078 — — — 45,078 Net income (loss) and comprehensive income (loss) including noncontrolling interests (135,063) — 80,893 (35,830) (90,000) Net income and comprehensive income attributable to noncontrolling interests — — — 45,063 45,063 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (135,063) — 80,893 (80,893) (135,063) Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended September 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 527,122 — — — 527,122 Natural gas liquids sales 338,269 — — — 338,269 Oil sales 59,722 — — — 59,722 Commodity derivative fair value gains 57,019 — — — 57,019 Gathering, compression, water handling and treatment — — 266,205 (261,361) 4,844 Marketing 89,598 — — — 89,598 Marketing derivative losses (42) — — — (42) Other income 5,327 — — (5,327) — Total revenue 1,077,015 — 266,205 (266,688) 1,076,532 Operating expenses: Lease operating 35,124 — 67,608 (66,463) 36,269 Gathering, compression, processing, and transportation 442,602 — 12,701 (128,799) 326,504 Production and ad valorem taxes 29,352 — 1,166 — 30,518 Marketing 151,764 — — — 151,764 Exploration 666 — — — 666 Impairment of unproved properties 221,094 — — — 221,094 Impairment of gathering systems and facilities — — 1,157 — 1,157 Depletion, depreciation, and amortization 204,730 — 38,456 — 243,186 Accretion of asset retirement obligations 677 — 33 — 710 General and administrative 45,477 — 15,015 (632) 59,860 Accretion of contingent acquisition consideration — — 4,020 (4,020) — Total operating expenses 1,131,486 — 140,156 (199,914) 1,071,728 Operating income (loss) (54,471) — 126,049 (66,774) 4,804 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 10,705 — 10,705 Interest (57,632) — (16,989) 93 (74,528) Equity in earnings (loss) of consolidated subsidiaries (23,363) — — 23,363 — Total other expenses (80,995) — (6,284) 23,456 (63,823) Income (loss) before income taxes (135,466) — 119,765 (43,318) (59,019) Provision for income tax expense (18,953) — — — (18,953) Net income (loss) and comprehensive income (loss) including noncontrolling interests (154,419) — 119,765 (43,318) (77,972) Net income and comprehensive income attributable to noncontrolling interests — — — 76,447 76,447 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (154,419) — 119,765 (119,765) (154,419) Condensed Consolidating Statement of Operations and Comprehensive Income Nine Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 1,330,062 — — — 1,330,062 Natural gas liquids sales 590,004 — — — 590,004 Oil sales 79,999 — — — 79,999 Commodity derivative fair value gains 458,459 — — — 458,459 Gathering, compression, water handling and treatment — — 562,165 (553,500) 8,665 Marketing 166,659 — — — 166,659 Other income 11,421 — — (11,421) — Total revenue and other 2,636,604 — 562,165 (564,921) 2,633,848 Operating expenses: Lease operating 56,991 — 131,635 (132,592) 56,034 Gathering, compression, processing, and transportation 1,070,522 — 28,492 (283,304) 815,710 Production and ad valorem taxes 67,576 — 2,765 — 70,341 Marketing 246,298 — — — 246,298 Exploration 5,510 — — — 5,510 Impairment of unproved properties 83,098 — — — 83,098 Depletion, depreciation, and amortization 522,275 — 88,604 — 610,879 Accretion of asset retirement obligations 1,944 — — — 1,944 General and administrative 148,876 — 43,562 (1,438) 191,000 Accretion of contingent acquisition consideration — — 9,672 (9,672) — Total operating expenses 2,203,090 — 304,730 (427,006) 2,080,814 Operating income 433,514 — 257,435 (137,915) 553,034 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 12,887 — 12,887 Interest (178,644) — (27,162) 495 (205,311) Equity in earnings (loss) of consolidated subsidiaries (21,582) — — 21,582 — Total other expenses (200,226) — (14,275) 22,077 (192,424) Income before income taxes 233,288 — 243,160 (115,838) 360,610 Provision for income tax expense (105,087) — — — (105,087) Net income and comprehensive income including noncontrolling interests 128,201 — 243,160 (115,838) 255,523 Net income and comprehensive income attributable to noncontrolling interests — — — 127,322 127,322 Net income and comprehensive income attributable to Antero Resources Corporation $ 128,201 — 243,160 (243,160) 128,201 Condensed Consolidating Statement of Operations and Comprehensive Income Nine Months Ended September 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 1,498,324 — — — 1,498,324 Natural gas liquids sales 828,424 — — — 828,424 Oil sales 128,869 — — — 128,869 Commodity derivative fair value gains 134,793 — — — 134,793 Gathering, compression, water handling and treatment — — 746,188 (730,890) 15,298 Marketing 394,189 — — — 394,189 Marketing derivative gains 94,081 — — — 94,081 Gain on sale of assets — — 583 (583) — Other income 16,381 — — (16,381) — Total revenue and other 3,095,061 — 746,771 (747,854) 3,093,978 Operating expenses: Lease operating 98,698 — 184,698 (190,241) 93,155 Gathering, compression, processing, and transportation 1,236,655 — 36,469 (346,896) 926,228 Production and ad valorem taxes 79,045 — 3,187 — 82,232 Marketing 560,924 — — — 560,924 Exploration 4,022 — — — 4,022 Impairment of unproved properties 406,068 — — — 406,068 Impairment of gathering systems and facilities 4,470 — 5,771 (583) 9,658 Depletion, depreciation, and amortization 602,159 — 107,321 — 709,480 Accretion of asset retirement obligations 2,000 — 101 — 2,101 General and administrative 138,555 — 44,967 (1,946) 181,576 Accretion of contingent acquisition consideration — — 11,841 (11,841) — Total operating expenses 3,132,596 — 394,355 (551,507) 2,975,444 Operating income (loss) (37,535) — 352,416 (196,347) 118,534 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 27,832 — 27,832 Interest (165,519) — (42,913) 129 (208,303) Equity in earnings (loss) of consolidated subsidiaries (70,417) — — 70,417 — Total other expenses (235,936) — (15,081) 70,546 (180,471) Income (loss) before income taxes (273,471) — 337,335 (125,801) (61,937) Provision for income tax expense (2,500) — — — (2,500) Net income (loss) and comprehensive income (loss) including noncontrolling interests (275,971) — 337,335 (125,801) (64,437) Net income and comprehensive income attributable to noncontrolling interests — — — 211,534 211,534 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (275,971) — 337,335 (337,335) (275,971) Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2017 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income including noncontrolling interests $ 128,201 — 243,160 (115,838) 255,523 Adjustment to reconcile net income to net cash provided by operating activities: Depletion, depreciation, amortization, and accretion 524,219 — 88,604 — 612,823 Accretion of contingent acquisition consideration (9,672) — 9,672 — — Impairment of unproved properties 83,098 — — — 83,098 Commodity derivative fair value gains (458,459) — — — (458,459) Gains on settled commodity derivatives 137,392 — — — 137,392 Proceeds from derivative monetizations 749,906 — — — 749,906 Deferred income tax expense 105,087 — — — 105,087 Equity-based compensation expense 58,489 — 20,436 — 78,925 Equity in earnings of unconsolidated affiliates 21,582 — — (21,582) — Equity in (earnings) loss of consolidated subsidiaries — — (12,887) — (12,887) Distributions of earnings from unconsolidated affiliates — — 10,120 — 10,120 Distributions from Antero Midstream 97,984 — — (97,984) — Other (715) — 1,906 — 1,191 Changes in current assets and liabilities 145,131 — (16,744) 1,702 130,089 Net cash provided by operating activities 1,582,243 — 344,267 (233,702) 1,692,808 Cash flows used in investing activities: Additions to proved properties (179,318) — — — (179,318) Additions to unproved properties (182,207) — — — (182,207) Drilling and completion costs (1,082,226) — — 135,718 (946,508) Additions to water handling and treatment systems — — (143,470) — (143,470) Additions to gathering systems and facilities — — (254,619) — (254,619) Additions to other property and equipment (11,417) — — — (11,417) Investments in unconsolidated affiliates — — (216,776) — (216,776) Change in other assets (10,271) — (5,877) — (16,148) Proceeds from contribution of assets to non-guarantor subsidiary 2,156 — — — 2,156 Net cash used in investing activities (1,463,283) — (620,742) 135,718 (1,948,307) Cash flows provided by (used in) financing activities: Issuance of common stock — — — — — Issuance of common units by Antero Midstream — — 248,949 — 248,949 Sale of common units in Antero Midstream by Antero Resources Corporation 311,100 — — — 311,100 Borrowings (repayments) on bank credit facility, net (415,000) — 217,000 — (198,000) Distributions — — (200,037) 97,984 (102,053) Employee tax withholding for settlement of equity compensation awards (7,568) — (932) — (8,500) Other (3,861) — (52) — (3,913) Net cash provided by (used in) financing activities (115,329) — 264,928 97,984 247,583 Net increase (decrease) in cash and cash equivalents 3,631 — (11,547) — (7,916) Cash and cash equivalents, beginning of period 17,568 — 14,042 — 31,610 Cash and cash equivalents, end of period $ 21,199 — 2,495 — 23,694 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income (loss) including noncontrolling interests $ (275,971) — 337,335 (125,801) (64,437) Adjustment to reconcile net income (loss) to net cash provided by operating activities: Depletion, depreciation, amortization, and accretion 604,159 — 107,422 — 711,581 Accretion of contingent acquisition consideration (11,841) — 11,841 — — Impairment of unproved properties 406,068 — — — 406,068 Impairment of gathering systems and facilities 4,470 — 5,771 (583) 9,658 Commodity derivative fair value gains (134,793) — — — (134,793) Gains on settled commodity derivatives 268,369 — — — 268,369 Marketing derivative fair value gains (94,081) — — — (94,081) Gains on settled marketing derivatives 78,098 — — — 78,098 Deferred income tax expense 2,500 — — — 2,500 Gain on sale of assets — — (583) 583 — Equity-based compensation expense 39,823 — 16,606 — 56,429 Equity in (earnings) loss of consolidated subsidiaries 70,417 — — (70,417) — Equity in earnings of unconsolidated affiliates — — (27,832) — (27,832) Distributions of earnings from unconsolidated affiliates — — 29,660 — 29,660 Distributions from Antero Midstream 115,678 — — (115,678) — Other 862 — 2,083 — 2,945 Changes in current assets and liabilities 20,015 — (10,901) 7,119 16,233 Net cash provided by operating activities 1,093,773 — 471,402 (304,777) 1,260,398 Cash flows used in investing activities: Additions to unproved properties (130,381) — — — (130,381) Drilling and completion costs (1,328,289) — — 202,629 (1,125,660) Additions to water handling and treatment systems — — (68,325) (9,060) (77,385) Additions to gathering systems and facilities 175 — (337,623) — (337,448) Additions to other property and equipment (5,371) — — — (5,371) Investments in unconsolidated affiliates — — (91,419) — (91,419) Change in other assets (1,810) — (865) — (2,675) Other — — 4,470 (4,470) — Net cash used in investing activities (1,465,676) — (493,762) 189,099 (1,770,339) Cash flows provided by (used in) financing activities: Borrowings (repayments) on bank credit facility, net 362,000 — 320,000 — 682,000 Distributions — — (304,453) 115,678 (188,775) Employee tax withholding for settlement of equity compensation awards (6,806) — (1,399) — (8,205) Other (3,369) — (151) — (3,520) Net cash provided by financing activities 351,825 — 13,997 115,678 481,500 Net decrease in cash and cash equivalents (20,078) — (8,363) — (28,441) Cash and cash equivalents, beginning of period 20,078 — 8,363 — 28,441 Cash and cash equivalents, end of period $ — — — — — |