Invesco Mortgage Capital 8K Reports | IVR 7 May 12

_____________________________________________________________________

Press Release

For immediate release

_____________________________________________________________________

Invesco Mortgage Capital Inc. Reports

First Quarter 2012 Financial Results

Investor Relations Contact: Bill Hensel, 404-479-2886

Atlanta – May 7, 2012 -- Invesco Mortgage Capital Inc. (NYSE: IVR) (the “Company”) today announced results for the quarter ended March 31, 2012.

The Company reported net income of $84.1 million, or $0.72 per share (basic and diluted), for the quarter ended March 31, 2012 compared to $76.5 million, or $0.66 per share (basic and diluted), for the quarter ended December 31, 2011.

The Company also reported its book value per share as of March 31, 2012 was $18.42 compared to $16.41 per share as of December 31, 2011.

“We’re pleased to report we were able to successfully accomplish all four of our major first-quarter objectives,” said Richard King, President and Chief Executive Officer. “We continued to improve book value, provided a stable dividend, reduced credit leverage, and increased our earning assets through the improvement seen in the company’s equity position. As a result, we have strengthened our balance sheet and significantly improved our risk position while remaining focused on providing dividend stability in this market environment.”

($ in millions, except per share amounts)
	Q1 ‘12	Q4 ‘11
	(unaudited)
Average Earning Assets (at fair value)	$15,256.9	$13,979.4
Average Borrowed Funds	12,977.3	12,126.9
Average Equity	2,082.5	1,921.7

Interest Income	142.0	137.5
Interest Expense	55.3	55.0
Net Interest Income	86.7	82.5
Other Income	7.2	3.6
Operating Expenses	9.8	9.6
Net Income	84.1	$76.5

Average Portfolio Yield	3.72%	3.94%
Average Cost of Funds	1.70%	1.81%
Debt to Equity Ratio	6.0	6.4
Return on Average Equity	16.16%	15.93%
Book Value per Share (Diluted)	$18.42	$16.41
Earnings per share (Basic and Diluted)	$0.72	$0.66
Dividend	$0.65	$0.65

Financial Summary

The Company’s portfolio of mortgage-backed securities (“MBS”) was $15.6 billion as of March 31, 2012, an increase of $1.4 billion from December 31, 2011. For the quarter ended March 31, 2012, average earning assets were $15.3 billion representing an increase of $1.3 billion from December 31, 2011. The portfolio generated interest income of $142.0 million which was up $4.5 million from December 31, 2011.

For the quarter ended March 31, 2012, the Company had average borrowings of approximately $13.0 billion and interest expense including cost of hedging of $55.3 million, compared to $12.1 billion and $55.0 million, respectively, for the fourth quarter of 2011. The increase in average borrowed funds was primarily the result of our portfolio realignment in the fourth quarter which placed a higher concentration of assets in Agency residential mortgage –backed securities (“RMBS”). Our average cost of funds was 1.70% and 1.81% for the first quarter of 2012 and the fourth quarter of 2011, respectively.

Operating expenses for the first quarter of 2012 totalled $9.8 million compared to $9.6 million for the fourth quarter of 2011. The ratio of operating expenses to average equity in the first quarter of 2012 decreased 0.13% to 1.88%.

The Company declared a dividend of $0.65 per share for the first quarter of 2012. The dividend was paid on April 27, 2012.

About Invesco Mortgage Capital Inc.

Invesco Mortgage Capital Inc. is a real estate investment trust that focuses on financing and managing residential and commercial mortgage-backed securities and mortgage loans. Invesco Mortgage Capital Inc. is externally managed and advised by Invesco Advisers, Inc., a subsidiary of Invesco Ltd. (NYSE: IVZ), a leading independent global investment management company. Additional information is available at www.invescomortgagecapital.com.

Earnings Call

Members of the investment community and the general public are invited to listen to the Company’s earnings conference call, Tuesday, May 8, 2012, at 9:00 a.m. ET, by calling one of the following numbers:

US/Canada Toll Free: 888-942-8507

International: 415-228-4839

Passcode: Invesco

An audio replay will be available until 5:00 pm ET on May 22, 2012 by calling:

800-289-1164 (North America)

+1 402-998-1038 (International)

The presentation slides that will be reviewed during the call will be available on the Company’s website at www.invescomortgagecapital.com.

Cautionary Notice Regarding Forward-Looking Statements

This press release, and comments made in the associated conference call, may include statements and information that constitute “forward-looking statements” within the meaning of the U.S. securities laws. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, targets, expectations, anticipations, assumptions, estimates, intentions and future performance. In addition, words such as “will,” “anticipates,” “expects” and “plans,” as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.

Forward-looking statements are not guarantees and they involve risks, uncertainties and assumptions. There can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge investors to carefully consider the risks identified under the captions “Risk Factors,” “Forward-Looking Statements” and “Management’s

Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K and quarterly reports on Form 10-Q, which are available on the Securities and Exchange Commission’s website at www.sec.gov.

All written or oral forward-looking statements that we make, or that are attributable to us, are expressly qualified by this cautionary notice. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

				Three Months Ended
				March 31,
$ in thousands, except per share data				2012		2011

	Revenues
	Interest income				141,960		68,536
	Interest expense				55,285		15,578
	Net interest income				86,675		52,958

	Other income
	Gain on sale of investments				6,045		1,200
	Equity in earnings and fair value change in unconsolidated
		ventures			1,009		1,858
	Unrealized loss on interest rate swaps				(509)		(5)
	Realized and unrealized credit default swap income				657		2,532
	Total other income				7,202		5,585

	Expenses
	Management fee – related party				8,639		3,975
	General and administrative				1,130		868
	Total expenses				9,769		4,843
	Net income				84,108		53,700

	Net income attributable to non-controlling interest				1,026		1,452
	Net income attributable to common shareholders				83,082		52,248

	Earnings per share:
	Net income attributable to common shareholders
		(basic/diluted)			0.72		1.01
	Dividends declared per common share				0.65		1.00
	Weighted average number of shares of common stock:
			Basic		115,398		51,857
			Diluted		116,846		53,287

INVESCO MORTGAGE CAPITAL INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

$ in thousands, except per share amounts		As of
		March 31,		December 31,
ASSETS		2012		2011

		(Unaudited)

Mortgage-backed securities, at fair value			15,577,764		14,214,149
Cash			155,803		197,224
Restricted cash			16,068		74,496
Investment related receivable			35,081		160,424
Investments in unconsolidated ventures, at fair value			52,187		68,793
Accrued interest receivable			56,176		54,167
Derivative assets, at fair value			1,171		1,339
Other assets			1,425		1,575
	Total assets		15,895,675		14,772,167

LIABILITIES AND EQUITY
Liabilities:
Repurchase agreements			13,006,380		12,253,038
Derivative liability, at fair value			380,200		396,780
Dividends and distributions payable			75,939		75,933
Investment related payable			259,468		107,032
Accrued interest payable			12,084		12,377
Accounts payable and accrued expenses			796		556
Due to affiliate			8,944		9,038
	Total liabilities		13,743,811		12,854,754

Equity:
Preferred Stock: par value $0.01 per share; 50,000,000 shares
	authorized, 0 shares issued and outstanding		-		-
Common Stock: par value $0.01 per share; 450,000,000 shares
	authorized, 115,403,555 and 115,395,695 shares issued and
	outstanding, at March 31, 2012 and December 31, 2011, respectively		1,154		1,154
Additional paid in capital			2,299,661		2,299,543
Accumulated other comprehensive income (loss)			(169,887)		(393,291)
Distributions in excess of earnings			(6,998)		(15,068)
	Total shareholders’ equity		2,123,930		1,892,338

Non-controlling interest			27,934		25,075
	Total equity		2,151,864		1,917,413

	Total liabilities and equity		15,895,675		14,772,167

Mortgage-Backed Securities

The following table summarizes certain characteristics of the Company’s mortgage-backed securities portfolio as of March 31, 2012:

								Net
				Unamortized		Unrealized		Weighted		Weighted
			Principal	Premium	Amortized	Gain/	Fair	Average		Average
$ in thousands			Balance	(Discount)	Cost	(Loss), net	Value	Coupon (1)		Yield (2)
Agency RMBS:
	15 year fixed-rate		2,348,425	124,930	2,473,355	50,995	2,524,350	4.12	%	2.80	%
	30 year fixed-rate		6,822,262	462,516	7,284,778	133,154	7,417,932	4.83	%	3.63	%
	ARM		170,196	4,591	174,787	3,009	177,796	3.22	%	2.77	%
	Hybrid ARM		1,402,233	34,345	1,436,578	29,387	1,465,965	3.26	%	2.68	%
		Total Agency pass-through	10,743,116	626,382	11,369,498	216,545	11,586,043	4.44	%	3.31	%

	Agency-CMO (3)		1,162,414	(709,323)	453,091	3,724	456,815	2.83	%	3.05	%
	Non-Agency RMBS(4)		2,573,956	(236,118)	2,337,838	(39,912)	2,297,926	4.33	%	4.97	%
	CMBS		1,228,371	(18,889)	1,209,482	27,498	1,236,980	5.38	%	5.57	%
Total			15,707,857	(337,948)	15,369,909	207,855	15,577,764	4.38	%	3.73	%


(1) Net weighted average coupon (“WAC”) is presented net of servicing and other fees.
(2) Average yield incorporates future prepayment and loss assumptions.
(3) The Agency CMO held by the Company is 13.6% interest-only securities and 86.4% CMO.
(4) The non-Agency RMBS held by the Company is 10.1% fixed rate, 5.4% floating rate and 84.5% variable rate based on fair value.

Constant Prepayment Rates (CPR)

The CPR of our portfolio impacts the amount of premium and discount on the purchase of securities that is recognized into income. The following table shows the three month CPR for our RMBS compared to bonds with similar characteristics (“Cohorts”):

	March 31, 2012		December 31, 2011
	Company	Cohort	Company	Cohort

15 year Agency RMBS	10.3	21.7	11.2	25.6
30 year Agency RMBS	10.2	18.6	12.1	20.6
Agency Hybrid ARM RMBS	16.2	NA	19.4	NA
Non-Agency RMBS	16.0	NA	14.8	NA
Overall	12.1	NA	13.3	NA

Repurchase Agreements

The following table summarizes the Company’s borrowings by type of investment for the periods ended March 31, 2012 and December 31, 2011:

$ in thousands		March 31, 2012				December 31, 2011
			Weighted				Weighted
			Average				Average
	Amount		Interest		Amount		Interest
	Outstanding		Rate		Outstanding		Rate
Agency RMBS		10,426,516	0.34	%		9,491,538	0.38	%
Non-Agency RMBS		1,698,214	1.76	%		1,916,620	1.79	%
CMBS		881,650	1.55	%		844,880	1.55	%
Total		13,006,380	0.61	%		12,253,038	0.68	%

Interest Rate Hedges

The following table summarizes our hedging activity as of March 31, 2012:

			Fixed Interest Rate
Counterparty	Notional	Maturity Date	in Contract
The Bank of New York Mellon	175,000	8/5/2012	2.07%
The Bank of New York Mellon	100,000	5/24/2013	1.83%
The Bank of New York Mellon	200,000	6/15/2013	1.73%
SunTrust Bank	100,000	7/15/2014	2.79%
Deutsche Bank AG	200,000	1/15/2015	1.08%
Deutsche Bank AG	250,000	2/15/2015	1.14%
Credit Suisse International	100,000	2/24/2015	3.26%
Credit Suisse International	100,000	3/24/2015	2.76%
Wells Fargo Bank, N.A.	100,000	7/15/2015	2.85%
Wells Fargo Bank, N.A.	50,000	7/15/2015	2.44%
Morgan Stanley Capital Services, Inc.	300,000	1/24/2016	2.12%
The Bank of New York Mellon	300,000	1/24/2016	2.13%
Morgan Stanley Capital Services, Inc.	300,000	4/5/2016	2.48%
Citibank, N.A.	300,000	4/15/2016	1.67%
The Bank of New York Mellon	500,000	4/15/2016	2.24%
Credit Suisse International	500,000	4/15/2016	2.27%
JPMorgan Chase Bank, N.A.	500,000	5/16/2016	2.31%
Goldman Sachs Bank USA	500,000	5/24/2016	2.34%
Wells Fargo Bank, N.A.	250,000	6/15/2016	2.67%
Goldman Sachs Bank USA	250,000	6/15/2016	2.67%
JPMorgan Chase Bank, N.A.	500,000	6/24/2016	2.51%
Citibank, N.A.	500,000	10/15/2016	1.93%
Deutsche Bank AG	150,000	2/5/2018	2.90%
Morgan Stanley Capital Services, Inc.	100,000	4/5/2018	3.10%
JPMorgan Chase Bank, N.A.	200,000	5/15/2018	2.93%
Wells Fargo Bank, N.A.	200,000	3/15/2021	3.14%
Citibank, N.A.	200,000	5/25/2021	2.83%
Total	6,925,000		2.29%

Average Balances

The following table shows the average balances for the months ended March 31, 2012 and March 31, 2011:

		As of and for the three months ended
		March 31,
$ in thousands		2012		2011
Average Balances*:
Agency RMBS:
	15 year fixed-rate, at fair value (Including CMOs)		2,911,107		1,938,559
	30 year fixed-rate, at fair value		7,132,530		2,317,847
	ARM, at fair value		180,221		40,696
	Hybrid ARM, at fair value		1,498,789		366,152
Non-Agency RMBS, at fair value			2,314,748		1,204,275
CMBS, at fair value			1,219,502		545,960
Average MBS portfolio			15,256,897		6,413,489

Average Portfolio Yields (1):
Agency RMBS:
	15 year fixed-rate (Including CMOs)		2.55%		3.14%
	30 year fixed-rate		3.46%		3.40%
	ARM		2.42%		2.59%
	Hybrid ARM		2.54%		2.12%
Non-Agency RMBS			5.91%		8.13%
CMBS			5.57%		5.05%
Average MBS portfolio			3.72%		4.27%

Average Borrowings*:
	Agency RMBS		10,319,296		4,221,169
	Non-Agency RMBS		1,787,893		746,399
	CMBS		870,104		439,341
Total borrowed funds			12,977,293		5,406,909

Average Cost of Funds (2):
	Agency RMBS		0.32%		0.29%
	Non-Agency RMBS		1.81%		1.47%
	CMBS		1.58%		1.34%
	Unhedged cost of funds		0.61%		0.54%
	Hedged cost of funds		1.70%		1.15%

Average Equity (3):			2,082,508		1,156,199
Average debt/equity ratio (average during period)			6.23x		4.68x
Debt/equity ratio (as of period end)			6.04x		3.68x

* Average amounts for each period are based on weighted month end balances, all percentages are annualized.
(1) Average portfolio yield for the period was calculated by dividing interest income, including amortization of premiums and discounts, by our average of the investment balance at fair value.
(2) Average cost of funds is calculated by dividing interest expense, by our average borrowings.
(3) Average equity is calculated based on a weighted balance basis.

Invesco Mortgage Capital (IVR) 8-KInvesco Mortgage Capital Inc. Reports