Exhibit 99.1
TREE.COM REPORTS RECORD RESULTS; RAISES 2014 GUIDANCE
| • | Revenue of $41.3 million; up 11% over third quarter 2013 |
| • | Record Variable Marketing Margin of $16.7 million; up 11% over third quarter 2013 |
| • | Net Income from Continuing Operations of $0.6 million |
| • | Adjusted EBITDA of $5.8 million; up 7% over third quarter 2013 |
| • | Net Income per Diluted Share from Continuing Operations of $0.05; Adjusted Net Income per Share of $0.41 |
| • | Personal loan marketplace continues significant growth, exceeding $1.9 million of revenue in October |
| • | Raising full-year 2014 revenue and adjusted EBITDA guidance |
CHARLOTTE, NC - November 6, 2014 - Tree.com, Inc. (NASDAQ: TREE), operator of LendingTree.com, the nation's leading online source for competitive loan offers, today announced results for its fiscal third quarter ended September 30, 2014.
"In another record-breaking quarter for Tree.com, we produced record variable marketing margin and delivered solidly on our guidance," said Doug Lebda, Chairman & CEO of Tree.com. "We once again out-performed the overall mortgage market and continued to successfully scale our non-mortgage businesses, resulting in substantial revenue growth in those areas. Our extension of the iconic LendingTree brand across multiple highly relevant lending verticals is providing both focused diversification and meaningful growth."
"Revenue from our non-mortgage products grew 111% from the same period last year and now represents 23% of our total revenue, compared with 12% in the prior year period. Remarkably, Q3 represents the third consecutive quarter of triple digit year-over-year growth in our non-mortgage products revenue. Our personal loan marketplace flourished in the third quarter and produced more than $1.9 million of revenue in the month of October. In addition, early traction with the new My LendingTree personalization platform is encouraging, as more than 200 thousand users have enrolled and received free credit scores. Early indications in terms of user growth, repeat usage and monetization suggest we have a tremendous opportunity to engage with consumers in an ongoing and meaningful way."
Third Quarter 2014 Business Highlights
| • | Continued the trend of outpacing the overall mortgage market, as revenue from mortgage products declined 3% in the third quarter over the same period last year, while total mortgage originations fell 31%, according to industry estimates. Like prior quarters, the company undertook specific initiatives to manage to variable marketing margin instead of top-line revenue growth, which helped to produce the record variable marketing margin of $16.7 million, up 11% over third quarter 2013. |
| • | Record revenue from non-mortgage products of $9.3 million in the third quarter reflects an increase of 111% over the third quarter 2013 and represents 23% of total revenue, a record contribution level. |
| • | LendingTree's personal loan offering continued to scale and in the month of October surpassed $1.9 million in revenue, up nearly ten-fold vs. early 2014 levels. |
| • | More than 200 thousand consumers have enrolled in My LendingTree, received free credit scores and begun to receive savings alerts. |
| • | Launched small business loan marketplace in July; five leading alternative lenders currently active with more anticipated in Q4. |
| Tree.com Selected Financial Metrics | |||||||||||||||||||
| (In millions, except per share amounts) | |||||||||||||||||||
| Q/Q | Y/Y | ||||||||||||||||||
| Q3 2014 | Q2 2014 | % Change | Q3 2013 | % Change | |||||||||||||||
| Revenue by Product | |||||||||||||||||||
| Mortgage Products (1) | $ | 32.0 | $ | 34.7 | (8 | )% | $ | 33.0 | (3 | )% | |||||||||
| Non-Mortgage Products (2) | 9.3 | 7.5 | 24 | % | 4.4 | 111 | % | ||||||||||||
| Total Revenue | $ | 41.3 | $ | 42.1 | (2 | )% | $ | 37.3 | 11 | % | |||||||||
| Non-Mortgage % of Total | 23 | % | 18 | % | 12 | % | |||||||||||||
| Selling and Marketing Expense | |||||||||||||||||||
| Exchanges Marketing Expense (3) | $ | 24.6 | $ | 26.4 | (7 | )% | $ | 22.3 | 10 | % | |||||||||
| Other Marketing | 2.6 | 2.6 | — | % | 2.5 | 4 | % | ||||||||||||
| Selling and Marketing Expense | $ | 27.2 | $ | 29.0 | (6 | )% | $ | 24.8 | 10 | % | |||||||||
| Variable Marketing Margin (4) | $ | 16.7 | $ | 15.8 | 6 | % | $ | 15.1 | 11 | % | |||||||||
| Variable Marketing Margin % of Revenue | 40 | % | 37 | % | 40 | % | |||||||||||||
| Net Income (Loss) from Continuing Operations | $ | 0.6 | $ | 2.7 | (78 | )% | $ | 0.3 | 100 | % | |||||||||
| Net Income (Loss) from Cont. Ops. % of Revenue | 1 | % | 6 | % | 1 | % | |||||||||||||
| Net Income (Loss) per Share from Cont. Ops. | |||||||||||||||||||
| Basic | $ | 0.05 | $ | 0.24 | (79 | )% | $ | 0.03 | 67 | % | |||||||||
| Diluted | $ | 0.05 | $ | 0.23 | (78 | )% | $ | 0.03 | 67 | % | |||||||||
| Adjusted EBITDA (5) | $ | 5.8 | $ | 5.5 | 5 | % | $ | 5.4 | 7 | % | |||||||||
| Adjusted EBITDA % of Revenue (5) | 14 | % | 13 | % | 14 | % | |||||||||||||
| Adjusted Net Income (5) | $ | 4.9 | $ | 4.6 | 7 | % | $ | 4.5 | 9 | % | |||||||||
| Adjusted Net Income per Share (5) | $ | 0.41 | $ | 0.39 | 5 | % | $ | 0.39 | 5 | % | |||||||||
| (1) | Includes the purchase mortgage, refinance mortgage and rate table products. |
| (2) | Includes the home equity, reverse mortgage, personal loan, auto, education, home services, insurance and personal credit products. |
| (3) | Defined as the portion of selling and marketing expense attributable to variable costs paid for advertising, direct marketing and related expenses, which excludes overhead, fixed costs and personnel-related expenses. |
| (4) | Defined as revenue minus Exchanges marketing expense and is considered an operating metric. |
| (5) | Adjusted EBITDA, adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share are non-GAAP measures. Please see "Tree.com's Reconciliation of Non-GAAP Measures to GAAP" and "Tree.com's Principles of Financial Reporting" below for more information. |
Third Quarter 2014 Financial and Operating Highlights
| • | Third quarter 2014 revenue of $41.3 million represents an increase of $4.0 million, or 11%, over revenue in the third quarter 2013. |
| • | Variable marketing margin of $16.7 million in the third quarter 2014 is a record and represents an increase of $1.6 million, or 11%, over third quarter 2013. |
| • | Adjusted EBITDA of $5.8 million reflects an increase of $0.4 million, or 7%, over third quarter 2013. |
| • | Working capital was $63.4 million at September 30, 2014. Working capital is calculated as current assets (including unrestricted and restricted cash) minus current liabilities (including loan loss reserves). |
| • | During the quarter, the Company purchased a total of 38,645 shares of its stock for approximately $1.0 million. |
Business Outlook - 2014
Tree.com is providing revenue, variable marketing margin and Adjusted EBITDA guidance for full-year 2014, with fourth quarter implied, as follows:
For full year 2014:
| • | Tree.com is increasing its full year 2014 revenue guidance to $164.0 - 166.0 million, up from previous guidance of $160.1 - $164.3 million. This revised outlook implies fourth quarter revenue in the range of $40.5 - $42.5 million. |
| • | Variable Marketing Margin is anticipated to be $63.0 - $65.0 million, implying fourth quarter VMM in the range of $15.3 - $17.3 million. |
| • | Full-year 2014 adjusted EBITDA is now anticipated to be in the range of $20.5 - $21.5 million, up from previous guidance of $20.0 - $21.0 million. Fourth quarter adjusted EBITDA is implied to be in the range of $4.7 - $5.7 million. |
Quarterly Conference Call
A conference call to discuss Tree's third quarter 2014 financial results will be webcast live today, November 6, 2014 at 11:00 AM Eastern Time (ET). The live audiocast is open to the public and will be available on Tree's investor relations website at http://investor-relations.tree.com/. The call may also be accessed toll-free via phone at (877) 606-1416. Callers outside the United States and Canada may dial (707) 287-9313. Following completion of the call, a recorded replay of the webcast will be available on Tree's investor relations website until 11:59 PM ET on Tuesday, November 11, 2014. To listen to the telephone replay, call toll-free (855) 859-2056 with passcode #25594305. Callers outside the United States may dial (404) 537-3406 with passcode #25594305.
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2014 | 2013 | 2014 | 2013 | ||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||
| Revenue | $ | 41,306 | $ | 37,343 | $ | 123,486 | $ | 102,829 | |||||||
| Costs and expenses: | |||||||||||||||
Cost of revenue (exclusive of depreciation) (1) | 2,110 | 1,733 | 5,670 | 5,039 | |||||||||||
| Selling and marketing expense (1) | 27,168 | 24,832 | 83,581 | 68,473 | |||||||||||
| General and administrative expense (1) | 6,590 | 5,610 | 18,201 | 17,817 | |||||||||||
| Product development (1) | 1,658 | 1,217 | 5,416 | 3,914 | |||||||||||
| Depreciation | 840 | 891 | 2,541 | 2,648 | |||||||||||
| Amortization of intangibles | 41 | 33 | 96 | 119 | |||||||||||
| Restructuring and severance | 7 | (70 | ) | 232 | 76 | ||||||||||
| Litigation settlements and contingencies | 2,338 | 2,875 | 10,430 | 6,812 | |||||||||||
| Total costs and expenses | 40,752 | 37,121 | 126,167 | 104,898 | |||||||||||
| Operating income (loss) | 554 | 222 | (2,681 | ) | (2,069 | ) | |||||||||
| Other income (expense): | |||||||||||||||
| Interest expense | (1 | ) | (4 | ) | (1 | ) | (18 | ) | |||||||
| Income (loss) before income taxes | 553 | 218 | (2,682 | ) | (2,087 | ) | |||||||||
| Income tax benefit | 2 | 98 | 86 | 97 | |||||||||||
| Net income (loss) from continuing operations | 555 | 316 | (2,596 | ) | (1,990 | ) | |||||||||
| Discontinued operations: | |||||||||||||||
| Gain from sale of discontinued operations, net of tax | — | — | — | 10,101 | |||||||||||
| Loss from operations of discontinued operations, net of tax | (174 | ) | (529 | ) | (3,679 | ) | (3,962 | ) | |||||||
| Income (loss) from discontinued operations | (174 | ) | (529 | ) | (3,679 | ) | 6,139 | ||||||||
| Net income (loss) | $ | 381 | $ | (213 | ) | $ | (6,275 | ) | $ | 4,149 | |||||
| Weighted average shares outstanding: | |||||||||||||||
| Basic | 11,182 | 11,017 | 11,180 | 11,039 | |||||||||||
| Diluted | 11,836 | 11,720 | 11,180 | 11,039 | |||||||||||
| Income (loss) per share from continuing operations: | |||||||||||||||
| Basic | $ | 0.05 | $ | 0.03 | $ | (0.23 | ) | $ | (0.18 | ) | |||||
| Diluted | $ | 0.05 | $ | 0.03 | $ | (0.23 | ) | $ | (0.18 | ) | |||||
| Income (loss) per share from discontinued operations: | |||||||||||||||
| Basic | $ | (0.02 | ) | $ | (0.05 | ) | $ | (0.33 | ) | $ | 0.56 | ||||
| Diluted | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.33 | ) | $ | 0.56 | ||||
| Income (loss) per share attributable to common shareholders: | |||||||||||||||
| Basic | $ | 0.03 | $ | (0.02 | ) | $ | (0.56 | ) | $ | 0.38 | |||||
| Diluted | $ | 0.03 | $ | (0.02 | ) | $ | (0.56 | ) | $ | 0.38 | |||||
| (1) Amounts include non-cash compensation, as follows: | |||||||||||||||
| Cost of revenue | $ | 11 | $ | 4 | $ | 24 | $ | 9 | |||||||
| Selling and marketing expense | 205 | 242 | 664 | 765 | |||||||||||
| General and administrative expense | 1,292 | 976 | 3,281 | 2,885 | |||||||||||
| Product development | 278 | 190 | 854 | 619 | |||||||||||
TREE.COM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| September 30, 2014 | December 31, 2013 | ||||||
| (in thousands, except par value and share amounts) | |||||||
| ASSETS: | |||||||
| Cash and cash equivalents | $ | 83,631 | $ | 91,667 | |||
| Restricted cash and cash equivalents | 21,874 | 26,017 | |||||
| Accounts receivable (net of allowance of $430 and $408, respectively) | 13,816 | 12,850 | |||||
| Prepaid and other current assets | 1,620 | 1,689 | |||||
| Current assets of discontinued operations | 125 | 521 | |||||
| Total current assets | 121,066 | 132,744 | |||||
| Property and equipment (net of accumulated depreciation of $20,290 and $18,008, respectively) | 5,561 | 5,344 | |||||
| Goodwill | 3,632 | 3,632 | |||||
| Intangible assets, net | 11,588 | 10,684 | |||||
| Other non-current assets | 102 | 111 | |||||
| Non-current assets of discontinued operations | 100 | 129 | |||||
| Total assets | $ | 142,049 | $ | 152,644 | |||
| LIABILITIES: | |||||||
| Accounts payable, trade | $ | 2,263 | $ | 4,881 | |||
| Accrued expenses and other current liabilities | 23,614 | 23,314 | |||||
| Current liabilities of discontinued operations | 31,782 | 32,004 | |||||
| Total current liabilities | 57,659 | 60,199 | |||||
| Other non-current liabilities | — | 334 | |||||
| Deferred income taxes | 4,847 | 4,849 | |||||
| Non-current liabilities of discontinued operations | 215 | 254 | |||||
| Total liabilities | 62,721 | 65,636 | |||||
| SHAREHOLDERS' EQUITY: | |||||||
| Preferred stock $.01 par value; 5,000,000 shares authorized; none issued or outstanding | — | — | |||||
| Common stock $.01 par value; 50,000,000 shares authorized; 12,793,114 and 12,619,835 shares issued, respectively, and 11,326,337 and 11,250,903 shares outstanding, respectively | 128 | 126 | |||||
| Additional paid-in capital | 908,288 | 907,148 | |||||
| Accumulated deficit | (813,808 | ) | (807,533 | ) | |||
| Treasury stock 1,466,777 and 1,368,932 shares, respectively | (15,280 | ) | (12,733 | ) | |||
| Total shareholders' equity | 79,328 | 87,008 | |||||
| Total liabilities and shareholders' equity | $ | 142,049 | $ | 152,644 | |||
TREE.COM'S RECONCILIATION OF NON-GAAP MEASURES TO GAAP
Below is a reconciliation of adjusted EBITDA and adjusted net income to net income from continuing operations, adjusted EBITDA % of revenue to net income from continuing operations % of revenue and adjusted net income per share to net income per diluted share from continuing operations. See "Tree.com's Principles of Financial Reporting" for further discussion of the Company's use of these non-GAAP measures.
| September 30, 2014 | June 30, 2014 | September 30, 2013 | |||||||
| Adjusted EBITDA | $ | 5,791 | $ | 5,520 | $ | 5,364 | |||
| Adjusted EBITDA % of revenue | 14 | % | 13 | % | 14 | % | |||
| Adjustments to reconcile to net income from continuing operations: | |||||||||
| Depreciation | (840 | ) | (946 | ) | (891 | ) | |||
| Amortization of intangibles | (41 | ) | (27 | ) | (33 | ) | |||
| Interest income (expense) | (1 | ) | — | (4 | ) | ||||
| Income tax benefit (provision) | 2 | 83 | 98 | ||||||
| Adjusted net income | 4,911 | 4,630 | 4,534 | ||||||
| Non-cash compensation | (1,786 | ) | (1,421 | ) | (1,412 | ) | |||
| Loss on disposal of assets | (185 | ) | (44 | ) | (1 | ) | |||
| Acquisition expense | (40 | ) | (74 | ) | — | ||||
| Restructuring and severance | (7 | ) | (23 | ) | 70 | ||||
Litigation settlements and contingencies (1) | (2,338 | ) | (385 | ) | (2,875 | ) | |||
| Net income from continuing operations | $ | 555 | $ | 2,683 | $ | 316 | |||
| Net income from continuing operations % of revenue | 1 | % | 6 | % | 1 | % | |||
| Adjusted net income per share | $ | 0.41 | $ | 0.39 | $ | 0.39 | |||
| Adjustments to reconcile adjusted net income to net income from continuing operations | $ | (0.36 | ) | $ | (0.16 | ) | $ | (0.36 | ) |
| Adjustments to reconcile effect of dilutive securities | $ | — | $ | — | $ | — | |||
| Net income per diluted share from continuing operations | $ | 0.05 | $ | 0.23 | $ | 0.03 | |||
| Adjusted weighted average diluted shares outstanding | 11,836 | 11,849 | 11,720 | ||||||
| Effect of dilutive securities | — | — | — | ||||||
| Weighted average diluted shares outstanding | 11,836 | 11,849 | 11,720 | ||||||
| Effect of dilutive securities | 654 | 635 | 703 | ||||||
| Weighted average basic shares outstanding | 11,182 | 11,214 | 11,017 | ||||||
| (1) | Includes legal fees for certain patent litigation. |
TREE.COM’S PRINCIPLES OF FINANCIAL REPORTING
Tree.com reports Earnings Before Interest, Taxes, Depreciation and Amortization, as adjusted for certain items discussed below ("Adjusted EBITDA"), Adjusted EBITDA % of revenue, adjusted net income and adjusted net income per share as supplemental measures to GAAP.
Adjusted EBITDA and Adjusted EBITDA % of revenue are primary metrics by which Tree.com evaluates the operating performance of its businesses, on which its marketing expenditures and internal budgets are based and, in the case of adjusted EBITDA, by which management and many employees are compensated. Tree.com believes that investors should have access to the same set of tools that it uses in analyzing its results. Tree.com believes that adjusted net income and adjusted net income per share are useful financial indicators that provide a different view of the financial performance of the Company than adjusted EBITDA (the primary metric by which Tree.com evaluates the operating performance of its businesses) and the GAAP measures of net income (loss) from continuing operations and GAAP income (loss) per diluted share.
Adjusted net income and adjusted net income per share supplement GAAP income (loss) from continuing operations and GAAP income (loss) per diluted share by enabling investors to make period to period comparisons of those components of the nearest comparable GAAP measures that management believes better reflect the underlying financial performance of the Company’s business operations during particular financial reporting periods. Adjusted net income and adjusted net income per share exclude certain amounts, such as non-cash compensation, loss on disposal of assets, acquisition expense, restructuring and severance, and litigation settlements and contingencies, which are recognized and recorded under GAAP in particular periods but which might be viewed as not necessarily coinciding with the underlying business operations for the periods in which they are so recognized and recorded.
These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Tree.com provides and encourages investors to examine the reconciling adjustments between the GAAP and non-GAAP measures set forth above. Tree.com is not able to provide a reconciliation of projected adjusted EBITDA to expected reported results due to the unknown effect, timing and potential significance of the effects of the wind-down of discontinued operations and tax considerations.
Definition of Tree.com's Non-GAAP Measures
EBITDA is defined as operating income or loss (which excludes interest expense and taxes) excluding amortization of intangibles and depreciation.
Adjusted EBITDA is defined as EBITDA excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements, contingencies and legal fees for certain patent litigation, (6) adjustments for acquisitions or dispositions, and (7) one-time items.
Adjusted net income is defined as net income (loss) from continuing operations excluding (1) non-cash compensation expense, (2) non-cash intangible asset impairment charges, (3) gain/loss on disposal of assets, (4) restructuring and severance expenses, (5) litigation settlements, contingencies and legal fees for certain patent litigation, (6) adjustments for acquisitions or dispositions, and (7) one-time items.
Adjusted net income per share is defined as adjusted net income divided by the adjusted weighted average diluted shares outstanding. In cases where the Company reported GAAP losses from continuing operations, the effects of potentially dilutive securities are excluded from the calculation of net loss per diluted share from continuing operations because their inclusion would have been anti-dilutive. In such instances where the Company reports GAAP net loss from continuing operations but reports positive non-GAAP adjusted net income, the effects of potentially dilutive securities are included in the denominator for calculating adjusted net income per share.
Tree.com endeavors to compensate for the limitations of these non-GAAP measures by also providing the comparable GAAP measures with equal or greater prominence and descriptions of the reconciling items, including quantifying such items, to derive the non-GAAP measures. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.
One-Time Items
Adjusted EBITDA and adjusted net income are adjusted for one-time items, if applicable. Items are considered one-time in nature if they are non-recurring, infrequent or unusual, and have not occurred in the past two years or are not expected to recur in the next two years, in accordance with SEC rules. For the periods presented in this report, there are no adjustments for one-time items.
Non-Cash Expenses That Are Excluded From Tree.com's Adjusted EBITDA and Adjusted Net Income
Non-cash compensation expense consists principally of expense associated with the grants of restricted stock, restricted stock units and stock options. These expenses are not paid in cash and Tree.com includes the related shares in its calculations of fully diluted shares outstanding. Upon settlement of restricted stock units, exercise of certain stock options or vesting of restricted stock awards, the awards may be settled on a net basis, with Tree.com remitting the required tax withholding amounts from its current funds.
Amortization of intangibles are non-cash expenses relating primarily to acquisitions. At the time of an acquisition, the intangible assets of the acquired company, such as purchase agreements, technology and customer relationships, are valued and amortized over their estimated lives. Amortization of intangibles are only excluded from Adjusted EBITDA.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995
The matters contained in the discussion above may be considered to be “forward-looking statements” within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Those statements include statements regarding the intent, belief or current expectations or anticipations of Tree.com and members of our management team. Factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following: adverse conditions in the primary and secondary mortgage markets and in the economy, particularly interest rates; seasonality of results; potential liabilities to secondary market purchasers; changes in the Company's relationships with network lenders; breaches of network security or the misappropriation or misuse of personal consumer information; failure to provide competitive service; failure to maintain brand recognition; ability to attract and retain customers in a cost-effective manner; ability to develop new products and services and enhance existing ones; competition; allegations of failure to comply with existing or changing laws, rules or regulations, or to obtain and maintain required licenses; failure of network lenders or other affiliated parties to comply with regulatory requirements; failure to maintain the integrity of systems and infrastructure; liabilities as a result of privacy regulations; failure to adequately protect intellectual property rights or allegations of infringement of intellectual property rights; and changes in management. These and additional factors to be considered are set forth under “Risk Factors” in our Annual Report on Form 10-K for the period ended December 31, 2013 and our Quarterly Report on Form 10-Q for the period ended June 30, 2014, and in our other filings with the Securities and Exchange Commission. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results or expectations.
About Tree.com, Inc.
Tree.com, Inc. (NASDAQ: TREE) is the parent of several brands and businesses that provide information, tools, advice, products and services for critical transactions in consumers’ lives. Our family of brands includes: LendingTree®, LendingTreeAutosSM, LendingTree EducationSM and LendingTree HomeProsSM. Together, these brands serve as an ally for consumers who are looking to comparison shop for loans, autos, education, home services and other services from multiple businesses and professionals who will compete for their business.
Tree.com, Inc. is headquartered in Charlotte, NC and maintains operations solely in the United States. For more information, please visit www.tree.com.
Contacts:
Investor Relations
877-640-4856
tree.com-investor.relations@tree.com