Debt Disclosure | 7 . Bank Debt Bank debt is comprised of the following secured borrowings: December 31, Borrower Commencement Maturity 2014 2015 Vassone January 2014 January 2015 $ 2,437 $ - Petra January 2007 June 2015 20,571 - Pemer March 2007 June 2015 20,568 - Shikokupente July 2014 June 2015 13,500 - Staloudi July 2008 July 2015 18,520 - Eptaprohi April 2012 September 2015 - - Marathassa December 2013 September 2015 8,415 - Marinouki December 2013 September 2015 19,035 - Maxeikosiena October 2012 September 2015 - - Soffive December 2013 September 2015 25,200 - Kerasies December 2013 September 2015 22,396 - Maxeikosi December 2014 September 2015 9,100 - Maxpente December 2014 December 2015 20,000 - Maxenteka April 2012 January 2016 28,500 25,500 Maxeikositessera September 2012 January 2016 28,063 25,109 Glovertwo October 2013 February 2016 13,666 13,666 Gloverthree December 2014 February 2016 10,900 16,807 Shikokutessera December 2014 February 2016 10,900 16,807 Maxdekatria March 2012 February 2016 18,400 14,400 Maxpente, Maxeikositessera, Maxenteka December 2015 December 2018 - 7,000 Petra June 2015 January 2019 - 18,370 Pemer June 2015 March 2019 - 18,368 Maxtessera July 2014 June 2019 - 31,500 Maxpente, Maxeikositessera, Maxenteka December 2015 December 2021 - 75,337 Maxeikosiexi September 2015 September 2021 - 6,750 Marathassa September 2015 September 2021 - 7,232 Marinouki September 2015 September 2021 - 11,089 Kerasies September 2015 September 2021 - 7,714 Soffive September 2015 September 2021 - 12,054 Eptaprohi September 2015 September 2021 - 56,412 Shikokuokto June 2015 June 2022 - 15,018 Safe Bulkers November 2014 September 2020 118,527 145,527 Maxdeka August 2011 December 2022 27,270 23,861 Shikoku October 2011 August 2023 33,600 29,867 Maxeikosiena September 2015 September 2025 - 23,008 Maxeikositria September 2015 September 2025 - 23,008 Youngone September 2015 September 2025 - 24,281 Maxeikosi September 2015 September 2025 - 23,008 Total $ 469,568 $ 671,693 Current portion of Long-term debt $ 17,121 $ 80,134 Liability directly associated with assets held for sale 0 16,807 Long-term debt 452,447 574,752 Total debt $ 469,568 $ 671,693 Current portion of deferred financing costs $ 1,389 $ 2,667 Deferred financing costs directly associated with assets held for sale 83 Deferred financing costs non-current 4,511 5,353 Total deferred financing costs $ 5,900 $ 8,103 Total debt 469,568 671,693 Less: Total deferred financing costs 5,900 8,103 Total debt, net of deferred financing costs $ 463,668 $ 663,590 Less: Liability directly associated with assets held for sale, net of deferred financing costs 16,724 Less: Current portion of long-term debt, net of current portion of deferred financing costs 15,732 77,467 Long-term debt, net of deferred financing costs, non-current $ 447,936 $ 569,399 In September 2015, each of Maxeikosi , Maxeikosiena , Maxeikositria and Youngone entered into a sale and leaseback agreement with third party companies, subsidiaries of a financial institution , regarding the respective vessel owned by the relevant Subsidiary. Under these agreements, e ach vessel was sold and leased back for a period of 10 years, on a net daily bareboat charter rate of $6 . 5, with a purchase obligation at the end of the 10th year at an aggregate price of $50 , 5 00 for all four vessels . Furthermore, e ach Subsidiary holds an option to purchase back the respective vessel after the second year of the bareboat charter, at annual intervals and predetermined purchase prices. In view of the obligation of the Subsidiaries to purchase the respective vessels at the end of the bareboat charter, the Company has assessed that this transaction be recorded as a financing transaction . The Gloverthree facility is presented separately in the table above, as the Kypros Unity has been classified within Assets held for sale. Refer to Note 6 . The above loans and credit facilities generally bear interest at LIBOR plus a margin, except each of Maxeikosi , Maxeikosiena , Maxeikositria and Youngone and for a portion of the principal amounts of each of Maxdeka , Shikoku, Maxenteka and Maxeikositessera loan facilities . We believe that the Maxeikosi , Maxeikosiena , Maxeikositria and Youngone loan facilities approximate their fair value due to the short term period from their utilization date . Maxdeka , Shikoku, Maxenteka and Maxeikositessera loan facilities each bear interest at the Commercial Interest Reference Rate (“CIRR”) published by the Organization for Economic Co-operation and Development, as applicable on the date of the signing of the relevant loan agreements. The above loans and credit facilities are generally repayable in semi-annual installments and a balloon payment at maturity except for the Maxdeka , Shikoku, Maxenteka and Maxeikositessera loan facilities, which are repayable in semi-annual installments, and for the Maxeikosi , Maxeikosiena , Maxeikositria and Youngone transactions, where the deemed principal is repaid every 45 days out of a portion of the bareboat hire payment. The fair value of bank debt outstanding on December 31 , 2015 amounted to $ 672,670 when valuing the respective portions of the Maxdeka , Shikoku, Maxenteka and Maxeikositessera loan facilities on the basis of the relevant CIRR , as applicable on December 31, 2015, which are considered to be Level 2 items in accordance with the fair value hierarchy. In December 2015, the Company signed a loan facility to be used inter alia for the refinancing of the Maxenteka and Maxeikositessera loan facilities. Following such signing, the Company served the previous lender with a prepayment notice for the full prepayment of the relevant loan facilities in the total amount of $50,609 with execution date in January 2016. The full amount of $50,609 has been included in the current portion of long term debt, net, in the accompanying consolidated balance sheet as of December 31, 2015. These two facilities were fully repaid in January 2016, utilizing existing restricted cash.as of December 31, 2015. Refer to Note 22 (c). In December 2015, the Company accepted a commitment letter from a bank for a loan facility of up to $40,000, to be used to refinance the Maxdekatria , Glovertwo and Shikokutessera loan and credit facilities. Following such acceptance, an aggregate amount of $4,873 of these facilities has been included in the current portion of long term debt, net, in the accompanying consolidated balance sheet as of December 31, 2015. The new facility has a tenor of six and a half years and is secured by the vessels owned by the above Subsidiaries, a guarantee of the Company and other customary securities. The facility was fully utilized in February 2016. Refer to Note 22 (d). As of December 31, 2015, there was no amount available for drawing under certain of the above loan agreements and reducing revolving credit facilities. The estimated minimum annual principal payments required to be made after December 31, 2015 , based on the loan and credit facility agreements as amended, are as follows: To December 31, 2016 . $ 96,941 2017 . 31,004 2018 . 61,837 2019 . 117,732 2020 . 154,147 2021 and thereafter 210,032 Total .. $ 671,693 Total interest incurred on long-term debt for the years ended December 31, 2013 , 2014 and 2015 amounted to $ 9,553 , $ 8,599 and $ 12,286 , respectively, which includes interest capitalized of $ 467 , $ 264 and $ 636 for the years ended December 31, 2013 , 2014 and 2015 , respectively. The average interest rate (including the margin) for all bank loan and credit facilities during the years 2013 , 2014 and 2015 was 1. 737 % p.a., 1. 698 % p.a. and 2.184 % p.a., respectively. According to the retrospectively adoption of ASU 2015-03 (Note 2) the fees paid to lenders for obtaining new loans or refinancing existing loans are presented in the balance sheet as a direct deduction from the carrying amount of that debt and amortized as Interest expense over the term of the respective loan using the effective interest rate method. The foregoing loan and credit facilities are secured as follows: • First priority mortgages over the vessels owned by the respective borrowers; • For the Safe Bulkers credit facility, first priority mortgages over the vessels Andreas K, Maria, Xenia, Vassos , Pedhoulas Leader, Pedhoulas Commander , Martine, Eleni , Kypros Bravery and Kypros Loyalty ; • F irst priority assignment of all insurances and earnings of the mortgaged vessels; and • Corporate guarantee from Safe Bulkers (except for the Safe Bulkers credit facility where Safe Bulkers is the borrower). The loan and credit facility agreements, as amended, contain debt covenants including restrictions as to changes in management and ownership of the vessels, additional indebtedness and mortgaging of vessels without the respective lender's prior consent, minimum vessel insurance cover ratio requirements, as well as minimum fair vessel value ratio to outstanding loan principal requirements; the fair vessel value being determined according to the provisions of the individual loan or credit facility agreements with the relevant bank (the “Minimum Value Covenant”). The borrowers are permitted to pay dividends to their owners as long as no event of default under the respective loan has occurred or has not been remedied. Certain of the loan and facility agreements require the respective borrowers to maintain at all times a minimum balance in each vessel operating account, from $150 to $500 as the case may be. In addition, the corporate guarantees, as amended, by Safe Bulkers include the following financial covenants applicable as of December 31, 2015 : • its total consolidated liabilities divided by its total consolidated assets must not at any time exceed 80% or 85% as the case may be ( the “Consolidated Leverage Covenant”). The total consolidated assets are based on the fair market value of its vessels and the book values of all other assets, on an adjusted basis as set out in the relevant guarantee; • its consolidated debt must not exceed $ 716 ,000 on December 31, 201 5 (“Consolidated Debt Covenant”) • the ratio of its EBITDA over consolidated interest expense must not at any time be less than 2.0:1, applicable on a trailing 12 month basis; • its consolidated net worth (total consolidated assets less total consolidated liabilities) (“Consolidated Net Worth Covenant”) must not at any time be less than $150,000; • payment of dividends is subject to no event of default having occurred , and ; • a minimum of 35%, of its shares shall remain directly or indirectly beneficially owned by the Hajioannou family for the duration of the relevant credit facilities. As of December 31, 2015 , the Company was in compliance with all debt covenants with respect to its loans and credit facilities. |