SEGMENTED INFORMATION | 17. SEGMENTED INFORMATION The Company’s reportable operating segments, which are components of the Company’s business where separate financial information is available and which are evaluated on a regular basis by the Company’s Chief Executive Officer, who is the Company’s chief operating decision maker, for the purpose of assessing performance, are summarized in the tables below: For the year ended December 31, 2017 In $000s Product Sales Royalty revenue Cost of sales, excluding depletion Depletion Impairment of mineral, royalty and other interests (Gain) loss on disposal of mineral interest and other Income (loss) before taxes Cash flow from operating activities Bachelor Lake, Canada Gold $ 7,706 $ 379 $ 3,082 $ 4,074 $ - $ (2,952) $ 3,881 $ 5,030 Black Fox, Canada Gold 6,693 - 2,847 2,520 - - 1,326 3,953 Chapada, Brazil Copper 11,001 - 3,249 3,765 - - 3,987 7,753 Diavik, Canada Diamonds - 7,150 - 6,080 - - 1,070 6,781 Karma, Burkina Faso Gold 6,863 - 1,365 3,437 - - 2,061 5,489 Ming, Canada Gold 796 - - 356 - - 440 796 Santa Elena, Mexico Gold 11,570 - 3,485 1,098 - - 6,987 7,548 Yamana silver stream, Argentina Silver 4,252 - 1,267 2,253 - - 732 2,985 Other Royalties 1 Various - 11,538 - 5,894 9,104 (866) (2,594) 13,693 Other Gold 327 - 26 103 - 221 (23) 294 Total Segments $ 49,208 $ 19,067 $ 15,321 $ 29,580 $ 9,104 $ (3,597) $ 17,867 $ 54,322 Corporate: Administration & Project evaluation expenses - - - - - - (11,300) (7,408) Foreign exchange gain - - - - - - 2,434 - Gain on revaluation of investments - - - - - - 5,827 - Finance expense, net - - - - - - (1,465) (1,593) Other - - - - - (1,251) 1,251 (548) Total Corporate $ - $ - $ - $ - $ - $ (1,251) $ (3,253) $ (9,549) Consolidated $ 49,208 $ 19,067 $ 15,321 $ 29,580 $ 9,104 (4,848) $ 14,614 $ 44,773 1) Where a mineral interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and represents a royalty on gold, silver or other metal, the Royalty interest has been summarized under Other Royalties. Other Royalties includes royalty revenue from Bracemac-McLeod, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San Andres, Thunder Creek, Copper Mountain, Forrestania and Sheerness. Includes royalty revenue from royalty interests located in Canada of $5.7 million, in the United States of $1.5 million, Argentina of $1.8 million, Honduras of $1.8 million and other of $0.7 million. Includes royalty revenue from Gold of $6.5 million, Copper of $1.5 million and Other Base Metals of $3.5 million. For the year ended December 31, 2016 In $000s Product Sales Royalty revenue Cost of sales, excluding depletion Depletion Impairment of mineral, royalty and other interests (Gain) loss on disposal of mineral interest and other Income (loss) before taxes Cash flow from operating activities Bachelor Lake, Canada Gold $ 8,721 $ 462 $ 3,494 $ 4,411 $ - $ - $ 1,278 $ 5,481 Black Fox, Canada Gold 5,617 - 2,354 2,011 - - 1,252 2,951 Chapada, Brazil Copper 6,075 - 1,843 2,737 - - 1,495 4,232 Diavik, Canada Diamonds - 5,856 - 5,519 - - 337 5,901 Karma, Burkina Faso Gold 4,272 - 860 2,095 - - 1,317 3,314 Ming, Canada Gold 2,025 - - 792 - - 1,233 2,025 Santa Elena, Mexico Gold 11,772 - 3,385 2,001 - - 6,386 8,460 Yamana silver stream, Argentina Silver 2,926 - 876 1,427 - - 623 2,050 Other Royalties 1 Various - 14,419 4 6,592 2,507 - 5,316 14,073 Other Gold 226 - 18 69 - - 139 208 Total Segments $ 41,634 $ 20,737 $ 12,834 $ 27,654 $ 2,507 $ - $ 19,376 $ 48,695 Corporate: Administration & Project evaluation expenses - - - - - - (10,095) (6,758) Foreign exchange loss - - - - - - (87) - Gain on revaluation of investments - - - - - - 22,093 - Finance expense, net - - - - - - (395) (2,388) Other - - - - - 1,107 (1,107) (558) Total Corporate $ - $ - $ - $ - $ - $ 1,107 $ 10,409 $ (9,704) Consolidated $ 41,634 $ 20,737 $ 12,834 $ 27,654 $ 2,507 1,107 $ 29,785 $ 38,991 1) Where a mineral interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and represents a royalty on gold, silver or other metal, the Royalty interest has been summarized under Other Royalties. Other Royalties includes royalty revenue from Bracemac-McLeod, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San Andres, Thunder Creek, Copper Mountain, Forrestania and Sheerness. Includes royalty revenue from royalty interests located in Canada of $5.6 million, in the United States of $2.5 million, Argentina of $1.9 million, Honduras of $3.7 million and other of $0.7 million. Includes royalty revenue from Gold of $9.2 million, Copper of $2.5 million and Other Base Metals of $2.7 million. Total assets as of: In $000s December 31, 2017 December 31, 2016 Aurizona $ 10,723 $ 10,723 Bachelor Lake 1,124 5,268 Black Fox 11,350 13,946 Chapada 63,026 66,791 Diavik 36,739 42,450 Hot Maden 1 183,271 5,818 Hugo North Extension and Heruga 35,351 35,351 Karma 21,034 24,389 Ming 11,300 11,653 Santa Elena 3,693 4,345 Yamana silver stream 70,556 72,807 Other Royalties 2 96,131 108,844 Other 3 7,423 6,190 Total Segments $ 551,721 $ 408,575 Corporate: Cash 12,539 21,434 Investments 78,882 61,293 Deferred Tax Assets 13,581 16,934 Deferred Financing Costs and Other 4,192 3,289 Loan Receivable - 23,357 Total Corporate $ 109,194 $ 126,307 Consolidated $ 660,915 $ 534,882 1) Includes royalty interest of $5.8 million and investment in associate of $177.5 million in 2017. Includes $5.8 million royalty interest in 2016. 2) Where a mineral interest represents less than 10% of the Company’s sales, gross margin or aggregate asset book value and represents a royalty on gold, silver or other metal, the Royalty interest has been summarized under Other Royalties. Includes Bracemac-McLeod, Coringa, Mt. Hamilton, Paul Isnard, Prairie Creek, Ann Mason, Gualcamayo, Emigrant Springs, Mine Waste Solutions, San Andres, Sao Francisco, Sao Vicente, Thunder Creek, Bomboré, Hackett River, Lobo-Marte, Agi Dagi & Kirazli and other. 3) Includes Koricancha Stream and other. Non-current assets by g eographical r egion as of: In $000s December 31, 2017 1 December 31, 2016 1 North America Canada $ 86,832 $ 99,728 USA 16,055 21,403 Mexico 2,874 4,033 South & Central America Argentina $ 94,166 $ 95,191 Brazil 77,113 85,410 French Guiana 5,154 5,153 Peru 6,434 4,899 Honduras 1,430 2,248 Chile 2,460 2,460 Paraguay - 1,264 Africa Burkina Faso $ 20,087 $ 26,807 South Africa 4,301 4,066 Cote D'Ivoire 400 - Botswana 1,017 - Asia & Australia Turkey $ 187,725 $ 10,260 Mongolia 36,589 36,589 Australia 2,891 3,274 Consolidated $ 545,528 $ 402,785 1) Includes Mineral, Royalty and Other Interests (Note 6), Investment in Associate (Note 8) and Exploration Asset s . |