POWERDYNE INTERNATIONAL, INC.
(A Development Stage Company)
FINANCIAL STATEMENTS
March 31, 2011
INDEX TO FINANCIAL STATEMENTS
Condensed Balance Sheet | 2 |
| |
Condensed Statement of Operations | 3 |
| |
Condensed Statement of Changes in Stockholders’ Deficit | 4 |
| |
Condensed Statement of Cash Flows | 5 |
| |
Notes to Financial Statements | 6 |
POWERDYNE INTERNATIONAL, INC.
(A Development Stage Company)
CONDENSED BALANCE SHEET
| | restated | | | | |
| | March 31, 2011 | | | December 31, 2010 | |
| | (unaudited) | | | | |
| | | | | | |
ASSETS | | | | | | |
Current Assets: | | | | | | |
Cash | | $ | 16,089 | | | $ | 2,059 | |
Prepaid expenses | | | 1,634 | | | | 1,817 | |
Advances to stockholder | | | 15,537 | | | | 4,369 | |
Total current assets | | | 33,260 | | | | 8,245 | |
Equipment | | | | | | | | |
Equipment, net | | | 100,593 | | | | 21,793 | |
| | | | | | | | |
Total Assets | | $ | 133,853 | | | $ | 30,038 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | $ | 163,706 | | | $ | 42,348 | |
Advances from stockholder | | | 2,975 | | | | 2,975 | |
Total current liabilities | | | 166,681 | | | | 45,323 | |
Total Liabilities | | | 166,681 | | | | 45,323 | |
Stockholders' Deficit: | | | | | | | | |
Common stock; $0.0001 par value; 300,000,000 shares | | | | | | | | |
authorized, 189,000,000 shares issued and outstanding | | | | | | | | |
as of March 31, 2011 and 205,000,000 shares issued and | | | | | | | | |
outstanding as of December 31, 2010 (1) | | | 18,900 | | | | 20,500 | |
Common stock subscribed | | | - | | | | 191,900 | |
Additional paid-in capital (1) | | | 994,700 | | | | 140,500 | |
Common stock subscriptions receivable | | | (164,115 | ) | | | (61,915 | ) |
Accumulated deficit | | | (882,313 | ) | | | (306,270 | ) |
Total stockholders' deficit | | | (32,828 | ) | | | (15,285 | ) |
Total liabilities and stockholders' deficit | | $ | 133,853 | | | $ | 30,038 | |
(1) The capital accounts of the Company have been retroactively restated to reflect the recapitalization effect of the merger transaction. See Note 2.
The accompanying notes are an integral part of these condensed financial statements.
POWERDYNE INTERNATIONAL, INC.
(A Development Stage Company)
CONDENSED STATEMENT OF OPERATIONS
| | restated | | | | | | restated | |
| | For the three | | | For the period from | | | For the period from | |
| | months ended | | | February 2, 2010 (inception) | | | February 2, 2010 (inception) | |
| | March 31, 2011 | | | March 31, 2010 | | | to March 31, 2011 | |
| | (unaudited) | | | (unaudited) | | | | |
| | | | | | | | | |
Revenues | | $ | - | | | $ | - | | | $ | - | |
Cost of revenues | | | - | | | | - | | | | - | |
Gross profit | | | - | | | | - | | | | - | |
Operating expenses | | | | | | | | | | | | |
Selling, general and admin. | | | 575,087 | | | | 1,125 | | | | 881,357 | |
Total operating expenses | | | 575,087 | | | | 1,125 | | | | 881,357 | |
Loss from operations | | | (575,087 | ) | | | (1,125 | ) | | | (881,357 | ) |
| | | | | | | | | | | | |
Income tax expense | | | 956 | | | | - | | | | 956 | |
| | | | | | | | | | | | |
Net loss | | $ | (576,043 | ) | | $ | (1,125 | ) | | $ | (882,313 | ) |
| | | | | | | | | | | | |
Basic and diluted loss per common share | | $ | (0.00 | ) | | $ | (0.00 | ) | | | | |
| | | | | | | | | | | | |
Basic and diluted weighted average common shares outstanding (2) | | | 188,577,778 | | | | 188,000,000 | | | | | |
(2) The capital accounts of the Company have been retroactively restated to reflect the recapitalization effect of the merger transaction. See Note 2.
The accompanying notes are an integral part of these condensed financial statements.
POWERDYNE INTERNATIONAL, INC.
(A Development Stage Company)
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT)
For the period from February 2, 2010 (Inception) to March 31, 2011
| | | | | | | | | | | Additional | | | Common Stock | | | | | | Total | |
| | Common Stock | | | Common Stock | | | Paid-In | | | Subscriptions | | | Accumulated | | | Stockholders' | |
| | Shares | | | Amount | | | Subscribed | | | Capital | | | Receivable | | | Deficit | | | Equity (Deficit) | |
| | | | | | | | | | | | | | | | | | | | | |
Balance, February 2, 2010 (Inception) (3) | | | 1,000,000 | | | $ | 100 | | | $ | - | | | $ | 900 | | | $ | - | | | $ | - | | | $ | 1,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock subscribed | | | - | | | | - | | | | 191,900 | | | | - | | | | (61,915 | ) | | | - | | | | 129,985 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued for change in control | | | 188,000,000 | | | | 18,800 | | | | - | | | | (18,800 | ) | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued for services | | | 16,000,000 | | | | 1,600 | | | | - | | | | 158,400 | | | | - | | | | - | | | | 160,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (306,270 | ) | | | (306,270 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2010 (3) | | | 205,000,000 | | | $ | 20,500 | | | $ | 191,900 | | | $ | 140,500 | | | $ | (61,915 | ) | | $ | (306,270 | ) | | $ | (15,285 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Recapitalization shares contributed from reverse merger agreement | | | (84,526,666 | ) | | | (8,453 | ) | | | - | | | | 8,453 | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance pursuant to merger agreement for services - fair valued | | | 32,500,000 | | | | 3,250 | | | | | | | | 321,750 | | | | - | | | | - | | | | 325,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance per cash considerations in relation to the stockholder subscription | | | 36,026,666 | | | | 3,603 | | | | (191,900 | ) | | | 523,997 | | | | (102,200 | ) | | | - | | | | 233,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (576,043 | ) | | | (576,043 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2011 (unaudited) - restated | | | 189,000,000 | | | | 18,900 | | | | - | | | | 994,700 | | | | (164,115 | ) | | | (882,313 | ) | | | (32,828 | ) |
(3) The capital accounts of the Company have been retroactively restated to reflect the recapitalization effect of the merger transaction. See Note 2.
The accompanying notes are an integral part of these condensed financial statements.
POWERDYNE INTERNATIONAL, INC.
(A Development Stage Company)
CONDENSED STATEMENT OF CASH FLOWS
| | For the three | | | For the three | | | From February 2, 2010 | |
| | months ended | | | months ended | | | (Inception) to | |
| | March 31, 2011 | | | March 31, 2010 | | | March 31, 2011 | |
| | (unaudited) | | | (unaudited) | | | | |
Operating Activities: | | | | | | | | | |
Net loss | | $ | (576,043 | ) | | $ | (1,125 | ) | | $ | (882,313 | ) |
Adjustments to reconcile net loss to net cash used by operating activities: | | | | | | | | | | | | |
Depreciation and amortization | | | - | | | | - | | | | - | |
Stock compensation | | | 325,000 | | | | - | | | | 485,000 | |
Changes in operating assets and liabilities: | | | | | | | | | | | | |
Related parties | | | - | | | | 125 | | | | 2,975 | |
Advances to stockholder | | | (11,168 | ) | | | - | | | | (15,537 | ) |
Prepaid expenses | | | 183 | | | | - | | | | (1,634 | ) |
Accrued expenses | | | 121,358 | | | | - | | | | 163,706 | |
Net cash used by operating activities | | | (140,670 | ) | | | (1,000 | ) | | | (247,803 | ) |
Investing activities: | | | | | | | | | | | | |
Equipment | | | (78,800 | ) | | | - | | | | (100,593 | ) |
Net cash used by investing activities | | | (78,800 | ) | | | - | | | | (100,593 | ) |
Financing activities: | | | | | | | | | | | | |
Proceeds from common stock | | | 233,500 | | | | 1,000 | | | | 364,485 | |
Net cash provided by financing activities | | | 233,500 | | | | 1,000 | | | | 364,485 | |
| | | | | | | | | | | | |
Net change in cash | | | 14,030 | | | | - | | | | 16,089 | |
Cash, beginning of period | | | 2,059 | | | | - | | | | - | |
| | | | | | | | | | | | |
Cash, end of period | | $ | 16,089 | | | $ | - | | | $ | 16,089 | |
The accompanying notes are an integral part of these condensed financial statements.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
1. ORGANIZATION
Powerdyne, Inc., was incorporated February 2, 2010 in Nevada, and is registered to do business in Rhode Island and Massachusetts. On February 7, 2011, Powerdyne, Inc. merged with Powerdyne International, Inc., formerly Greenmark Acquisition Corporation, a publicly held Delaware shell corporation with minimal assets and no operations. Upon closing of the transaction, Powerdyne, Inc., the surviving corporation in the merger with Powerdyne International, Inc., became a public reporting entity.
On December 13, 2011, Powerdyne International, Inc. filed an Amended and Restated Articles of Incorporation in order to, among other things, increase the authorized capital stock to 300,000,000 common shares, par value $0.0001 per share. Unless the context specifies otherwise, as discussed in Note 2, references to the “Company” refers to Powerdyne International, Inc. and Powerdyne, Inc. after the merger.
At the closing of the merger, each share of Powerdyne, Inc.’s common stock issued and outstanding immediately prior to the closing of the Merger was exchanged for the right to receive 7,520 shares of common stock of Powerdyne International, Inc. Accordingly, an aggregate of 188,000,00 shares of common stock of Powerdyne International, Inc. were issued to the holders of Powerdyne, Inc.’s common stock.
The Company is a start-up organization which intends to produce and distribute completely packaged independent electrical generator units that run on environmentally-friendly fuel sources, such as natural gas and propane. At this time, the majority stockholder has patents pending with the United States Patent Office regarding the unique design of these units.
2. REVERSE MERGER ACCOUNTING
On February 7, 2011, the Company merged with Powerdyne, Inc., formerly Greenmark Acquisition Corporation, which was a publicly held Delaware shell corporation with no operations. Upon closing of the transaction, the Company, the surviving corporation in the merger with Powerdyne, Inc., became a public reporting entity.
Pursuant to the terms and conditions of the merger each share of Powerdyne, Inc.’s common stock issued and outstanding immediately prior to the closing of the merger was exchanged for the right to receive 7,520 shares of Powerdyne International, Inc. common stock.
The merger is being accounted for as a reverse-merger, and recapitalization in accordance with generally accepted accounting principles in the United States (“GAAP”). Powerdyne, Inc. is the acquirer for financial reporting purposes and the Company is the acquired company. Consequently, the assets and liabilities and the operations that will be reflected in the historical financial statements prior to the Merger will be those of Powerdyne, Inc. and will be recorded at the historical cost basis of Powerdyne, Inc., and the consolidated financial statements after completion of the merger will include the assets and liabilities of the Company and Powerdyne, Inc., historical operations of Powerdyne, Inc. and operations of the Company from the closing date of the Merger. Common stock and the corresponding capital amounts of the Company pre-merger have been retroactively restated as capital stock shares reflecting the exchange ratio in the merger. In conjunction with the merger, the Company received no cash and assumed no liabilities from Greenmark Acquisition Corporation. All members of the Company’s executive management are from Powerdyne, Inc.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
3. BASIS OF PRESENTATION
The accompanying unaudited condensed financial statements primarily reflect the financial position, results of operations and cash flows of Subsidiary (as discussed above). The accompanying unaudited condensed financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities and Exchange Commission. Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for annual financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011, or for any other period. Amounts related to disclosures of December 31, 2010, balances within those interim condensed financial statements were derived from the audited 2010 financial statements and notes thereto filed on Form 8-K/A on April 5, 2011.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The summary of significant accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) in all material respects, and have been consistently applied in preparing the accompanying financial statements. The Company is classified as a development stage enterprise under GAAP and has not generated significant revenues from its principal operations.
Development Stage and Capital Resources
Since its inception, the Company has devoted substantially all of its efforts to business planning, research and development, recruiting management and technical staff, acquiring operating assets and raising capital. Accordingly, the Company is considered to be in the development stage as defined in GAAP. The Company has not generated significant revenues from its principal operations, and there is no assurance of future revenues. As of March 31, 2011, the Company had an accumulated deficit from inception of approximately $882,313.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
The Company’s activities will necessitate significant uses of working capital beyond 2011. Additionally, the Company’s capital requirements will depend on many factors, including the success of the Company’s continued research and development efforts and the status of competitive products. The Company plans to continue financing its operations with cash received from financing activities, more specifically from one of its major shareholders.
While the Company strongly believes that its capital resources will be sufficient in the near term, there is no assurance that the Company’s activities will generate sufficient revenues to sustain its operations without additional capital, or if additional capital is needed, that such funds, if available, will be obtainable on terms satisfactory to the Company.
Use of Estimates
These unaudited condensed financial statements should be read in conjunction with the audited financial statements and notes thereto for Powerdyne International, Inc. Form 8-K/A filed on April 5, 2011 with the SEC. In preparing these condensed financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the condensed financial statements and the reported amount of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates and assumptions included in the Company’s condensed financial statements relate to the valuation of long-lived assets, accrued expenses and valuation assumptions related to share based payments.
Fair Value of Financial Instruments
The fair value accounting guidance defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” The definition is based on an exit price rather than an entry price, regardless of whether the entity plans to hold or sell the asset. This guidance also establishes a fair value hierarchy to prioritize inputs used in measuring fair value as follows:
• | Level 1: Observable inputs such as quoted prices in active markets; |
• | Level 2: Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and |
• Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
The Company’s financial instruments include cash and accrued expenses. The estimated fair value of these instruments approximates their carrying amounts due to the short maturity of these instruments.
Management believes it is not practical to estimate the fair value of advances to stockholder because the transactions cannot be assumed to have been consummated at arm’s length, the terms are not deemed to be market terms, there are no quoted values available for these instruments, and an independent valuation would not be practical due to the lack of data regarding similar instruments, if any, and the associated potential costs.
Cash and Cash Equivalents
The Company considers all highly-liquid investments with maturities of three months or less when purchased to be cash equivalents. The Company had no cash equivalents as of March 31, 2011.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Company places its cash with high quality banking institutions. From time to time, the Company may maintain cash balances at certain institutions in excess of the Federal Deposit Insurance Corporation limit.
Revenue Recognition
The Company is in the development stage and has yet to realize revenues from planned operations. The Company will recognize revenue on arrangements in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) No. 605, “Revenue Recognition”. In all cases, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. The Company has not recorded any sales transactions since inceptions.
Equipment, net
Equipment is stated at cost. Capital expenditures for improvements and upgrades to existing equipment are also capitalized. Maintenance and repairs are expensed as incurred. The machinery and equipment is currently classified as ‘construction in process’ and it is the Company’s policy to begin depreciation once the assets are placed into service. Equipment is depreciated over the estimated useful life of ten years on straight-line basis when the assets are put into use. Depreciation expense for the three months ended March 31, 2011 and 2010, the period from inception, February 2, 2010, to December 31, 2010 was zero.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
In accordance with ASC 350-30 (formerly SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets), the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their then carrying values may not be recoverable. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. Impairment, if any, is based on the excess of the carrying amount over the fair value, based on market value when available, or discounted expected cash flows, of those assets and is recorded in the period in which the determination is made. The Company’s management currently believes there is no impairment of its long-lived assets. There can be no assurance however, that market conditions will not change or demand for the Company’s products under development will continue. Either of these could result in future impairment of long-lived assets.
Income Taxes
As a result of the implementation of certain provisions of ASC 740, Income Taxes, (formerly FIN 48, Accounting for Uncertainty in Income Taxes – An Interpretation of FASB Statement No. 109) , (“ASC 740”), which clarifies the accounting and disclosure for uncertainty in tax positions, as defined. ASC 740 seeks to reduce the diversity in practice associated with certain aspects of the recognition and measurement related to accounting for income taxes.
In 2010, the Company adopted Accounting for Uncertain Income Taxes under the provisions of ASC 740. ASC 740 clarifies the accounting for income taxes by prescribing a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company did not recognize any additional liability for unrecognized tax benefits as a result of the adoption of ASC 740.
We believe that our income tax filing positions and deductions will be sustained on audit and do not anticipate any adjustments that will result in a material change to our financial position. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740. In addition, we did not record a cumulative effect adjustment related to the adoption of ASC 740. Our policy for recording interest and penalties associated with income-based tax audits is to record such items as a component of income taxes.
Our tax provision determined using an estimate of our annual effective tax rate using enacted tax rates expected to apply to taxable income in the years in which they are earned, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. Taxes payable as of March 31, 2011 and the period from February 2, 2010 (inception) to December 31, 2010 was zero.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
The Company applies ASC 718, Compensation-Stock Compensation to account for its service providers’ share-based payments. Common stock of the Company was given to service providers to retain their assistance in becoming a U.S. public company, assistance with public company regulations, investors’ communications and public relations with broker-dealers, market makers and other professional services.
In accordance with ASC 718, the Company determines whether a share payment should be classified and accounted for as a liability award or equity award. All grants of share-based payments to service providers classified as equity awards are recognized in the financial statements based on their grant date fair values which are calculated using historical pricing. The Company has elected to recognize compensation expense based on the criteria that the stock awards vest immediately on the issuance date. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent period if actual forfeitures differ from initial estimates. There were no forfeitures of share based compensation.
Loss per Common Share
Basic loss per common share excludes dilutive securities and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted earnings per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Since the Company has only incurred losses, basic and diluted loss per share is the same. As of March 31, 2011, there are no outstanding dilutive securities.
The following table represents the computation of basic and diluted losses per share:
| | Three Months | | | From Inception to | |
| | ended March 31, | | | March 31, 2010 | |
| | | | | | |
Loss available for common shareholder | | $ | (576,043 | ) | | $ | (1,125 | ) |
Basic and fully diluted loss per share | | | (0.00 | ) | | | (0.00 | ) |
| | | | | | | | |
Weighted average common shares outstanding | | | 188,577,778 | | | | 188,000,000 | |
Net loss per share is based upon the weighted average shares of common stock outstanding.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
Recent Accounting Pronouncements
In January 2010, the FASB issued amended standards that require additional fair value disclosures. These disclosure requirements are effective in two phases. In the first quarter of 2010, we adopted the requirements for disclosures about inputs and valuation techniques used to measure fair value as well as disclosures about significant transfers. Beginning in the first quarter of 2011, these amended standards will require presentation of disaggregated activity within the reconciliation for fair value measurements using significant unobservable inputs (Level 3). These amended standards did not have any impact on our financial statements or disclosures.
Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the United States Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.
5. EQUIPMENT - NET
Equipment, net consists of the following as of March 31, 2011 and December 31, 2010:
| | March 31, | | | December 31, | |
| | 2011 | | | 2010 | |
| | | | | | |
Machinery and equipment | | $ | 100,593 | | | $ | 21,793 | |
Less accumulated depreciation | | | - | | | | - | |
| | | | | | | | |
Total equipment - net | | $ | 100,593 | | | $ | 21,793 | |
Machinery and equipment is stated at cost and depreciated on a straight-line basis over an estimated useful life of 10 years. The machinery and equipment is currently classified as ‘construction in process’ and it is the Company’s policy to begin depreciation once the asset is placed into service. Depreciation expense for the three months ended March 31, 2011 and 2010 was zero.
6. COMMON STOCK
Pursuant to the terms and conditions of the merger on February 7, 2011 (see Note 1 and 2) each share of Powerdyne, Inc.’s common stock issued and outstanding immediately prior to the closing of the merger was exchanged for the right to receive 7,520 shares of Powerdyne International, Inc. common stock.
On December 11, 2010, the Company issued 2,000,000 shares of common stock to each of Tiber Creek Corporation and IRAA Fin Serv. for services rendered on behalf of Powerdyne Inc. The shares were valued at their estimated fair value of $0.01 per share for a total compensation of $40,000.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
On December 13, 2010, the Company issued 188,000,000 to Dale Euga, the sole shareholder of Powerdyne Inc. The shares were issued to effect a change of control of the Company in anticipation of the merger that was eventually consummated with Powerdyne, Inc.
On December 13, 2010, the Company issued 12,000,000 shares of common stock to Arthur Read, II, Esq for services rendered on behalf of Powerdyne Inc. The shares were valued at their estimated fair value of $0.01 per share for a total compensation of $120,000.
Starting in June 2010, the Company entered into various stockholder subscription agreements with private investors in order to provide working capital for the Company. The agreements were sold to private investors at $0.01-$0.03 per share in various share amounts. The agreement stipulated that the shares of common stock would not be issued to the investors until the execution of the reverse merger agreement and subsequent Initial Public Offering. During fiscal year 2010, the Company raised $191,900 from the stockholder subscription agreements for the purchase of 19,190,000 shares of common stock. The Company had $61,915 in common stock subscription receivable as of December 31, 2010. The 19,190,000 shares of common stock were issued on February 8, 2011.
On February 7, 2011, in connection with the merger, Dale Euga contributed 84,526,666 shares of common stock to the company which were then cancelled. Mr. Euga received no compensation for these shares.On February 8, 2011, the Company issued 32,500,000 shares of common stock to employees and consultants for services. The company recorded an expense of $325,000 based on an estimated fair value of $0.01 per share
During the three months ended March 31, 2011 the Company raised $335,700 from the stockholder subscription agreements. The Company had $164,115 in common stock subscriptions receivable as of March 31, 2011.
7. RELATED PARTY
From time to time, the Company advances amounts to stockholders, as well as receives payments from stockholders in the form of cash and/or out-of-pocket expenditures for the benefit of the Company, which are business in nature. The balance of advances from stockholder was $2,975 as of March 31, 2011 and December 31, 2010. The balance of advances to stockholder was $15,537 and $4,369 as of March 31, 2011 and December 31, 2010, respectively.
POWERDYNE INTERNATIONAL, INC. |
(A Development Stage Company) |
CONDENSED NOTES TO FINANCIAL STATEMENTS |
March 31, 2011 |
8. RESTATEMENT
The Company has restated its financial statements for the period ended March 31, 2011. Subsequent to the filing of the original financial statements, management identified an omission in the financial statement. In December 2010, Greenmark issued 16,000,000 shares of its common stock for services rendered on behalf of Powerdyne Inc. The shares were valued at their estimated fair value of $0.01 per share for a total compensation of $160,000. The Company did not originally record the $160,000 expense for the services rendered in the period ended December 31, 2010 but recorded it in the quarter ended March 31, 2011 instead. In addition, the Company incorrectly recorded $10,000 of expenses related to 1,000,000 shares of common stock, valued at $0.01 per share, which represented the 1,000,000 shares originally issued when Greenmark Acquisition Corporation was incorporated.
The effect of these corrections was to decrease the net loss for the 3-months period ended March 31, 2011 by $170,000 from $746,043, as previously reported, to $576,043. In addition, the cumulative effect of the corrections was to decrease the Company’s accumulated deficit by $10,000 from $892,313, as previously reported, to $882,313
9. COMMITMENTS AND CONTINGENCIES
Litigation
During the ordinary course of the Company’s business, it is subject to various claims and litigation. Management believes that the outcome of such claims or litigation will not have a material adverse effect on the Company’s financial position, results of operations or cash flow.
The Company is involved in a legal settlement with a former employee of the Company. The Company is seeking reimbursement of expenses paid in the amount of $5,000. The former employee is seeking further additional expenses incurred in the amount of $6,500. It is the opinion of the Company’s legal counsel that the legal action is without merit and no accrual has been recorded for this claim.
9. SUBSEQUENT EVENTS
Management has evaluated subsequent events through May 23, 2011, the date upon which the financial statements were issued.
The Company is currently negotiating an operating rental lease agreement with a related party to move its manufacturing facilities. The proposed terms of the operating lease are for a three month term, renewable at the Company’s option through February, 2016 at a rate of $300 per month.