Condensed Consolidating Financial Information | (19) Condensed Consolidating Financial Information Each of the Company’s wholly owned subsidiaries has fully and unconditionally guaranteed Antero Resources’ senior notes. In the event a subsidiary guarantor is sold or disposed of (whether by merger, consolidation, the sale of a sufficient amount of its capital stock so that it no longer qualifies as a “Subsidiary” of the Company (as defined in the indentures governing the notes) or the sale of all or substantially all of its assets (other than by lease)) and whether or not the subsidiary guarantor is the surviving entity in such transaction to a person that is not the Company or a restricted subsidiary of the Company, such subsidiary guarantor will be released from its obligations under its subsidiary guarantee if the sale or other disposition does not violate the covenants set forth in the indentures governing the notes. In addition, a subsidiary guarantor will be released from its obligations under the indentures and its guarantee, upon the release or discharge of the guarantee of other Indebtedness (as defined in the indentures governing the notes) that resulted in the creation of such guarantee, except a release or discharge by or as a result of payment under such guarantee; if the Company designates such subsidiary as an unrestricted subsidiary and such designation complies with the other applicable provisions of the indentures governing the notes or in connection with any covenant defeasance, legal defeasance or satisfaction and discharge of the notes. The following Condensed Consolidating Balance Sheets at December 31, 2018 and 2019, and the related Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) and Condensed Consolidating Statements of Cash Flows for the years ended December 31, 2017, 2018 and 2019, present financial information for Antero Resources on a stand-alone basis (carrying its investment in subsidiaries using the equity method), financial information for the subsidiary guarantors, financial information for the non-guarantor subsidiaries, and the consolidation and elimination entries necessary to arrive at the information for the Company on a consolidated basis. The Company’s wholly owned subsidiaries are not restricted from making distributions to the Company. Condensed Consolidating Balance Sheet December 31, 2018 (In thousands) Parent Guarantor Non-Guarantor (Antero) Subsidiaries Subsidiaries Eliminations Consolidated Assets Current assets: Accounts receivable, net $ 49,529 — 1,544 — 51,073 Intercompany receivables 383 — 115,378 (115,761) — Accrued revenue 474,827 — — — 474,827 Derivative instruments 245,263 — — — 245,263 Other current assets 13,937 — 21,513 — 35,450 Total current assets 783,939 — 138,435 (115,761) 806,613 Property and equipment: Oil and gas properties, at cost (successful efforts method): Unproved properties 1,767,600 — — — 1,767,600 Proved properties 13,306,585 — — (600,913) 12,705,672 Water handling and treatment systems — — 1,004,793 9,025 1,013,818 Gathering systems and facilities 17,825 — 2,452,883 — 2,470,708 Other property and equipment 65,770 — 72 — 65,842 15,157,780 — 3,457,748 (591,888) 18,023,640 Less accumulated depletion, depreciation, and amortization (3,654,392) — (499,333) — (4,153,725) Property and equipment, net 11,503,388 — 2,958,415 (591,888) 13,869,915 Derivative instruments 362,169 — — — 362,169 Investment in Antero Midstream Partners (740,031) — — 740,031 — Contingent acquisition consideration 114,995 — — (114,995) — Investments in unconsolidated affiliates — — 433,642 — 433,642 Other assets 31,200 — 15,925 — 47,125 Total assets $ 12,055,660 — 3,546,417 (82,613) 15,519,464 Liabilities and Equity Current liabilities: Accounts payable $ 44,917 — 21,372 — 66,289 Intercompany payable 111,620 — 4,141 (115,761) — Accrued liabilities 392,949 — 72,121 — 465,070 Revenue distributions payable 310,827 — — — 310,827 Derivative instruments 532 — — — 532 Short-term lease liabilities 2,459 — — — 2,459 Other current liabilities 2,162 — 2,052 4,149 8,363 Total current liabilities 865,466 — 99,686 (111,612) 853,540 Long-term liabilities: Long-term debt 3,829,541 — 1,632,147 — 5,461,688 Deferred income tax liability 650,788 — — — 650,788 Contingent acquisition consideration — — 114,995 (114,995) — Long-term lease liabilities 2,873 — — — 2,873 Other liabilities 55,017 — 8,081 — 63,098 Total liabilities 5,403,685 — 1,854,909 (226,607) 7,031,987 Equity: Stockholders' equity: Partners' capital — — 1,691,508 (1,691,508) — Common stock 3,086 — — — 3,086 Additional paid-in capital 5,471,341 — — 1,013,833 6,485,174 Accumulated earnings 1,177,548 — — — 1,177,548 Total stockholders' equity 6,651,975 — 1,691,508 (677,675) 7,665,808 Noncontrolling interests in consolidated subsidiary — — — 821,669 821,669 Total equity 6,651,975 — 1,691,508 143,994 8,487,477 Total liabilities and equity $ 12,055,660 — 3,546,417 (82,613) 15,519,464 Condensed Consolidating Balance Sheet December 31, 2019 (In thousands) Parent Guarantor Non-Guarantor (Antero) Subsidiaries Subsidiaries Eliminations Consolidated Assets Current assets: Accounts receivable, net 46,419 — — — 46,419 Accounts receivable, related parties 125,000 299,450 — (299,450) 125,000 Accrued revenue 317,886 — — — 317,886 Derivative instruments 422,849 — — — 422,849 Other current assets 10,731 — — — 10,731 Total current assets 922,885 299,450 — (299,450) 922,885 Property and equipment: Oil and gas properties, at cost (successful efforts method): Unproved properties 1,368,854 — — — 1,368,854 Proved properties 11,859,817 — — — 11,859,817 Gathering systems and facilities 5,802 — — — 5,802 Other property and equipment 71,895 — — — 71,895 13,306,368 — — — 13,306,368 Less accumulated depletion, depreciation, and amortization (3,327,629) — — (3,327,629) Property and equipment, net 9,978,739 — — — 9,978,739 Operating leases right-of-use assets 2,886,500 — — 2,886,500 Derivative instruments 333,174 — — — 333,174 Investments in unconsolidated affiliates 243,048 812,129 — — 1,055,177 Investments in consolidated affiliates 812,129 — — (812,129) — Other assets 21,094 — — — 21,094 Total assets $ 15,197,569 1,111,579 — (1,111,579) 15,197,569 Liabilities and Equity Current liabilities: Accounts payable $ 14,498 — — — 14,498 Accounts payable, related parties 397,333 — — (299,450) 97,883 Accrued liabilities 400,850 — — — 400,850 Revenue distributions payable 207,988 — — — 207,988 Derivative instruments 6,721 — — — 6,721 Short-term lease liabilities 305,320 — — — 305,320 Other current liabilities 6,879 — — — 6,879 Total current liabilities 1,339,589 — — (299,450) 1,040,139 Long-term liabilities: Long-term debt 3,758,868 — — — 3,758,868 Deferred income tax liability 781,987 — — — 781,987 Derivative instruments 3,519 — — — 3,519 Long-term lease liabilities 2,583,678 — — — 2,583,678 Other liabilities 58,635 — — — 58,635 Total liabilities 8,526,276 — — (299,450) 8,226,826 Equity: Stockholders' equity: Common stock 2,959 — — — 2,959 Additional paid-in capital 5,600,714 1,341,780 — (812,129) 6,130,365 Accumulated earnings 1,067,620 (230,201) — — 837,419 Total stockholders' equity 6,671,293 1,111,579 — (812,129) 6,970,743 Total liabilities and equity $ 15,197,569 1,111,579 — (1,111,579) 15,197,569 Condensed Consolidating Statement of Operations and Comprehensive Income Year Ended December 31, 2017 (In thousands) Parent Guarantor Non-Guarantor (Antero) Subsidiaries Subsidiaries Eliminations Consolidated Revenue and other: Natural gas sales $ 1,769,975 — — (691) 1,769,284 Natural gas liquids sales 870,441 — — — 870,441 Oil sales 108,195 — — — 108,195 Commodity derivative fair value gains 658,283 — — — 658,283 Gathering, compression, water handling and treatment — — 772,497 (759,777) 12,720 Marketing 258,045 — — — 258,045 Marketing derivative loss (21,394) — — — (21,394) Other income 16,667 — — (16,667) — Total revenue and other 3,660,212 — 772,497 (777,135) 3,655,574 Operating expenses: Lease operating 93,758 — 189,702 (194,403) 89,057 Gathering, compression, processing, and transportation 1,441,129 — 39,147 (384,637) 1,095,639 Production and ad valorem taxes 90,832 — 3,689 — 94,521 Marketing 366,281 — — — 366,281 Exploration 8,538 — — — 8,538 Impairment of unproved properties 159,598 — — — 159,598 Impairment of gathering systems and facilities — — 23,431 — 23,431 Depletion, depreciation, and amortization 705,048 — 119,562 — 824,610 Accretion of asset retirement obligations 2,610 — — — 2,610 General and administrative 195,153 — 58,812 (2,769) 251,196 Change in fair value of contingent acquisition consideration — — 13,476 (13,476) — Total operating expenses 3,062,947 — 447,819 (595,285) 2,915,481 Operating income 597,265 — 324,678 (181,850) 740,093 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 20,194 — 20,194 Interest (232,331) — (37,262) 892 (268,701) Loss on early extinguishment of debt (1,205) — (295) — (1,500) Equity in earnings (loss) of Antero Midstream (43,710) — — 43,710 — Total other expenses (277,246) — (17,363) 44,602 (250,007) Income before income taxes 320,019 — 307,315 (137,248) 490,086 Provision for income tax benefit 295,051 — — — 295,051 Net income and comprehensive income including noncontrolling interests 615,070 — 307,315 (137,248) 785,137 Net income and comprehensive income attributable to noncontrolling interests — — — 170,067 170,067 Net income and comprehensive income attributable to Antero Resources Corporation $ 615,070 — 307,315 (307,315) 615,070 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2018 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 2,287,939 — — — 2,287,939 Natural gas liquids sales 1,177,777 — — — 1,177,777 Oil sales 187,178 — — — 187,178 Commodity derivative fair value losses (87,594) — — — (87,594) Gathering, compression, water handling and treatment — — 1,027,939 (1,006,595) 21,344 Marketing 458,901 — — — 458,901 Marketing derivative fair value gains 94,081 — — — 94,081 Gain on sale of assets — — 583 (583) — Other income (87,217) — — 87,217 — Total revenue and other 4,031,065 — 1,028,522 (919,961) 4,139,626 Operating expenses: Lease operating 142,234 — 262,704 (268,785) 136,153 Gathering, compression, processing, and transportation 1,792,898 — 49,550 (503,090) 1,339,358 Production and ad valorem taxes 122,305 — 4,169 — 126,474 Marketing 686,055 — — — 686,055 Exploration 4,958 — — — 4,958 Impairment of oil and gas properties 549,437 — — — 549,437 Impairment of midstream assets 4,470 — 5,771 (583) 9,658 Depletion, depreciation, and amortization 842,452 — 130,013 — 972,465 Accretion of asset retirement obligations 2,684 — 135 — 2,819 General and administrative 181,305 — 61,629 (2,590) 240,344 Accretion of contingent acquisition consideration — — (93,019) 93,019 — Total operating expenses 4,328,798 — 420,952 (682,029) 4,067,721 Operating income (loss) (297,733) — 607,570 (237,932) 71,905 Other income (expenses): Equity in earnings of unconsolidated affiliates — — 40,280 — 40,280 Interest expense, net (224,977) — (61,906) 140 (286,743) Equity in earnings (loss) of consolidated subsidiaries (3,664) — — 3,664 — Total other expenses (228,641) — (21,626) 3,804 (246,463) Income (loss) before income taxes (526,374) — 585,944 (234,128) (174,558) Provision for income tax benefit 128,857 — — — 128,857 Net income (loss) and comprehensive income (loss) including noncontrolling interests (397,517) — 585,944 (234,128) (45,701) Net income and comprehensive income attributable to noncontrolling interests — — — 351,816 351,816 Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (397,517) — 585,944 (585,944) (397,517) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2019 (In thousands) Parent Guarantor Non-Guarantor Eliminations Consolidated Revenue and other: Natural gas sales $ 2,247,162 — — — 2,247,162 Natural gas liquids sales 1,219,162 — — — 1,219,162 Oil sales 177,549 — — — 177,549 Commodity derivative fair value gains 463,972 — — — 463,972 Gathering, compression, water handling and treatment — — 218,360 (213,882) 4,478 Marketing 292,207 — — — 292,207 Other income 5,810 — — (1,650) 4,160 Total revenue and other 4,405,862 — 218,360 (215,532) 4,408,690 Operating expenses: Lease operating 146,957 — 64,818 (66,055) 145,720 Gathering, compression, processing, and transportation 2,257,133 — — (110,486) 2,146,647 Production and ad valorem taxes 124,202 — — 940 125,142 Marketing 549,814 — — — 549,814 Exploration 884 — — — 884 Impairment of oil and gas properties 1,300,444 — — — 1,300,444 Impairment of midstream assets 7,800 — 6,982 — 14,782 Depletion, depreciation, and amortization 893,160 — 21,707 — 914,867 Loss on sale of assets 951 — — — 951 Accretion of asset retirement obligations 3,699 — 63 — 3,762 General and administrative 160,402 — 18,793 (499) 178,696 Contract termination and rig stacking 14,026 — — — 14,026 Accretion of contingent acquisition consideration — — 1,928 (1,928) — Total operating expenses 5,459,472 — 114,291 (178,028) 5,395,735 Operating income (loss) (1,053,610) — 104,069 (37,504) (987,045) Other income (expenses): Water earnout 125,000 — 125,000 Equity in earnings (loss) of unconsolidated affiliates (49,442) (106,038) 12,264 — (143,216) Equity in earnings of affiliates 15,021 — — (15,021) — Loss on the sale of equity investment shares (108,745) — — — (108,745) Impairment of equity investments (143,090) (324,500) — — (467,590) Gain on deconsolidation of Antero Midstream Partners LP 1,205,705 200,337 — — 1,406,042 Interest expense, net (211,296) — (16,815) — (228,111) Gain on early extinguishment of debt 36,419 — — — 36,419 Total other income (expenses) 869,572 (230,201) (4,551) (15,021) 619,799 Income before income taxes (184,038) (230,201) 99,518 (52,525) (367,246) Provision for income tax expense 74,110 — — — 74,110 Net income (loss) and comprehensive income (loss) including noncontrolling interests (109,928) (230,201) 99,518 (52,525) (293,136) Net income and comprehensive income attributable to noncontrolling interests — — — 46,993 46,993 Net income and comprehensive income attributable to Antero Resources Corporation $ (109,928) (230,201) 99,518 (99,518) (340,129) Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 (In thousands) Non-Guarantor Subsidiaries Parent Guarantor (Antero (Antero) Subsidiaries Midstream) Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income including noncontrolling interests $ 615,070 — 307,315 (137,248) 785,137 Adjustment to reconcile net income to net cash Depletion, depreciation, amortization, and accretion 707,658 — 119,562 — 827,220 Change in fair value of contingent acquisition consideration (13,476) — 13,476 — — Impairment of oil and gas properties 159,598 — — — 159,598 Impairment of midstream assets — — 23,431 — 23,431 Commodity derivative fair value gains (658,283) — — — (658,283) Gains on settled commodity derivatives 213,940 — — — 213,940 Proceeds from derivative monetizations 749,906 — — — 749,906 Marketing derivative losses 21,394 — — — 21,394 Deferred income tax benefit (295,126) — — — (295,126) Gain on sale of assets — — — — — Equity-based compensation expense 76,162 — 27,283 — 103,445 Loss on early extinguishment of debt 1,205 — 295 — 1,500 Equity in earnings of Antero Midstream 43,710 — — (43,710) — Equity in earnings of unconsolidated affiliates — — (20,194) — (20,194) Distributions of earnings from unconsolidated affiliates — — 20,195 — 20,195 Other (4,500) — 2,593 — (1,907) Distributions from subsidiaries 131,598 — — (131,598) — Changes in current assets and liabilities 87,466 — (18,160) 6,729 76,035 Net cash provided by operating activities 1,836,322 — 475,796 (305,827) 2,006,291 Cash flows provided by (used in) investing activities: Additions to proved properties (175,650) — — — (175,650) Additions to unproved properties (204,272) — — — (204,272) Drilling and completion costs (1,455,554) — — 173,569 (1,281,985) Additions to water handling and treatment systems — — (195,162) 660 (194,502) Additions to gathering systems and facilities — — (346,217) — (346,217) Additions to other property and equipment (14,127) — — — (14,127) Investments in unconsolidated affiliates — — (235,004) — (235,004) Change in other assets (8,594) — (3,435) — (12,029) Other 2,156 — — — 2,156 Net cash used in investing activities (1,856,041) — (779,818) 174,229 (2,461,630) Cash flows provided by (used in) financing activities: Issuance of common units by Antero Midstream — — 248,956 — 248,956 Sale of common units in Antero Midstream by Antero Resources Corporation 311,100 — — — 311,100 Borrowings (repayments) on bank credit facility, net (255,000) — 345,000 — 90,000 Payments of deferred financing costs (10,857) — (5,520) — (16,377) Distributions — — (283,950) 131,598 (152,352) Employee tax withholding for settlement of equity compensation awards (18,229) — (5,945) — (24,174) Other (4,785) — (198) — (4,983) Net cash provided by financing activities 22,229 — 298,343 131,598 452,170 Net increase (decrease) in cash and cash equivalents 2,510 — (5,679) — (3,169) Cash and cash equivalents, beginning of period 17,568 — 14,042 — 31,610 Cash and cash equivalents, end of period $ 20,078 — 8,363 — 28,441 Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2018 (In thousands) Non-Guarantor Parent Guarantor Subsidiaries (Antero) Subsidiaries (Antero Midstream) Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income (loss) including noncontrolling interests $ (397,517) — 585,944 (234,128) (45,701) Adjustment to reconcile net income (loss) to net cash provided by operating activities: Depletion, depreciation, amortization, and accretion 845,136 — 130,148 — 975,284 Changes in fair value of contingent acquisition consideration 93,019 — (93,019) — — Impairment of oil and gas properties 549,437 — — — 549,437 Impairment of midstream assets 4,470 — 5,771 (583) 9,658 Commodity derivative fair value losses 87,594 — — — 87,594 Gains on settled commodity derivatives 243,112 — — — 243,112 Premium paid on derivative contracts (13,318) — — — (13,318) Proceeds from derivative monetizations 370,365 — — — 370,365 Marketing derivative fair value gains (94,081) — — — (94,081) Gains on settled marketing derivatives 72,687 — — — 72,687 Deferred income tax benefit (128,857) — — — (128,857) Gain on sale of assets — — (583) 583 — Equity-based compensation expense 49,341 — 21,073 — 70,414 Equity in earnings (loss) of consolidated subsidiaries 3,664 — — (3,664) — Equity in earnings of unconsolidated affiliates — — (40,280) — (40,280) Distributions of earnings from unconsolidated affiliates — — 46,415 — 46,415 Distributions from Antero Midstream 159,181 — — (159,181) — Other 4,681 — 2,879 (2,879) 4,681 Changes in current assets and liabilities (26,059) — (788) 1,424 (25,423) Net cash provided by operating activities 1,822,855 — 657,560 (398,428) 2,081,987 Cash flows provided by (used in) investing activities: Additions to unproved properties (172,387) — — — (172,387) Drilling and completion costs (1,743,587) — — 255,014 (1,488,573) Additions to water handling and treatment systems — — (88,674) (9,025) (97,699) Additions to gathering systems and facilities 103 — (446,270) 1,754 (444,413) Additions to other property and equipment (7,441) — — (73) (7,514) Investments in unconsolidated affiliates — — (136,475) — (136,475) Change in other assets (72) — (3,591) — (3,663) Change in other liabilities — — 2,273 (2,273) — Other — — 6,150 (6,150) — Net cash used in investing activities (1,923,384) — (666,587) 239,247 (2,350,724) Cash flows provided by (used in) financing activities: Repurchases of common stock (129,084) — — — (129,084) Borrowings (repayments) on bank credit facility, net 225,379 — 435,000 — 660,379 Payments of deferred financing costs — — (2,169) — (2,169) Distributions — — (426,452) 159,181 (267,271) Employee tax withholding for settlement of equity compensation awards (11,491) — (5,529) — (17,020) Other (4,353) — (186) — (4,539) Net cash provided by financing activities 80,451 — 664 159,181 240,296 Net decrease in cash and cash equivalents (20,078) — (8,363) — (28,441) Cash and cash equivalents, beginning of period 20,078 — 8,363 — 28,441 Cash and cash equivalents, end of period $ — — — — — Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2019 (In thousands) Non-Guarantor Parent Guarantor Subsidiaries (Antero) Subsidiaries (Antero Midstream) Eliminations Consolidated Cash flows provided by (used in) operating activities: Net income (loss) including noncontrolling interests $ (109,928) (230,201) 99,518 (52,525) (293,136) Adjustment to reconcile net income (loss) to net cash provided by operating activities: — Depletion, depreciation, amortization, and accretion 896,859 — 21,770 — 918,629 Impairments 1,451,334 324,500 6,982 — 1,782,816 Commodity derivative fair value gains (463,972) — — — (463,972) Gains on settled commodity derivatives 325,090 — — — 325,090 Deferred income tax benefit (79,158) — — — (79,158) Loss on sale of assets 951 — — — 951 Equity-based compensation expense 21,082 — 2,477 — 23,559 Gain on early extinguishment of debt (36,419) — — — (36,419) Loss on sale of equity investment shares 108,745 — — — 108,745 Equity in earnings of affiliates (15,021) — — 15,021 — Equity in (earnings) loss of unconsolidated affiliates 49,442 106,038 (12,264) — 143,216 Water earnout (125,000) — — — (125,000) Distributions/dividends of earnings from unconsolidated affiliates 145,351 — 12,605 — 157,956 Gain on deconsolidation of Antero Midstream Partners LP (1,205,705) (200,337) — — (1,406,042) Distributions from Antero Midstream Partners LP 94,391 — — (94,391) — Other (37,991) — 750 47,922 10,681 Changes in current assets and liabilities 29,307 — (10,573) 16,808 35,542 Net cash provided by operating activities 1,049,358 — 121,265 (67,165) 1,103,458 Cash flows provided by (used in) investing activities: Additions to unproved properties (88,682) — — — (88,682) Drilling and completion costs (1,274,683) — — 20,565 (1,254,118) Additions to water handling and treatment systems — — (24,547) 131 (24,416) Additions to gathering systems and facilities — — (48,239) — (48,239) Additions to other property and equipment (5,638) — (1,062) — (6,700) Investments in unconsolidated affiliates — — (25,020) — (25,020) Proceeds from sale of common stock of Antero Midstream Corporation 100,000 — — — 100,000 Proceeds from the Antero Midstream Partners LP Transactions 296,611 — — — 296,611 Change in other assets 10,448 — (3,357) — 7,091 Proceeds from sale of assets 1,983 — — — 1,983 Net cash investing activities (959,961) — (102,225) 20,696 (1,041,490) Cash flows provided by (used in) financing activities: — Repurchases of common stock (38,772) — — — (38,772) Issuance of senior notes — — 650,000 — 650,000 Repayment of senior notes (191,092) — — — (191,092) Borrowings (repayments) on bank credit facilities, net 141,621 — 90,379 — 232,000 Payments of deferred financing costs 2,921 — (7,468) — (4,547) Distributions to noncontrolling interests in Antero Midstream Partners LP — — (131,545) 46,469 (85,076) Employee tax withholding for settlement of equity compensation awards (2,360) — (29) — (2,389) Other (1,715) — (845) — (2,560) Net cash provided by (used in) financing activities (89,397) — 600,492 46,469 557,564 Antero Midstream Partners LP cash at deconsolidation — — (619,532) — (619,532) Net increase in cash and cash equivalents — — — — — Cash and cash equivalents, beginning of period — — — — — Cash and cash equivalents, end of period $ — — — — — |