Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Mar. 31, 2015 | 11-May-15 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Wonhe High-Tech International, Inc. | |
Entity Central Index Key | 1434388 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -19 | |
Document Type | 10-Q | |
Document Period End Date | 31-Mar-15 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2015 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 58,510,130 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Current assets: | ||
Cash | $38,466,461 | $34,447,100 |
Accounts receivable | 2,180,907 | 3,267,810 |
Inventory | 2,773 | |
Total current assets | 40,650,141 | 37,714,910 |
Fixed assets | 488,313 | 486,516 |
Less: accumulated depreciation | -310,753 | -289,266 |
Fixed assets, net | 177,560 | 197,250 |
Other assets: | ||
Intangible assets, net | 6,524 | 8,667 |
Other assets | 14,423 | 14,223 |
Prepaid income taxes | 2,001,370 | 2,341,300 |
Total other assets | 2,022,317 | 2,364,190 |
TOTAL ASSETS | 42,850,018 | 40,276,350 |
Current liabilities: | ||
Payroll payable | 23,087 | 22,687 |
Taxes payable | 130,153 | 172,248 |
Loan from stockholder | 275,192 | 241,561 |
Accrued expenses and other payables | 143,356 | 154,261 |
Total current liabilities | 571,788 | 590,757 |
Commitments and Contingencies | ||
Stockholders' equity: | ||
Preferred stock: $0.001 par value; 10,000,000 shares authorized; none issued and outstanding | ||
Common stock: $0.001 par value; 90,000,000 shares authorized; 38,380,130 shares issued and outstanding at March 31, 2015 and December 31, 2014 | 38,380 | 38,380 |
Additional paid-in capital | 17,011,131 | 17,011,131 |
Retained earnings | 20,416,536 | 18,332,743 |
Statutory reserve fund | 2,265,309 | 2,033,776 |
Other comprehensive income | 937,626 | 787,787 |
Stockholders' equity before noncontrolling interests | 40,668,982 | 38,203,817 |
Noncontrolling interests | 1,609,248 | 1,481,776 |
Total stockholders' equity | 42,278,230 | 39,685,593 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $42,850,018 | $40,276,350 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $0.00 | $0.00 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 90,000,000 | 90,000,000 |
Common stock, shares, issued | 38,380,130 | 38,380,130 |
Common stock, shares outstanding | 38,380,130 | 38,380,130 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Income Statement [Abstract] | ||
Sales | $6,180,743 | |
Cost of sales | -3,251,861 | |
Gross profit | 2,928,882 | |
Operating expenses: | ||
Research and development | 23,787 | 23,711 |
Selling and marketing | 13,953 | 108,215 |
General and administrative | 138,108 | 122,739 |
Total operating expenses | 175,848 | 254,665 |
Income (loss) from operations | 2,753,034 | -254,665 |
Interest income | 33,080 | 30,096 |
Income (loss) before provision for (benefit from) income taxes | 2,786,114 | -224,569 |
Provision for income taxes | 349,235 | 4,855 |
Net income (loss) | 2,436,879 | -229,424 |
Noncontrolling interests | -121,553 | 12,200 |
Net income (loss) attributable to common stockholders | 2,315,326 | -217,224 |
Earnings (loss) per common share, basic and diluted | $0.06 | ($0.01) |
Weighted average shares outstanding, basic and diluted | 38,380,130 | 38,380,130 |
Comprehensive income (loss): | ||
Net income (loss) | 2,436,879 | -229,424 |
Foreign currency translation adjustment | 155,758 | -323,599 |
Comprehensive income (loss) | 2,592,637 | -553,023 |
Comprehensive (income) loss attributable to noncontrolling interests | -127,472 | 24,043 |
Comprehensive income (loss) attributable to common stockholders | $2,465,165 | ($528,980) |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) (USD $) | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Statutory Reserve Fund | Noncontrolling Interest | Other Comprehensive Income |
Balance at Dec. 31, 2014 | $39,685,593 | $38,380 | $17,011,131 | $18,332,743 | $2,033,776 | $1,481,776 | $787,787 |
Net income | 2,436,879 | 2,315,326 | 121,553 | ||||
Appropriation of statutory reserve | -231,533 | 231,533 | |||||
Other comprehensive (loss) | 155,758 | 5,919 | 149,839 | ||||
Balance at Mar. 31, 2015 | $42,278,230 | $38,380 | $17,011,131 | $20,416,536 | $2,265,309 | $1,609,248 | $937,626 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Cash flows from operating activities: | ||
Net income (loss) | $2,436,879 | ($229,424) |
Adjustment to reconcile net income to net cash provided by (used in) operating activities: | ||
Depreciation and amortization | 22,538 | 22,634 |
Change in operating assets and liabilities: | ||
Decrease in accounts receivable | 1,086,903 | 170 |
(Increase) decrease in inventory | -2,773 | 1,416 |
Decrease in prepaid expenses | 562 | |
Decrease in prepaid income taxes | 339,930 | |
(Decrease) in accounts payable | -125 | |
Increase (decrease) in payroll payable | 400 | -759 |
(Decrease) increase in taxes payable | -42,095 | 5,200 |
(Decrease) increase in accrued expenses and other payable | -10,905 | 15,455 |
Net cash provided by (used in) operating activities | 3,830,877 | -184,871 |
Cash flows from financing activities: | ||
Stockholder loans | 33,631 | 5,000 |
Effect of exchange rate changes on cash | 154,853 | -299,720 |
Net change in cash | 4,019,361 | -479,591 |
Cash, beginning | 34,447,100 | 35,146,245 |
Cash, ending | 38,466,461 | 34,666,654 |
Supplemental disclosure of cash flow information: | ||
Cash paid for income taxes | ||
Cash paid for interest |
Organization
Organization | 3 Months Ended | |
Mar. 31, 2015 | ||
Organization [Abstract] | ||
ORGANIZATION | 1 | ORGANIZATION |
Wonhe High-Tech International, Inc. (the “Company” or “Wonhe High-Tech”) was incorporated in the State of Nevada on August 13, 2007. The Company changed its name from Baby Fox International, Inc. to Wonhe High-Tech International, Inc. on April 20, 2012. On June 27, 2012, the Company acquired all of the outstanding capital stock of World Win International Holding Ltd. or “World Win” in exchange for 19,128,130 shares of the Company’s common stock (the “Share Exchange”). | ||
As a result of the acquisition, the Company’s consolidated subsidiaries include World Win, the Company’s wholly-owned subsidiary, which is incorporated under the laws of the British Virgin Island (“BVI”), Kuayu International Holdings Group Limited (Hong Kong), or “Kuayu,” a wholly-owned subsidiary of World Win which is incorporated under the laws of Hong Kong, Shengshihe Management Consulting (Shenzhen) Co., Ltd., or “Shengshihe Consulting,” a wholly-owned subsidiary of Kuayu which is incorporated under the laws of the People’s Republic of China (“PRC”). The Company also consolidates the financial condition and results of operations of Shenzhen Wonhe Technology Co., Ltd., or “Shenzhen Wonhe,” a limited liability company incorporated under the laws of the PRC which is effectively and substantially controlled by Shengshihe Consulting through a series of captive agreements. Shenzhen Wonhe is considered a variable interest entity (“VIE”) of Shengshihe Consulting. | ||
Shenzhen Wonhe is a Chinese entity established on November 16, 2010 with registered capital of $7,495,000. It specializes in the research and development, outsourced-manufacturing and sale of hi-tech products based on x86 (instruction set architecture based on Intel 8086 CPU) and ARM (32-bit reduced instruction set architecture). Current products still under research and development include a Smart Media Box (SMB), Home Smart Server (HSS), Mini PC (MPC), All in One PC (AIO-PC), Business PAD (B-PAD), and Portable PAD (P-PAD). The Company started to sell its new product HMC 720 in the last quarter of 2014. In addition, the Company started to sell another new product, a Wifi Router, during the current quarter. The Company is located in Shenzhen, Guangdong Province, China. | ||
On May 30, 2012, Shenzhen Wonhe entered into (i) an Exclusive Technical Service and Business Consulting Agreement, (ii) a Proxy Agreement, (iii) Share Pledge Agreement, and (iv) Call Option Agreement with Shengshihe Consulting. The foregoing agreements are collectively referred to as the “VIE Agreements.” | ||
Exclusive Technical Service and Business Consulting Agreement: Pursuant to the Exclusive Technical Service and Business Consulting Agreement, Shengshihe Consulting provides technical support, consulting, training, marketing and business consulting services to Shenzhen Wonhe as related to its business activities. In consideration for such services, Shenzhen Wonhe has agreed to pay as an annual service fee to Shengshihe Consulting an amount equal to 95% of Shenzhen Wonhe’s annual net income with an additional payment of approximately $8,125 (RMB 50,000) each month. The agreement has an unlimited term and can only be terminated by mutual agreement of the parties. | ||
Proxy Agreement: Pursuant to the Proxy Agreement, the stockholders of Shenzhen Wonhe agreed to irrevocably entrust Shengshihe Consulting to designate a qualified person, acceptable under PRC law and foreign investment policies, to vote all of the equity interests in Shenzhen Wonhe held by each of its stockholders. The Agreement has an unlimited term and only can be terminated by mutual agreement of the parties. | ||
Call Option Agreement: Pursuant to the Call Option Agreement, Shengshihe Consulting has an exclusive option to purchase, or to designate a purchaser for, to the extent permitted by PRC law and foreign investment policies, part or all of the equity interests in Shenzhen Wonhe held by each of its stockholders. To the extent permitted by PRC laws, the purchase price for the entire equity interest is approximately $0.16 (RMB1.00) or the minimum amount required by PRC law or government practice. This Agreement remains effective until all the equity interests under the Agreement have been transferred to Shengshihe Consulting or its designee. | ||
Share Pledge Agreement: Pursuant to the Share Pledge Agreement, the stockholders of Shenzhen Wonhe pledged their shares to Shengshihe Consulting to secure the obligations of Shenzhen Wonhe under the Exclusive Technical Service and Business Consulting Agreement. In addition, the stockholders of Shenzhen Wonhe agreed not to transfer, sell, pledge, dispose of or create any encumbrance on their interests in Shenzhen Wonhe that would affect Shengshihe Consulting’s interests. This Agreement remains effective until the obligations under the Exclusive Technical Service and Business Consulting Agreement, Call Option Agreement and Proxy Agreement have been fulfilled or terminated. | ||
After the Share Exchange, the Company’s current organization structure is as follows: | ||
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | ||||||||
Basis of Accounting and Presentation | ||||||||||
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting. The consolidated financial statements as of and for the three months ended March 31, 2015 and 2014 include Wonhe High-Tech, World Win, Kuayu, Shengshihe Consulting and its VIE, Shenzhen Wonhe. All significant intercompany accounts and transactions have been eliminated in consolidation. | ||||||||||
The unaudited interim consolidated financial statements of the Company as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the SEC which apply to interim financial statements. | ||||||||||
Accordingly, they do not include all of the information and footnotes normally required by accounting principles generally accepted in the United States of America for annual financial statements. The interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the year ended December 31, 2014, previously filed with the SEC. In the opinion of management, the interim information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. The results of operations for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2015. | ||||||||||
Variable Interest Entity | ||||||||||
Pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation” (“ASC 810”), the Company is required to include in its consolidated financial statements the financial statements of its variable interest entity (“VIE”). ASC 810 requires a VIE to be consolidated by a reporting entity if that reporting entity is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns. VIEs are those entities in which a reporting entity, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the reporting entity is the primary beneficiary of the entity. | ||||||||||
Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise, including its related parties and de facto agents, have the unilateral ability to exercise those rights. Shenzhen Wonhe’s actual stockholders do not hold any kick-out rights that affect the consolidation determination. | ||||||||||
Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of Shenzhen Wonhe and, accordingly, the balance sheets, results of operations and cash flows of Shenzhen Wonhe have been included in the accompanying consolidated financial statements. Shenzhen Wonhe has no assets that are collateral for or restricted solely to settle its obligations. The creditors of Shenzhen Wonhe do not have recourse to the general credit of Shengshihe Consulting or its parent entities. | ||||||||||
Almost of the assets recorded on the balance sheets of the Company are owned by Shenzhen Wonhe. In addition, all of the unrecognized revenue-producing assets of the Company are owned by Shenzhen Wonhe. Likewise, all of the recognized assets of Shenzhen Wonhe are recorded on the Company’s balance sheets, and all of the unrecognized assets of Shenzhen Wonhe are utilized for the benefit of the Company. | ||||||||||
The following are financial statement amounts and balances of Shenzhen Wonhe that have been included in the accompanying consolidated financial statements. | ||||||||||
ASSETS | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current assets: | ||||||||||
Cash | $ | 38,238,223 | $ | 34,228,266 | ||||||
Account receivable | 2,180,907 | 3,267,810 | ||||||||
Inventory | 2,773 | - | ||||||||
Total current assets | 40,421,903 | 37,496,076 | ||||||||
Fixed assets, net | 177,560 | 197,250 | ||||||||
Other assets: | ||||||||||
Intangible assets | 6,524 | 8,667 | ||||||||
Other assets | 14,423 | 14,223 | ||||||||
Prepaid income taxes | 2,001,370 | 2,341,300 | ||||||||
Total other assets | 2,022,317 | 2,364,190 | ||||||||
TOTAL ASSETS | $ | 42,621,780 | $ | 40,057,516 | ||||||
LIABILITIES | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current liabilities: | ||||||||||
Payable to WFOE(1) | $ | 23,339,129 | $ | 21,029,629 | ||||||
Due to Wonhe High-Tech International, Inc.(2) | 9,894,763 | 9,882,600 | ||||||||
Payroll payable | 21,586 | 21,192 | ||||||||
Taxes payable | 71,582 | 116,629 | ||||||||
Accrued expenses and other payables | 448,885 | 401,584 | ||||||||
Total current liabilities | 33,775,945 | 31,451,634 | ||||||||
TOTAL LIABILITIES | $ | 33,775,945 | $ | 31,451,634 | ||||||
-1 | Payable to WFOE represents amounts due to Shengshihe Consulting under the Exclusive Technical Service and Business Consulting Agreement for consulting services provided to Shenzhen Wonhe in exchange for 95% of Shenzhen Wonhe’s net income and monthly payments of RMB 50,000 (approximately US$8,125). The monthly payments have been paid in full as of March 31, 2015. | |||||||||
-2 | Due to Wonhe High-Tech International, Inc. represents the cash received by Shenzhen Wonhe for the sale of 14,480,000 common shares issued by Wonhe High-Tech International, Inc. on May 2, 2013 at $0.68 each (total approximately US$9,850,000). | |||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Sales | $ | 6,180,743 | $ | - | ||||||
Net income (loss)(3) | $ | 2,431,052 | $ | (222,241 | ) | |||||
-3 | Under the Exclusive Technical Service and Business Consulting Agreement, 95% of the net income is to be remitted to the WFOE. | |||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Net cash provided by (used in) operating activities | $ | 3,889,214 | $ | (199,988 | ) | |||||
Effect of exchange rate changes on cash | 120,743 | (298,490 | ) | |||||||
Net change in cash | $ | 4,009,957 | $ | (498,478 | ) | |||||
The Company believes that Shengshihe Consulting’s contractual agreements with Shenzhen Wonhe are in compliance with PRC law and are legally enforceable. The stockholders of Shenzhen Wonhe are also the senior management of the Company and therefore the Company believes that they have no current interest in seeking to act contrary to the contractual arrangements. However, Shenzhen Wonhe and its stockholders may fail to take certain actions required for the Company’s business or to follow the Company’s instructions despite their contractual obligations to do so. Furthermore, if Shenzhen Wonhe or its stockholders do not act in the best interests of the Company under the contractual arrangements and any dispute relating to these contractual arrangements remains unresolved, the Company will have to enforce its rights under these contractual arrangements through the operations of PRC law and courts and therefore will be subject to uncertainties in the PRC legal system. All of these contractual arrangements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC. Accordingly, these contracts would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. As a result, uncertainties in the PRC legal system could limit the Company’s ability to enforce these contractual arrangements, which may make it difficult to exert effective control over Shenzhen Wonhe, and its ability to conduct business may be adversely affected. | ||||||||||
Use of Estimates | ||||||||||
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. | ||||||||||
Foreign Currency Translation | ||||||||||
Almost all of the Company’s assets are located in the PRC. The functional currency for the majority of the operations is the Renminbi (“RMB”). For Kuayu, the functional currency for the majority of its operations is the Hong Kong Dollar (“HKD”). The Company uses the US Dollar for financial reporting purposes. The audited consolidated financial statements of the Company have been translated into US dollars in accordance with FASB ASC 830, “Foreign Currency Matters.” | ||||||||||
All asset and liability accounts have been translated using the exchange rate in effect at the balance sheet date. Equity accounts have been translated at their historical exchange rates when the capital transactions occurred. The consolidated statements of income (loss) and other comprehensive income (loss) amounts have been translated using the average exchange rate for the periods presented. Adjustments resulting from the translation of the Company’s consolidated financial statements are recorded as other comprehensive income (loss). | ||||||||||
The exchange rates used to translate amounts in RMB into US dollars for the purposes of preparing the consolidated financial statements are as follows: | ||||||||||
March 31, | December 31, | |||||||||
2015 | 2014 | |||||||||
Consolidated balance sheet items, except for stockholders’ equity, as of period end | $ | 0.1631 | $ | 0.1625 | ||||||
Three Months Ended | ||||||||||
March 31, | March 31, | |||||||||
2015 | 2014 | |||||||||
Amounts included in the consolidated statements of operations, changes in stockholders’ equity and cash flows | $ | 0.1625 | $ | 0.1634 | ||||||
For the three months ended March 31, 2015 and 2014,, foreign currency translation adjustments of $155,758 and $(323,599), respectively, have been reported as other comprehensive income (loss). Other comprehensive income (loss) of the Company consists entirely of foreign currency translation adjustments. Pursuant to ASC 740-30-25-17, “Exceptions to Comprehensive Recognition of Deferred Income Taxes,” the Company does not recognize deferred U.S. taxes related to the undistributed earnings of its foreign subsidiaries and, accordingly, recognizes no income tax expense or benefit from foreign currency translation adjustments. | ||||||||||
Although government regulations now allow convertibility of the RMB for current account transactions, significant restrictions still remain. Hence, such translations should not be construed as representations that the RMB could be converted into US dollars at that rate or any other rate. | ||||||||||
The value of the RMB against the US dollar and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of the RMB may materially affect the Company’s financial condition in terms of US dollar reporting. | ||||||||||
Revenue and Cost Recognition | ||||||||||
The Company receives revenues from the sale of electronic products. The Company’s revenue recognition policies are in compliance with SEC Staff Accounting Bulletin (“SAB”) 104 (codified in FASB ASC Topic 605). Sales revenue is recognized when the products are delivered and when customer acceptance occurs, the price is fixed or determinable, no other significant obligations of the Company exist and collectability is reasonably assured. Finished goods are delivered from outsourced manufacturers to the Company. Revenue is recognized when the title to the products has been passed to the customer, which is the date the products are picked up by the customer at the Company’s location or delivered to the designated locations by Company employees and accepted by the customer and the previously discussed requirements are met. The customer’s acceptance occurs upon inspection at the time of pickup or delivery by signing an acceptance form. | ||||||||||
The Company does not provide its customers with the right of return. A 36-month warranty is offered to customers for exchange or repair of defective products, the cost of which is substantially covered by the outsourced manufacturers’ warranty policies as specified in the contract between the Company and its outsourced manufacturers. As a result, the Company does not recognize a warranty liability. Payments received before all of the relevant criteria for revenue recognition are met are recorded as advances from customers. | ||||||||||
The Company follows the guidance set forth by FASB ASC 605-45-45 to assess whether the Company acts as the principal or agent in the transaction. The determination involves judgment and is based on an evaluation of whether the Company has the substantial risks and rewards of ownership under the terms of the arrangement. Based on the assessment, the Company determined it acts as a principal in the transaction and reports revenues on the gross basis. | ||||||||||
FASB ASC 605-45-45 sets forth eight criteria that support reporting recognition of gross revenue (i.e. principal sales) and three that support reporting net revenue (i.e. agent sales). As applied to the relationship between the Company and its manufacturers, seven of the criteria that support reporting gross revenue are satisfied: | ||||||||||
· | Shenzhen Wonhe is the primary obligor in each sale, as it is responsible for fulfillment of customer orders, including the acceptability of the products purchased by the customer. | |||||||||
· | Shenzhen Wonhe has general inventory risk, as it takes title to a product before that product is ordered by or delivered to a customer. | |||||||||
· | Shenzhen Wonhe establishes its own pricing for its products. | |||||||||
· | Shenzhen Wonhe has discretion in supplier selection. | |||||||||
· | Shenzhen Wonhe designed the Home Media Center Model 720 (the “HMC720”) and Wifi Router and is responsible for all of its specifications. | |||||||||
· | Shenzhen Wonhe has physical inventory loss risk until the product is delivered to the customer. | |||||||||
· | Shenzhen Wonhe has full credit risk for amounts billed to its customers. | |||||||||
The only criterion supporting recognition of gross revenue that is not satisfied by the relationship between the Company and its manufacturers is: the entity changes the product or performs part of the service. Moreover, none of the three criteria supporting recognition of net revenue is present in the Company’s sales transactions. For this reason, the Company records gross revenue with respect to sales by Shenzhen Wonhe. | ||||||||||
During the last quarter of 2014, the Company started to sell an updated product, HMC720, which was developed by the Company but outsourced to others to produce. During the first quarter of 2015, the Company started to sell a new product, a Wifi-Router, which was developed by the Company but outsourced to others to produce. | ||||||||||
Fair Value of Financial Instruments | ||||||||||
FASB ASC 820, “Fair Value Measurement,” defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. | ||||||||||
Advertising Costs | ||||||||||
Advertising costs are paid to an advertising agency for market analysis and strategic planning and are charged to operations when incurred. Advertising costs were $0 and $98,040 for the the three months ended March 31, 2015 and 2014, respectively. The Company plans to incur advertising expenses in future quarters. | ||||||||||
Research and Development Costs | ||||||||||
The Company develops software to be marketed as part of its products, and that is not for internal use. The software is essential to the functionality of the Company’s tangible products. Therefore, the Company accounts for research and development costs incurred in development of its software in accordance with FASB ASC 985-20. | ||||||||||
Research and development costs are charged to operations when incurred. Development costs of computer software to be sold, leased, or otherwise marketed are subject to capitalization beginning when a product’s technological feasibility has been established and ending when a product is available for general release to customers. In most instances, the Company’s products are released soon after technological feasibility has been established. Therefore, costs incurred subsequent to achievement of technological feasibility are usually not significant, and generally most software development costs have been expensed as incurred. Research and development costs were $23,787 and $23,711 for the three months ended March 31, 2015 and 2014, respectively. | ||||||||||
Cash and Cash Equivalents | ||||||||||
The Company considers all demand and time deposits and all highly liquid investments with an original maturity of three months or less to be cash equivalents. | ||||||||||
Accounts Receivable | ||||||||||
Accounts receivable are stated at cost, net of an allowance for doubtful accounts. Receivables outstanding longer than the payment terms are considered past due. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the failure of customers to make required payments, when necessary. The Company reviews the accounts receivable on a periodic basis and makes allowances where there is doubt as to the collectability of the outstanding balance. In evaluating the collectability of an individual receivable balance, the Company considers many factors, including the age of the balance, the customer’s payment history, its current credit-worthiness and current economic trends. For the three months ended March 31, 2015 and 2014, the Company did not write off any accounts receivable as bad debts. | ||||||||||
Inventory | ||||||||||
Inventory, comprised principally of computer components, is valued at the lower of cost or market value. The value of inventory is determined using the first-in, first-out method. | ||||||||||
Fixed Assets and Depreciation | ||||||||||
Fixed assets are recorded at cost, less accumulated depreciation. Cost includes the price paid to acquire the asset, and any expenditure that substantially increases the asset’s value or extends the useful life of an existing asset. Leasehold improvements are amortized over the lesser of the remaining term of the lease or the estimated useful lives of the improvements. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Major repairs and betterments that significantly extend original useful lives or improve productivity are capitalized and depreciated over the periods benefited. Maintenance and repairs are generally expensed as incurred. | ||||||||||
The estimated useful lives for fixed asset categories are as follows: | ||||||||||
Office equipment | 5 years | |||||||||
Motor vehicles | 5 years | |||||||||
Leasehold improvements | Shorter of the remaining term of the | |||||||||
lease or life of the improvement | ||||||||||
Impairment of Long-lived Assets | ||||||||||
The Company applies FASB ASC 360, “Property, Plant and Equipment,” which addresses the financial accounting and reporting for the recognition and measurement of impairment losses for long-lived assets. In accordance with ASC 360, long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company may recognize the impairment of long-lived assets in the event the net book value of such assets exceeds the future undiscounted cash flows attributable to those assets. No impairment of long-lived assets was recognized for the periods presented. | ||||||||||
Statutory Reserve Fund | ||||||||||
Pursuant to corporate law of the PRC, Shengshihe Consulting and the VIE are required to transfer 10% of their net income, as determined under PRC accounting rules and regulations, to a statutory reserve fund until such reserve balance reaches 50% of their registered capital. The statutory reserve fund is non-distributable, other than during liquidation, and can be used to fund prior years’ losses, if any, and may be utilized for business expansion or used to increase registered capital, provided that the remaining reserve balance after such use is not less than 25% of the registered capital. As of March 31, 2015, $2,265,309 had been transferred from retained earnings to the statutory reserve fund. | ||||||||||
Income Taxes | ||||||||||
The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes” (“ASC 740”), which requires the recognition of deferred income taxes for differences between the basis of assets and liabilities for financial statement and income tax purposes. Deferred tax assets and liabilities represent the future tax consequences for those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. | ||||||||||
ASC 740 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position would be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with these tax positions. As of March 31, 2015 and December 31, 2014, the Company did not have any liabilities for unrecognized tax benefits. | ||||||||||
The income tax laws of various jurisdictions in which the Company, its subsidiaries and the VIE operate are summarized as follows: | ||||||||||
United States | ||||||||||
The Company is subject to United States tax at graduated rates from 15% to 35%. No provision for income taxes in the United States has been made as the Company had no U.S. taxable income for the three months ended March 31, 2015 and 2014. | ||||||||||
PRC | ||||||||||
Shenzhen Wonhe and Shengshihe Consulting are subject to an Enterprise Income Tax at 25% and each file their own tax returns. Consolidated tax returns are not permitted in China. On July 23, 2012, the National Tax Bureau, Shenzhen Nanshan Branch declared that Shenzhen Wonhe is qualified for the preferential tax treatment afforded by the PRC to enterprises engaged in the development of software or integrated circuits. As a result, starting from its first profitable year, Shenzhen Wonhe had a two-year exemption from the Enterprise Income Tax followed by a 50% exemption for the next three years commencing January 1, 2014. The tax regulations required that the enterprise pay income tax until its eligibility for the exemption is determined - i.e. until the local tax bureau determines that the enterprise has recorded its first profitable year. Payments were made of approximately $2,600,000 (RMB 16,107,000) based upon 2012 income while the local tax bureau reviewed the Company’s financial results. The National Tax Bureau determined that the Company had realized a profit in 2012. Since the Company has now been declared exempt from tax with respect to 2012, the payments that were made will be applied to future income taxes due. The payments have been reflected as prepaid income taxes on the balance sheet as of March 31, 2015 and December 31, 2014. For the three months ended March 31, 2015, the Company offset the income tax provision of $347,293, leaving a balance of prepaid income taxes of $2,001,370. | ||||||||||
BVI | ||||||||||
World Win is incorporated in the BVI and is governed by the income tax laws of the BVI. According to current BVI income tax law, the applicable income tax rate for the Company is 0%. | ||||||||||
Hong Kong | ||||||||||
Kuayu International is incorporated in Hong Kong. Pursuant to the income tax laws of Hong Kong, the Company is not subject to tax on non Hong Kong source income. | ||||||||||
Noncontrolling Interests | ||||||||||
The Company evaluated and determined that under the VIE agreements as disclosed in Note 1, it is deemed to be the primary beneficiary of Shenzhen Wonhe. The noncontrolling interest, representing 5% of the net assets in Shenzhen Wonhe not attributable, directly or indirectly to the Company, is measured at its carrying value in the stockholders’ equity section of the consolidated balance sheets. |
Recently_Issued_Accounting_Sta
Recently Issued Accounting Standards | 3 Months Ended | |
Mar. 31, 2015 | ||
Recently Issued Accounting Standards [Abstract] | ||
RECENTLY ISSUED ACCOUNTING STANDARDS | 3 | RECENTLY ISSUED ACCOUNTING STANDARDS |
In January 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") ASU 2015-01 – Income Statement – Extraordinary and Unusual Items (Subtopic 225-20). This ASU addressed the simplification of income statement presentation by eliminating the concept of extraordinary items. The objective of the Simplification Initiative is to identify, evaluate, and improve areas of generally accepted accounting principles (GAAP) for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to the users of financial statements. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity also may apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This accounting standard update is not expected to have a material impact on the Company’s consolidated financial statements. | ||
In August 2014, the FASB issued authoritative guidance that requires an entity’s management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern and requires additional disclosures if certain criteria are met. This guidance is effective for fiscal periods ending after December 15, 2016, with early adoption permitted. This accounting standard update is not expected to have any impact on the Company’s consolidated financial statements. | ||
In June 2014, FASB issued ASU No. 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” ASU 2014-12 requires a reporting entity to treat a performance target that affects vesting and that could be achieved after the requisite service period as a performance condition. It is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. This accounting standard update is not expected to have a material impact on the Company’s consolidated financial statements. | ||
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers,” which supersedes the revenue recognition requirements in ASC 605, “Revenue Recognition.” The core principle of this updated guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new rule also requires additional disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This guidance is effective, after the recent deferral by the FASB, for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Companies are permitted to adopt this new rule utilizing either a full or modified retrospective approach. Early adoption is not permitted. The Company has not yet determined the potential impact of this updated authoritative guidance on its consolidated financial statements. | ||
Fixed_Assets
Fixed Assets | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Fixed Assets [Abstract] | ||||||||||
FIXED ASSETS | 4 | FIXED ASSETS | ||||||||
Fixed assets at March 31, 2015 and December 31, 2014 are summarized as follows: | ||||||||||
March 31, | December 31, | |||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Office equipment | $ | 158,333 | $ | 157,751 | ||||||
Motor vehicles | 220,230 | 219,419 | ||||||||
Leasehold improvements | 109,750 | 109,346 | ||||||||
488,313 | 486,516 | |||||||||
Less: accumulated depreciation | (310,753 | ) | (289,266 | ) | ||||||
Fixed assets, net | $ | 177,560 | $ | 197,250 | ||||||
Depreciation expense charged to operations for the three months ended March 31, 2015 and 2014 was $20,371 and $20,456, respectively. | ||||||||||
Intangible_Assets
Intangible Assets | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Intangible Assets [Abstract] | ||||||||||
INTANGIBLE ASSETS | 5 | INTANGIBLE ASSETS | ||||||||
Intangible assets at March 31, 2015 and December 31, 2014 are summarized as follows: | ||||||||||
March 31, | December 31, | |||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Software | $ | 26,096 | $ | 26,000 | ||||||
Less: accumulated amortization | (19,572 | ) | (17,333 | ) | ||||||
Intangible assets, net | $ | 6,524 | $ | 8,667 | ||||||
Software was purchased in December 2012, and is being amortized over three years, beginning in January 2013. Amortization expense charged to operations for the three months ended March 31, 2015 and 2014 was $2,167 and $2,178, respectively. | ||||||||||
Lease_Obligations
Lease Obligations | 3 Months Ended | |
Mar. 31, 2015 | ||
Lease Obligations [Abstract] | ||
LEASE OBLIGATIONS | 6 | LEASE OBLIGATIONS |
On September 30, 2013, the Company entered into a lease agreement with an unrelated third party at a monthly rental of $9,579 per month. The lease expired on August 31, 2014. On September 1, 2014, the Company renewed the lease agreement at the same rent for 12 months. | ||
Rent expense for the three months ended March 31, 2015 and 2014 was $32,038 and $32,216, respectively. | ||
Related_Party_Transactions
Related Party Transactions | 3 Months Ended | |
Mar. 31, 2015 | ||
Related Party Transactions [Abstract] | ||
RELATED PARTY TRANSACTIONS | 7 | RELATED PARTY TRANSACTIONS |
From time to time, a stockholder/officer loans money to the Company, primarily to meet the non-RMB cash requirements of the parent and subsidiaries. The loans are non-interest bearing, and the balance due was $275,192 and $241,561 at March 31, 2015 and December 31, 2014, respectively. | ||
The loans principally represent professional and legal fees incurred in the U.S. paid by the stockholder and operating expenses for Wonhe High-Tech and Shengshihe Consulting since their inception. The balance is reflected as loan from stockholder. | ||
Fair_Value_Measurements
Fair Value Measurements | 3 Months Ended | ||
Mar. 31, 2015 | |||
Fair Value Measurements [Abstract] | |||
FAIR VALUE MEASUREMENTS | 8 | FAIR VALUE MEASUREMENTS | |
FASB ASC 820 specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs). In accordance with ASC 820, the following summarizes the fair value hierarchy: | |||
Level 1 Inputs – | Unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access. | ||
Level 2 Inputs – | Inputs other than the quoted prices in active markets that are observable either directly or indirectly. | ||
Level 3 Inputs – | Inputs based on prices or valuation techniques that are both unobservable and significant to the overall fair value measurements. | ||
ASC 820 requires the use of observable market data, when available, in making fair value measurements. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurements. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs. As of March 31 2015 and December 31, 2014, none of the Company’s assets and liabilities were required to be reported at fair value on a recurring basis. Carrying values of non-derivative financial instruments, including cash, accounts receivable and various payables, approximate their fair values due to the short term nature of these financial instruments. There were no changes in methods or assumptions during the periods presented. | |||
Income_Taxes
Income Taxes | 3 Months Ended | |||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||
Income Taxes [Abstract] | ||||||||||||||||||
INCOME TAXES | 9 | INCOME TAXES | ||||||||||||||||
The Company is required to file income tax returns in both the United States and the PRC. Its operations in the United States have been insignificant and income taxes have not been accrued. In the PRC, the Company files tax returns for Shenzhen Wonhe and Shengshihe Consulting. | ||||||||||||||||||
The provision for (benefit from) income taxes consisted of the following for the three months ended March 31, 2015 and 2014: | ||||||||||||||||||
For the Three | ||||||||||||||||||
Months Ended | ||||||||||||||||||
March 31, | ||||||||||||||||||
2015 | 2014 | |||||||||||||||||
Current | $ | 349,235 | $ | 4,855 | ||||||||||||||
Deferred | - | (30,499 | ) | |||||||||||||||
Change in valuation allowance | - | 30,499 | ||||||||||||||||
$ | 349,235 | $ | 4,855 | |||||||||||||||
The following is a reconciliation of the statutory rate with the effective income tax rate for the three months ended March 31, 2015 and 2014. | ||||||||||||||||||
For the Three | For the Three | |||||||||||||||||
Months Ended | Months Ended | |||||||||||||||||
31-Mar-15 | 31-Mar-14 | |||||||||||||||||
Tax | Rate of | Tax | Rate of | |||||||||||||||
Provision | Tax | Provision | Tax | |||||||||||||||
Tax at statutory rate | $ | 696,528 | 25 | % | $ | (56,142 | ) | (25.0 | )% | |||||||||
VIE tax holiday | (347,293 | ) | (12.5 | )% | - | - | ||||||||||||
Valuation Allowance | - | - | 60,997 | 27.2 | % | |||||||||||||
Tax at effective tax rate | $ | 349,235 | 12.5 | % | $ | 4,855 | 2.2 | % | ||||||||||
The following presents the aggregate dollar and per share effects of the Company’s VIE tax holidays: | ||||||||||||||||||
For the Three | ||||||||||||||||||
Months Ended | ||||||||||||||||||
March 31, | ||||||||||||||||||
2015 | 2014 | |||||||||||||||||
Aggregate dollar effect of tax holiday | $ | 347,293 | $ | - | ||||||||||||||
Per share effect, basic and diluted | $ | 0.01 | $ | - | ||||||||||||||
The Company’s PRC tax filings for the tax year ended December 31, 2013 were examined by the tax authorities in May, 2014. The examinations were completed and resulted in no adjustments. The Company’s PRC tax filings for the tax year ended December 31, 2014 will be examined by the tax authorities in May, 2015. | ||||||||||||||||||
The Company did not file its U.S. federal income tax returns, including, without limitation, information returns on Internal Revenue Service (“IRS”) Form 5471, “Information Return of U.S. Persons with Respect to Certain Foreign Corporations” for the fiscal year ended June 30, 2012, the six months period ended December 31, 2012, a short year income tax return required to be filed as a result of the change in the fiscal year and the year ended December 31, 2013. Failure to furnish any income tax and information returns with respect to any foreign business entity required, within the time prescribed by the IRS, subjects the Company to certain civil penalties. Management is of the opinion that penalties, if any, that may be assessed would not be material to the consolidated financial statements. | ||||||||||||||||||
Because the Company did not generate any income in the United States or otherwise have any U.S. taxable income, the Company does not believe that it has any U.S. federal income tax liabilities with respect to any transactions that the Company or any of its subsidiaries may have engaged in through March 31, 2015. However, there can be no assurance that the IRS will agree with this position, and therefore the Company ultimately could be liable for U.S. federal income taxes, interest and penalties. The tax year ended June 30, 2012, six-month tax period ended December 31, 2012, and the tax years ended December 31, 2014 and 2013 remain open to examination by the IRS. | ||||||||||||||||||
All of the Company’s operations are conducted in the PRC. At March 31, 2015, the Company’s unremitted foreign earnings of its PRC subsidiaries totaled approximately $38.5 million and the Company held approximately $38.2 million of cash and cash equivalents in the PRC. These unremitted earnings are planned to be reinvested indefinitely into the operations of the Company in the PRC. While repatriation of cash held in the PRC may be restricted by local PRC laws, most of the Company’s foreign cash balances could be repatriated to the United States but, under current U.S. income tax laws, would be subject to U.S. federal income taxes less applicable foreign tax credits. Determination of the amount of unrecognized deferred U.S. income tax liability on the unremitted earnings is not practicable because of the complexities associated with this hypothetical calculation, and as the Company does not plan to repatriate any cash in the PRC to the United States during the foreseeable future, no deferred tax liability has been accrued. | ||||||||||||||||||
Contingencies
Contingencies | 3 Months Ended | |
Mar. 31, 2015 | ||
Contingencies [Abstract] | ||
CONTINGENCIES | 10 | CONTINGENCIES |
As disclosed in Note 9, the Company was delinquent in filing certain tax returns with the U.S. Internal Revenue Service. The Company is unable to determine the amount of penalties, if any, that may be assessed at this time. Management is of the opinion that penalties, if any, that may be assessed would not be material to the consolidated financial statements. | ||
The Company did not file the information reports for the years ended December 31, 2014, 2013 and 2012, concerning its interest in foreign bank accounts on form TDF 90-22.1, “Report of Foreign Bank and Financial Accounts” (“FBAR”). Not complying with the FBAR reporting and recordkeeping requirements will subject the Company to civil penalties up to $10,000 for each of its foreign bank accounts. The Company has not determined the amount of any penalties that may be assessed at this time and believes that penalties, if any, that may be assessed would not be material to the consolidated financial statements. | ||
Concentration_of_Credit_Risk
Concentration of Credit Risk | 3 Months Ended | |
Mar. 31, 2015 | ||
Concentration of Credit Risk [Abstract] | ||
CONCENTRATION OF CREDIT RISK | 11 | CONCENTRATION OF CREDIT RISK |
Cash and cash equivalents | ||
Substantially all of the Company’s bank accounts are in banks located in the People’s Republic of China and are not covered by protection similar to that provided by the FDIC on funds held in United States banks. | ||
Major customers | ||
Two customers accounted for approximately 11% and 13% of total sales for the three months ended March 31, 2015. During the three months March 31, 2014, the Company had no sales. | ||
Contributions_to_MultiEmployer
Contributions to Multi-Employer Welfare Programs | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Contributions to Multi-Employer Welfare Programs [Abstract] | ||||||||
CONTRIBUTIONS TO MULTI-EMPLOYER WELFARE PROGRAMS | 12 | CONTRIBUTIONS TO MULTI-EMPLOYER WELFARE PROGRAMS | ||||||
Shenzhen Wonhe is required to make contributions to PRC multi-employer welfare programs by government regulation sometimes identified as the Mainland China Contribution Plan. Specifically, the following regulations require that the Company pay a percentage of employee salaries into the specified plans: | ||||||||
Regulation | Plan | % of Salary | ||||||
Shenzhen Special Economic Zone Social Retirement Insurance Regulations | Pension | 13 | % | |||||
Shenzhen Work-Related Injury Insurance Regulations | Workers Comp. | 0.4 | % | |||||
Guangdong Unemployment Insurance Regulations | Unemployment | 2 | % | |||||
Housing Provident Fund Management Regulations | Housing | 5 | % | |||||
Shenzhen Social Medical Insurance Measures | Medical | 6.5% or 0.6 | %* | |||||
Guangdong Employees Maternity Insurance | Maternity | 0.5% or 0.2 | %* | |||||
* Depending on their position in the company, employees receive either hospitalization, medical and maternity insurance or comprehensive medical and maternity insurance, which is a lower premium. | ||||||||
Total contributions to employee welfare programs for the three months ended March 31, 2015 and 2014 were as follow: | ||||||||
For the three | ||||||||
months ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
Total contributions | $ | 11,261 | $ | 4,785 |
Subsequent_Event
Subsequent Event | 3 Months Ended | |
Mar. 31, 2015 | ||
Subsequent Event [Abstract] | ||
SUBSEQUENT EVENT | 13 | SUBSEQUENT EVENT |
On April 22, 2015, the Company sold in private placement 20,130,000 shares of the common stock at approximately $0.77 per share to accredited investors. Three members of the Board of Directors purchased a total of 4,600,000 shares in this placement. The Company will recognize approximately $10,580,000 of compensation during the quarter ended June 30, 2015 for the shares sold to these three directors. The offering was exempt from registration since the purchasers were all accredited investors and in reliance on the exemption from registration in Regulation S since all the purchasers are residents of the People’s Republic of China. | ||
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
Basis of Accounting and Presentation | Basis of Accounting and Presentation | |||||||||
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting. The consolidated financial statements as of and for the three months ended March 31, 2015 and 2014 include Wonhe High-Tech, World Win, Kuayu, Shengshihe Consulting and its VIE, Shenzhen Wonhe. All significant intercompany accounts and transactions have been eliminated in consolidation. | ||||||||||
The unaudited interim consolidated financial statements of the Company as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the SEC which apply to interim financial statements. | ||||||||||
Accordingly, they do not include all of the information and footnotes normally required by accounting principles generally accepted in the United States of America for annual financial statements. The interim consolidated financial information should be read in conjunction with the consolidated financial statements and the notes thereto, included in the Company’s Form 10-K for the year ended December 31, 2014, previously filed with the SEC. In the opinion of management, the interim information contains all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results for the periods presented. The results of operations for the three months ended March 31, 2015 are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2015. | ||||||||||
Variable Interest Entity | Variable Interest Entity | |||||||||
Pursuant to Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation” (“ASC 810”), the Company is required to include in its consolidated financial statements the financial statements of its variable interest entity (“VIE”). ASC 810 requires a VIE to be consolidated by a reporting entity if that reporting entity is subject to a majority of the risk of loss for the VIE or is entitled to receive a majority of the VIE’s residual returns. VIEs are those entities in which a reporting entity, through contractual arrangements, bears the risk of, and enjoys the rewards normally associated with ownership of the entity, and therefore the reporting entity is the primary beneficiary of the entity. | ||||||||||
Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE. The reporting entity’s determination of whether it has this power is not affected by the existence of kick-out rights or participating rights, unless a single enterprise, including its related parties and de facto agents, have the unilateral ability to exercise those rights. Shenzhen Wonhe’s actual stockholders do not hold any kick-out rights that affect the consolidation determination. | ||||||||||
Through the VIE agreements disclosed in Note 1, the Company is deemed the primary beneficiary of Shenzhen Wonhe and, accordingly, the balance sheets, results of operations and cash flows of Shenzhen Wonhe have been included in the accompanying consolidated financial statements. Shenzhen Wonhe has no assets that are collateral for or restricted solely to settle its obligations. The creditors of Shenzhen Wonhe do not have recourse to the general credit of Shengshihe Consulting or its parent entities. | ||||||||||
Almost of the assets recorded on the balance sheets of the Company are owned by Shenzhen Wonhe. In addition, all of the unrecognized revenue-producing assets of the Company are owned by Shenzhen Wonhe. Likewise, all of the recognized assets of Shenzhen Wonhe are recorded on the Company’s balance sheets, and all of the unrecognized assets of Shenzhen Wonhe are utilized for the benefit of the Company. | ||||||||||
The following are financial statement amounts and balances of Shenzhen Wonhe that have been included in the accompanying consolidated financial statements. | ||||||||||
ASSETS | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current assets: | ||||||||||
Cash | $ | 38,238,223 | $ | 34,228,266 | ||||||
Account receivable | 2,180,907 | 3,267,810 | ||||||||
Inventory | 2,773 | - | ||||||||
Total current assets | 40,421,903 | 37,496,076 | ||||||||
Fixed assets, net | 177,560 | 197,250 | ||||||||
Other assets: | ||||||||||
Intangible assets | 6,524 | 8,667 | ||||||||
Other assets | 14,423 | 14,223 | ||||||||
Prepaid income taxes | 2,001,370 | 2,341,300 | ||||||||
Total other assets | 2,022,317 | 2,364,190 | ||||||||
TOTAL ASSETS | $ | 42,621,780 | $ | 40,057,516 | ||||||
LIABILITIES | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current liabilities: | ||||||||||
Payable to WFOE(1) | $ | 23,339,129 | $ | 21,029,629 | ||||||
Due to Wonhe High-Tech International, Inc.(2) | 9,894,763 | 9,882,600 | ||||||||
Payroll payable | 21,586 | 21,192 | ||||||||
Taxes payable | 71,582 | 116,629 | ||||||||
Accrued expenses and other payables | 448,885 | 401,584 | ||||||||
Total current liabilities | 33,775,945 | 31,451,634 | ||||||||
TOTAL LIABILITIES | $ | 33,775,945 | $ | 31,451,634 | ||||||
-1 | Payable to WFOE represents amounts due to Shengshihe Consulting under the Exclusive Technical Service and Business Consulting Agreement for consulting services provided to Shenzhen Wonhe in exchange for 95% of Shenzhen Wonhe’s net income and monthly payments of RMB 50,000 (approximately US$8,125). The monthly payments have been paid in full as of March 31, 2015. | |||||||||
-2 | Due to Wonhe High-Tech International, Inc. represents the cash received by Shenzhen Wonhe for the sale of 14,480,000 common shares issued by Wonhe High-Tech International, Inc. on May 2, 2013 at $0.68 each (total approximately US$9,850,000). | |||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Sales | $ | 6,180,743 | $ | - | ||||||
Net income (loss)(3) | $ | 2,431,052 | $ | (222,241 | ) | |||||
-3 | Under the Exclusive Technical Service and Business Consulting Agreement, 95% of the net income is to be remitted to the WFOE. | |||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Net cash provided by (used in) operating activities | $ | 3,889,214 | $ | (199,988 | ) | |||||
Effect of exchange rate changes on cash | 120,743 | (298,490 | ) | |||||||
Net change in cash | $ | 4,009,957 | $ | (498,478 | ) | |||||
The Company believes that Shengshihe Consulting’s contractual agreements with Shenzhen Wonhe are in compliance with PRC law and are legally enforceable. The stockholders of Shenzhen Wonhe are also the senior management of the Company and therefore the Company believes that they have no current interest in seeking to act contrary to the contractual arrangements. However, Shenzhen Wonhe and its stockholders may fail to take certain actions required for the Company’s business or to follow the Company’s instructions despite their contractual obligations to do so. Furthermore, if Shenzhen Wonhe or its stockholders do not act in the best interests of the Company under the contractual arrangements and any dispute relating to these contractual arrangements remains unresolved, the Company will have to enforce its rights under these contractual arrangements through the operations of PRC law and courts and therefore will be subject to uncertainties in the PRC legal system. All of these contractual arrangements are governed by PRC law and provide for the resolution of disputes through arbitration in the PRC. Accordingly, these contracts would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures. As a result, uncertainties in the PRC legal system could limit the Company’s ability to enforce these contractual arrangements, which may make it difficult to exert effective control over Shenzhen Wonhe, and its ability to conduct business may be adversely affected. | ||||||||||
Use of Estimates | Use of Estimates | |||||||||
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. | ||||||||||
Foreign Currency Translations | Foreign Currency Translation | |||||||||
Almost all of the Company’s assets are located in the PRC. The functional currency for the majority of the operations is the Renminbi (“RMB”). For Kuayu, the functional currency for the majority of its operations is the Hong Kong Dollar (“HKD”). The Company uses the US Dollar for financial reporting purposes. The audited consolidated financial statements of the Company have been translated into US dollars in accordance with FASB ASC 830, “Foreign Currency Matters.” | ||||||||||
All asset and liability accounts have been translated using the exchange rate in effect at the balance sheet date. Equity accounts have been translated at their historical exchange rates when the capital transactions occurred. The consolidated statements of income (loss) and other comprehensive income (loss) amounts have been translated using the average exchange rate for the periods presented. Adjustments resulting from the translation of the Company’s consolidated financial statements are recorded as other comprehensive income (loss). | ||||||||||
The exchange rates used to translate amounts in RMB into US dollars for the purposes of preparing the consolidated financial statements are as follows: | ||||||||||
March 31, | December 31, | |||||||||
2015 | 2014 | |||||||||
Consolidated balance sheet items, except for stockholders’ equity, as of period end | $ | 0.1631 | $ | 0.1625 | ||||||
Three Months Ended | ||||||||||
March 31, | March 31, | |||||||||
2015 | 2014 | |||||||||
Amounts included in the consolidated statements of operations, changes in stockholders’ equity and cash flows | $ | 0.1625 | $ | 0.1634 | ||||||
For the three months ended March 31, 2015 and 2014,, foreign currency translation adjustments of $155,758 and $(323,599), respectively, have been reported as other comprehensive income (loss). Other comprehensive income (loss) of the Company consists entirely of foreign currency translation adjustments. Pursuant to ASC 740-30-25-17, “Exceptions to Comprehensive Recognition of Deferred Income Taxes,” the Company does not recognize deferred U.S. taxes related to the undistributed earnings of its foreign subsidiaries and, accordingly, recognizes no income tax expense or benefit from foreign currency translation adjustments. | ||||||||||
Although government regulations now allow convertibility of the RMB for current account transactions, significant restrictions still remain. Hence, such translations should not be construed as representations that the RMB could be converted into US dollars at that rate or any other rate. | ||||||||||
The value of the RMB against the US dollar and other currencies may fluctuate and is affected by, among other things, changes in the PRC’s political and economic conditions. Any significant revaluation of the RMB may materially affect the Company’s financial condition in terms of US dollar reporting. | ||||||||||
Revenue and Cost Recognition | Revenue and Cost Recognition | |||||||||
The Company receives revenues from the sale of electronic products. The Company’s revenue recognition policies are in compliance with SEC Staff Accounting Bulletin (“SAB”) 104 (codified in FASB ASC Topic 605). Sales revenue is recognized when the products are delivered and when customer acceptance occurs, the price is fixed or determinable, no other significant obligations of the Company exist and collectability is reasonably assured. Finished goods are delivered from outsourced manufacturers to the Company. Revenue is recognized when the title to the products has been passed to the customer, which is the date the products are picked up by the customer at the Company’s location or delivered to the designated locations by Company employees and accepted by the customer and the previously discussed requirements are met. The customer’s acceptance occurs upon inspection at the time of pickup or delivery by signing an acceptance form. | ||||||||||
The Company does not provide its customers with the right of return. A 36-month warranty is offered to customers for exchange or repair of defective products, the cost of which is substantially covered by the outsourced manufacturers’ warranty policies as specified in the contract between the Company and its outsourced manufacturers. As a result, the Company does not recognize a warranty liability. Payments received before all of the relevant criteria for revenue recognition are met are recorded as advances from customers. | ||||||||||
The Company follows the guidance set forth by FASB ASC 605-45-45 to assess whether the Company acts as the principal or agent in the transaction. The determination involves judgment and is based on an evaluation of whether the Company has the substantial risks and rewards of ownership under the terms of the arrangement. Based on the assessment, the Company determined it acts as a principal in the transaction and reports revenues on the gross basis. | ||||||||||
FASB ASC 605-45-45 sets forth eight criteria that support reporting recognition of gross revenue (i.e. principal sales) and three that support reporting net revenue (i.e. agent sales). As applied to the relationship between the Company and its manufacturers, seven of the criteria that support reporting gross revenue are satisfied: | ||||||||||
· | Shenzhen Wonhe is the primary obligor in each sale, as it is responsible for fulfillment of customer orders, including the acceptability of the products purchased by the customer. | |||||||||
· | Shenzhen Wonhe has general inventory risk, as it takes title to a product before that product is ordered by or delivered to a customer. | |||||||||
· | Shenzhen Wonhe establishes its own pricing for its products. | |||||||||
· | Shenzhen Wonhe has discretion in supplier selection. | |||||||||
· | Shenzhen Wonhe designed the Home Media Center Model 720 (the “HMC720”) and Wifi Router and is responsible for all of its specifications. | |||||||||
· | Shenzhen Wonhe has physical inventory loss risk until the product is delivered to the customer. | |||||||||
· | Shenzhen Wonhe has full credit risk for amounts billed to its customers. | |||||||||
The only criterion supporting recognition of gross revenue that is not satisfied by the relationship between the Company and its manufacturers is: the entity changes the product or performs part of the service. Moreover, none of the three criteria supporting recognition of net revenue is present in the Company’s sales transactions. For this reason, the Company records gross revenue with respect to sales by Shenzhen Wonhe. | ||||||||||
During the last quarter of 2014, the Company started to sell an updated product, HMC720, which was developed by the Company but outsourced to others to produce. During the first quarter of 2015, the Company started to sell a new product, a Wifi-Router, which was developed by the Company but outsourced to others to produce. | ||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments | |||||||||
FASB ASC 820, “Fair Value Measurement,” defines fair value as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. | ||||||||||
Advertising Costs | Advertising Costs | |||||||||
Advertising costs are paid to an advertising agency for market analysis and strategic planning and are charged to operations when incurred. Advertising costs were $0 and $98,040 for the the three months ended March 31, 2015 and 2014, respectively. The Company plans to incur advertising expenses in future quarters. | ||||||||||
Research and Development Costs | Research and Development Costs | |||||||||
The Company develops software to be marketed as part of its products, and that is not for internal use. The software is essential to the functionality of the Company’s tangible products. Therefore, the Company accounts for research and development costs incurred in development of its software in accordance with FASB ASC 985-20. | ||||||||||
Research and development costs are charged to operations when incurred. Development costs of computer software to be sold, leased, or otherwise marketed are subject to capitalization beginning when a product’s technological feasibility has been established and ending when a product is available for general release to customers. In most instances, the Company’s products are released soon after technological feasibility has been established. Therefore, costs incurred subsequent to achievement of technological feasibility are usually not significant, and generally most software development costs have been expensed as incurred. Research and development costs were $23,787 and $23,711 for the three months ended March 31, 2015 and 2014, respectively. | ||||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents | |||||||||
The Company considers all demand and time deposits and all highly liquid investments with an original maturity of three months or less to be cash equivalents. | ||||||||||
Accounts Receivable | Accounts Receivable | |||||||||
Accounts receivable are stated at cost, net of an allowance for doubtful accounts. Receivables outstanding longer than the payment terms are considered past due. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the failure of customers to make required payments, when necessary. The Company reviews the accounts receivable on a periodic basis and makes allowances where there is doubt as to the collectability of the outstanding balance. In evaluating the collectability of an individual receivable balance, the Company considers many factors, including the age of the balance, the customer’s payment history, its current credit-worthiness and current economic trends. For the three months ended March 31, 2015 and 2014, the Company did not write off any accounts receivable as bad debts. | ||||||||||
Inventory | Inventory | |||||||||
Inventory, comprised principally of computer components, is valued at the lower of cost or market value. The value of inventory is determined using the first-in, first-out method. | ||||||||||
Fixed Assets and Depreciation | Fixed Assets and Depreciation | |||||||||
Fixed assets are recorded at cost, less accumulated depreciation. Cost includes the price paid to acquire the asset, and any expenditure that substantially increases the asset’s value or extends the useful life of an existing asset. Leasehold improvements are amortized over the lesser of the remaining term of the lease or the estimated useful lives of the improvements. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Major repairs and betterments that significantly extend original useful lives or improve productivity are capitalized and depreciated over the periods benefited. Maintenance and repairs are generally expensed as incurred. | ||||||||||
The estimated useful lives for fixed asset categories are as follows: | ||||||||||
Office equipment | 5 years | |||||||||
Motor vehicles | 5 years | |||||||||
Leasehold improvements | Shorter of the remaining term of the | |||||||||
lease or life of the improvement | ||||||||||
Impairment of Long-lived Assets | Impairment of Long-lived Assets | |||||||||
The Company applies FASB ASC 360, “Property, Plant and Equipment,” which addresses the financial accounting and reporting for the recognition and measurement of impairment losses for long-lived assets. In accordance with ASC 360, long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company may recognize the impairment of long-lived assets in the event the net book value of such assets exceeds the future undiscounted cash flows attributable to those assets. No impairment of long-lived assets was recognized for the periods presented. | ||||||||||
Statutory Reserve Fund | Statutory Reserve Fund | |||||||||
Pursuant to corporate law of the PRC, Shengshihe Consulting and the VIE are required to transfer 10% of their net income, as determined under PRC accounting rules and regulations, to a statutory reserve fund until such reserve balance reaches 50% of their registered capital. The statutory reserve fund is non-distributable, other than during liquidation, and can be used to fund prior years’ losses, if any, and may be utilized for business expansion or used to increase registered capital, provided that the remaining reserve balance after such use is not less than 25% of the registered capital. As of March 31, 2015, $2,265,309 had been transferred from retained earnings to the statutory reserve fund. | ||||||||||
Income Taxes | Income Taxes | |||||||||
The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes” (“ASC 740”), which requires the recognition of deferred income taxes for differences between the basis of assets and liabilities for financial statement and income tax purposes. Deferred tax assets and liabilities represent the future tax consequences for those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred taxes are also recognized for operating losses that are available to offset future taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. | ||||||||||
ASC 740 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position would be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on de-recognition of income tax assets and liabilities, classification of current and deferred income tax assets and liabilities, and accounting for interest and penalties associated with these tax positions. As of March 31, 2015 and December 31, 2014, the Company did not have any liabilities for unrecognized tax benefits. | ||||||||||
The income tax laws of various jurisdictions in which the Company, its subsidiaries and the VIE operate are summarized as follows: | ||||||||||
United States | ||||||||||
The Company is subject to United States tax at graduated rates from 15% to 35%. No provision for income taxes in the United States has been made as the Company had no U.S. taxable income for the three months ended March 31, 2015 and 2014. | ||||||||||
PRC | ||||||||||
Shenzhen Wonhe and Shengshihe Consulting are subject to an Enterprise Income Tax at 25% and each file their own tax returns. Consolidated tax returns are not permitted in China. On July 23, 2012, the National Tax Bureau, Shenzhen Nanshan Branch declared that Shenzhen Wonhe is qualified for the preferential tax treatment afforded by the PRC to enterprises engaged in the development of software or integrated circuits. As a result, starting from its first profitable year, Shenzhen Wonhe had a two-year exemption from the Enterprise Income Tax followed by a 50% exemption for the next three years commencing January 1, 2014. The tax regulations required that the enterprise pay income tax until its eligibility for the exemption is determined - i.e. until the local tax bureau determines that the enterprise has recorded its first profitable year. Payments were made of approximately $2,600,000 (RMB 16,107,000) based upon 2012 income while the local tax bureau reviewed the Company’s financial results. The National Tax Bureau determined that the Company had realized a profit in 2012. Since the Company has now been declared exempt from tax with respect to 2012, the payments that were made will be applied to future income taxes due. The payments have been reflected as prepaid income taxes on the balance sheet as of March 31, 2015 and December 31, 2014. For the three months ended March 31, 2015, the Company offset the income tax provision of $347,293, leaving a balance of prepaid income taxes of $2,001,370. | ||||||||||
BVI | ||||||||||
World Win is incorporated in the BVI and is governed by the income tax laws of the BVI. According to current BVI income tax law, the applicable income tax rate for the Company is 0%. | ||||||||||
Hong Kong | ||||||||||
Kuayu International is incorporated in Hong Kong. Pursuant to the income tax laws of Hong Kong, the Company is not subject to tax on non Hong Kong source income. | ||||||||||
Noncontrolling Interests | ||||||||||
The Company evaluated and determined that under the VIE agreements as disclosed in Note 1, it is deemed to be the primary beneficiary of Shenzhen Wonhe. The noncontrolling interest, representing 5% of the net assets in Shenzhen Wonhe not attributable, directly or indirectly to the Company, is measured at its carrying value in the stockholders’ equity section of the consolidated balance sheets. | ||||||||||
Noncontrolling interests | Noncontrolling Interests | |||||||||
The Company evaluated and determined that under the VIE agreements as disclosed in Note 1, it is deemed to be the primary beneficiary of Shenzhen Wonhe. The noncontrolling interest, representing 5% of the net assets in Shenzhen Wonhe not attributable, directly or indirectly to the Company, is measured at its carrying value in the stockholders’ equity section of the consolidated balance sheets. | ||||||||||
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Summary of Significant Accounting Policies [Abstract] | ||||||||||
Schedule of variable interest entities, consolidated financial statements | ASSETS | March 31, | December 31, | |||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current assets: | ||||||||||
Cash | $ | 38,238,223 | $ | 34,228,266 | ||||||
Account receivable | 2,180,907 | 3,267,810 | ||||||||
Inventory | 2,773 | - | ||||||||
Total current assets | 40,421,903 | 37,496,076 | ||||||||
Fixed assets, net | 177,560 | 197,250 | ||||||||
Other assets: | ||||||||||
Intangible assets | 6,524 | 8,667 | ||||||||
Other assets | 14,423 | 14,223 | ||||||||
Prepaid income taxes | 2,001,370 | 2,341,300 | ||||||||
Total other assets | 2,022,317 | 2,364,190 | ||||||||
TOTAL ASSETS | $ | 42,621,780 | $ | 40,057,516 | ||||||
LIABILITIES | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Current liabilities: | ||||||||||
Payable to WFOE(1) | $ | 23,339,129 | $ | 21,029,629 | ||||||
Due to Wonhe High-Tech International, Inc.(2) | 9,894,763 | 9,882,600 | ||||||||
Payroll payable | 21,586 | 21,192 | ||||||||
Taxes payable | 71,582 | 116,629 | ||||||||
Accrued expenses and other payables | 448,885 | 401,584 | ||||||||
Total current liabilities | 33,775,945 | 31,451,634 | ||||||||
TOTAL LIABILITIES | $ | 33,775,945 | $ | 31,451,634 | ||||||
-1 | Payable to WFOE represents amounts due to Shengshihe Consulting under the Exclusive Technical Service and Business Consulting Agreement for consulting services provided to Shenzhen Wonhe in exchange for 95% of Shenzhen Wonhe’s net income and monthly payments of RMB 50,000 (approximately US$8,125). The monthly payments have been paid in full as of March 31, 2015. | |||||||||
-2 | Due to Wonhe High-Tech International, Inc. represents the cash received by Shenzhen Wonhe for the sale of 14,480,000 common shares issued by Wonhe High-Tech International, Inc. on May 2, 2013 at $0.68 each (total approximately US$9,850,000). | |||||||||
Schedule of operating and non operating income expense | ||||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Sales | $ | 6,180,743 | $ | - | ||||||
Net income (loss)(3) | $ | 2,431,052 | $ | (222,241 | ) | |||||
-3 | Under the Exclusive Technical Service and Business Consulting Agreement, 95% of the net income is to be remitted to the WFOE. | |||||||||
Schedule of activities resulted in cash increment | ||||||||||
For the Three | ||||||||||
Months Ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Net cash provided by (used in) operating activities | $ | 3,889,214 | $ | (199,988 | ) | |||||
Effect of exchange rate changes on cash | 120,743 | (298,490 | ) | |||||||
Net change in cash | $ | 4,009,957 | $ | (498,478 | ) | |||||
Summary of Exchange rates used to translate amounts in RMB into US dollars | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
Consolidated balance sheet items, except for stockholders’ equity, as of period end | $ | 0.1631 | $ | 0.1625 | ||||||
Three Months Ended | ||||||||||
March 31, | March 31, | |||||||||
2015 | 2014 | |||||||||
Amounts included in the consolidated statements of operations, changes in stockholders’ equity and cash flows | $ | 0.1625 | $ | 0.1634 | ||||||
Summary of Estimated useful lives for fixed assets | ||||||||||
Office equipment | 5 years | |||||||||
Motor vehicles | 5 years | |||||||||
Leasehold improvements | Shorter of the remaining term of the | |||||||||
lease or life of the improvement | ||||||||||
Fixed_Assets_Tables
Fixed Assets (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Fixed Assets [Abstract] | ||||||||||
Summary of components of fixed assets | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Office equipment | $ | 158,333 | $ | 157,751 | ||||||
Motor vehicles | 220,230 | 219,419 | ||||||||
Leasehold improvements | 109,750 | 109,346 | ||||||||
488,313 | 486,516 | |||||||||
Less: accumulated depreciation | (310,753 | ) | (289,266 | ) | ||||||
Fixed assets, net | $ | 177,560 | $ | 197,250 |
Intangible_Assets_Tables
Intangible Assets (Tables) | 3 Months Ended | |||||||||
Mar. 31, 2015 | ||||||||||
Intangible Assets [Abstract] | ||||||||||
Summary of intangible assets | March 31, | December 31, | ||||||||
2015 | 2014 | |||||||||
(Unaudited) | ||||||||||
Software | $ | 26,096 | $ | 26,000 | ||||||
Less: accumulated amortization | (19,572 | ) | (17,333 | ) | ||||||
Intangible assets, net | $ | 6,524 | $ | 8,667 |
Income_Taxes_Tables
Income Taxes (Tables) | 3 Months Ended | |||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||
Income Taxes [Abstract] | ||||||||||||||||||
Summary of provision for (benefit from) income taxes | For the Three | |||||||||||||||||
Months Ended | ||||||||||||||||||
March 31, | ||||||||||||||||||
2015 | 2014 | |||||||||||||||||
Current | $ | 349,235 | $ | 4,855 | ||||||||||||||
Deferred | - | (30,499 | ) | |||||||||||||||
Change in valuation allowance | - | 30,499 | ||||||||||||||||
$ | 349,235 | $ | 4,855 | |||||||||||||||
Summary of reconciliation of the statutory rate with the effective income tax rate | For the Three | For the Three | ||||||||||||||||
Months Ended | Months Ended | |||||||||||||||||
31-Mar-15 | 31-Mar-14 | |||||||||||||||||
Tax | Rate of | Tax | Rate of | |||||||||||||||
Provision | Tax | Provision | Tax | |||||||||||||||
Tax at statutory rate | $ | 696,528 | 25 | % | $ | (56,142 | ) | (25.0 | )% | |||||||||
VIE tax holiday | (347,293 | ) | (12.5 | )% | - | - | ||||||||||||
Valuation Allowance | - | - | 60,997 | 27.2 | % | |||||||||||||
Tax at effective tax rate | $ | 349,235 | 12.5 | % | $ | 4,855 | 2.2 | % | ||||||||||
Summary of aggregate dollar and per share effects of the Company's VIE tax holidays | For the Three | |||||||||||||||||
Months Ended | ||||||||||||||||||
March 31, | ||||||||||||||||||
2015 | 2014 | |||||||||||||||||
Aggregate dollar effect of tax holiday | $ | 347,293 | $ | - | ||||||||||||||
Per share effect, basic and diluted | $ | 0.01 | $ | - |
Contributions_to_MultiEmployer1
Contributions to Multi-Employer Welfare Programs (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Contributions to Multi-Employer Welfare Programs [Abstract] | ||||||||
Schedule of percentage of employee salaries required to pay into plans | Regulation | Plan | % of Salary | |||||
Shenzhen Special Economic Zone Social Retirement Insurance Regulations | Pension | 13 | % | |||||
Shenzhen Work-Related Injury Insurance Regulations | Workers Comp. | 0.4 | % | |||||
Guangdong Unemployment Insurance Regulations | Unemployment | 2 | % | |||||
Housing Provident Fund Management Regulations | Housing | 5 | % | |||||
Shenzhen Social Medical Insurance Measures | Medical | 6.5% or 0.6 | %* | |||||
Guangdong Employees Maternity Insurance | Maternity | 0.5% or 0.2 | %* | |||||
* Depending on their position in the company, employees receive either hospitalization, medical and maternity insurance or comprehensive medical and maternity insurance, which is a lower premium. | ||||||||
Schedule of employee salaries required to pay into plans | For the three | |||||||
months ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
Total contributions | $ | 11,261 | $ | 4,785 |
Organization_Details
Organization (Details) | 0 Months Ended | ||||
Jun. 27, 2012 | 30-May-12 | 30-May-12 | 2-May-13 | Nov. 16, 2010 | |
USD ($) | CNY | USD ($) | USD ($) | ||
Organization (Textual) | |||||
Number of common stock issued in exchange of acquisition | 19,128,130 | ||||
Registered capital of Shenzhen Wonhe Technology Co., Ltd. | $7,495,000 | ||||
Service fee paid to Shengshihe Consulting, description | 95% of Shenzhen Wonhe’s annual net income with an additional payment of approximately $8,125 (RMB 50,000) each month. The agreement has an unlimited term and can only be terminated by mutual agreement of the parties. | 95% of Shenzhen Wonhe’s annual net income with an additional payment of approximately $8,125 (RMB 50,000) each month. The agreement has an unlimited term and can only be terminated by mutual agreement of the parties. | |||
Additional payment paid for consideration of consulting services | $8,125 | 50,000 | |||
Purchase price per share paid for equity interest acquired | $0.16 | 1 | $0.68 |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | ||
Current assets: | ||||||
Cash | $38,466,461 | $34,447,100 | $34,666,654 | $35,146,245 | ||
Accounts receivable | 2,180,907 | 3,267,810 | ||||
Inventory | 2,773 | |||||
Total current assets | 40,650,141 | 37,714,910 | ||||
Fixed assets, net | 177,560 | 197,250 | ||||
Other assets: | ||||||
Intangible assets | 6,524 | 8,667 | ||||
Other assets | 14,423 | 14,223 | ||||
Prepaid income taxes | 2,001,370 | 2,341,300 | ||||
Total other assets | 2,022,317 | 2,364,190 | ||||
TOTAL ASSETS | 42,850,018 | 40,276,350 | ||||
Current liabilities: | ||||||
Payroll payable | 23,087 | 22,687 | ||||
Taxes payable | 130,153 | 172,248 | ||||
Accrued expenses and other payables | 143,356 | 154,261 | ||||
Total current liabilities | 571,788 | 590,757 | ||||
Variable Interest Entity [Member] | ||||||
Current assets: | ||||||
Cash | 38,238,223 | 34,228,266 | ||||
Accounts receivable | 2,180,907 | 3,267,810 | ||||
Inventory | 2,773 | |||||
Total current assets | 40,421,903 | 37,496,076 | ||||
Fixed assets, net | 177,560 | 197,250 | ||||
Other assets: | ||||||
Intangible assets | 6,524 | 8,667 | ||||
Other assets | 14,423 | 14,223 | ||||
Prepaid income taxes | 2,001,370 | 2,341,300 | ||||
Total other assets | 2,022,317 | 2,364,190 | ||||
TOTAL ASSETS | 42,621,780 | 40,057,516 | ||||
Current liabilities: | ||||||
Payable to WFOE | 23,339,129 | [1] | 21,029,629 | [1] | ||
Due to Wonhe High-Tech International, Inc. | 9,894,763 | [2] | 9,882,600 | [2] | ||
Payroll payable | 21,586 | 21,192 | ||||
Taxes payable | 71,582 | 116,629 | ||||
Accrued expenses and other payables | 448,885 | 401,584 | ||||
Total current liabilities | 33,775,945 | 31,451,634 | ||||
TOTAL LIABILITIES | $33,775,945 | $31,451,634 | ||||
[1] | Payable to WFOE represents amounts due to Shengshihe Consulting under the Exclusive Technical Service and Business Consulting Agreement for consulting services provided to Shenzhen Wonhe in exchange for 95% of Shenzhen Wonhe's net income and monthly payments of RMB 50,000 (approximately US$8,125). The monthly payments have been paid in full as of March 31, 2015. | |||||
[2] | Due to Wonhe High-Tech International, Inc. represents the cash received by Shenzhen Wonhe for the sale of 14,480,000 common shares issued by Wonhe High-Tech International, Inc. on May 2, 2013 at $0.68 each (total approximately US$9,850,000). |
Summary_of_Significant_Account4
Summary of Significant Accounting Policies (Details 1) (USD $) | 3 Months Ended | |||
Mar. 31, 2015 | Mar. 31, 2014 | |||
Summary of variable interest entity, consolidated, income | ||||
Sales | $6,180,743 | |||
Net income (loss) | 2,315,326 | -217,224 | ||
WFOE [Member] | ||||
Summary of variable interest entity, consolidated, income | ||||
Sales | 6,180,743 | |||
Net income (loss) | $2,431,052 | [1] | ($222,241) | [1] |
[1] | Under the Exclusive Technical Service and Business Consulting Agreement, 95% of the net income is to be remitted to the WFOE. |
Summary_of_Significant_Account5
Summary of Significant Accounting Policies (Details 2) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Summary of variable interest entity, consolidated, cash flows | ||
Net cash (used in) provided by operating activities | $3,830,877 | ($184,871) |
Effect of exchange rate changes on cash | 154,853 | -299,720 |
Net increase in cash | 4,019,361 | -479,591 |
WFOE [Member] | ||
Summary of variable interest entity, consolidated, cash flows | ||
Net cash (used in) provided by operating activities | 3,889,214 | -199,988 |
Effect of exchange rate changes on cash | 120,743 | -298,490 |
Net increase in cash | $4,009,957 | ($498,478) |
Summary_of_Significant_Account6
Summary of Significant Accounting Policies (Details 3) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2015 | Dec. 31, 2014 | |
Summary of Exchange rates used to translate amounts in RMB into US dollars | ||
Balance sheet items, except for stockholders' equity, as of year end | 0.1631 | 0.1625 |
Amounts included in the statements of income, statements of changes in stockholders' equity and statements cash flows | 0.1625 | 0.1634 |
Summary_of_Significant_Account7
Summary of Significant Accounting Policies (Details 4) | 3 Months Ended |
Mar. 31, 2015 | |
Office equipment [Member] | |
Schedule of estimated useful lives for fixed assets | |
Estimated useful lives for fixed assets | 5 years |
Motor vehicles [Member] | |
Schedule of estimated useful lives for fixed assets | |
Estimated useful lives for fixed assets | 5 years |
Leasehold improvements [Member] | |
Schedule of estimated useful lives for fixed assets | |
Estimated useful lives for fixed assets | Shorter of the remaining term of the lease or life of the improvement |
Summary_of_Significant_Account8
Summary of Significant Accounting Policies (Details Textual) | 0 Months Ended | 3 Months Ended | |||||
2-May-13 | Mar. 31, 2015 | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | 30-May-12 | 30-May-12 | |
USD ($) | USD ($) | CNY | USD ($) | USD ($) | USD ($) | CNY | |
Accounting Policies (Textual) | |||||||
Consulting service fees as percentage of Shenzhen Wonhe's net income | 95.00% | 95.00% | |||||
Consulting expenses monthly payments | $8,125 | 50,000 | |||||
Payable for issuance of common stock | 14,480,000 | ||||||
Common stock purchase price | $0.68 | $0.16 | 1 | ||||
Issuance of common stock | 9,850,000 | ||||||
Percentage of net income remitted to WFOE | 95.00% | 95.00% | |||||
Foreign currency translation adjustments | 155,758 | -323,599 | |||||
Advertising costs | 0 | 98,040 | |||||
R & D expenses | 23,787 | 23,711 | |||||
Percentage of net income transfer to statutory reserve fund | 10.00% | 10.00% | |||||
Statutory reserve fund transfer limitation, description | 10% of their net income, as determined under PRC accounting rules and regulations, to a statutory reserve fund until such reserve balance reaches 50% of their registered capital. | 10% of their net income, as determined under PRC accounting rules and regulations, to a statutory reserve fund until such reserve balance reaches 50% of their registered capital. | |||||
Percentage of minimum remaining reserve balance of Registered Capital, description | Not less than 25% of the registered capital. | Not less than 25% of the registered capital. | |||||
Amount transfer from retained earnings to statuary reserve | 2,265,309 | ||||||
Federal tax at graduated rates, minimum (percentage) | 15.00% | 15.00% | |||||
Federal tax at graduated rates, maximum (percentage) | 35.00% | 35.00% | |||||
Applicable income tax rate by income tax laws of BVI | 0.00% | 0.00% | |||||
Enterprise income tax rate by income tax laws of PRC | 25.00% | 25.00% | |||||
Noncontrolling interest, Percentage of net assets in Shenzhen Wonhe | 5.00% | 5.00% | |||||
Prepaid income taxes | 2,600,000 | 16,107,000 | |||||
Enterprise Income Tax Exemption | 50.00% | 50.00% | |||||
Prepaid income taxes | 2,001,370 | 2,341,300 | |||||
Income tax provision | $349,235 | $4,855 |
Fixed_Assets_Details
Fixed Assets (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Summary of Components of fixed assets | ||
Fixed assets | $488,313 | $486,516 |
Less: accumulated depreciation | -310,753 | -289,266 |
Fixed assets, net | 177,560 | 197,250 |
Office equipment [Member] | ||
Summary of Components of fixed assets | ||
Fixed assets | 15,833 | 157,751 |
Motor vehicles [Member] | ||
Summary of Components of fixed assets | ||
Fixed assets | 220,230 | 219,419 |
Leasehold improvements [Member] | ||
Summary of Components of fixed assets | ||
Fixed assets | $109,750 | $109,346 |
Fixed_Assets_Details_Textual
Fixed Assets (Details Textual) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Fixed Assets (Textual) | ||
Depreciation | $20,371 | $20,456 |
Intangible_Assets_Details
Intangible Assets (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Summary of intangible assets | ||
Software | $26,096 | $26,000 |
Less: Accumulated amortization | -19,572 | -17,333 |
Intangible assets, net | $6,524 | $8,667 |
Intangible_Assets_Details_Text
Intangible Assets (Details Textual) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Intangible Assets (Textual) | ||
Amortization expense | $2,167 | $2,178 |
Amortization period of intangible assets | 3 years |
Lease_Obligations_Details
Lease Obligations (Details) (USD $) | 0 Months Ended | 3 Months Ended | |
Sep. 30, 2013 | Mar. 31, 2015 | Mar. 31, 2014 | |
Lease Obligations (Textual) | |||
Monthly rental from unrelated third parties | $9,579 | ||
Lease expiration date | 31-Aug-14 | ||
Rent expense | $32,038 | $32,216 |
Related_Party_Transactions_Det
Related Party Transactions (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
Related Party Transaction (Textual) | ||
Loan from stockholder | $275,192 | $241,561 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Provision for (benefit from) income taxes | ||
Current | $349,235 | $4,855 |
Deferred | -30,499 | |
Change in valuation allowance | 30,499 | |
Total | $349,235 | $4,855 |
Income_Taxes_Details_1
Income Taxes (Details 1) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Summary of reconciliation of the statutory rate with the effective income tax rate | ||
Tax at statutory rate | $696,528 | ($56,142) |
VIE tax holiday | -347,293 | |
Valuation Allowance | 60,997 | |
Provision for income taxes | $349,235 | $4,855 |
Rate of Tax, Tax at statutory rate | 25.00% | -25.00% |
VIE tax holiday | -12.50% | |
Valuation Alllowance | 27.20% | |
Tax at effective tax rate | 12.50% | 2.20% |
Income_Taxes_Details_2
Income Taxes (Details 2) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Summary of aggregate dollar and per share effects of the Company's VIE tax holidays [Abstract] | ||
Aggregate dollar effect of tax holiday | $347,293 | |
Per share effect, basic and diluted | $0.01 |
Income_Taxes_Details_Textual
Income Taxes (Details Textual) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | Dec. 31, 2013 |
Income Tax (Textual) | ||||
Unremitted foreign earnings of PRC subsidiaries | $38,500,000 | |||
Cash and cash equivalents in PRC | $38,466,461 | $34,447,100 | $34,666,654 | $35,146,245 |
Contingencies_Details
Contingencies (Details) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Contingencies (Textual) | |
Civil penalties of each foreign bank account | $10,000 |
Concentration_of_Credit_Risk_D
Concentration of Credit Risk (Details) | 3 Months Ended |
Mar. 31, 2015 | |
Customer | |
Concentration of Credit Risk (Textual) | |
Number of major customer accounted for revenue | 2 |
Customer One [Member] | |
Concentration of Credit Risk (Textual) | |
Concentration risk, Percentage | 11.00% |
Customer Two [Member] | |
Concentration of Credit Risk (Textual) | |
Concentration risk, Percentage | 13.00% |
Contributions_to_MultiEmployer2
Contributions to Multi-Employer Welfare Programs (Details) | 3 Months Ended | |
Mar. 31, 2015 | ||
Pension [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Shenzhen Special Economic Zone Social Retirement Insurance Regulations | |
% of Salary | 13 | |
Workers Comp. [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Shenzhen Work-Related Injury Insurance Regulations | |
% of Salary | 0.4 | |
Unemployment [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Guangdong Unemployment Insurance Regulations | |
% of Salary | 2 | |
Housing [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Housing Provident Fund Management Regulations | |
% of Salary | 5 | |
Medical [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Shenzhen Social Medical Insurance Measures | |
% of Salary | 6.5% or 0.6 | [1] |
Maternity [Member] | ||
Multiemployer Plans [Line Items] | ||
Regulation | Guangdong Employees Maternity Insurance | |
% of Salary | 0.5% or 0.2 | [1] |
[1] | Depending on their position in the company, employees receive either hospitalization, medical and maternity insurance or comprehensive medical and maternity insurance, which is a lower premium. |
Contributions_to_MultiEmployer3
Contributions to Multi-Employer Welfare Programs (Details 1) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Contributions to Multi-Employer Welfare Programs [Abstract] | ||
Total contributions | $11,261 | $4,785 |
Subsequent_Event_Details
Subsequent Event (Details) (USD $) | 1 Months Ended | ||
Apr. 22, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | |
Directors | |||
Subsequent Event (Textual) | |||
Sale of common stock in private placement | 38,380,130 | 38,380,130 | |
Common stock par value | $0.00 | $0.00 | |
Subsequent Event [Member] | |||
Subsequent Event (Textual) | |||
Sale of common stock in private placement | 20,130,000 | ||
Common stock par value | $0.77 | ||
Subsequent Event [Member] | Board of Directors [Member] | |||
Subsequent Event (Textual) | |||
Sale of common stock in private placement | 4,600,000 | ||
Number of board of directors | 3 | ||
Compensation | $10,580,000 |