Wonhe High-Tech International (WHHT) S-1/A IPO registration (amended)

	Fiscal Year 2007 (3/2007-6/30/2007)
	Total Store Size	Corporate Store No.	Non-corporate Stores No.	Total Store No.	Total Store Size	Average Store Size	Corporate Stores	Non-Corporate Stores	Total Sales	Average Sales
	(M2)				(ft2)	(ft2)	(in US$)	(in US$)	(in US$)	(US$)/ ft2
Same Store sales (store opened before FY2007)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Newly Opened Store Sales	5,783	35	32	67	62,248	929	$6,201,610	$762,402	$6,964,012	$112
Total	5,783	35	32	67	62,248	929	$6,201,610	$762,402	$6,964,012	$112
Note:	1 square meter = 10.7639104 square feet
	Fiscal Year 2008 (7/1/2007-6/30/2008)
	Total Store Size	Corporate Store No.	Non-corporate Stores No.	Total Store No.	Total Store Size	Average Store Size	Corporate Stores	Non-Corporate Stores	Total Sales	Average Sales
	(M2)				(ft2)	(ft2)	(in US$)	(in US$)	(in US$)	(US$)/ ft2
Same Store sales (store opened before FY2008)	8,038	28	25	53	86,520	1,632	7,374,864	867,381	8,242,245	$95
Newly Opened Store Sales	6,316	78	22	100	67,985	680	6,320,776	492,706	6,813,482	$100
Total	14,354	106	47	153	154,505	2,312	13,695,640	1,360,087	15,055,727	$97
	As of Dec.31, 2008 (7/1/2008-12/31/2008)
	Total Store Size	Corporate Store No.	Non-corporate Stores No.	Total Store No.	Total Store Size	Average Store Size	Corporate Stores	Non-Corporate Stores	Total Sales	Average Sales
	(M2)				(ft2)	(ft2)	(in US$)	(in US$)	(in US$)	(US$)/ ft2
Same Store sales (store opened before FY2009)	11,954	90	37	127	128,672	1,013	7,244,933	998,632	8,243,565	$64
Newly Opened Store Sales	5,418	33	15	48	58,319	1,215	2,893,775	62,692	2,956,467	$51
Total	17,372	123	52	175	186,991	2,228	10,138,708	1,061,324	11,200,032	$60