Fair Value Measurements | 5. Fair Value Measurements The following tables summarize the Company’s financial assets and financial liabilities recorded at fair value by fair value hierarchy level: As of December 31, 2022 Level 1 Level 2 Level 3 Total Amortized Cost Financial assets: Other investments $ 6,235 $ — $ 13,954 $ 20,189 $ 10,703 Total financial assets $ 6,235 $ — $ 13,954 $ 20,189 $ 10,703 Financial liabilities: Secured financing (1) — — 13,954 13,954 Total financial liabilities $ — $ — $ 13,954 $ 13,954 As of March 31, 2022 Level 1 Level 2 Level 3 Total Amortized Cost Financial assets: Other investments $ 6,002 $ — $ 13,818 $ 19,820 $ 10,853 Investments held in trust 276,016 — — 276,016 276,000 Total financial assets $ 282,018 $ — $ 13,818 $ 295,836 $ 286,853 Financial liabilities: Warrant liability (2) $ 2,484 $ 399 $ — $ 2,883 Secured financing (1) — — 13,818 13,818 Total financial liabilities $ 2,484 $ 399 $ 13,818 $ 16,701 (1) Secured financing is recorded within other liabilities in the Condensed Consolidated Balance Sheets. (2) Warrant liability is recorded within other liabilities of consolidated variable interests in the Condensed Consolidated Balance Sheets. The following is a reconciliation of other investments for which significant unobservable inputs (Level 3) were used in determining fair value: Private equity funds Direct credit investments Direct equity investments Total other investments Balance as of September 30, 2022 $ 6,252 $ 768 $ 6,060 $ 13,080 Contributions 91 — — 91 Distributions (38) — — (38) Net gain 417 18 386 821 Balance as of December 31, 2022 $ 6,722 $ 786 $ 6,446 $ 13,954 Balance as of March 31, 2022 $ 7,024 $ 774 $ 6,020 $ 13,818 Contributions 114 — — 114 Distributions (893) — — (893) Net gain 477 12 426 915 Balance as of December 31, 2022 $ 6,722 $ 786 $ 6,446 $ 13,954 Private equity funds Direct credit investments Direct equity investments Publicly traded equity security Total other investments Balance as of September 30, 2021 $ 7,159 $ 783 $ 6,068 $ 6,122 $ 20,132 Contributions 204 — — — 204 Distributions (25) — — — (25) Net gain (loss) 1,464 (1) 825 168 2,456 Transfer out — — — (6,290) (6,290) Balance as of December 31, 2021 $ 8,802 $ 782 $ 6,893 $ — $ 16,477 Private equity funds Direct credit investments Direct equity investments Publicly traded equity security Total other investments Balance as of March 31, 2021 $ 6,254 $ 985 $ 6,059 $ — $ 13,298 Contributions 293 — 28 — 321 Distributions (179) (202) — — (381) Net gain (loss) 2,434 (1) 806 (165) 3,074 Transfer in — — — 6,455 6,455 Transfer out — — — (6,290) (6,290) Balance as of December 31, 2021 $ 8,802 $ 782 $ 6,893 $ — $ 16,477 The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in recurring Level 3 fair value measurements of financial assets were as follows, as of December 31, 2022: Significant Fair Valuation Unobservable Weighted Value Methodology Inputs Range Average Other investments: Private equity funds $ 6,722 Adjusted net asset value Selected market return 2.3% - 6.3% 3.2% Direct credit investments $ 786 Discounted cash flow Market yield 12.9% - 12.9% 12.9% Direct equity investments $ 6,446 Market approach EBITDA multiple 8.25 - 14.25x 11.61x Market approach Equity multiple 1.8x 1.8x The valuation methodologies, significant unobservable inputs, range of inputs and the weighted average input determined based upon relative fair value of the investments used in non-recurring Level 3 fair value measurements of financial assets were as follows, as of December 31, 2022: Significant Fair Valuation Unobservable Weighted Value Methodology Inputs Range Average Investment valued under the measurement alternative $ 30,900 Market approach Revenue Multiple 3.5x 3.5x For the significant unobservable inputs listed in the tables above: (1) a significant increase or decrease in the selected market return would result in a significantly higher or lower fair value measurement, respectively; (2) a significant increase or decrease in the market yield would result in a significantly lower or higher fair value measurement, respectively; and (3) a significant increase or decrease in the selected multiple would result in a significantly higher or lower fair value measurement, respectively. |