Convertible Debentures Payable | 6. Convertible Debentures Payable From May 27, 2016 through November 30, 2019, the Company issued eleven rounds (I thru XI) of senior secured convertible debentures, the proceeds of which have funded the initial 3D seismic survey with respect to the Prospect, the interpretation of seismic data acquired, expenses associated with the seismic survey, costs associated with the debenture issuances, and general and administrative expenses. The debentures are secured by virtually all of the Company’s assets owned, directly or indirectly, but for the License. As discussed elsewhere, the Company may in the future sell additional senior secured convertible debentures having the same terms as those currently outstanding. The table below provides a summary of the senior secured convertible debentures issued through November 30, 2019 and related debt discount and amortization details. Round Issue Maturity Interest Conversion Principal Debt Debentures, Outstanding as of February 28, 2019: I May 27, 2016 May 27, 2021 8 % $ 0.16 $ 3,500,000 $ 3,500,000 II Aug 16, 2016 May 27, 2021 8 % $ 0.16 200,000 199,999 Aug 16, 2016 May 27, 2021 8 % $ 0.16 250,000 250,000 III Dec 30, 2016 May 27, 2021 8 % $ 0.16 287,500 237,587 IV Feb 15, 2017 May 27, 2021 8 % $ 0.16 1,000,000 1,000,000 V Mar 31,2017 May 27, 2021 8 % $ 0.20 200,000 200,000 VI Jul 5, 2017 May 27, 2021 8 % $ 0.20 137,500 137,500 Jul 5, 2017 May 27, 2021 8 % $ 0.16 150,000 150,000 VII Sept 19, 2017 May 27, 2021 8 % $ 0.16 400,000 400,000 Sept 19, 2017 May 27, 2021 8 % $ 0.16 100,000 82,125 VIII Oct 10, 2017 May 27, 2021 8 % $ 0.20 137,500 72,806 IX Jan 3, 2018 May 27, 2021 8 % $ 0.20 137,500 137,500 X April 2, 2018 May 27, 2021 8 % $ 0.20 137,500 137,500 XI May 16, 2018 May 27, 2021 8 % $ 0.20 212,500 212,500 Amortized discount as of February 28, 2019 (3,049,544 ) Balance as of February 28, 2019 6,850,000 3,667,973 $ 3,182,027 Activity for the nine months ended November 30, 2019: Amortization of discount for the nine months ended November 30, 2019 (1,159,837 ) Balance as of November 30, 2019 $ 6,850,000 $ 2,508,136 $ 4,341,864 The Company recognized $394,846 and $364,671 in debt discount amortization related to all of the debentures during the three months ended November 30, 2019 and 2018, respectively. The Company recognized $1,159,837 and $1,054,504 in debt discount amortization related to all of the debentures during the nine months ended November 30, 2019 and 2018, respectively. |