Subsidiary Guarantors | (18) Subsidiary Guarantors Each of Antero’s wholly owned subsidiaries has fully and unconditionally guaranteed Antero’s senior notes. In the event a subsidiary guarantor is sold or disposed of (whether by merger, consolidation, the sale of a sufficient amount of its capital stock so that it no longer qualifies as a “Subsidiary” of Antero (as defined in the indentures governing the notes) or the sale of all or substantially all of its assets (other than by lease)) and whether or not the subsidiary guarantor is the surviving entity in such transaction to a person which is not Antero or a restricted subsidiary of Antero, such subsidiary guarantor will be released from its obligations under its subsidiary guarantee if the sale or other disposition does not violate the covenants set forth in the indentures governing the notes. In addition, a subsidiary guarantor will be released from its obligations under the indentures and its guarantee, upon the release or discharge of the guarantee of other Indebtedness (as defined in the indentures governing the notes) that resulted in the creation of such guarantee, except a release or discharge by or as a result of payment under such guarantee; if Antero designates such subsidiary as an unrestricted subsidiary and such designation complies with the other applicable provisions of the indentures governing the notes or in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the notes. The following Condensed Consolidating Balance Sheets at December 31, 2018 and June 30, 2019, and the related Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2018 and 2019, and Condensed Consolidating Statements of Cash Flows for the six months ended June 30, 2018 and 2019 present financial information for Antero on a stand-alone basis (carrying its investment in subsidiaries using the equity method), financial information for the subsidiary guarantors, financial information for the non-guarantor subsidiaries, and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. Antero’s wholly owned subsidiaries are not restricted from making distributions to Antero. Condensed Consolidating Balance Sheet December 31, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Accounts receivable, net $ 49,529 — 1,544 — 51,073 Intercompany receivables 383 — 115,378 (115,761) — Accrued revenue 474,827 — — — 474,827 Derivative instruments 245,263 — — — 245,263 Other current assets 13,937 — 21,513 — 35,450 Total current assets 783,939 — 138,435 (115,761) 806,613 Property and equipment: Oil and gas properties, at cost (successful efforts method): Unproved properties 1,767,600 — — — 1,767,600 Proved properties 13,306,585 — — (600,913) 12,705,672 Water handling and treatment systems — — 1,004,793 9,025 1,013,818 Gathering systems and facilities 17,825 — 2,452,883 — 2,470,708 Other property and equipment 65,770 — 72 — 65,842 15,157,780 — 3,457,748 (591,888) 18,023,640 Less accumulated depletion, depreciation, and amortization (3,654,392) — (499,333) — (4,153,725) Property and equipment, net 11,503,388 — 2,958,415 (591,888) 13,869,915 Derivative instruments 362,169 — — — 362,169 Investment in Antero Midstream Partners (740,031) — — 740,031 — Contingent acquisition consideration 114,995 — — (114,995) — Investments in unconsolidated affiliates — — 433,642 — 433,642 Other assets 31,200 — 15,925 — 47,125 Total assets $ 12,055,660 — 3,546,417 (82,613) 15,519,464 Liabilities and Equity Current liabilities: Accounts payable $ 44,917 — 21,372 — 66,289 Intercompany payable 111,620 — 4,141 (115,761) — Accrued liabilities 392,949 — 72,121 — 465,070 Revenue distributions payable 310,827 — — — 310,827 Derivative instruments 532 — — — 532 Short-term lease liabilities 2,459 — — — 2,459 Other current liabilities 2,162 — 2,052 4,149 8,363 Total current liabilities 865,466 — 99,686 (111,612) 853,540 Long-term liabilities: Long-term debt 3,829,541 — 1,632,147 — 5,461,688 Deferred income tax liability 650,788 — — — 650,788 Contingent acquisition consideration — — 114,995 (114,995) — Long-term lease liabilities 2,873 — — — 2,873 Other liabilities 55,017 — 8,081 — 63,098 Total liabilities 5,403,685 — 1,854,909 (226,607) 7,031,987 Equity: Stockholders' equity: Partners' capital — — 1,691,508 (1,691,508) — Common stock 3,086 — — — 3,086 Additional paid-in capital 5,471,341 — — 1,013,833 6,485,174 Accumulated earnings 1,177,548 — — — 1,177,548 Total stockholders' equity 6,651,975 — 1,691,508 (677,675) 7,665,808 Noncontrolling interests in consolidated subsidiary — — — 821,669 821,669 Total equity 6,651,975 — 1,691,508 143,994 8,487,477 Total liabilities and equity $ 12,055,660 — 3,546,417 (82,613) 15,519,464 Condensed Consolidating Balance Sheet June 30, 2019 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Assets Current assets: Accounts receivable, net $ 49,994 200,337 — (200,337) 49,994 Accrued revenue 308,761 — — — 308,761 Derivative instruments 346,894 — — — 346,894 Other current assets 7,400 — — — 7,400 Total current assets 713,049 200,337 — (200,337) 713,049 Property and equipment: Oil and gas properties, at cost (successful efforts method): Unproved properties 1,585,355 — — — 1,585,355 Proved properties 13,357,733 — — — 13,357,733 Gathering systems and facilities 17,825 — — — 17,825 Other property and equipment 69,676 — — — 69,676 15,030,589 — — — 15,030,589 Less accumulated depletion, depreciation, and amortization (4,115,187) — — — (4,115,187) Property and equipment, net 10,915,402 — — — 10,915,402 Operating leases right-of-use assets 3,330,795 — — — 3,330,795 Derivative instruments 369,548 — — — 369,548 Investments in unconsolidated affiliates 625,423 1,341,780 — — 1,967,203 Investments in consolidated affiliates 1,341,780 — — (1,341,780) — Other assets 34,883 — — — 34,883 Total assets $ 17,330,880 1,542,117 — (1,542,117) 17,330,880 Liabilities and Equity Current liabilities: Accounts payable $ 44,758 — — — 44,758 Accounts payable, related parties 298,907 — — (200,337) 98,570 Accrued liabilities 358,680 — — — 358,680 Revenue distributions payable 301,032 — — — 301,032 Derivative instruments 274 — — — 274 Short-term lease liabilities 413,691 — 413,691 Other current liabilities 4,102 — — — 4,102 Total current liabilities 1,421,444 — — (200,337) 1,221,107 Long-term liabilities: Long-term debt 3,602,379 — — — 3,602,379 Deferred income tax liability 1,188,975 — — — 1,188,975 Long-term lease liabilities 2,920,754 — 2,920,754 Other liabilities 57,965 — — — 57,965 Total liabilities 9,191,517 — — (200,337) 8,991,180 Equity: Stockholders' equity: Partners' capital — — — — — Common stock 3,091 — — — 3,091 Additional paid-in capital 6,138,130 1,341,780 — (1,341,780) 6,138,130 Accumulated earnings 1,998,142 200,337 — — 2,198,479 Total equity 8,139,363 1,542,117 — (1,341,780) 8,339,700 Total liabilities and equity $ 17,330,880 1,542,117 — (1,542,117) 17,330,880 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 473,540 — — — 473,540 Natural gas liquids sales 255,985 — — — 255,985 Oil sales 38,873 — — — 38,873 Commodity derivative fair value gains 55,336 — — — 55,336 Gathering, compression, water handling and treatment — — 250,392 (244,874) 5,518 Marketing 160,202 — — — 160,202 Marketing derivative fair value losses (110) — — — (110) Gain on sale of assets — — 583 (583) — Other income 5,179 — — (5,179) — Total revenue and other 989,005 — 250,975 (250,636) 989,344 Operating expenses: Lease operating 32,312 — 62,218 (64,366) 30,164 Gathering, compression, processing, and transportation 409,708 — 12,400 (114,322) 307,786 Production and ad valorem taxes 24,886 — 1,005 — 25,891 Marketing 213,420 — — — 213,420 Exploration 1,471 — — — 1,471 Impairment of oil and gas properties 134,437 — — — 134,437 Impairment of gathering systems and facilities 4,470 — 4,614 (583) 8,501 Depletion, depreciation, and amortization 201,617 — 36,433 — 238,050 Accretion of asset retirement obligations 666 — 34 — 700 General and administrative 46,662 — 15,494 (469) 61,687 Accretion of contingent acquisition consideration — — 3,947 (3,947) — Total operating expenses 1,069,649 — 136,145 (183,687) 1,022,107 Operating income (loss) (80,644) — 114,830 (66,949) (32,763) Other income (expenses): Equity in earnings of unconsolidated affiliates — — 9,264 — 9,264 Interest expense, net (54,388) — (14,628) (333) (69,349) Equity in earnings (loss) of consolidated subsidiaries (26,926) — — 26,926 — Total other expenses (81,314) — (5,364) 26,593 (60,085) Income (loss) before income taxes (161,958) — 109,466 (40,356) (92,848) Provision for income tax benefit 25,573 — — — 25,573 Net income (loss) and comprehensive income (loss) including noncontrolling interests (136,385) — 109,466 (40,356) (67,275) Net income and comprehensive income attributable to noncontrolling interests — — — 69,110 69,110 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (136,385) — 109,466 (109,466) (136,385) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 30, 2019 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 553,372 — — — 553,372 Natural gas liquids sales 303,963 — — — 303,963 Oil sales 49,062 — — — 49,062 Commodity derivative fair value gains 328,427 — — — 328,427 Marketing 63,080 — — — 63,080 Other income 1,760 — — — 1,760 Total revenue and other 1,299,664 — — — 1,299,664 Operating expenses: Lease operating 40,857 — — — 40,857 Gathering, compression, processing, and transportation 566,834 — — — 566,834 Production and ad valorem taxes 30,968 — — — 30,968 Marketing 137,539 — — — 137,539 Exploration 314 — — — 314 Impairment of oil and gas properties 130,999 — — — 130,999 Depletion, depreciation, and amortization 242,302 — — — 242,302 Loss on sale of assets 951 — — — 951 Accretion of asset retirement obligations 918 — — — 918 General and administrative 42,382 — — — 42,382 Contract termination and rig stacking 5,604 — — — 5,604 Total operating expenses 1,199,668 — — — 1,199,668 Operating income 99,996 — — — 99,996 Other income (expenses): Equity in earnings of unconsolidated affiliates 13,585 — — — 13,585 Interest expense, net (54,164) — — — (54,164) Total other expenses (40,579) — — — (40,579) Income (loss) before income taxes 59,417 — — — 59,417 Provision for income tax expense (17,249) — — — (17,249) Net income (loss) and comprehensive income (loss) including noncontrolling interests 42,168 — — — 42,168 Net income (loss) and comprehensive income (loss) attributable to noncontrolling interests — — — — — Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ 42,168 — — — 42,168 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Six Months Ended June 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 971,203 — — — 971,203 Natural gas liquids sales 490,155 — — — 490,155 Oil sales 69,146 — — — 69,146 Commodity derivative fair value gains 77,773 — — — 77,773 Gathering, compression, water handling and treatment — — 479,983 (469,530) 10,453 Marketing 304,591 — — — 304,591 Marketing derivative fair value gains 94,124 — — — 94,124 Gain on sale of assets — — 583 (583) — Other income 11,054 — — (11,054) — Total revenue and other 2,018,046 — 480,566 (481,167) 2,017,445 Operating expenses: Lease operating 63,574 — 117,090 (123,778) 56,886 Gathering, compression, processing, and transportation 794,053 — 23,768 (218,097) 599,724 Production and ad valorem taxes 49,693 — 2,021 — 51,714 Marketing 409,159 — — — 409,159 Exploration 3,356 — — — 3,356 Impairment of oil and gas properties 184,973 — — — 184,973 Impairment of gathering systems and facilities 4,470 — 4,614 (583) 8,501 Depletion, depreciation, and amortization 397,429 — 68,865 — 466,294 Accretion of asset retirement obligations 1,322 — 68 — 1,390 General and administrative 93,082 — 29,949 (1,314) 121,717 Accretion of contingent acquisition consideration — — 7,821 (7,821) — Total operating expenses 2,001,111 — 254,196 (351,593) 1,903,714 Operating income 16,935 — 226,370 (129,574) 113,731 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 17,126 — 17,126 Interest expense, net (107,886) — (25,925) 36 (133,775) Equity in earnings (loss) of consolidated subsidiaries (47,054) — — 47,054 — Total other expenses (154,940) — (8,799) 47,090 (116,649) Income (loss) before income taxes (138,005) — 217,571 (82,484) (2,918) Provision for income tax benefit 16,453 — — — 16,453 Net income (loss) and comprehensive income (loss) including noncontrolling interests (121,552) — 217,571 (82,484) 13,535 Net income and comprehensive income attributable to noncontrolling interests — — — 135,087 135,087 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (121,552) — 217,571 (217,571) (121,552) Condensed Consolidating Statement of Operations and Comprehensive Income Six Months Ended June 30, 2019 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 1,210,638 — — — 1,210,638 Natural gas liquids sales 617,648 — — — 617,648 Oil sales 97,114 — — — 97,114 Commodity derivative fair value gains 251,059 — — — 251,059 Gathering, compression, water handling and treatment — — 218,360 (213,881) 4,479 Marketing 154,266 — — — 154,266 Other income 3,518 — — (1,651) 1,867 Total revenue and other 2,334,243 — 218,360 (215,532) 2,337,071 Operating expenses: Lease operating 83,826 — 64,818 (66,055) 82,589 Gathering, compression, processing, and transportation 1,101,849 — — (110,486) 991,363 Production and ad valorem taxes 65,706 — — 940 66,646 Marketing 300,623 — — — 300,623 Exploration 440 — — — 440 Impairment of oil and gas properties 212,243 — — — 212,243 Impairment of gathering systems and facilities — — 6,982 — 6,982 Depletion, depreciation, and amortization 460,796 — 21,707 — 482,503 Loss on sale of assets 951 — — — 951 Accretion of asset retirement obligations 1,831 — 63 — 1,894 General and administrative 92,290 — 18,793 (499) 110,584 Contract termination and rig stacking 13,964 — — — 13,964 Accretion of contingent acquisition consideration — — 1,928 (1,928) — Total operating expenses 2,334,519 — 114,291 (178,028) 2,270,782 Operating income (loss) (276) — 104,069 (37,504) 66,289 Other income (expenses): Equity in earnings of unconsolidated affiliates 4,999 10,403 12,264 — 27,666 Interest expense, net (109,299) — (16,815) — (126,114) Equity in earnings of affiliates 15,021 — — (15,021) — Gain on deconsolidation of Antero Midstream Partners LP 1,205,705 200,337 — — 1,406,042 Total other income (expenses) 1,116,426 210,740 (4,551) (15,021) 1,307,594 Income before income taxes 1,116,150 210,740 99,518 (52,525) 1,373,883 Provision for income tax expense (305,959) — — — (305,959) Net income and comprehensive income including noncontrolling interests 810,191 210,740 99,518 (52,525) 1,067,924 Net income and comprehensive income attributable to noncontrolling interests — — — 46,993 46,993 Net income and comprehensive income attributable to Antero Resources Corporation $ 810,191 210,740 99,518 (99,518) 1,020,931 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income (loss) including noncontrolling interests $ (121,552) — 217,571 (82,484) 13,535 Adjustment to reconcile net income (loss) to net cash provided by operating activities: Depletion, depreciation, amortization, and accretion 398,751 — 68,933 — 467,684 Accretion of contingent acquisition consideration (7,821) — 7,821 — — Impairment of oil and gas properties 184,973 — — — 184,973 Impairment of gathering systems and facilities 4,470 — 4,614 (583) 8,501 Commodity derivative fair value gains (77,773) — — — (77,773) Gains on settled commodity derivatives 197,225 — — — 197,225 Marketing derivative fair value gains (94,124) — — — (94,124) Gains on settled marketing derivatives 94,158 — — — 94,158 Deferred income tax benefit (16,453) — — — (16,453) Gain on sale of assets — — (583) 583 — Equity-based compensation expense 28,149 — 12,078 — 40,227 Equity in earnings (loss) of consolidated subsidiaries 47,054 — — (47,054) — Equity in earnings of unconsolidated affiliates — — (17,126) — (17,126) Distributions of earnings from unconsolidated affiliates — — 17,895 — 17,895 Distributions from Antero Midstream Partners LP 74,647 — — (74,647) — Other 547 — 1,385 — 1,932 Changes in current assets and liabilities 14,510 — (157) 3,933 18,286 Net cash provided by operating activities 726,761 — 312,431 (200,252) 838,940 Cash flows provided by (used in) investing activities: Additions to unproved properties (87,861) — — — (87,861) Drilling and completion costs (887,459) — — 134,678 (752,781) Additions to water handling and treatment systems — — (49,054) (9,073) (58,127) Additions to gathering systems and facilities — — (206,753) — (206,753) Additions to other property and equipment (3,502) — — — (3,502) Investments in unconsolidated affiliates — — (56,297) — (56,297) Change in other assets 2,051 — (9,077) — (7,026) Net cash used in investing activities (976,771) — (321,181) 125,605 (1,172,347) Cash flows provided by (used in) financing activities: Borrowings (repayments) on bank credit facility, net 270,000 — 215,000 — 485,000 Distributions to noncontrolling interests in Antero Midstream Partners LP — — (193,670) 74,647 (119,023) Employee tax withholding for settlement of equity compensation awards (6,649) — (1,318) — (7,967) Other (2,336) — (100) — (2,436) Net cash provided by financing activities 261,015 — 19,912 74,647 355,574 Net increase in cash and cash equivalents 11,005 — 11,162 — 22,167 Cash and cash equivalents, beginning of period 20,078 — 8,363 — 28,441 Cash and cash equivalents, end of period $ 31,083 — 19,525 — 50,608 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2019 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income including noncontrolling interests $ 810,191 210,740 99,518 (52,525) 1,067,924 Adjustment to reconcile net income to net cash provided by operating activities: Depletion, depreciation, amortization, and accretion 462,627 — 21,770 — 484,397 Impairment of oil and gas properties 212,243 — — — 212,243 Impairment of gathering systems and facilities — — 6,982 — 6,982 Commodity derivative fair value gains (251,059) — — — (251,059) Gains on settled commodity derivatives 141,791 — — — 141,791 Deferred income tax expense 304,963 — — — 304,963 Loss on sale of assets 951 — — — 951 Equity-based compensation expense 12,975 — 2,477 — 15,452 Equity in earnings of affiliates (15,021) — — 15,021 — Equity in earnings of unconsolidated affiliates (4,999) (10,403) (12,264) — (27,666) Distributions/dividends of earnings from unconsolidated affiliates 47,922 — 12,605 — 60,527 Gain on deconsolidation of Antero Midstream Partners LP (1,205,705) (200,337) — — (1,406,042) Distributions from Antero Midstream Partners LP 94,391 — — (94,391) — Other (43,002) — 750 47,922 5,670 Changes in current assets and liabilities 134,740 — (10,573) 16,808 140,975 Net cash provided by operating activities 703,008 — 121,265 (67,165) 757,108 Cash flows provided by (used in) investing activities: Additions to unproved properties (56,814) — — — (56,814) Drilling and completion costs (700,653) — — 20,565 (680,088) Additions to water handling and treatment systems — — (24,547) 131 (24,416) Additions to gathering systems and facilities — — (48,239) — (48,239) Additions to other property and equipment (3,567) — (1,062) — (4,629) Investments in unconsolidated affiliates — — (25,020) — (25,020) Proceeds from the Antero Midstream Partners LP Transactions 296,611 — — — 296,611 Change in other assets (1,617) — (3,357) — (4,974) Proceeds from sale of assets 1,983 — — — 1,983 Net cash used in investing activities (464,057) — (102,225) 20,696 (545,586) Cash flows provided by (used in) financing activities: Issuance of senior notes — — 650,000 — 650,000 Borrowings (repayments) on bank credit facility, net (235,379) — 90,379 — (145,000) Payments of deferred financing costs (791) — (7,468) — (8,259) Distributions to noncontrolling interests in Antero Midstream Partners LP — — (131,545) 46,469 (85,076) Employee tax withholding for settlement of equity compensation awards (2,266) — (29) — (2,295) Other (515) — (845) — (1,360) Net cash provided by (used in) financing activities (238,951) — 600,492 46,469 408,010 Effect of deconsolidation of Antero Midstream Partners LP — — (619,532) — (619,532) Net increase in cash and cash equivalents — — — — — Cash and cash equivalents, beginning of period — — — — — Cash and cash equivalents, end of period $ — — — — — |