Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended |
Jun. 30, 2024 | Jun. 30, 2023 |
Operating activities: | | |
Net income | $ 87,087 | $ 51,344 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Depreciation and amortization | 2,313 | 1,873 |
Change in deferred income taxes | 2,586 | 4,654 |
Change in payable to related parties pursuant to tax receivable agreement | (1,076) | (883) |
Equity-based compensation | 3,223 | 2,846 |
Equity in income of investees | (7,389) | (11,866) |
Net realized loss on sale of investments | 0 | 288 |
Fair value adjustment of other investments | (8,739) | (757) |
Proceeds received from Partnerships | 6,062 | 6,060 |
Non-cash lease expense | 2,088 | 2,062 |
Other | 198 | 36 |
Changes in operating assets and liabilities: | | |
Fees receivable | (32,808) | (18,725) |
Prepaid expenses | 3,579 | 1,809 |
Due from related parties | (6,049) | (777) |
Other assets | (70) | 17,389 |
Accounts payable | 178 | 1,015 |
Accrued compensation and benefits | 32,257 | 8,336 |
Lease liability | (2,233) | (1,954) |
Other liabilities | 69 | (1,402) |
Consolidated variable interest entities related: | | |
Net unrealized gain on investment | (8,739) | (757) |
Net cash provided by operating activities | 79,743 | 57,973 |
Investing activities: | | |
Purchase of furniture, fixtures and equipment | (1,506) | (3,385) |
Purchase of investments | (5,001) | (1,177) |
Proceeds from sale of investments | 0 | 1,343 |
Proceeds from sale of intangible assets | 0 | 876 |
Distributions received from Partnerships | 9,231 | 1,676 |
Contributions to Partnerships | (10,410) | (22,686) |
Purchase of Investments | (2,282) | (16,369) |
Cash from consolidating funds | 12,100 | 0 |
Net cash provided by (used in) investing activities | 2,132 | (39,722) |
Financing activities: | | |
Repayments of debt | (625) | (625) |
Draw-down on revolver | 0 | 10,000 |
Repayment of revolver | 0 | (25,000) |
Repurchase of Class A shares for employee tax withholding | (527) | (108) |
Proceeds received from issuance of shares under Employee Share Purchase Plan | 649 | 551 |
Dividends paid | (17,628) | (15,049) |
Members’ distributions paid | (16,787) | (18,423) |
Consolidated variable interest entities related: | | |
Net cash used in financing activities | (30,418) | (4,834) |
Increase in cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities | 51,457 | 13,417 |
Cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities at beginning of the period | 119,619 | 116,552 |
Cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities at end of the period | 171,076 | 129,969 |
Reconciliation of Cash and Cash Equivalents, Restricted Cash and Cash and Cash Equivalents Held at Consolidated Variable Interest Entities to the Condensed Consolidated Balance Sheets: | | |
Total cash and cash equivalents, restricted cash, and cash and cash equivalents held at consolidated variable interest entities | 171,076 | 129,969 |
Primary Beneficiary | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Fair value adjustment of other investments | (901) | 0 |
Consolidated variable interest entities related: | | |
Net unrealized gain on investment | (901) | 0 |
Equity in income of investees | (928) | (132) |
Other assets and liabilities | 296 | (3,243) |
Consolidated variable interest entities related: | | |
Contributions from non-controlling interests in general partnerships | 0 | 148 |
Distributions to non-controlling interests in general partnerships | 0 | (22) |
Contributions from non-controlling interests in consolidated funds | 4,500 | 43,694 |
Reconciliation of Cash and Cash Equivalents, Restricted Cash and Cash and Cash Equivalents Held at Consolidated Variable Interest Entities to the Condensed Consolidated Balance Sheets: | | |
Cash and cash equivalents | 14,614 | 24,909 |
Consolidated Entity Excluding Variable Interest Entities (VIE) | | |
Reconciliation of Cash and Cash Equivalents, Restricted Cash and Cash and Cash Equivalents Held at Consolidated Variable Interest Entities to the Condensed Consolidated Balance Sheets: | | |
Cash and cash equivalents | 151,663 | 100,255 |
Restricted cash | $ 4,799 | $ 4,805 |