Exhibit 99.1
Appendix 4C
Quarterly report for entities
admitted on the basis of commitments
Rule 4.7B
Appendix 4C
Quarterly report
for entities admitted
on the basis of commitments
Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10
Name of entity |
WONHE MULTIMEDIA COMMERCE LTD |
ABN | Quarter ended (“current quarter”) | |
71 607 288 755 | 31 DECEMBER 2015 |
Consolidated statement of cash flows
Cash flows related to operating activities
| Current quarter $A’000 | Year to date (27 July to 31 December 2015) $A’000 | |
1.1 | Receipts from customers
| 12,574 | 21,153 |
1.2 | Payments for (a) staff costs (b) advertising and marketing (c) research and development (d) leased assets (e) other working capital | (141) (161) (53) (52) (8,472) | (226) (267) (90) (86) (13,994) |
1.3 | Dividends received | ||
1.4 | Interest and other items of a similar nature received | 60 | 124
|
1.5 | Interest and other costs of finance paid | ||
1.6 | Income taxes paid | (546) | (976) |
1.7 | Other (provide details if material) | ||
Net operating cash flows | 3,209 | 5,638 |
+ See chapter 19 for defined terms.
Appendix 4C Page 1 | 17/12/2010 |
Appendix 4C
Quarterly report for entities
admitted on the basis of commitments
Current quarter $A’000 | Year to date (27 July to 31 December 2015) $A’000 | ||
1.8 | Net operating cash flows (carried forward) | 3,209 | 5,638 |
Cash flows related to investing activities | |||
1.9 | Payment for acquisition of: (a) businesses (item 5) (b) equity investments (c) intellectual property (d) physical non-current assets (e) other non-current assets |
(8,054) |
(2)
(8,959) |
1.10 | Proceeds from disposal of: (a) businesses (item 5) (b) equity investments (c) intellectual property (d) physical non-current assets (e) other non-current assets
|
|
|
1.11 | Loans to other entities | ||
1.12 | Loans repaid by other entities | ||
1.13 | Other (provide details if material)- Cash from Acquisition of Kuayu and its controlled entities |
71,880 | |
Net investing cash flows | (8,054) | 62,919 | |
1.14 | Total operating and investing cash flows | (4,845) | 68,557 |
Cash flows related to financing activities | |||
1.15 | Proceeds from issues of shares, options, etc. | 3,046 | 3,046 |
1.16 | Proceeds from sale of forfeited shares | ||
1.17 | Proceeds from borrowings | 11 | 11 |
1.18 | Repayment of borrowings | ||
1.19 | Dividends paid | ||
1.20 | Other (provide details if material) | ||
Net financing cash flows | 3,057 | 3,057 | |
Net increase (decrease) in cash held
|
(1,788) |
71,614 | |
1.21 | Cash at beginning of quarter/year to date | 73,402 | - |
1.22 | Exchange rate adjustments to item 1.20 | ||
1.23 | Cash at end of quarter | 71,614 | 71,614 |
+ See chapter 19 for defined terms.
Appendix 4C Page 2 | 17/12/2010 |
Appendix 4C
Quarterly report for entities
admitted on the basis of commitments
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
| Current quarter $A'000 | |
1.24 |
Aggregate amount of payments to the parties included in item 1.2 | - |
1.25 |
Aggregate amount of loans to the parties included in item 1.11 | - |
1.26 |
Explanation necessary for an understanding of the transactions | |
|
|
Non-cash financing and investing activities
2.1 | Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows |
|
2.2 | Details of outlays made by other entities to establish or increase their share in businesses in which the reporting entity has an interest |
|
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount available $A’000 | Amount used $A’000 | ||
3.1 | Loan facilities
| ||
3.2 | Credit standby arrangements
|
+ See chapter 19 for defined terms.
Appendix 4C Page 3 | 17/12/2010 |
Appendix 4C
Quarterly report for entities
admitted on the basis of commitments
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. | Current quarter $A’000 | Previous quarter $A’000 | |
4.1 | Cash on hand and at bank | 71,614 | 73,402 |
4.2 | Deposits at call | ||
4.3 | Bank overdraft | ||
4.4 | Other (provide details) | ||
Total: cash at end of quarter(item 1.23) | 71,614 | 73,402 |
Acquisitions and disposals of business entities
Acquisitions (Item 1.9(a)) | Disposals (Item 1.10(a)) | ||
5.1 | Name of entity | Kuayu International Holdings Group Ltd (a Hong Kong Company) | |
5.2 | Place of incorporation or registration | Hong Kong | |
5.3 | Consideration for acquisition or disposal | $1,748 | |
5.4 | Total net assets | $79,439,000 | |
5.5 | Nature of business | Research, development, manufacturing and sale of the Home Media Centre, the Domestic Routers and the Commercial Routers. |
|
Compliance statement
1 | This unaudited statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act (except to the extent that information is not required because of note 2) or other standards acceptable to ASX. |
2 | This statement doesgive a true and fair view of the matters disclosed. |
Justyn Stedwell – Company Secretary
On behalf of the Board of Wonhe Multimedia Commerce Limited
29/01/2016
+ See chapter 19 for defined terms.
Appendix 4C Page 4 | 17/12/2010 |
Appendix 4C
Quarterly report for entities
admitted on the basis of commitments
Notes
1. | The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional information is encouraged to do so, in a note or notes attached to this report. |
2. | The definitions in, and provisions of,AASB 107: Statement of Cash Flows apply to this report except for any additional disclosure requirements requested by AASB 107 that are not already itemised in this report. |
3. | Accounting Standards. ASX will accept, for example, the use of International Financial Reporting Standards for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if any) must be complied with. |
+ See chapter 19 for defined terms.
Appendix 4C Page 5 | 17/12/2010 |