Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.3 EX-3.3
- 3.4 EX-3.4
- 3.5 EX-3.5
- 3.6 EX-3.6
- 3.7 EX-3.7
- 3.8 EX-3.8
- 3.9 EX-3.9
- 3.10 EX-3.10
- 3.11 EX-3.11
- 3.12 EX-3.12
- 3.13 EX-3.13
- 3.14 EX-3.14
- 3.15 EX-3.15
- 3.16 EX-3.16
- 3.17 EX-3.17
- 3.18 EX-3.18
- 3.19 EX-3.19
- 3.20 EX-3.20
- 3.21 EX-3.21
- 3.22 EX-3.22
- 3.23 EX-3.23
- 3.24 EX-3.24
- 3.25 EX-3.25
- 3.26 EX-3.26
- 3.27 EX-3.27
- 3.28 EX-3.28
- 3.29 EX-3.29
- 3.30 EX-3.30
- 3.31 EX-3.31
- 3.32 EX-3.32
- 3.33 EX-3.33
- 3.34 EX-3.34
- 3.35 EX-3.35
- 3.36 EX-3.36
- 3.37 EX-3.37
- 3.38 EX-3.38
- 3.39 EX-3.39
- 3.40 EX-3.40
- 3.41 EX-3.41
- 3.42 EX-3.42
- 3.43 EX-3.43
- 3.44 EX-3.44
- 3.45 EX-3.45
- 3.46 EX-3.46
- 3.47 EX-3.47
- 3.48 EX-3.48
- 3.49 EX-3.49
- 3.50 EX-3.50
- 3.51 EX-3.51
- 3.52 EX-3.52
- 3.53 EX-3.53
- 3.54 EX-3.54
- 3.55 EX-3.55
- 3.56 EX-3.56
- 3.57 EX-3.57
- 3.58 EX-3.58
- 3.59 EX-3.59
- 3.60 EX-3.60
- 3.61 EX-3.61
- 3.62 EX-3.62
- 3.63 EX-3.63
- 3.64 EX-3.64
- 3.65 EX-3.65
- 3.66 EX-3.66
- 3.67 EX-3.67
- 3.68 EX-3.68
- 3.69 EX-3.69
- 3.70 EX-3.70
- 3.71 EX-3.71
- 3.72 EX-3.72
- 5.1 EX-5.1
- 5.2 EX-5.2
- 5.3 EX-5.3
- 5.4 EX-5.4
- 12.1 EX-12.1
- 23.1 EX-23.1
- 23.2 EX-23.2
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
- 99.5 EX-99.5
Filing view
External links
Exhibit 12.1
Perrigo Company
Ratio of Earnings to Fixed Charges
(in millions)
Fiscal Year 2014 | Fiscal Year 2013 | Fiscal Year 2012 | Fiscal Year 2011 | Fiscal Year 2010 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 272.6 | $ | 607.7 | $ | 512.0 | $ | 450.6 | $ | 308.6 | ||||||||||
Fixed charges | 117.1 | 79.2 | 72.6 | 51.3 | 35.5 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Earnings | $ | 389.7 | $ | 686.9 | $ | 584.6 | $ | 501.9 | $ | 344.1 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Fixed Charges: | ||||||||||||||||||||
Interest expense (1) | $ | 105.6 | $ | 70.0 | $ | 64.7 | $ | 44.3 | $ | 29.7 | ||||||||||
Rent interest component | 11.5 | 9.2 | 7.9 | 7.0 | 5.9 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Fixed charges | $ | 117.1 | $ | 79.2 | $ | 72.6 | $ | 51.3 | $ | 35.6 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ratio of Earnings to Fixed Charges | 3.3 | 8.7 | 8.1 | 9.8 | 9.7 | |||||||||||||||
(1) Interest Expense on indebtedness | $ | 88.2 | $ | 66.5 | $ | 61.6 | $ | 42.3 | $ | 28.3 | ||||||||||
Plus: Amortization of deferred financing fees and other related items | 17.4 | 3.5 | 3.1 | 2.0 | 1.4 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Interest Expense | $ | 105.6 | $ | 70.0 | $ | 64.7 | $ | 44.3 | $ | 29.7 | ||||||||||
|
|
|
|
|
|
|
|
|
|