Loans and Allowance for Loan Losses | 3. Loans and Allowance for Loan Losses Loans at December 31, 2021 and September 30, 2021 consisted of the following: December 31, September 30, 2021 2021 (In thousands) Real estate mortgage: 1-4 family residential $ 262,920 $ 241,425 Commercial 144,457 149,600 Single tenant net lease 461,123 403,692 SBA 62,729 62,805 Multifamily residential 38,738 40,324 Residential construction 9,962 8,330 Commercial construction 3,644 2,717 Land and land development 10,924 10,217 Commercial business 62,931 59,883 SBA commercial business (1) 69,647 80,400 Consumer 30,211 30,563 Total loans 1,156,656 1,089,956 Deferred loan origination fees and costs, net (2) 779 281 Allowance for loan losses (14,780) (14,301) Loans, net $ 1,142,655 $ 1,075,936 (1) Includes $46.0 million and $56.7 million of loans originated under the SBA’s Paycheck Protection Program (“PPP”) at December 31, 2021 and September 30, 2021, respectively. (2) Includes $332,000 and $757,000 of net deferred loan fees related to PPP loans as of December 31, 2021 and September 30, 2021, respectively. During the three-month period ended December 31, 2021, there were no significant changes in the Company’s lending activities or the methodology used to estimate the allowance for loan losses as disclosed in the Company’s Annual Report on Form 10-K for the year ended September 30, 2021. At December 31, 2021 and September 30, 2021, the Company did not own any residential real estate properties where physical possession has been obtained. At December 31, 2021 and September 30, 2021, the recorded investment in consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure was $65,000 and $124,000, respectively. The following table provides the components of the recorded investment in loans as of December 31, 2021: Principal Accrued Net Deferred Recorded Loan Interest Loan Origination Investment Recorded Investment in Loans: Balance Receivable Fees and Costs in Loans (In thousands) Recorded Investment in Loans: Residential real estate $ 262,920 $ 872 $ 56 $ 263,848 Commercial real estate 144,457 464 (210) 144,711 Single tenant net lease 461,123 1,496 (84) 462,535 SBA commercial real estate 62,729 456 1,119 64,304 Multifamily 38,738 70 (47) 38,761 Residential construction 9,962 17 (47) 9,932 Commercial construction 3,644 9 (31) 3,622 Land and land development 10,294 20 (11) 10,303 Commercial business 62,931 172 50 63,153 SBA commercial business 69,647 817 — 70,464 Consumer 30,211 114 (16) 30,309 $ 1,156,656 $ 4,507 $ 779 $ 1,161,942 Individually Collectively Recorded Evaluated for Evaluated for Investment in Recorded Investment in Loans as Evaluated for Impairment: Impairment Impairment Loans (In thousands) Residential real estate $ 2,675 $ 261,173 $ 263,848 Commercial real estate 994 143,717 144,711 Single tenant net lease — 462,535 462,535 SBA commercial real estate 7,467 56,837 64,304 Multifamily 384 38,377 38,761 Residential construction — 9,932 9,932 Commercial construction — 3,622 3,622 Land and land development — 10,303 10,303 Commercial business 1,362 61,791 63,153 SBA commercial business 1,320 69,144 70,464 Consumer 230 30,079 30,309 $ 14,432 $ 1,147,510 $ 1,161,942 The following table provides the components of the recorded investment in loans as of September 30, 2021: Net Deferred Accrued Loan Recorded Principal Loan Interest Origination Investment Recorded Investment in Loans: Balance Receivable Fees and Costs in Loans (In thousands) Recorded Investment in Loans: Residential real estate $ 241,425 $ 821 $ 24 $ 242,270 Commercial real estate 149,600 563 (208) 149,955 Single tenant net lease 403,692 1,369 (123) 404,938 SBA commercial real estate 62,805 475 1,106 64,386 Multifamily 40,324 76 (47) 40,353 Residential construction 8,330 14 (49) 8,295 Commercial construction 2,717 6 (28) 2,695 Land and land development 10,217 18 (6) 10,229 Commercial business 59,883 171 49 60,103 SBA commercial business 80,400 791 (420) 80,771 Consumer 30,563 94 (17) 30,640 $ 1,089,956 $ 4,398 $ 281 $ 1,094,635 Individually Collectively Recorded Evaluated for Evaluated for Investment in Recorded Investment in Loans as Evaluated for Impairment: Impairment Impairment Loans (In thousands) Residential real estate $ 3,067 $ 239,203 $ 242,270 Commercial real estate 1,021 148,934 149,955 Single tenant net lease — 404,938 404,938 SBA commercial real estate 9,153 55,233 64,386 Multifamily 482 39,871 40,353 Residential construction — 8,295 8,295 Commercial construction — 2,695 2,695 Land and land development — 10,229 10,229 Commercial business 1,476 58,627 60,103 SBA commercial business 1,296 79,475 80,771 Consumer 248 30,392 30,640 $ 16,743 $ 1,077,892 $ 1,094,635 The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of December 31, 2021 and September 30, 2021: Individually Collectively Evaluated for Evaluated for Ending Impairment Impairment Balance (In thousands) December 31, 2021: Residential real estate $ — $ 1,336 $ 1,336 Commercial real estate — 2,511 2,511 Single tenant net lease — 2,767 2,767 SBA commercial real estate 333 3,389 3,722 Multifamily — 441 441 Residential construction — 209 209 Commercial construction — 80 80 Land and land development — 221 221 Commercial business — 1,240 1,240 SBA commercial business 448 1,321 1,769 Consumer — 484 484 $ 781 $ 13,999 $ 14,780 September 30, 2021: Residential real estate $ — $ 1,438 $ 1,438 Commercial real estate — 2,806 2,806 Single tenant net lease — 2,422 2,422 SBA commercial real estate 144 3,361 3,475 Multifamily — 518 518 Residential construction — 191 191 Commercial construction — 63 63 Land and land development — 235 235 Commercial business — 1,284 1,284 SBA commercial business 18 1,328 1,346 Consumer 1 522 523 $ 133 $ 14,168 $ 14,301 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2021 and 2020: Beginning Provisions Ending Balance (Credits) Charge-Offs Recoveries Balance (In thousands) December 31, 2021: Residential real estate $ 1,438 $ (82) $ (23) $ 3 $ 1,336 Commercial real estate 2,806 (295) — — 2,511 Single tenant net lease 2,422 345 — — 2,767 SBA commercial real estate 3,475 267 (20) — 3,722 Multifamily 518 (77) — — 441 Residential construction 191 18 — — 209 Commercial construction 63 17 — — 80 Land and land development 235 (14) — — 221 Commercial business 1,284 (44) — — 1,240 SBA commercial business 1,346 401 — 22 1,769 Consumer 523 (10) (38) 9 484 $ 14,301 $ 526 $ (81) $ 34 $ 14,780 December 31, 2020: Residential real estate $ 1,255 $ (79) $ (5) $ 5 $ 1,176 Commercial real estate 3,058 (51) — — 3,007 Single tenant net lease 3,017 216 — — 3,233 SBA commercial real estate 4,154 (15) (522) 7 3,624 Multifamily 772 (59) — — 713 Residential construction 243 (94) — — 149 Commercial construction 181 31 — — 212 Land and land development 243 56 — 1 300 Commercial business 1,449 28 — 10 1,487 SBA commercial business 1,539 (12) — 9 1,536 Consumer 1,115 647 (75) — 1,687 $ 17,026 $ 668 $ (602) $ 32 $ 17,124 The following table presents impaired loans individually evaluated for impairment as of December 31, 2021 and for the three months ended December 31, 2021 and 2020. The Company did not recognize any interest income on impaired loans using the cash receipts method during the three-month periods ended December 31, 2021 and 2020. Three Months Ended At December 31, 2021 December 31, 2021 2021 2020 2020 Unpaid Average Interest Average Interest Recorded Principal Related Recorded Income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized (In thousands) Loans with no related allowance recorded: Residential real estate $ 2,674 $ 3,190 $ — $ 3,444 $ 16 $ 5,294 $ 27 Commercial real estate 994 1,067 — 1,079 7 1,176 6 Single tenant net lease — — — — — — — SBA commercial real estate 6,665 7,561 — 8,102 — 2,960 — Multifamily 384 423 — 428 — 697 — Residential construction — — — — — — — Commercial construction — — — — — — — Land and land development — — — — — 1 — Commercial business 1,362 1,463 — 1,511 2 1,670 — SBA commercial business 470 630 — 502 — 416 — Consumer 92 85 — 87 — 101 1 $ 12,641 $ 14,419 $ — $ 15,153 $ 25 $ 12,315 $ 34 Loans with an allowance recorded: Residential real estate $ — $ — $ — $ 253 $ — $ 65 $ — Commercial real estate — — — — — — — Single tenant net lease — — — — — — — SBA commercial real estate 801 1,062 333 1,025 — 3,788 — Multifamily — — — — — — — Residential construction — — — — — — — Commercial construction — — — — — — — Land and land development — — — — — — — Commercial business — — — — — — — SBA commercial business 850 943 448 219 — 433 — Consumer 140 140 — 138 — 235 — $ 1,791 $ 2,145 $ 781 $ 1,635 $ — $ 4,521 $ — Total: Residential real estate $ 2,674 $ 3,190 $ — $ 3,697 $ 16 $ 5,359 $ 27 Commercial real estate 994 1,067 — 1,079 7 1,176 6 Single tenant net lease — — — — — — — SBA commercial real estate 7,466 8,623 333 9,127 — 6,748 — Multifamily 384 423 — 428 — 697 — Residential construction — — — — — — — Commercial construction — — — — — — — Land and land development — — — — — 1 — Commercial business 1,362 1,463 — 1,511 2 1,670 — SBA commercial business 1,320 1,573 448 721 — 849 — Consumer 232 225 — 225 — 336 1 $ 14,432 $ 16,564 $ 781 $ 16,788 $ 25 $ 16,836 $ 34 The following table presents impaired loans individually evaluated for impairment as of September 30, 2021. Unpaid Recorded Principal Related Investment Balance Allowance (In thousands) Loans with no related allowance recorded: Residential real estate $ 3,002 $ 3,551 $ — Commercial real estate 1,021 1,092 — Single tenant net lease — — — SBA commercial real estate 8,184 8,873 — Multifamily 482 539 — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business 1,476 1,559 — SBA commercial business 1,278 1,534 — Consumer 103 97 — $ 15,546 $ 17,245 $ — Loans with an allowance recorded: Residential real estate $ 65 $ 65 $ — Commercial real estate — — — Single tenant net lease — — — SBA commercial real estate 969 1,394 114 Multifamily — — — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business — — — SBA commercial business 18 21 18 Consumer 145 144 1 $ 1,197 $ 1,624 $ 133 Total: Residential real estate $ 3,067 $ 3,616 $ — Commercial real estate 1,021 1,092 — Single tenant net lease — — — SBA commercial real estate 9,153 10,267 114 Multifamily 482 539 — Residential construction — — — Commercial construction — — — Land and land development — — — Commercial business 1,476 1,559 — SBA commercial business 1,296 1,555 18 Consumer 248 241 1 $ 16,743 $ 18,869 $ 133 Nonperforming loans consist of nonaccrual loans and loans over 90 days past due and still accruing interest. The following table presents the recorded investment in nonperforming loans at December 31, 2021 and September 30, 2021: At December 31, 2021 At September 30, 2021 Loans 90+ Loans 90+ Days Total Days Total Nonaccrual Past Due Nonperforming Nonaccrual Past Due Nonperforming Loans Still Accruing Loans Loans Still Accruing Loans (In thousands) Residential real estate $ 1,520 $ — $ 1,520 $ 1,894 $ — $ 1,894 Commercial real estate 579 — 579 599 — 599 Single tenant net lease — — — — — — SBA commercial real estate 7,466 — 7,466 9,153 472 9,625 Multifamily 384 — 384 482 — 482 Residential construction — — — — — — Commercial construction — — — — — — Land and land development — — — — — — Commercial business 1,265 — 1,265 1,370 — 1,370 SBA commercial business 1,320 — 1,320 1,296 — 1,296 Consumer 194 — 194 206 — 206 Total $ 12,728 $ — $ 12,728 $ 15,000 $ 472 $ 15,472 The following table presents the aging of the recorded investment in past due loans at December 31, 2021: 30-59 Days 60-89 Days 90+ Days Total Total Past Due Past Due Past Due Past Due Current Loans (In thousands) Residential real estate $ 858 $ 308 $ 253 $ 1,419 $ 262,429 $ 263,848 Commercial real estate 4 — 579 583 144,128 144,711 Single tenant net lease — — — — 462,535 462,535 SBA commercial real estate — — 3,119 3,119 61,185 64,304 Multifamily — — — — 38,761 38,761 Residential construction — — — — 9,932 9,932 Commercial construction — — — — 3,622 3,622 Land and land development — — — — 10,303 10,303 Commercial business — — 3 3 63,150 63,153 SBA commercial business 273 — 993 1,266 69,198 70,464 Consumer 44 45 54 143 30,166 30,309 Total $ 1,179 $ 353 $ 5,001 $ 6,533 $ 1,155,409 $ 1,161,942 The following table presents the aging of the recorded investment in past due loans at September 30, 2021: 30-59 Days 60-89 Days 90+ Days Total Total Past Due Past Due Past Due Past Due Current Loans (In thousands) Residential real estate $ 818 $ 352 $ 347 $ 1,517 $ 240,753 $ 242,270 Commercial real estate — — 599 599 149,356 149,955 Single tenant net lease — — — — 404,938 404,938 SBA commercial real estate — 208 4,990 5,198 59,188 64,386 Multifamily — — — — 40,353 40,353 Residential construction — — — — 8,295 8,295 Commercial construction — — — — 2,695 2,695 Land and land development — — — — 10,229 10,229 Commercial business — — 3 3 60,100 60,103 SBA commercial business 18 104 848 970 79,801 80,771 Consumer 33 20 70 123 30,517 30,640 Total $ 869 $ 684 $ 6,857 $ 8,410 $ 1,086,225 $ 1,094,635 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic conditions and trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings: Special Mention: Substandard: Doubtful: Loss: Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The following table presents the recorded investment in loans by risk category as of December 31, 2021: Special December 31, 2021: Pass Mention Substandard Doubtful Loss Total (In thousands) Residential real estate $ 262,076 $ — $ 1,604 $ 168 $ — $ 263,848 Commercial real estate 142,270 — 2,441 — — 144,711 Single tenant net lease 462,535 — — — — 462,535 SBA commercial real estate 50,931 1,154 10,592 1,627 — 64,304 Multifamily 38,377 — 384 — — 38,761 Residential construction 9,932 — — — — 9,932 Commercial construction 3,622 — — — — 3,622 Land and land development 10,303 — — — — 10,303 Commercial business 61,757 — 1,396 — — 63,153 SBA commercial business 59,021 7,100 4,323 20 — 70,464 Consumer 30,255 — 54 — — 30,309 Total $ 1,131,079 $ 8,254 $ 20,794 $ 1,815 $ — $ 1,161,942 The following table presents the recorded investment in loans by risk category as of September 30, 2021: Special September 30, 2021: Pass Mention Substandard Doubtful Loss Total (In thousands) Residential real estate $ 240,078 $ — $ 2,018 $ 174 $ — $ 242,270 Commercial real estate 143,031 4,059 2,865 — — 149,955 Single tenant net lease 404,938 — — — — 404,938 SBA commercial real estate 45,465 5,343 10,339 3,239 — 64,386 Multifamily 39,871 — 482 — — 40,353 Residential construction 8,295 — — — — 8,295 Commercial construction 2,695 — — — — 2,695 Land and land development 10,229 — — — — 10,229 Commercial business 58,583 — 1,520 — — 60,103 SBA commercial business 70,019 6,914 3,808 30 — 80,771 Consumer 30,570 — 70 — — 30,640 Total $ 1,053,774 $ 16,316 $ 21,102 $ 3,443 $ — $ 1,094,635 Troubled Debt Restructurings Modification of a loan is considered to be a troubled debt restructuring (“TDR”) if the debtor is experiencing financial difficulties and the Company grants a concession to the debtor that it would not otherwise consider. By granting the concession, the Company expects to obtain more cash or other value from the debtor, or to increase the probability of receipt, than would be expected by not granting the concession. The concession may include, but is not limited to, reduction of the stated interest rate of the loan, reduction of accrued interest, extension of the maturity date or reduction of the face amount or maturity amount of the debt. A concession will be granted when, as a result of the restructuring, the Company does not expect to collect all amounts due, including interest at the original stated rate. A concession may also be granted if the debtor is not able to access funds elsewhere at a market rate for debt with similar risk characteristics as the restructured debt. The Company’s determination of whether a loan modification is a TDR considers the individual facts and circumstances surrounding each modification. Loans modified in a TDR may be retained on accrual status if the borrower has maintained a period of performance in which the borrower’s lending relationship was not greater than ninety days delinquent at the time of restructuring and the Company determines the future collection of principal and interest is reasonably assured. Loans modified in a TDR that are placed on nonaccrual status at the time of restructuring will continue on nonaccrual status until the Company determines the future collection of principal and interest is reasonably assured, which generally requires that the borrower demonstrate a period of performance according to the restructured terms of at least six consecutive months. The following table summarizes the Company’s recorded investment in TDRs at December 31, 2021 and September 30, 2021. There was no specific reserve included in the allowance for loan losses related to TDRs at December 31, 2021 and September 30, 2021. Accruing Nonaccrual Total (In thousands) December 31, 2021: Residential real estate $ 1,154 $ — $ 1,154 Commercial real estate 415 456 871 SBA commercial real estate — 1,626 1,626 Multifamily — 384 384 Commercial business 97 1,262 1,359 Consumer 38 — 38 Total $ 1,704 $ 3,728 $ 5,432 September 30, 2021: Residential real estate $ 1,173 $ — $ 1,173 Commercial real estate 422 465 887 SBA commercial real estate — 3,240 3,240 Multifamily — 482 482 Commercial business 106 1,367 1,473 Consumer 42 — 42 Total $ 1,743 $ 5,554 $ 7,297 There were no TDRs that were restructured during the three-months ended December 31, 2021 and 2020. At December 31, 2021 and September 30, 2021, the Company had committed to lend $1,000 to customers with outstanding loans classified as TDRs. There were no principal charge-offs recorded as a result of TDRs during the three-month period ended December 31, 2021. There were principal charge-offs totaling $398,000 recorded as a result of TDRs during the three-month period ended December 30, 2020. In the event that a TDR subsequently defaults, the Company evaluates the restructuring for possible impairment. As a result, the related allowance for loan losses may be increased or charge-offs may be taken to reduce the carrying amount of the loan. During the three -month periods ended December 31, 2021 and 2020, the Company did not have any TDRs that were modified within the previous twelve months and for which there was a payment default. On March 22, 2020, the federal banking agencies issued an “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus”. This guidance encourages financial institutions to work prudently with borrowers that may be unable to meet their contractual obligations because of the effects of COVID-19. The guidance indicates that, in consultation with the Financial Accounting Standards Board (“FASB”), the federal banking agencies concluded that short-term modifications (e.g., six months) made on a good faith basis to borrowers who were current as of the implementation date of a relief program are not TDRs. The Coronavirus Aid, Relief and Economic Security (“CARES”) Act was passed by Congress on March 27, 2020. The CARES Act also addressed COVID-19 related modifications and specified that COVID-19 related modifications on loans that were current as of December 31, 2019 are not TDRs. The Consolidated Appropriations Act of 2021, signed into law on December 27, 2020, further extended the relief from TDR accounting for qualified modifications to the earlier of January 1, 2022 or 60 days after the national emergency concerning COVID-19 terminates. At December 31, 2021, no loans remained under the Company’s payment extension program. SBA Loan Servicing Rights The Company originates loans to commercial customers under the SBA 7(a) program and other programs, and sells the guaranteed portion of the SBA loans with servicing rights retained. Loan servicing rights on originated SBA loans that have been sold are initially recorded at fair value. Capitalized SBA servicing rights are then amortized in proportion to and over the period of estimated net servicing income. Impairment of SBA servicing rights is assessed using the present value of estimated future cash flows. The aggregate fair value of SBA loan servicing rights approximates its carrying value. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to estimate fair value at the date of sale and on a quarterly basis for impairment analysis purposes. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the SBA loan servicing rights include the discount rate and prepayment speed assumptions. For purposes of impairment, risk characteristics such as interest rate, loan type, term and investor type are used to stratify the SBA loan servicing rights. Impairment is recognized through a valuation allowance to the extent that fair value is less than the carrying amount. Changes in the valuation allowance are reported in other noninterest income in the consolidated statements of income. The unpaid principal balance of SBA loans serviced for others was $250.5 million, $244.8 million and $208.9 million at December 31, 2021, September 30, 2021 and December 31, 2020, respectively. Contractually specified late fees and ancillary fees earned on SBA loans were $20,000 and $25,000 for the three-month periods ended December 31, 2021 and 2020, respectively. Net servicing income (contractually specified servicing fees offset by direct servicing expenses) related to SBA loans was $627,000 and $468,000 for the three-month periods ended December 31, 2021 and 2020, respectively. Net servicing income and costs related to SBA loans are included in other noninterest income in the consolidated statements of income. An analysis of SBA loan servicing rights for the three -month periods ended December 31, 2021 and 2020 is as follows: 2021 2020 (In thousands) Balance, beginning of period $ 4,447 $ 3,748 Servicing rights capitalized 346 327 Amortization (288) (202) Direct write-offs (35) (183) Change in valuation allowance (41) 32 Balance, end of period $ 4,429 $ 3,722 The valuation allowance related to SBA loan servicing rights at December 31, 2021 and September 30, 2021 was $47,000 and $6,000, respectively. Mortgage Servicing Rights (“MSRs”) The Company originates residential mortgage loans for sale in the secondary market and retains servicing for certain of these loans when they are sold. MSRs retained for originated loans that have been sold are accounted for at fair value. The fair value of MSRs are determined using the present value of estimated expected net servicing income using assumptions about expected mortgage loan prepayment rates, discount rate, servicing costs, and other economic factors, which are determined based on current market conditions. Changes in these underlying assumptions could cause the fair value of MSRs to change significantly in the future. Changes in fair value of MSRs are recorded in mortgage banking income in the accompanying consolidated statements of income. MSRs are subject to changes in value from, among other things, changes in interest rates, prepayments of the underlying loans and changes in the credit quality of the underlying loans. A valuation model employed by an independent third party calculates the present value of future cash flows and is used to value the MSRs on a monthly basis. Management periodically compares the valuation model inputs and results to published industry data in order to validate the model results and assumptions. Key assumptions used to estimate the fair value of the MSRs at December 31, 2021 and September 30, 2021 were as follows: Range of Assumption Range of Assumption (Weighted Average) (Weighted Average) Assumption December 31, 2021 September 30, 2021 Discount rate 8.50% to 10.00 % ( 8.50% to 10.00% (8.51%) Prepayment rate 6.02% to 44.91% (8.72%) 6.04% to 43.27% (10.00%) The unpaid principal balance of residential mortgage loans serviced for others was $4.75 billion and $4.64 billion at December 31, 2021 and September 30, 2021, respectively. Custodial escrow balances maintained in connection with the foregoing loan servicing and other liabilities were $19.2 million and $30.6 million at December 31, 2021 and September 30, 2021, respectively. Contractually specified servicing fees (net of direct servicing expenses), late fees and other ancillary fees related to residential mortgage loans serviced for others were $2.1 million and $929,000 for the three -month periods ended December 31, 2021 and 2020, respectively. Contractually specified servicing fees are included in mortgage banking income in the consolidated statements of income. Changes in the carrying value of MSRs accounted for at fair value for the three -month periods ended December 31, 2021 and 2020 were as follows: 2021 2020 (In thousands) Fair value, beginning of period $ 49,579 $ 21,703 Servicing rights capitalized 4,504 12,872 Changes in fair value related to: Loan repayments (2,492) (1,816) Change in valuation model inputs or assumptions 3,167 (1,249) Balance, end of period $ 54,758 $ 31,510 |