Document_And_Entity_Informatio
Document And Entity Information | 9 Months Ended | |
Jan. 31, 2014 | Aug. 19, 2014 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'Circle Star Energy Corp. | ' |
Document Type | '10-Q | ' |
Current Fiscal Year End Date | '--04-30 | ' |
Entity Common Stock, Shares Outstanding | ' | 72,424,711 |
Amendment Flag | 'true | ' |
Amendment Description | 'On August 4, 2014 the management of Circle Star Energy, Corp. (the "Company") and its Board of Directors (the "Board") concluded that the previously issued consolidated financial statements contained in the Company's Quarterly Reports on Form 10-Q (the "Form 10-Q") for the quarter ended January 31, 2014 should no longer be relied upon because of errors related to the presentation of certain information included in the consolidated financial statements and footnotes to the consolidated financial statements. The Company has determined that it was necessary to correct the accounting for certain transactions as presented within the consolidated statement of operations and statement of cash flows along with their corresponding impact on the Company's balance sheet.The initial accounting for the fair value of certain over-riding royalty interests and net revenue interests in certain crude oil and natural gas properties ('Interests') sold during the fiscal quarter ended January 31, 2014 to an un-related third party resulted in the gain being over-stated in the Form 10Q filed on March 14, 2014. The methodology which was initially utilized to arrive at the fair value applied to the Interests sold was inappropriately applied at the time the transaction was initially recorded. Related to the re-allocation of the fair value of the assets sold; the calculation of depletion on a field by field basis was re-performed. The issues were discovered in connection with the audit of our April 30, 2014 financial statements. The gain on the sale of assets initially reported as $1,728,235 was re-calculated utilizing the appropriate fair value to arrive at a net gain of $1,232,279. Depletion expense of $134,685 as reported through January 31, 2014 was re-calculated to be $496,659 for the nine months then ended. The net impact of these adjustments resulted in net income of $708,485 or $0.01 per share and $231,187 or $0.00 per share for the three months and nine months ended January 31, 2014, respectively as compared to a previously reported $1,566,415 or $0.03 per share and $1,089,117 or $0.02 per share for the three and nine months ended January 31, 2014 respectively. | ' |
Entity Central Index Key | '0001439971 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Document Period End Date | 31-Jan-14 | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
CONSOLIDATED_BALANCE_SHEETS_un
CONSOLIDATED BALANCE SHEETS (unaudited) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
CURRENT ASSETS | ' | ' |
Cash | $772,489 | $125,109 |
Trade accounts receivable | 153,578 | 128,117 |
Prepaid expenses and other assets | 26,330 | 42,840 |
Total Current Assets | 952,397 | 296,066 |
Oil and Gas Properties at cost, - using the successful efforts method | ' | ' |
Unproved properties | 815,589 | 815,589 |
Proved properties | 2,449,225 | 3,110,292 |
Less: accumulated depletion, depreciation and amortization | -1,406,514 | -912,634 |
Oil and Gas properties-net | 1,858,300 | 3,013,247 |
Investment in partnership | 167,215 | 167,215 |
Total Assets | 2,977,912 | 3,476,528 |
CURRENT LIABILITIES | ' | ' |
Accounts payable | 84,057 | 678,292 |
Accrued liabilities | 222,182 | 334,464 |
Salaries and taxes payable | 128,712 | 197,046 |
Interest payable | 227,890 | 436,890 |
Convertible notes payable, net of unamortized discount | 3,663,253 | 2,752,800 |
Derivative liabilities associated with convertible securities | 29,292 | 63,671 |
Total Current Liabilities | 4,355,386 | 4,463,163 |
Convertible notes payable, net of unamortized discount | 0 | 1,330,712 |
Total Liabilities | 4,355,386 | 5,793,875 |
STOCKHOLDERS' (DEFICIT) | ' | ' |
Common stock, 100,000,000, par value $0.001 shares authorized, 53,856,175 and 44,173,404 common shares issued and outstanding at January 31, 2014 and April 30, 2013, respectively. | 53,856 | 44,174 |
Additional paid in capital | 20,398,660 | 19,699,656 |
Accumulated deficit | -21,829,990 | -22,061,177 |
Total Stockholders' (Deficit) | -1,377,474 | -2,317,347 |
Total Liabilities and Stockholders' (Deficit) | $2,977,912 | $3,476,528 |
CONSOLIDATED_BALANCE_SHEETS_un1
CONSOLIDATED BALANCE SHEETS (unaudited) (Parentheticals) (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Common stock par value (in Dollars per share) | $0.00 | $0.00 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 53,856,175 | 44,173,404 |
Common stock, shares outstanding | 53,856,175 | 44,173,404 |
UNAUDITED_CONSOLIDATED_STATEME
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | |
Revenues | ' | ' | ' | ' |
Oil sales | $224,796 | $250,898 | $923,725 | $594,296 |
Gas sales | 25,057 | 17,031 | 69,304 | 35,691 |
Total Revenues | 249,853 | 267,929 | 993,029 | 629,987 |
Operating Expenses | ' | ' | ' | ' |
Lease operating | 23,531 | 23,059 | 98,365 | 58,844 |
Production taxes | 13,569 | 18,420 | 45,427 | 36,522 |
Exploration costs | 0 | 0 | 0 | 80,579 |
Depreciation, depletion, and amortization | 385,988 | 115,647 | 496,659 | 331,873 |
Impairment of oil and gas properties | 0 | 0 | 0 | 3,566,497 |
General and administrative | 279,653 | 1,229,127 | 1,142,298 | 3,989,606 |
Gain on sale of oil and gas properties | -1,232,279 | 0 | -1,232,279 | 0 |
Total Operating Expenses | -529,538 | 1,386,253 | 550,470 | 8,063,921 |
Gain (Loss) from Operations | 779,391 | -1,118,324 | 442,559 | -7,433,934 |
Other Income (Expense) | ' | ' | ' | ' |
Interest expense | -155,625 | -429,326 | -490,023 | -1,394,223 |
Derivative liability expense | 0 | 0 | -22,135 | 0 |
Change in fair value of convertible securities liability | -706 | 12,095 | 67,840 | -27,050 |
Loss in connection with conversion of notes payable | 0 | -23,500 | 0 | -429,834 |
Gain in connection with settlement of accounts payable | 115,353 | 0 | 293,296 | 0 |
Loss on sale of assets | 0 | 0 | 0 | -89,847 |
Distributions in connection with net profits interest | -39,193 | -9,827 | -84,330 | 89 |
Net Income (Loss) before equity in earnings of unconsolidated affiliates | 699,220 | -1,568,882 | 207,207 | -9,374,799 |
Equity in earnings of unconsolidated affiliates | 9,265 | 0 | 23,980 | 0 |
Net Income (Loss) | $708,485 | ($1,568,882) | $231,187 | ($9,374,799) |
Earnings (Loss) Per Common Share: | ' | ' | ' | ' |
Basic (in Dollars per share) | $0.01 | ($0.04) | $0 | ($0.23) |
Diluted (in Dollars per share) | $0.01 | $0 | $0 | $0 |
Weighted Average Shares Outstanding | ' | ' | ' | ' |
Basic (in Shares) | 51,649,653 | 42,017,614 | 49,861,342 | 39,952,832 |
Diluted (in Shares) | 56,856,320 | 0 | 55,068,009 | 0 |
UNAUDITED_CONSOLIDATED_STATEME1
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
Cash flows from operating activities | ' | ' |
Net Income (loss) | $231,187 | ($9,374,799) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ' | ' |
Depreciation, depletion and amortization | 496,659 | 331,873 |
Amortization of discount on notes payable | 213,696 | 1,083,570 |
Share-based compensation | 393,002 | 2,562,111 |
Impairment of oil and gas properties | 0 | 3,566,497 |
Exploration costs | 0 | 80,579 |
Derivative liability expense | 22,135 | 0 |
Change in fair value derivative liability | -67,840 | 27,050 |
Equity in earnings of unconsolidated affiliate | 0 | -12,535 |
(Gain) Loss on conversion of debt and settlement of accounts payable | -293,296 | 429,834 |
(Gain) Loss on sale of oil and gas properties | -1,232,279 | 89,847 |
Changes in operating assets and liabilities: | ' | ' |
Trade accounts receivable | -23,210 | 16,542 |
Prepaid expenses and other assets | 14,259 | -13,728 |
Accounts payable | -221,259 | 414,394 |
Accrued liabilities | 40,289 | 269,740 |
Bank overdrafts | 0 | -409,544 |
Advances from working interest partners | 0 | 130,643 |
Interest payable | -209,000 | 277,034 |
Net cash (used in) operating activities | -635,657 | -530,892 |
Cash flows from investing activities | ' | ' |
Acquisitions of oil and gas properties, net | -6,877 | -219,438 |
Net proceeds from sale of oil and gas properties | 1,897,444 | 0 |
Capital expenditures in connection with working interest partners | -142,530 | 0 |
Distributions from equity method investees | 0 | 12,535 |
Net cash provided by (used in) investing activities | 1,748,037 | -206,903 |
Cash flows from financing activities | ' | ' |
Proceeds from the issuance of common stock | 0 | 1,950,000 |
Payments on note issued to seller | 0 | -1,250,000 |
Proceeds from convertible notes | 50,000 | 125,000 |
Repayments of convertible notes payable | -515,000 | 0 |
Net cash provided by (used in) financing activities | -465,000 | 825,000 |
Net increase in cash | 647,380 | 87,205 |
Cash | ' | ' |
Beginning of year | 125,109 | 60,626 |
End of period | 772,489 | 147,831 |
Supplemental Cash Flow Information: | ' | ' |
Cash paid for interest | 485,103 | 33,453 |
Cash paid for income taxes | 0 | 0 |
Supplemental Non-Cash Investing and Financing Information: | ' | ' |
Settlement of seller note through conveyance of oil and gas properties | 0 | 250,000 |
Common stock issued for acquisition of Blue Ridge leases | 0 | 2,402,741 |
Common stock issued in connection with debt conversion and in settlement of accrued liabilities | $288,421 | $1,145,617 |
1_BASIS_OF_PRESENTATION_AND_US
1. BASIS OF PRESENTATION AND USE OF ESTIMATES | 9 Months Ended |
Jan. 31, 2014 | |
Disclosure Text Block [Abstract] | ' |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | ' |
1. BASIS OF PRESENTATION AND USE OF ESTIMATES | |
The interim consolidated financial statements of Circle Star Energy Corporation ("we," "us," "our," "Circle Star" or the "Company") are unaudited and contain all adjustments (consisting primarily of normal recurring adjustments) necessary for a fair statement of the results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for a full year or for previously reported periods due in part, but not limited to, the volatility in crude oil and natural gas commodity prices, global economic and financial market conditions, interest rates, estimates of reserves, drilling risks, geological risks, transportation restrictions, the timing of acquisitions, product demand, market competition, interruption in production and our ability to obtain additional capital. You should read these consolidated interim financial statements in conjunction with the audited consolidated financial statements and notes thereto included in Circle Star's Annual Report on Form 10-K for the year ended April 30, 2013, filed with the Securities and Exchange Commission on August 13, 2013. | |
2_GOING_CONCERN
2. GOING CONCERN | 9 Months Ended |
Jan. 31, 2014 | |
Going Concern [Abstract] | ' |
Going Concern [Text Block] | ' |
2. GOING CONCERN | |
At January 31, 2014, we had cash and cash equivalents of $772,489 and a working capital deficit of $3,402,989. For the nine months ended January 31, 2014, we had net income of $231,187, operating income of $442,559 and cash used in operations of ($635,657). | |
Given that we have not achieved income from operations to date, and have maturing debt obligations our cash requirements are subject to numerous contingencies and risks beyond our control, including operational and development risks, competition from well-funded competitors, and our ability to manage growth. We can offer no assurance that the Company will generate cash flow sufficient to achieve profitable operations or that our expenses will not exceed our projections. Accordingly, there is substantial doubt as to our ability to continue as a going concern for a reasonable period of time. | |
There can be no assurance that financing will be available to us when needed or, if available, that it can be obtained on commercially reasonable terms. Unprecedented disruptions in the credit and financial markets over the past two years have had a significant material adverse impact on access to capital and credit for many companies. Considering our financial condition, we may be forced to issue debt or equity at less favorable terms than would otherwise be available. These disruptions could, among other things, make it more difficult for the Company to obtain, or increase its cost of obtaining capital and financing for its operations. If we are unable to obtain additional or alternative financing on a timely basis and are unable to generate sufficient revenues and cash flows, we will be unable to meet our capital requirements and will be unable to continue as a going concern. | |
We anticipate generating losses from operations in the near term, and therefore, may be unable to continue operations in the future. To secure additional capital, we will have to issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no agreements, arrangements, or understandings with any person to obtain funds through bank loans, lines of credit, or any other sources. The financial statements do not include any adjustments that may be necessary if the Company is unable to continue as a going concern. | |
3_SUMMARY_OF_SIGNIFICANT_ACCOU
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS | 9 Months Ended |
Jan. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Significant Accounting Policies [Text Block] | ' |
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS | |
Equity Method Investment | |
The Company has a 10% investment in JHE Energy Interests (“JHEI”) which is accounted for under the equity method of accounting. JHEI is engaged in the exploration, development, and production of oil and gas assets in the state of Texas. The Company’s investment in JHEI was $167,215 and $167,215 as of January 31, 2014 and April 30, 2013, respectively. The Company has elected to use the equity method, as we may have the ability to exercise significant influence on the investee. During the nine months ended January 31, 2014, we received earnings distributions of $23,980 related to the investment in JHEI. | |
Transfer of Net Profits Interest | |
During the nine months ended January 31, 2014 we paid a total of $8,330 to High Plains Oil and an unrelated party, related to their 10% retained net profits interest in our wholly-owned subsidiary, JHE Holdings, LLC (“JHE”). This net profits interest had been owned by High Plains Oil, LLC (“High Plains”), an entity controlled by S. Jeffrey Johnson our Chief Executive Officer. On May 9, 2013, High Plains transferred its ownership of the net profits interest to an unrelated third party. | |
Advances from Working Interest Partners | |
In January 2013, the Company entered into two Participation agreements, whereby the Company became the operator of two wells in Trego County, Kansas. Advances from working interest partners are included in accrued liabilities on our consolidated balance sheet in the amount of $46,209 as of January 31, 2014, and consisted of cash calls received from the other working interest owner, net of costs incurred on the respective wells. | |
Recently Issued Accounting Pronouncements | |
In July 2013, the FASB issued, ASU No. 2013-11 "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists" (“ASU 2013-11”). ASU 2013-11 addresses the diversity in practice that exists for the balance sheet presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. ASU No. 2013-11 is effective for the Company’s fiscal quarter ending July 31, 2014. ASU 2013-11 impacts balance sheet presentation only. The Company is currently evaluating the impact of the new rule but believes the balance sheet impact will not be material. | |
4_FAIR_VALUE_MEASUREMENTS
4. FAIR VALUE MEASUREMENTS | 9 Months Ended | ||||||||||||||||
Jan. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Fair Value Disclosures [Text Block] | ' | ||||||||||||||||
4. FAIR VALUE MEASUREMENTS | |||||||||||||||||
The Company has adopted new guidance under ASC Topic 820, Fair Value Measurements and Disclosures. | |||||||||||||||||
ASC Topic 820 establishes a fair value hierarchy, giving the highest priority to quoted prices in active markets and the lowest priority to unobservable data and requires disclosures for assets and liabilities measured at fair value based on their level in the hierarchy. Further new authoritative accounting guidance (ASU No.2009-05) under ASC Topic 820, provides clarification that in circumstances in which a quoted price in an active market for the identical liabilities is not available, a reporting entity is required to measure fair value using one or more of the techniques provided for in this update. | |||||||||||||||||
The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following: | |||||||||||||||||
· | Level 1 – Quoted prices in active markets for identical assets of liabilities | ||||||||||||||||
· | Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | ||||||||||||||||
· | Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. | ||||||||||||||||
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. | |||||||||||||||||
The Company analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging”. Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrant and option derivatives are valued using the Black-Scholes model. | |||||||||||||||||
The Company uses Level 3 inputs for its valuation methodology for the derivative liabilities and embedded conversion option liabilities as their fair values were determined by using the Black-Scholes option pricing model based on various assumptions. The Company’s derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. | |||||||||||||||||
The following table sets forth the liabilities as January 31, 2014, which are recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement: | |||||||||||||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||||
Description | 31-Jan-14 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | |||||||||||||||
Derivative liabilities associated with convertible promissory notes | $ | 29,292 | - | - | $ | 29,292 | |||||||||||
The following table sets forth a summary of changes in fair value of our derivative liabilities for the period ended January 31, 2014. | |||||||||||||||||
31-Jan-14 | |||||||||||||||||
Beginning balance May 1, 2013 | $ | 63,671 | |||||||||||||||
Embedded conversion option liability recorded in connection with the issuance of convertible promissory notes | 83,185 | ||||||||||||||||
Changes in derivative liabilities recorded in connection with the conversion of convertible promissory notes | (49,724 | ) | |||||||||||||||
Change in fair value of embedded beneficial conversion feature of convertible promissory notes included in earnings | (67,840 | ) | |||||||||||||||
Ending balance January 31, 2014 | $ | 29,292 | |||||||||||||||
5_INCOME_LOSS_PER_COMMON_SHARE
5. INCOME (LOSS) PER COMMON SHARE | 9 Months Ended | ||||
Jan. 31, 2014 | |||||
Earnings Per Share [Abstract] | ' | ||||
Earnings Per Share [Text Block] | ' | ||||
5. INCOME (LOSS) PER COMMON SHARE | |||||
Basic net income (loss) per common share is computed by dividing the net income (loss) attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period. | |||||
Diluted net income per common share is computed in the same manner, but also considers the effect of common stock shares underlying the following: | |||||
31-Jan-14 | |||||
Common stock awards (a) | 566,667 | ||||
Convertible notes payable (b) | 4,390,000 | ||||
Common stock warrants | 250,000 | ||||
Total | 5,206,667 | ||||
(a) | Common stock awards represent unvested portion of common shares issuable to employees upon completion of the requisite vesting period. | ||||
(b) | During the nine months ended January 31, 2014, $50,000 in cash was received from the issuance of convertible notes payable (Note 7). These notes contain an embedded conversion feature whereby the notes may be converted into shares of the Company’s common stock. The dilutive impact of these securities fluctuates based on the terms of the conversion feature. The dilutive impact as of January 31, 2014 has been included herein. The dilutive impact of a potential conversion of these notes in subsequent periods may, vary significantly depending on the market value of our common shares at the time of conversion. | ||||
6_OIL_AND_GAS_PROPERTIES
6. OIL AND GAS PROPERTIES | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Oil and Gas Property [Abstract] | ' | ||||||||
Oil and Gas Properties [Text Block] | ' | ||||||||
6. OIL AND GAS PROPERTIES | |||||||||
The Company holds the following oil and gas interests: | |||||||||
31-Jan-14 | 30-Apr-13 | ||||||||
Unproved Oil and Gas Properties | $ | 815,589 | $ | 815,589 | |||||
Total Unproved Oil and Gas Properties | 815,589 | 815,589 | |||||||
Proved Oil and Gas Properties | 2,449,225 | 3,110,292 | |||||||
Total Proved Oil and Gas Properties | 2,449,225 | 3,110,292 | |||||||
Accumulated depletion, depreciation and amortization | (1,406,514 | ) | (912,634 | ) | |||||
Net Oil and Gas Properties | $ | 1,858,300 | $ | 3,013,247 | |||||
On January 24, 2014, the Company completed the assignment of certain royalty and over-riding royalty interests related to 14 wells located in Madison, Grimes, Dimmit and Fayette counties in Texas to unrelated third parties. Net capitalized costs associated with the interests sold amounted to $665,165. Net cash consideration received in connection with the conveyance amounted to $1,897,444. In connection with the sale we have recorded a gain of $1,232,279. | |||||||||
7_NOTES_PAYABLE
7. NOTES PAYABLE | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Debt Disclosure [Text Block] | ' | ||||||||
7. NOTES PAYABLE | |||||||||
As of January 31, 2014 and April 30, 2013, notes payable consisted of the following: | |||||||||
31-Jan-14 | 30-Apr-13 | ||||||||
Current Portion | |||||||||
(a) Convertible notes payable 10% – February 8, 2013 | $ | 2,235,000 | $ | 2,750,000 | |||||
(b) Convertible notes payable 10% – August 15, 2014 | 32,925 | 67,713 | |||||||
(c) Convertible notes payable 6% – September 14, 2014 | 1,500,000 | - | |||||||
Less discount on convertible notes payable | (104,672 | ) | (64,913 | ) | |||||
Total current portion | $ | 3,663,253 | $ | 2,752,800 | |||||
Long Term Portion | |||||||||
(c) Convertible notes payable 6% – September 14, 2014 | $ | - | $ | 1,500,000 | |||||
Less discount on convertible notes payable | - | (169,288 | ) | ||||||
Total long term portion | $ | - | $ | 1,330,712 | |||||
Total Notes Payable | $ | 3,663,253 | $ | 4,083,512 | |||||
(a) | The 10% convertible notes became due on February 8, 2013 in the principal amount of $2,750,000. In January 2014 the Company paid a total of $1,000,000 cash, each of the two noteholders receiving $500,000. Of the total amount paid $515,000 was allocated to principal on the notes $257,500 for each note and $485,000 was allocated to interest $242,500 for each note. On February 28, 2014, the Company entered into new note agreements with the two noteholders. The amended and restated note agreements, each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. The new notes are collateralized by a security interest in the oil and gas properties held by JHE. The Company has maintained the right to continue selling interests in assets held by JHE provided that 70% of the proceeds from any sale by JHE be applied to the outstanding principal and accrued interest related to the amended and restated notes. In connection with the new note agreements we have agreed to issue 5,000,000 shares of our common stock to the noteholders. The Company at the election of the Chief Executive Officer has retained the right to vote these shares and we have retained the right to re-purchase any or all of these shares at a price of $0.15 per share for six months from the date of grant. In addition we have issued to the noteholders 2,500,000 warrants to purchase our common shares at $0.05 per share beginning on February 15, 2015. The Company has retained the right to call the warrants any time within the first six months from the date of issuance at $0.10 provided that we re-pay a minimum of $500,000 in principal on each note. | ||||||||
(b) | On August 15, 2012, the Company entered into a convertible note agreement which allows the Company to borrow up to $555,000. The note matures on August 15, 2014. The terms of the note contain a 10% or $55,000 original issuance discount, to be pro-rated based on actual cash drawn in connection with the instrument. The note is convertible into common shares at the lesser of $0.55 or at a share value of 75% of the lowest closing share price for the 25 days preceding a conversion. | ||||||||
During the nine months ended January 31, 2014, we received net cash proceeds of $50,000 related to borrowings under the terms of the initial note agreement. As of January 31, 2014, we had an outstanding balance of $32,925 under the terms of the note and recorded a discount in the amount of $28,803 to be amortized over the term of the note. The note bore no interest for the first 90 days and at 10% thereafter. The terms of the note indicate that if any principal were not repaid within 90 days of the initial funding, the 10% interest charge on all outstanding principal was to accrue immediately. Therefore we have accrued $5,000 as a component of the principal balance as of January 31, 2014. In addition we have recorded $5,000 in original issuance discount and $1,050 in fees as components of the principal balance. | |||||||||
In connection with this conversion feature, we have recorded a derivative liability totaling $83,185 for the $50,000 draw related to the Level III fair value measurement of the conversion feature on the day one issuance of the debt. The value of the associated conversion liability will be re-valued at the end of each fiscal period with changes recorded as charges to our profit and loss. As of January 31, 2014, we have recorded a liability of $29,292 related to the embedded conversion feature and recorded gains of $67,840 during the nine months ended January 31, 2014, related to the change in its fair value. We used the Black-Scholes model in establishing the date of issuance fair value and end of reporting period fair value of the conversion liability. Key assumptions included in the fair value measurement of this liability included: volatility ranging from 199.51% on the date of issuance, to 280.44% as of the end of the reporting period; risk free interest rates ranging from 0.13% on the date of issuance, to 0.10% at the end of the reporting period; and an assumed dividend rate of 0%. | |||||||||
In May, June and July 2013, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $82,838 in principal, accrued interest and original issuance discount into 2,296,749 common shares at conversion prices of $0.053, $0.053, $0.023 and $0.023 per share respectively (Note 8). | |||||||||
In December 2013 and January 2014, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $28,125 in principal, accrued interest and original issuance discount into 2,700,000 shares of common stock at conversion prices of $0.01875 and $0.075 per share respectively (Note 8). | |||||||||
Subsequent to January 31, 2014, an additional $23,880 in principal, accrued interest and original issuance discount was converted into 4,000,000 shares of our common stock at prices ranging from $0.006 to $0.005925 per share. | |||||||||
(c) | On September 14, 2011, the Company issued 6% convertible notes in the total amount of $1,500,000. The notes are due and payable on September 14, 2014 and bear interest at the rate of 6% per annum. The notes are convertible at the option of the holder into common shares at a conversion price of $1.50 per share. The notes are redeemable prior to maturity at the option of the Company and can be repaid in whole or in part at any time without a premium or penalty. Upon issuance, the notes were discounted by $370,000 to reflect the beneficial conversion value that existed on that date. This discount is being amortized over the term of the note payable utilizing the effective interest method. As of January 31, 2014, the remaining unamortized discount related to the notes was $76,027. Interest is payable with the principal on September 14, 2014. | ||||||||
8_SHAREHOLDERS_EQUITY
8. SHAREHOLDERS' EQUITY | 9 Months Ended | |
Jan. 31, 2014 | ||
Stockholders' Equity Note [Abstract] | ' | |
Stockholders' Equity Note Disclosure [Text Block] | ' | |
8. SHAREHOLDERS’ EQUITY | ||
Common Shares | ||
As of January 31, 2014 and April 30, 2013, 100,000,000 shares of our $0.001 par value common stock were authorized, 53,856,175 and 44,173,404 were issued and outstanding, respectively. | ||
· | On May 7, 2013 we issued 500,000 shares of common stock at $0.0525 per share, the contractual conversion price, in connection with the conversion of $26,250 in principal related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | On May 23, 2013 we issued 496,429 shares of common stock at $0.0525 per share, the contractual conversion price, in connection with the conversion of $26,062 in principal, original issuance discount and accrued interest on our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | On June 19, 2013 we issued 650,000 shares of common stock at $0.0235 per share, the contractual conversion price, in connection with the conversion of $15,259 in principal related to our August 14, 2014, 10% convertible notes. (Note 6) | |
· | On July 3, 2013 we issued 650,320 shares of common stock at $0.0235 per share, the contractual conversion price, in connection with the conversion of $15,266 in principal, original issuance discount and accrued interest related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | On June, 27, 2013 we issued 757,249 shares of common stock to Jeffrey Johnson (“Johnson”) our Chief Executive Officer and President, at $0.08 per share. 504,833 of these shares were issued in connection with the completion of requisite vesting requirements, 252,416 shares were issued as share based compensation related to an allowance for the income tax effect of this vesting and a previous vesting of 504,833 shares. In connection with the issuance of these additional shares we have recorded share based compensation expense in the amount of $10,196. | |
· | On June 27, 2013 we issued 33,333 shares of common stock to an employee of the Company. The issuance of these shares represents the completion of the requisite vesting period, with all expense being recognized during the vesting period. The shares were initially granted at $2.60 per share. | |
· | On June 27, 2013 we issued 1,591,675 shares of common stock at $0.05 per share, the market value of the shares on the date of grant, to Johnson, in connection with the forgiveness of $63,667 in accrued salaries owed Mr. Johnson. In connection with this issuance of shares we have recorded additional share based compensation expense of $15,917, related to an allowance for the income tax effect of the issuance. | |
· | On June 27, 2013 we issued 1,568,750 shares of common stock at $0.05 per share, the market value of the shares on the date of grant, to an employee of the Company in connection with the forgiveness of $62,750 in accrued salaries. In connection with this issuance of shares we have recorded share based compensation expense of $15,688, related to an allowance for the income tax effect of the issuance. | |
· | On July 12, 2013 we issued 103,973 shares of common stock to a former director of the Company. The issuance of these shares represents the completion of the requisite vesting period, with all expense being recognized during the vesting period. The shares were initially granted at $0.60 per share. | |
· | On August 30, 2013 we issued 504,834 shares of common stock at $0.04 per share, the market value of the shares on the date of grant, to Johnson. The shares were issued in connection with the completion of the requisite vesting period, with all expense being recognized during the vesting period. An additional 126,208 shares of common stock were issued at $0.04 per share on that same date related to an allowance for the income tax effect of the issuance of the vested shares. In connection with the issuance of the additional shares for the income tax effect we have recorded additional share based compensation expense of $5,048. | |
· | On December 20, 2013 we issued 700,000 shares of common stock at $0.01875 per share, the contractual conversion price, in connection with the conversion of $13,125 in principal, original issuance discount and accrued interest related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | On January 23, 2014 we issued 2,000,000 shares of common stock at $0.0075 per share, the contractual conversion price, in connection with the conversion of $15,000 in principal, original issuance discount and accrued interest related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | Subsequent to January 31, 2014 we issued 4,000,000 shares of common stock at prices ranging from $0.006 to $0.005925 the contractual conversion prices related to the conversion of $23,880 in principal, original issuance discount and accrued interest related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
· | On March 4, 2014 we issued a total of 5,000,000 common shares, 2,500,000 to each of the holders of our February 8, 2013, 10% convertible noteholders at $0.0145 in connection with the amendment and restatement of the underlying note agreements. (Note 7) | |
· | On March 6, 2014, the Board of Directors of the Company resolved to issue 7,758,621 common shares at $0.0145 per share, which was the closing price of our shares on that date, in connection with the issuance bonuses to our Chief Executive Officer, and an employee of the Company (4,310,345 shares and 344,828 shares, respectively). In addition, we issued 3,103,448 shares to an employee of the Company in connection with the satisfaction of accrued salaries payable. | |
Stock Warrants | ||
As of January 31, 2014, there were 250,000 warrants to purchase the Company’s common shares outstanding. The warrants are exercisable at a weighted average exercise price of $2.75 and have a remaining contractual life of 1.28 years. | ||
9_SHARE_BASED_COMPENSATION
9. SHARE BASED COMPENSATION | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | ' | ||||||||
9. SHARE BASED COMPENSATION | |||||||||
Stock Options | |||||||||
A summary of the Company’s common-stock options activity through January 31, 2014, is presented below: | |||||||||
Shares | Weighted Average Exercise Price | ||||||||
Balance at April 30, 2013 | 350,000 | $ | 0.5 | ||||||
Forfeitures | (350,000 | ) | 0.5 | ||||||
Balance at end of period | - | $ | - | ||||||
Exercisable at January 31, 2014 | - | $ | - | ||||||
During the nine months ended January 31, 2014, 350,000 of our stock options were forfeited by our former Chief Financial Officer. | |||||||||
We recognized share-based compensation expense including all option and common share awards expense of $393,002 and $2,562,111 for the nine months ended January 31, 2014 and 2013, respectively. | |||||||||
10_INCOME_TAXES
10. INCOME TAXES | 9 Months Ended |
Jan. 31, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Tax Disclosure [Text Block] | ' |
10. INCOME TAXES | |
The effective income tax rates for the nine months ended January 31, 2014 and 2013 were nil. Total income tax expense for the nine months ended January 31, 2014 and 2013, differed from amounts computed by applying the U.S. federal statutory tax rates to pre-tax income due primarily to changes in the valuation allowance recorded against deferred tax assets. | |
11_RELATED_PARTY_TRANSACTIONS
11. RELATED PARTY TRANSACTIONS | 9 Months Ended |
Jan. 31, 2014 | |
Related Party Transactions [Abstract] | ' |
Related Party Transactions Disclosure [Text Block] | ' |
11. RELATED PARTY TRANSACTIONS | |
During the nine months ended January 31, 2014, the Company made cash payments of $8,330 to High Plains related to its retained net profits interest. As of January 31, 2014, we have recorded a liability in the amount of $nil related to High Plain’s retained net profits interest. High Plains is an entity controlled by S. Jeffrey Johnson our Chief Executive Officer. On May 9, 2013, High Plains transferred its ownership of the net profits interest to an unrelated third party. (Note 3) | |
12_LITIGATION
12. LITIGATION | 9 Months Ended |
Jan. 31, 2014 | |
Disclosure Text Block Supplement [Abstract] | ' |
Legal Matters and Contingencies [Text Block] | ' |
12. LITIGATION | |
Convertible Notes | |
On October 28, 2013, the holders of our 10% convertible notes due February 8, 2013 in the principal amount of $2,750,000 filed a legal action against the Company in the District Court for Clark County, Nevada, in an attempt to collect the outstanding balance related to these notes. On February 28, 2014, the Company entered into a settlement agreement and new note agreements with the holders. The amended and restated note agreements, each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. | |
Jonathan G. Pina | |
On January 27, 2014 Jonathan Pina, our former Chief Financial Officer, filed a legal action against the Company in the District Court of Harris County Texas, in an attempt to collect vacation pay and for alleged failure to pay severance and benefits for resignation with good reason. The Company intends to defend this legal action vigorously. | |
13_SUBSEQUENT_EVENTS
13. SUBSEQUENT EVENTS | 9 Months Ended |
Jan. 31, 2014 | |
Subsequent Events [Abstract] | ' |
Subsequent Events [Text Block] | ' |
13. SUBSEQUENT EVENTS | |
On February 28, 2014, the Company entered into new note agreements with the holders of its 10%, convertible notes payable. The amended and restated note agreements each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. The new notes are collateralized by a security interest in the oil and gas properties held by JHE. The Company has maintained the right to continue selling interests in assets held by JHE provided that 70% of the proceeds from any sale by JHE be applied to the outstanding principal and accrued interest related to the amended and restated notes. In connection with the new note agreements we have agreed to issue 5,000,000 shares of our common stock to the noteholders. The Company at the election of the Chief Executive Officer has retained the right to vote these shares and we have retained the right to re-purchase any or all of these shares at a price of $0.15 per share for six months from the date of grant. In addition we have issued to the noteholders 2,500,000 warrants to purchase our common shares at $0.05 per share beginning on February 15, 2015. The Company has retained the right to call the warrants any time within the first six months from the date of issuance at $0.10 provided that we re-pay a minimum of $500,000 in principal on each note. | |
On various dates subsequent to January 31, 2014 through March 14, 2014, we issued 4,000,000 shares of common stock at prices ranging from $0.006 to $0.005925 the contractual conversion prices related to the conversion of $23,880 in principal, original issuance discount and accrued interest related to our August 14, 2014, 10% convertible notes payable. (Note 7) | |
On March 4, 2014 we issued a total of 5,000,000 common shares, 2,500,000 to each of the holders of our February 8, 2013, 10% convertible noteholders at $0.0145 in connection with the amendment and restatement of the underlying note agreements. (Note 7) | |
On March 6, 2014, the Board of Directors of the Company resolved to issue 7,758,621 common shares at $0.0145 per share, which was the closing price of our shares on that date, in connection with the issuance of bonuses to our Chief Executive Officer, and an employee of the Company (4,310,345 shares and 344,828 shares, respectively). In addition, we issued 3,103,448 shares to an employee of the Company in connection with the satisfaction of accrued salaries payable. | |
14_RESTATEMENT
14. RESTATEMENT | 9 Months Ended |
Jan. 31, 2014 | |
Accounting Changes and Error Corrections [Abstract] | ' |
Accounting Changes and Error Corrections [Text Block] | ' |
14. RESTATEMENT | |
The initial accounting for the fair value of certain over-riding royalty interests and net revenue interests in certain crude oil and natural gas properties (‘Interests’) sold during the fiscal quarter ended January 31, 2014 to an un-related third party resulted in the gain initially recognized being over-stated. The methodology initially utilized to arrive at the fair value applied to the Interests sold was inappropriately applied at the time the transaction was initially recorded. Related to the re-allocation of the fair value of the assets sold; the calculation of depletion on a field by field basis was re-performed. The issues were discovered in connection with the audit of our April 30, 2014 consolidated financial statements. The gain on the sale of assets initially reported as $1,728,235 was re-calculated utilizing the appropriate fair value to arrive at a net gain of $1,232,279. Depletion expense of $134,685 as reported through January 31, 2014 was re-calculated to be $496,659 for the nine months then ended. The net impact of these adjustments resulted in net income of $708,485 or $0.01 per share and $231,187 or $0.00 per share for the three months and nine months ended January 31, 2014, respectively as compared to a previously reported $1,566,415 or $0.03 per share and $1,089,117 or $0.02 per share for the three and nine months ended January 31, 2014, respectively. | |
Accounting_Policies_by_Policy_
Accounting Policies, by Policy (Policies) | 9 Months Ended |
Jan. 31, 2014 | |
Accounting Policies [Abstract] | ' |
Equity Method Investments, Policy [Policy Text Block] | ' |
Equity Method Investment | |
The Company has a 10% investment in JHE Energy Interests (“JHEI”) which is accounted for under the equity method of accounting. JHEI is engaged in the exploration, development, and production of oil and gas assets in the state of Texas. The Company’s investment in JHEI was $167,215 and $167,215 as of January 31, 2014 and April 30, 2013, respectively. The Company has elected to use the equity method, as we may have the ability to exercise significant influence on the investee. During the nine months ended January 31, 2014, we received earnings distributions of $23,980 related to the investment in JHEI. | |
Transfer of Net Profits Interest | |
During the nine months ended January 31, 2014 we paid a total of $8,330 to High Plains Oil and an unrelated party, related to their 10% retained net profits interest in our wholly-owned subsidiary, JHE Holdings, LLC (“JHE”). This net profits interest had been owned by High Plains Oil, LLC (“High Plains”), an entity controlled by S. Jeffrey Johnson our Chief Executive Officer. On May 9, 2013, High Plains transferred its ownership of the net profits interest to an unrelated third party. | |
Advances from Working Interest Partners [Policy Text Block] | ' |
Advances from Working Interest Partners | |
In January 2013, the Company entered into two Participation agreements, whereby the Company became the operator of two wells in Trego County, Kansas. Advances from working interest partners are included in accrued liabilities on our consolidated balance sheet in the amount of $46,209 as of January 31, 2014, and consisted of cash calls received from the other working interest owner, net of costs incurred on the respective wells. | |
New Accounting Pronouncements, Policy [Policy Text Block] | ' |
Recently Issued Accounting Pronouncements | |
In July 2013, the FASB issued, ASU No. 2013-11 "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists" (“ASU 2013-11”). ASU 2013-11 addresses the diversity in practice that exists for the balance sheet presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 requires that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. ASU No. 2013-11 is effective for the Company’s fiscal quarter ending July 31, 2014. ASU 2013-11 impacts balance sheet presentation only. The Company is currently evaluating the impact of the new rule but believes the balance sheet impact will not be material. |
4_FAIR_VALUE_MEASUREMENTS_Tabl
4. FAIR VALUE MEASUREMENTS (Tables) | 9 Months Ended | ||||||||||||||||
Jan. 31, 2014 | |||||||||||||||||
Fair Value Disclosures [Abstract] | ' | ||||||||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | 'The following table sets forth the liabilities as January 31, 2014, which are recorded on the balance sheet at fair value on a recurring basis by level within the fair value hierarchy. As required, these are classified based on the lowest level of input that is significant to the fair value measurement: | ||||||||||||||||
Fair Value Measurements at Reporting Date Using | |||||||||||||||||
Description | 31-Jan-14 | Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | |||||||||||||||
Derivative liabilities associated with convertible promissory notes | $ | 29,292 | - | - | $ | 29,292 | |||||||||||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | 'The following table sets forth a summary of changes in fair value of our derivative liabilities for the period ended January 31, 2014. | ||||||||||||||||
31-Jan-14 | |||||||||||||||||
Beginning balance May 1, 2013 | $ | 63,671 | |||||||||||||||
Embedded conversion option liability recorded in connection with the issuance of convertible promissory notes | 83,185 | ||||||||||||||||
Changes in derivative liabilities recorded in connection with the conversion of convertible promissory notes | (49,724 | ) | |||||||||||||||
Change in fair value of embedded beneficial conversion feature of convertible promissory notes included in earnings | (67,840 | ) | |||||||||||||||
Ending balance January 31, 2014 | $ | 29,292 |
5_INCOME_LOSS_PER_COMMON_SHARE1
5. INCOME (LOSS) PER COMMON SHARE (Tables) | 9 Months Ended | ||||
Jan. 31, 2014 | |||||
Earnings Per Share [Abstract] | ' | ||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] | 'Diluted net income per common share is computed in the same manner, but also considers the effect of common stock shares underlying the following: | ||||
31-Jan-14 | |||||
Common stock awards (a) | 566,667 | ||||
Convertible notes payable (b) | 4,390,000 | ||||
Common stock warrants | 250,000 | ||||
Total | 5,206,667 | ||||
(a) | Common stock awards represent unvested portion of common shares issuable to employees upon completion of the requisite vesting period. | ||||
(b) | During the nine months ended January 31, 2014, $50,000 in cash was received from the issuance of convertible notes payable (Note 7). These notes contain an embedded conversion feature whereby the notes may be converted into shares of the Company’s common stock. The dilutive impact of these securities fluctuates based on the terms of the conversion feature. The dilutive impact as of January 31, 2014 has been included herein. The dilutive impact of a potential conversion of these notes in subsequent periods may, vary significantly depending on the market value of our common shares at the time of conversion. |
6_OIL_AND_GAS_PROPERTIES_Table
6. OIL AND GAS PROPERTIES (Tables) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Oil and Gas Property [Abstract] | ' | ||||||||
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure [Table Text Block] | 'The Company holds the following oil and gas interests: | ||||||||
31-Jan-14 | 30-Apr-13 | ||||||||
Unproved Oil and Gas Properties | $ | 815,589 | $ | 815,589 | |||||
Total Unproved Oil and Gas Properties | 815,589 | 815,589 | |||||||
Proved Oil and Gas Properties | 2,449,225 | 3,110,292 | |||||||
Total Proved Oil and Gas Properties | 2,449,225 | 3,110,292 | |||||||
Accumulated depletion, depreciation and amortization | (1,406,514 | ) | (912,634 | ) | |||||
Net Oil and Gas Properties | $ | 1,858,300 | $ | 3,013,247 |
7_NOTES_PAYABLE_Tables
7. NOTES PAYABLE (Tables) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Debt Disclosure [Abstract] | ' | ||||||||
Schedule of Debt [Table Text Block] | 'As of January 31, 2014 and April 30, 2013, notes payable consisted of the following: | ||||||||
31-Jan-14 | 30-Apr-13 | ||||||||
Current Portion | |||||||||
(a) Convertible notes payable 10% – February 8, 2013 | $ | 2,235,000 | $ | 2,750,000 | |||||
(b) Convertible notes payable 10% – August 15, 2014 | 32,925 | 67,713 | |||||||
(c) Convertible notes payable 6% – September 14, 2014 | 1,500,000 | - | |||||||
Less discount on convertible notes payable | (104,672 | ) | (64,913 | ) | |||||
Total current portion | $ | 3,663,253 | $ | 2,752,800 | |||||
Long Term Portion | |||||||||
(c) Convertible notes payable 6% – September 14, 2014 | $ | - | $ | 1,500,000 | |||||
Less discount on convertible notes payable | - | (169,288 | ) | ||||||
Total long term portion | $ | - | $ | 1,330,712 | |||||
Total Notes Payable | $ | 3,663,253 | $ | 4,083,512 | |||||
(a) | The 10% convertible notes became due on February 8, 2013 in the principal amount of $2,750,000. In January 2014 the Company paid a total of $1,000,000 cash, each of the two noteholders receiving $500,000. Of the total amount paid $515,000 was allocated to principal on the notes $257,500 for each note and $485,000 was allocated to interest $242,500 for each note. On February 28, 2014, the Company entered into new note agreements with the two noteholders. The amended and restated note agreements, each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. The new notes are collateralized by a security interest in the oil and gas properties held by JHE. The Company has maintained the right to continue selling interests in assets held by JHE provided that 70% of the proceeds from any sale by JHE be applied to the outstanding principal and accrued interest related to the amended and restated notes. In connection with the new note agreements we have agreed to issue 5,000,000 shares of our common stock to the noteholders. The Company at the election of the Chief Executive Officer has retained the right to vote these shares and we have retained the right to re-purchase any or all of these shares at a price of $0.15 per share for six months from the date of grant. In addition we have issued to the noteholders 2,500,000 warrants to purchase our common shares at $0.05 per share beginning on February 15, 2015. The Company has retained the right to call the warrants any time within the first six months from the date of issuance at $0.10 provided that we re-pay a minimum of $500,000 in principal on each note. | ||||||||
(b) | On August 15, 2012, the Company entered into a convertible note agreement which allows the Company to borrow up to $555,000. The note matures on August 15, 2014. The terms of the note contain a 10% or $55,000 original issuance discount, to be pro-rated based on actual cash drawn in connection with the instrument. The note is convertible into common shares at the lesser of $0.55 or at a share value of 75% of the lowest closing share price for the 25 days preceding a conversion. | ||||||||
During the nine months ended January 31, 2014, we received net cash proceeds of $50,000 related to borrowings under the terms of the initial note agreement. As of January 31, 2014, we had an outstanding balance of $32,925 under the terms of the note and recorded a discount in the amount of $28,803 to be amortized over the term of the note. The note bore no interest for the first 90 days and at 10% thereafter. The terms of the note indicate that if any principal were not repaid within 90 days of the initial funding, the 10% interest charge on all outstanding principal was to accrue immediately. Therefore we have accrued $5,000 as a component of the principal balance as of January 31, 2014. In addition we have recorded $5,000 in original issuance discount and $1,050 in fees as components of the principal balance. | |||||||||
In connection with this conversion feature, we have recorded a derivative liability totaling $83,185 for the $50,000 draw related to the Level III fair value measurement of the conversion feature on the day one issuance of the debt. The value of the associated conversion liability will be re-valued at the end of each fiscal period with changes recorded as charges to our profit and loss. As of January 31, 2014, we have recorded a liability of $29,292 related to the embedded conversion feature and recorded gains of $67,840 during the nine months ended January 31, 2014, related to the change in its fair value. We used the Black-Scholes model in establishing the date of issuance fair value and end of reporting period fair value of the conversion liability. Key assumptions included in the fair value measurement of this liability included: volatility ranging from 199.51% on the date of issuance, to 280.44% as of the end of the reporting period; risk free interest rates ranging from 0.13% on the date of issuance, to 0.10% at the end of the reporting period; and an assumed dividend rate of 0%. | |||||||||
In May, June and July 2013, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $82,838 in principal, accrued interest and original issuance discount into 2,296,749 common shares at conversion prices of $0.053, $0.053, $0.023 and $0.023 per share respectively (Note 8). | |||||||||
In December 2013 and January 2014, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $28,125 in principal, accrued interest and original issuance discount into 2,700,000 shares of common stock at conversion prices of $0.01875 and $0.075 per share respectively (Note 8). | |||||||||
Subsequent to January 31, 2014, an additional $23,880 in principal, accrued interest and original issuance discount was converted into 4,000,000 shares of our common stock at prices ranging from $0.006 to $0.005925 per share. | |||||||||
(c) | On September 14, 2011, the Company issued 6% convertible notes in the total amount of $1,500,000. The notes are due and payable on September 14, 2014 and bear interest at the rate of 6% per annum. The notes are convertible at the option of the holder into common shares at a conversion price of $1.50 per share. The notes are redeemable prior to maturity at the option of the Company and can be repaid in whole or in part at any time without a premium or penalty. Upon issuance, the notes were discounted by $370,000 to reflect the beneficial conversion value that existed on that date. This discount is being amortized over the term of the note payable utilizing the effective interest method. As of January 31, 2014, the remaining unamortized discount related to the notes was $76,027. Interest is payable with the principal on September 14, 2014. |
9_SHARE_BASED_COMPENSATION_Tab
9. SHARE BASED COMPENSATION (Tables) | 9 Months Ended | ||||||||
Jan. 31, 2014 | |||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | 'A summary of the Company’s common-stock options activity through January 31, 2014, is presented below: | ||||||||
Shares | Weighted Average Exercise Price | ||||||||
Balance at April 30, 2013 | 350,000 | $ | 0.5 | ||||||
Forfeitures | (350,000 | ) | 0.5 | ||||||
Balance at end of period | - | $ | - | ||||||
Exercisable at January 31, 2014 | - | $ | - |
2_GOING_CONCERN_Details
2. GOING CONCERN (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | Apr. 30, 2013 | Apr. 30, 2012 | |
Going Concern [Abstract] | ' | ' | ' | ' | ' | ' |
Cash and Cash Equivalents, at Carrying Value | $772,489 | $147,831 | $772,489 | $147,831 | $125,109 | $60,626 |
Working Capital (Deficit) | -3,402,989 | ' | -3,402,989 | ' | ' | ' |
Net Income (Loss) Attributable to Parent | 708,485 | -1,568,882 | 231,187 | -9,374,799 | ' | ' |
Operating Income (Loss) | 779,391 | -1,118,324 | 442,559 | -7,433,934 | ' | ' |
Net Cash Provided by (Used in) Operating Activities | ' | ' | ($635,657) | ($530,892) | ' | ' |
3_SUMMARY_OF_SIGNIFICANT_ACCOU1
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | Apr. 30, 2013 | |
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS (Details) [Line Items] | ' | ' | ' | ' | ' |
Other Long-term Investments | $167,215 | ' | $167,215 | ' | $167,215 |
Proceeds from Equity Method Investment, Dividends or Distributions | ' | ' | 0 | 12,535 | ' |
Equity Method Investment, Dividends or Distributions, Paid | 39,193 | 9,827 | 84,330 | -89 | ' |
Advances from Working Interest Partners | 46,209 | ' | 46,209 | ' | ' |
JHE Energy Interests (JHEI) [Member] | ' | ' | ' | ' | ' |
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS (Details) [Line Items] | ' | ' | ' | ' | ' |
Other Long-term Investments | 167,215 | ' | 167,215 | ' | 167,215 |
Proceeds from Equity Method Investment, Dividends or Distributions | ' | ' | 23,980 | ' | ' |
Equity Method Investment, Dividends or Distributions, Paid | ' | ' | $8,330 | ' | ' |
Equity Method Investment, Ownership Percentage | 10.00% | ' | 10.00% | ' | ' |
4_FAIR_VALUE_MEASUREMENTS_Deta
4. FAIR VALUE MEASUREMENTS (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
4. FAIR VALUE MEASUREMENTS (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ' | ' |
Derivative liabilities associated with convertible promissory notes | $29,292 | $63,671 |
Fair Value, Inputs, Level 1 [Member] | ' | ' |
4. FAIR VALUE MEASUREMENTS (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ' | ' |
Derivative liabilities associated with convertible promissory notes | 0 | ' |
Fair Value, Inputs, Level 2 [Member] | ' | ' |
4. FAIR VALUE MEASUREMENTS (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ' | ' |
Derivative liabilities associated with convertible promissory notes | 0 | ' |
Fair Value, Inputs, Level 3 [Member] | ' | ' |
4. FAIR VALUE MEASUREMENTS (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items] | ' | ' |
Derivative liabilities associated with convertible promissory notes | $29,292 | ' |
4_FAIR_VALUE_MEASUREMENTS_Deta1
4. FAIR VALUE MEASUREMENTS (Details) - Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation (USD $) | 9 Months Ended |
Jan. 31, 2014 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract] | ' |
Beginning balance May 1, 2013 | $63,671 |
Embedded conversion option liability recorded in connection with the issuance of convertible promissory notes | 83,185 |
Changes in derivative liabilities recorded in connection with the conversion of convertible promissory notes | -49,724 |
Change in fair value of embedded beneficial conversion feature of convertible promissory notes included in earnings | -67,840 |
Ending balance January 31, 2014 | $29,292 |
5_INCOME_LOSS_PER_COMMON_SHARE2
5. INCOME (LOSS) PER COMMON SHARE (Details) (USD $) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
Earnings Per Share [Abstract] | ' | ' |
Proceeds from Convertible Debt | $50,000 | $125,000 |
5_INCOME_LOSS_PER_COMMON_SHARE3
5. INCOME (LOSS) PER COMMON SHARE (Details) - Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | 9 Months Ended | |
Jan. 31, 2014 | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | |
Potentially dilutive securities outstanding | 5,206,667 | |
Stock Compensation Plan [Member] | ' | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | |
Potentially dilutive securities outstanding | 566,667 | [1] |
Convertible Debt Securities [Member] | ' | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | |
Potentially dilutive securities outstanding | 4,390,000 | [2] |
Warrant [Member] | ' | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | |
Potentially dilutive securities outstanding | 250,000 | |
[1] | Common stock awards represent unvested portion of common shares issuable to employees upon completion of the requisite vesting period. | |
[2] | During the nine months ended January 31, 2014, $50,000 in cash was received from the issuance of convertible notes payable (Note 7). These notes contain an embedded conversion feature whereby the notes may be converted into shares of the Company's common stock. The dilutive impact of these securities fluctuates based on the terms of the conversion feature. The dilutive impact as of January 31, 2014 has been included herein. The dilutive impact of a potential conversion of these notes in subsequent periods may, vary significantly depending on the market value of our common shares at the time of conversion. |
6_OIL_AND_GAS_PROPERTIES_Detai
6. OIL AND GAS PROPERTIES (Details) (USD $) | 3 Months Ended | 9 Months Ended | 0 Months Ended | ||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | Jan. 24, 2014 | |
Royalty Interest [Member] | |||||
6. OIL AND GAS PROPERTIES (Details) [Line Items] | ' | ' | ' | ' | ' |
Productive Oil Wells, Number of Wells, Net | ' | ' | ' | ' | 14 |
Capitalized Costs, Oil and Gas Producing Activities, Net | ' | ' | ' | ' | $665,165 |
Proceeds from Sale of Oil and Gas Property and Equipment | ' | ' | 1,897,444 | 0 | 1,897,444 |
Gain (Loss) on Disposition of Oil and Gas Property | $1,232,279 | $0 | $1,232,279 | $0 | $1,232,279 |
6_OIL_AND_GAS_PROPERTIES_Detai1
6. OIL AND GAS PROPERTIES (Details) - Schedule of Oil and Gas Interests (USD $) | Jan. 31, 2014 | Apr. 30, 2013 |
Schedule of Oil and Gas Interests [Abstract] | ' | ' |
Unproved Oil and Gas Properties | $815,589 | $815,589 |
Proved Oil and Gas Properties | 2,449,225 | 3,110,292 |
Accumulated depletion, depreciation and amortization | -1,406,514 | -912,634 |
Net Oil and Gas Properties | $1,858,300 | $3,013,247 |
7_NOTES_PAYABLE_Details
7. NOTES PAYABLE (Details) (USD $) | 9 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | 1 Months Ended | 2 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 1 Months Ended | 0 Months Ended | |||||||||||||||||||||
Jan. 31, 2014 | Jan. 31, 2013 | Apr. 30, 2013 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 14, 2014 | Mar. 14, 2014 | Mar. 14, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Aug. 15, 2012 | Jan. 31, 2014 | Jan. 31, 2014 | Jan. 31, 2014 | Aug. 15, 2012 | Jan. 31, 2014 | Jan. 31, 2014 | Jul. 31, 2013 | Jan. 31, 2014 | Jan. 23, 2014 | Dec. 20, 2013 | Jul. 03, 2013 | Jun. 19, 2013 | 23-May-13 | 7-May-13 | Jan. 31, 2014 | Aug. 15, 2012 | Jan. 31, 2014 | Aug. 15, 2012 | Jan. 31, 2014 | Sep. 14, 2011 | Jan. 31, 2014 | |
Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Inputs, Level 3 [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 12% Convertible Notes [Member] | 6% Convertible Notes [Member] | 6% Convertible Notes [Member] | ||||
10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 10% Convertible Notes [Member] | Convertible Note 1 [Member] | Convertible Note 2 [Member] | Maximum [Member] | Maximum [Member] | Minimum [Member] | Minimum [Member] | |||||||||||||||||||
Convertible Note 1 [Member] | Convertible Note 2 [Member] | Maximum [Member] | Minimum [Member] | Convertible Note 1 [Member] | Convertible Note 2 [Member] | Maximum [Member] | |||||||||||||||||||||||||||||
7. NOTES PAYABLE (Details) [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12.00% | 12.00% | ' | ' | ' | ' | ' | ' | ' | 10.00% | 10.00% | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | 0.00% | ' | 6.00% | ' |
Debt Instrument, Face Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,155,000 | $1,155,000 | ' | ' | ' | ' | ' | ' | ' | $2,750,000 | $2,750,000 | ' | $2,750,000 | ' | ' | ' | ' | ' | ' | ' | $555,000 | ' | ' | ' | $1,500,000 | ' |
Debt Instrument, Increase (Decrease), Net | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000 | 500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,000,000 | ' | ' |
Number of Note Holders | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2 | ' | ' |
Repayments of Convertible Debt | 515,000 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 257,500 | 257,500 | ' | 515,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Paid | 485,103 | 33,453 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 242,500 | 242,500 | ' | 485,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Collateral | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'The new notes are collateralized by a security interest in the oil and gas properties held by JHE. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Payment Required from Sale of Assets, Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 70.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Other (in Shares) | ' | ' | ' | 2,500,000 | 2,500,000 | 5,000,000 | ' | ' | ' | ' | ' | 5,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Shares Repurchased, Price Per Share (in Dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Rights, Granted (in Shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.05 | $0.10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrants or Rights, Call of Warrants or Rights, Term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '6 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Periodic Payment, Principal | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000 | 500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Original Issue Discount Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Unamortized Discount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 55,000 | 28,803 | 28,803 | ' | 28,803 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 76,027 |
Debt Instrument, Convertible, Terms of Conversion Feature | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'The note is convertible into common shares at the lesser of $0.55 or at a share value of 75% of the lowest closing share price for the 25 days preceding a conversion. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from (Repayments of) Debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt, Current Maturities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32,925 | 32,925 | ' | 32,925 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Term | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '90 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Payable, Current | 227,890 | ' | 436,890 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,000 | 5,000 | ' | 5,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Issuance Cost | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,050 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative Liability, Current | 29,292 | ' | 63,671 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 83,185 | 29,292 | ' | ' | ' | 29,292 | 29,292 | ' | 29,292 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Embedded Derivative, Gain on Embedded Derivative | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 67,840 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair Value Assumptions, Expected Volatility Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 280.44% | ' | 199.51% | ' | ' | ' | ' |
Fair Value Assumptions, Risk Free Interest Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.10% | ' | 0.13% | ' | ' | ' | ' |
Fair Value Assumptions, Expected Dividend Rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Conversion, Original Debt, Amount | ' | ' | ' | ' | ' | ' | 23,880 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 28,125 | 82,838 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Conversion, Converted Instrument, Shares Issued (in Shares) | ' | ' | ' | ' | ' | ' | 4,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,700,000 | 2,296,749 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Convertible, Conversion Price (in Dollars per share) | ' | ' | ' | ' | ' | ' | ' | $0.01 | $0.01 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.08 | $0.02 | $0.02 | $0.02 | $0.05 | $0.05 | ' | ' | ' | ' | ' | $1.50 | ' |
Debt Instrument, Convertible, Beneficial Conversion Feature | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $370,000 | ' |
7_NOTES_PAYABLE_Details_Schedu
7. NOTES PAYABLE (Details) - Schedule of Debt (USD $) | Jan. 31, 2014 | Apr. 30, 2013 | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Convertible debt, current | $3,663,253 | $2,752,800 | ||
Total long term portion | 0 | 1,330,712 | ||
Total Notes Payable | 3,663,253 | 4,083,512 | ||
Total current portion | 3,663,253 | 2,752,800 | ||
(c) Convertible notes payable 6% b September 14, 2014 | 0 | 1,330,712 | ||
Convertible Debt [Member] | 12% Convertible Notes [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Convertible debt, current | 2,235,000 | [1] | 2,750,000 | [1] |
Convertible Debt [Member] | 10% Convertible Notes [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Convertible debt, current | 32,925 | [2] | 67,713 | [2] |
Convertible Debt [Member] | 6% Convertible Notes [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Convertible debt, current | 1,500,000 | [3] | 0 | [3] |
Convertible Debt [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Discount on convertible notes payable | -104,672 | -64,913 | ||
Convertible Debt [Member] | 6% Convertible Notes [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
(c) Convertible notes payable 6% b September 14, 2014 | 0 | [3] | 1,500,000 | [3] |
Convertible Debt [Member] | ' | ' | ||
7. NOTES PAYABLE (Details) - Schedule of Debt [Line Items] | ' | ' | ||
Discount on convertible notes payable | $0 | ($169,288) | ||
[1] | The 10% convertible notes became due on February 8, 2013 in the principal amount of $2,750,000. In January 2014 the Company paid a total of $1,000,000 cash, each of the two noteholders receiving $500,000. Of the total amount paid $515,000 was allocated to principal on the notes $257,500 for each note and $485,000 was allocated to interest $242,500 for each note. On February 28, 2014, the Company entered into new note agreements with the two noteholders. The amended and restated note agreements, each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. The new notes are collateralized by a security interest in the oil and gas properties held by JHE. The Company has maintained the right to continue selling interests in assets held by JHE provided that 70% of the proceeds from any sale by JHE be applied to the outstanding principal and accrued interest related to the amended and restated notes. In connection with the new note agreements we have agreed to issue 5,000,000 shares of our common stock to the noteholders. The Company at the election of the Chief Executive Officer has retained the right to vote these shares and we have retained the right to re-purchase any or all of these shares at a price of $0.15 per share for six months from the date of grant. In addition we have issued to the noteholders 2,500,000 warrants to purchase our common shares at $0.05 per share beginning on February 15, 2015. The Company has retained the right to call the warrants any time within the first six months from the date of issuance at $0.10 provided that we re-pay a minimum of $500,000 in principal on each note. | |||
[2] | On August 15, 2012, the Company entered into a convertible note agreement which allows the Company to borrow up to $555,000. The note matures on August 15, 2014. The terms of the note contain a 10% or $55,000 original issuance discount, to be pro-rated based on actual cash drawn in connection with the instrument. The note is convertible into common shares at the lesser of $0.55 or at a share value of 75% of the lowest closing share price for the 25 days preceding a conversion.During the nine months ended January 31, 2014, we received net cash proceeds of $50,000 related to borrowings under the terms of the initial note agreement. As of January 31, 2014, we had an outstanding balance of $32,925 under the terms of the note and recorded a discount in the amount of $28,803 to be amortized over the term of the note. The note bore no interest for the first 90 days and at 10% thereafter. The terms of the note indicate that if any principal were not repaid within 90 days of the initial funding, the 10% interest charge on all outstanding principal was to accrue immediately. Therefore we have accrued $5,000 as a component of the principal balance as of January 31, 2014. In addition we have recorded $5,000 in original issuance discount and $1,050 in fees as components of the principal balance.In connection with this conversion feature, we have recorded a derivative liability totaling $83,185 for the $50,000 draw related to the Level III fair value measurement of the conversion feature on the day one issuance of the debt. The value of the associated conversion liability will be re-valued at the end of each fiscal period with changes recorded as charges to our profit and loss. As of January 31, 2014, we have recorded a liability of $29,292 related to the embedded conversion feature and recorded gains of $67,840 during the nine months ended January 31, 2014, related to the change in its fair value. We used the Black-Scholes model in establishing the date of issuance fair value and end of reporting period fair value of the conversion liability. Key assumptions included in the fair value measurement of this liability included: volatility ranging from 199.51% on the date of issuance, to 280.44% as of the end of the reporting period; risk free interest rates ranging from 0.13% on the date of issuance, to 0.10% at the end of the reporting period; and an assumed dividend rate of 0%.In May, June and July 2013, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $82,838 in principal, accrued interest and original issuance discount into 2,296,749 common shares at conversion prices of $0.053, $0.053, $0.023 and $0.023 per share respectively (Note 8).In December 2013 and January 2014, the Company received conversion notices from the holders of the $555,000 convertible note. The conversion notices indicated the conversion of $28,125 in principal, accrued interest and original issuance discount into 2,700,000 shares of common stock at conversion prices of $0.01875 and $0.075 per share respectively (Note 8).Subsequent to January 31, 2014, an additional $23,880 in principal, accrued interest and original issuance discount was converted into 4,000,000 shares of our common stock at prices ranging from $0.006 to $0.005925 per share. | |||
[3] | On September 14, 2011, the Company issued 6% convertible notes in the total amount of $1,500,000. The notes are due and payable on September 14, 2014 and bear interest at the rate of 6% per annum. The notes are convertible at the option of the holder into common shares at a conversion price of $1.50 per share. The notes are redeemable prior to maturity at the option of the Company and can be repaid in whole or in part at any time without a premium or penalty. Upon issuance, the notes were discounted by $370,000 to reflect the beneficial conversion value that existed on that date. This discount is being amortized over the term of the note payable utilizing the effective interest method. As of January 31, 2014, the remaining unamortized discount related to the notes was $76,027. Interest is payable with the principal on September 14, 2014. |
7_NOTES_PAYABLE_Details_Schedu1
7. NOTES PAYABLE (Details) - Schedule of Debt (Parentheticals) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2014 | Apr. 30, 2013 | |
Convertible Debt [Member] | 12% Convertible Notes [Member] | ' | ' |
7. NOTES PAYABLE (Details) - Schedule of Debt (Parentheticals) [Line Items] | ' | ' |
Convertible debt, maturity date | 8-Feb-13 | 8-Feb-13 |
Convertible debt, interest rate | 10.00% | 10.00% |
Convertible Debt [Member] | 10% Convertible Notes [Member] | ' | ' |
7. NOTES PAYABLE (Details) - Schedule of Debt (Parentheticals) [Line Items] | ' | ' |
Convertible debt, maturity date | 15-Aug-14 | 15-Aug-14 |
Convertible debt, interest rate | 10.00% | 10.00% |
Convertible Debt [Member] | 6% Convertible Notes [Member] | ' | ' |
7. NOTES PAYABLE (Details) - Schedule of Debt (Parentheticals) [Line Items] | ' | ' |
Convertible debt, maturity date | 14-Sep-14 | 14-Sep-14 |
Convertible debt, interest rate | 6.00% | 6.00% |
Convertible Debt [Member] | 6% Convertible Notes [Member] | ' | ' |
7. NOTES PAYABLE (Details) - Schedule of Debt (Parentheticals) [Line Items] | ' | ' |
Convertible debt, maturity date | 14-Sep-14 | 14-Sep-14 |
Convertible debt, interest rate | 6.00% | 6.00% |
8_SHAREHOLDERS_EQUITY_Details
8. SHAREHOLDERS' EQUITY (Details) (USD $) | 9 Months Ended | 0 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | 9 Months Ended | |||||||||||||||||||||||
Jan. 31, 2014 | Jan. 31, 2013 | Apr. 30, 2013 | Aug. 30, 2013 | Jun. 27, 2013 | Aug. 30, 2013 | Jun. 27, 2013 | Jun. 27, 2013 | Mar. 06, 2014 | Jun. 27, 2013 | Aug. 30, 2014 | Jun. 27, 2013 | Jun. 27, 2013 | Mar. 06, 2014 | Mar. 06, 2014 | Jul. 12, 2013 | Mar. 06, 2014 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 12, 2014 | Jan. 31, 2014 | Jan. 31, 2014 | Jan. 23, 2014 | Dec. 20, 2013 | Jul. 03, 2013 | Jun. 19, 2013 | 23-May-13 | 7-May-13 | Jan. 31, 2014 | |
Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Chief Executive Officer [Member] | Employee [Member] | Employee [Member] | Employee [Member] | Employee [Member] | Former Director [Member] | Stock Issued for Bonus [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | ||||
Stock Issued with Completion of Vesting Requirements [Member] | Stock Issued with Completion of Vesting Requirements [Member] | Stock Issued as Allowance for Income Tax Effect [Member] | Stock Issued as Allowance for Income Tax Effect [Member] | Stock Issued with Forgiveness of Accrued Salares [Member] | Stock Issued for Bonus [Member] | Stock Issued with Completion of Vesting Requirements [Member] | Stock Issued with Forgiveness of Accrued Salares [Member] | Stock Issued for Bonus [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | ||||||||||||||
Subsequent Event [Member] | Subsequent Event [Member] | Convertible Note 1 [Member] | Convertible Note 2 [Member] | Minimum [Member] | Maximum [Member] | |||||||||||||||||||||||||
8. SHAREHOLDERS' EQUITY (Details) [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Shares Authorized | 100,000,000 | ' | 100,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Par or Stated Value Per Share (in Dollars per share) | $0.00 | ' | $0.00 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Shares, Issued | 53,856,175 | ' | 44,173,404 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Shares, Outstanding | 53,856,175 | ' | 44,173,404 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Conversion of Convertible Securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,000,000 | ' | ' | 2,000,000 | 700,000 | 650,320 | 650,000 | 496,429 | 500,000 | ' |
Shares Issued, Price Per Share (in Dollars per share) | ' | ' | ' | $0.04 | ' | $0.04 | ' | $0.05 | ' | $0.08 | ' | $2.60 | $0.05 | ' | ' | $0.60 | $0.01 | ' | ' | $0.01 | ' | $0.01 | $0.01 | $0.01 | $0.02 | $0.02 | $0.02 | $0.05 | $0.05 | ' |
Debt Conversion, Original Debt, Amount (in Dollars) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $23,880 | ' | ' | ' | $13,125 | $15,266 | $15,259 | $26,062 | $26,250 | $15,000 |
Stock Issued During Period, Shares, Other | ' | ' | ' | 504,834 | 504,833 | 126,208 | 252,416 | 1,591,675 | 4,310,345 | 757,249 | ' | ' | 1,568,750 | 344,828 | ' | ' | 7,758,621 | 2,500,000 | 2,500,000 | 5,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation (in Dollars) | 393,002 | 2,562,111 | ' | ' | ' | ' | ' | 15,917 | ' | 10,196 | 5,048 | ' | 15,688 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Issued for Services | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 33,333 | ' | ' | 3,103,448 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Extinguishment of Debt, Amount (in Dollars) | ' | ' | ' | ' | ' | ' | ' | $63,667 | ' | ' | ' | ' | $62,750 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 103,973 | 7,758,621 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Outstanding | 250,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Rights, Weighted-Average Exercise Price of Warrants or Rights, Outstanding (in Dollars per share) | $2.75 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Warrants, Weighted-Average Remaining Contractual Term | '1 year 102 days | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
9_SHARE_BASED_COMPENSATION_Det
9. SHARE BASED COMPENSATION (Details) (USD $) | 9 Months Ended | |
Jan. 31, 2014 | Jan. 31, 2013 | |
9. SHARE BASED COMPENSATION (Details) [Line Items] | ' | ' |
Share-based Compensation | $393,002 | $2,562,111 |
Former Chief Financial Officer [Member] | ' | ' |
9. SHARE BASED COMPENSATION (Details) [Line Items] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested Options Forfeited, Number of Shares (in Shares) | 350,000 | ' |
9_SHARE_BASED_COMPENSATION_Det1
9. SHARE BASED COMPENSATION (Details) - Schedule of Share-based Compensation, Stock Options, Activity (USD $) | 9 Months Ended |
Jan. 31, 2014 | |
Schedule of Share-based Compensation, Stock Options, Activity [Abstract] | ' |
Balance at April 30, 2013 | 350,000 |
Balance at April 30, 2013 | $0.50 |
Forfeitures | -350,000 |
Forfeitures | $0.50 |
Balance at end of period | 0 |
Balance at end of period | $0 |
Exercisable at January 31, 2014 | 0 |
Exercisable at January 31, 2014 | $0 |
11_RELATED_PARTY_TRANSACTIONS_
11. RELATED PARTY TRANSACTIONS (Details) (Affiliated Entity [Member], Cash Payments to Retain Net Profits Interest [Member], USD $) | 9 Months Ended |
Jan. 31, 2014 | |
Affiliated Entity [Member] | Cash Payments to Retain Net Profits Interest [Member] | ' |
11. RELATED PARTY TRANSACTIONS (Details) [Line Items] | ' |
Related Party Transaction, Amounts of Transaction | $8,330 |
12_LITIGATION_Details
12. LITIGATION (Details) (Litigation with Convertible Note Holders [Member], USD $) | 0 Months Ended | |
Feb. 28, 2014 | Oct. 28, 2013 | |
Litigation with Convertible Note Holders [Member] | ' | ' |
12. LITIGATION (Details) [Line Items] | ' | ' |
Loss Contingency, Allegations | ' | 'On October 28, 2013, the holders of our 10% convertible notes due February 8, 2013 in the principal amount of $2,750,000 filed a legal action against the Company in the District Court for Clark County, Nevada, in an attempt to collect the outstanding balance related to these notes. |
Loss Contingency, Settlement Agreement, Terms | 'On February 28, 2014, the Company entered into a settlement agreement and new note agreements with the holders. The amended and restated note agreements, each in the amount of $1,155,000, accrue interest at 12% per annum and mature on December 31, 2014. | ' |
Litigation Settlement, Amount | $1,155,000 | ' |
Debt Instrument, Interest Rate, Stated Percentage | 12.00% | ' |
13_SUBSEQUENT_EVENTS_Details
13. SUBSEQUENT EVENTS (Details) (USD $) | Jan. 31, 2014 | Mar. 06, 2014 | Jun. 27, 2013 | Mar. 06, 2014 | Mar. 06, 2014 | Mar. 06, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Feb. 28, 2014 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 04, 2014 | Mar. 14, 2014 | Mar. 14, 2014 | Mar. 14, 2014 | Jan. 31, 2014 | Jul. 31, 2013 | Aug. 15, 2012 | Aug. 15, 2012 |
Chief Executive Officer [Member] | Chief Executive Officer [Member] | Employee [Member] | Employee [Member] | Stock Issued for Bonus [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | Subsequent Event [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | ||
Stock Issued for Bonus [Member] | Stock Issued for Bonus [Member] | Subsequent Event [Member] | Subsequent Event [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 12% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | 10% Convertible Notes [Member] | Maximum [Member] | Minimum [Member] | |||||
Subsequent Event [Member] | Subsequent Event [Member] | Convertible Note 1 [Member] | Convertible Note 2 [Member] | Maximum [Member] | Minimum [Member] | Convertible Note 1 [Member] | Convertible Note 2 [Member] | Maximum [Member] | Minimum [Member] | ||||||||||||
13. SUBSEQUENT EVENTS (Details) [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Face Amount (in Dollars) | ' | ' | ' | ' | ' | ' | $1,155,000 | $1,155,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,750,000 | ' | $555,000 | ' |
Debt Instrument, Interest Rate, Stated Percentage | ' | ' | ' | ' | ' | ' | 12.00% | 12.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | 10.00% | 0.00% |
Debt Instrument, Collateral | ' | ' | ' | ' | ' | ' | ' | ' | 'The new notes are collateralized by a security interest in the oil and gas properties held by JHE. | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Payment Required from Sale of Assets, Percentage | ' | ' | ' | ' | ' | ' | ' | ' | 70.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Other | ' | 4,310,345 | 757,249 | 344,828 | ' | 7,758,621 | ' | ' | 5,000,000 | ' | ' | 2,500,000 | 2,500,000 | 5,000,000 | ' | ' | ' | ' | ' | ' | ' |
Shares Repurchased, Price Per Share (in Dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | $0.15 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Rights, Granted | ' | ' | ' | ' | ' | ' | ' | ' | 2,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share) | ' | ' | ' | ' | ' | ' | ' | ' | $0.05 | $0.10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrants or Rights, Call of Warrants or Rights, Term | ' | ' | ' | ' | ' | ' | ' | ' | '6 months | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Rights, Weighted-Average Exercise Price of Warrants or Rights, Outstanding (in Dollars per share) | $2.75 | ' | ' | ' | ' | ' | ' | ' | ' | $0.10 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument, Periodic Payment (in Dollars) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 500,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Conversion of Convertible Securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,000,000 | ' | ' | ' | ' | ' | ' |
Shares Issued, Price Per Share (in Dollars per share) | ' | ' | $0.08 | ' | ' | $0.01 | ' | ' | ' | ' | ' | ' | ' | $0.01 | ' | $0.01 | $0.01 | ' | ' | ' | ' |
Debt Conversion, Original Debt, Amount (in Dollars) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $23,880 | ' | ' | $28,125 | $82,838 | ' | ' |
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures | ' | ' | ' | ' | ' | 7,758,621 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Shares, Issued for Services | ' | ' | ' | ' | 3,103,448 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
14_RESTATEMENT_Details
14. RESTATEMENT (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2014 | Jan. 31, 2013 | Jan. 31, 2014 | Jan. 31, 2013 | |
14. RESTATEMENT (Details) [Line Items] | ' | ' | ' | ' |
Gain (Loss) on Disposition of Oil and Gas Property | $1,232,279 | $0 | $1,232,279 | $0 |
Depreciation, Depletion and Amortization | 385,988 | 115,647 | 496,659 | 331,873 |
Net Income (Loss) Attributable to Parent | 708,485 | -1,568,882 | 231,187 | -9,374,799 |
Scenario, Previously Reported [Member] | ' | ' | ' | ' |
14. RESTATEMENT (Details) [Line Items] | ' | ' | ' | ' |
Gain (Loss) on Disposition of Oil and Gas Property | ' | ' | 1,728,235 | ' |
Depreciation, Depletion and Amortization | ' | ' | 134,685 | ' |
Net Income (Loss) Attributable to Parent | 1,566,415 | ' | 1,089,117 | ' |
Earnings Per Share, Basic and Diluted (in Dollars per share) | $0.03 | ' | $0.02 | ' |
Scenario, Actual [Member] | ' | ' | ' | ' |
14. RESTATEMENT (Details) [Line Items] | ' | ' | ' | ' |
Gain (Loss) on Disposition of Oil and Gas Property | ' | ' | 1,232,279 | ' |
Depreciation, Depletion and Amortization | ' | ' | 496,659 | ' |
Net Income (Loss) Attributable to Parent | $708,485 | ' | $231,187 | ' |
Earnings Per Share, Basic and Diluted (in Dollars per share) | $0.01 | ' | $0 | ' |