CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' |
Net loss | ($20,305) | ($23,777) |
Adjustments required to reconcile net loss to net cash used in operating activities: | ' | ' |
Depreciation and amortization | 181 | 163 |
Change in liability for employees right upon retirement | 109 | 186 |
Financial expenses | 279 | 12,231 |
Share-based compensation expenses | 3,151 | 3,259 |
Loss (Gains) on amounts funded in respect of employee rights upon retirement, net | 15 | -3 |
Changes in operating asset and liability items: | ' | ' |
Decrease (increase) in prepaid expenses | 37 | -193 |
Decrease (increase) in trade receivables | 1,458 | -855 |
Increase in other receivables | -157 | -235 |
Decrease in inventory on consignment | ' | 20 |
Decrease (increase) in inventory | -89 | 585 |
Increase (decrease) in trade payables | -75 | 349 |
Decrease in deferred revenues | ' | -10 |
Increase in other payables and advance payment from customers | 1,124 | 507 |
Net cash used in operating activities | -14,272 | -7,773 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' |
Purchase of property, plant and equipment | -105 | -195 |
Decrease in restricted cash | 93 | ' |
Amounts funded in respect of employee rights upon retirement, net | -55 | -98 |
Net cash used in investing activities | -67 | -293 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' |
Taxes withheld in respect of share issuance | -115 | -27 |
Proceeds from issuance of shares | 2,229 | 22,880 |
Repayment of loan | -290 | ' |
Exercise of options and warrants | ' | 8 |
Induced conversion of convertible debt | ' | -8,787 |
Net cash provided (used) by financing activities | 1,824 | 14,074 |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | -42 | -1 |
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | -12,557 | 6,007 |
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | 17,535 | 5,433 |
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $4,978 | $11,440 |