Related Party Transactions | 3 Months Ended |
Mar. 31, 2014 |
Related Party Transactions [Abstract] | ' |
Related Party Transactions Disclosure [Text Block] | ' |
N. Related Party Transactions |
|
O&O Reimbursement |
|
We paid our Advisor an O&O Reimbursement equal to 3% of the gross offering proceeds raised by the Trust in the Offering (as discussed in Note G) for reimbursement of organization and offering expenses funded by our Advisor or its affiliates. The Offering terminated on May 13, 2013. For the year ended December 31, 2013, we reimbursed our Advisor approximately $8.2 million in accordance with the O&O Reimbursement. |
|
Advisory Fees |
|
We incur monthly Advisory Fees, payable to our Advisor, equal to 2% per annum of our average invested assets (as discussed in Note H). For the three months ended March 31, 2014 and 2013, approximately $2.7 million and $1.6 million, respectively, is included in advisory fee – related party expense for Advisory Fees payable to our Advisor. As of March 31, 2014 and December 31, 2013, approximately $1.0 million and $842,000, respectively, is included in accrued liabilities – related parties associated with Advisory Fees payable to our Advisor. |
|
Acquisition and Origination Fees |
|
We incur Acquisition and Origination Fees equal to 3% of the net amount available for investment in secured loans and other real estate assets (as discussed in Note B and Note H); provided, however, that no such fees will be paid with respect to any asset level indebtedness we incur. The fees are further reduced by the amount of any acquisition and origination expenses paid by borrowers or investment entities to our Advisor or affiliates of our Advisor with respect to our investment. Such costs are expensed as incurred and are payable to UMTH LD, our asset manager. The general partner of our Advisor is also the general partner of UMTH LD. For the three months ended March 31, 2014 and 2013, approximately $1.1 million and $829,000, respectively, is included in general and administrative – related parties expense associated with Acquisition and Origination Fees payable to UMTH LD. As of March 31, 2014 and December 31, 2013, approximately $3.3 million and $2.4 million, respectively, is included in accrued liabilities – related parties associated with Acquisition and Origination Fees payable to UMTH LD. |
|
Debt Financing Fees |
|
Pursuant to the origination of any line of credit or other debt financing, we pay our Advisor Debt Financing Fees, as discussed in Note H. These Debt Financing Fees are expensed on a straight line basis over the life of the financing arrangement. |
|
The following table represents the approximate amount included in general and administrative – related parties expense for the period indicated associated with Debt Financing Fees paid to our Advisor in connection with our credit facility and lines of credit: |
|
| | For the three months ended March 31, | | | | | | | | |
Facility | | 2014 | | 2013 | | | | | | | | |
Credit Facility | | $ | - | | $ | 4,000 | | | | | | | | |
UDF IV HF CTB LOC | | | 13,000 | | | 7,000 | | | | | | | | |
CTB Revolver | | | 5,000 | | | 14,000 | | | | | | | | |
UTB Revolver | | | - | | | 3,000 | | | | | | | | |
F&M Loan | | | 16,000 | | | 5,000 | | | | | | | | |
Legacy Revolver | | | - | | | 4,000 | | | | | | | | |
Veritex Revolver | | | 6,000 | | | 5,000 | | | | | | | | |
Affiliated Bank Loan | | | 7,000 | | | - | | | | | | | | |
UDF IV Fin VII Legacy LOC | | | 12,000 | | | - | | | | | | | | |
UDF IV Fin VI CTB LOC | | | 31,000 | | | - | | | | | | | | |
Independent Bank Loan | | | 19,000 | | | - | | | | | | | | |
Total | | $ | 109,000 | | $ | 42,000 | | | | | | | | |
|
As of March 31, 2014 and December 31, 2013, no amounts are included in accrued liabilities – related parties associated with unpaid Debt Financing Fees. |
|
Credit Enhancement Fees |
|
We and our wholly-owned subsidiaries will occasionally enter into financing arrangements that require guarantees from entities affiliated with us. These guarantees require us to pay fees (“Credit Enhancement Fees”) to our affiliated entities as consideration for their guarantees. These Credit Enhancement Fees are either expensed as incurred or recorded as a prepaid asset and amortized, based on the terms of the guarantee agreements. |
|
The following table represents the approximate amount included in general and administrative – related parties expense for the periods indicated associated with Credit Enhancement Fees paid to UDF III for its guarantees of our lines of credit, as discussed in Note H. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD is the general partner of UDF III. UDF III has received an opinion from Jackson Claborn, Inc., an independent advisor, that these credit enhancements are fair and at least as reasonable as credit enhancements with unaffiliated entities in similar circumstances. |
|
| | For the three months ended March 31, | | | | | | | | |
Facility | | 2014 | | 2013 | | | | | | | | |
UDF IV HF CTB LOC | | $ | 25,000 | | $ | 15,000 | | | | | | | | |
CTB Revolver | | | 36,000 | | | 20,000 | | | | | | | | |
F&M Loan | | | - | | | 14,000 | | | | | | | | |
UDF IV Fin VI CTB LOC | | | 13,000 | | | - | | | | | | | | |
Total | | $ | 74,000 | | $ | 49,000 | | | | | | | | |
|
As of March 31, 2014 and December 31, 2013, approximately $16,000 and $17,000, respectively, is included in accrued liabilities – related parties associated with Credit Enhancement Fees payable to our Advisor or its affiliates. |
|
The table below summarizes the approximate payments to related parties for the three months ended March 31, 2014 and the year ended December 31, 2013: |
|
Payee | | Purpose | | For the Three Months | | | For the Year Ended | |
Ended | December 31, 2013 |
March 31, 2014 | |
UMTH GS | | | | | | | | | | | | | | |
| | O&O Reimbursement | | $ | - | | - | | | $ | 8,167,000 | | 33 | % |
| | Advisory Fees | | | 2,501,000 | | 92 | % | | | 7,819,000 | | 32 | % |
| | Debt Financing Fees | | | - | | - | | | | 361,000 | | 1 | % |
| | | | | | | | | | | | | | |
UMTH LD | | | | | | | | | | | | | | |
| | Acquisition and Origination Fees | | | 155,000 | | 6 | % | | | 7,953,000 | | 33 | % |
| | | | | | | | | | | | | | |
UDF III | | | | | | | | | | | | | | |
| | Credit Enhancement Fees | | | 59,000 | | 2 | % | | | 132,000 | | 1 | % |
| | | | | | | | | | | | | | |
Total Payments | | | | $ | 2,715,000 | | 100 | % | | $ | 24,432,000 | | 100 | % |
|
The table below summarizes the approximate expenses associated with related parties for the three months ended March 31, 2014 and 2013: |
|
| | For the Three Months Ended March 31, | |
Purpose | | 2014 | | | 2013 | |
| | | | | | | | | | | | | | |
Advisory Fees | | $ | 2,700,000 | | | 100 | % | | $ | 1,642,000 | | | 100 | % |
| | | | | | | | | | | | | | |
Total Advisory fee – related party | | $ | 2,700,000 | | | 100 | % | | $ | 1,642,000 | | | 100 | % |
| | | | | | | | | | | | | | |
Amortization of Debt Financing Fees | | $ | 109,000 | | | 9 | % | | $ | 42,000 | | | 5 | % |
| | | | | | | | | | | | | | |
Acquisition and Origination Fees | | | 1,083,000 | | | 85 | % | | | 829,000 | | | 90 | % |
| | | | | | | | | | | | | | |
Credit Enhancement Fees | | | 74,000 | | | 6 | % | | | 49,000 | | | 5 | % |
| | | | | | | | | | | | | | |
Total General and administrative – related parties | | $ | 1,266,000 | | | 100 | % | | $ | 920,000 | | | 100 | % |
|
Loan Participation Interest – Related Parties |
|
A majority of our trustees (including a majority of our independent trustees) who are not otherwise interested in these transactions have approved the following loan participation interest – related parties agreements as being fair and reasonable to us and on terms and conditions not less favorable to us than those available from unaffiliated third parties. |
|
Buffington Participation Agreements |
|
On December 18, 2009, we entered into two participation agreements (collectively, the “Buffington Participation Agreements”) with UMT Home Finance, LP (“UMTHF”), an affiliated Delaware limited partnership, pursuant to which we purchased a participation interest in UMTHF’s construction loans (the “Construction Loans”) to Buffington Texas Classic Homes, LLC (“Buffington Classic”), an affiliated Texas limited liability company, and Buffington Signature Homes, LLC (“Buffington Signature”), an affiliated Texas limited liability company (collectively, “Buff Homes”). Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in UMTHF. UMTH LD has a minority limited partnership interest in Buffington Homebuilding Group, Ltd., which is the parent of Buff Homes. The Buffington Participation Agreements are due and payable in full on October 28, 2014. |
|
Buffington Classic Participation Agreement |
|
On March 24, 2010, we entered into a participation agreement (the “Buffington Classic Participation Agreement”) with UDF III pursuant to which we purchased a 100% participation interest in UDF III’s lot inventory line of credit loan facility with Buffington Classic (the “Buffington Classic Line”). The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD is the general partner of UDF III, and UMTH LD has a minority limited partnership interest in Buffington Homebuilding Group, Ltd., which is the parent of Buffington Classic. The Buffington Classic Participation Agreement is due and payable in full on August 21, 2014. |
|
TR Finished Lot Participation |
|
On June 30, 2010, we purchased a participation interest (the “TR Finished Lot Participation”) in a finished lot loan (the “Travis Ranch II Finished Lot Loan”) made by UDF III to CTMGT Travis Ranch II, LLC, an unaffiliated Texas limited liability company. UMTH LD is the general partner of UDF III. The Travis Ranch II Finished Lot Loan is secured by a subordinate, second lien deed of trust recorded against finished residential lots in the Travis Ranch residential subdivision located in Kaufman County, Texas. The Travis Ranch II Finished Lot Loan is guaranteed by the limited liability company owners of the borrower and by the principal of the borrower. The TR Finished Lot Participation is due and payable in full on January 28, 2015. |
| | | | | | | | | | | | | | |
|
TR Paper Lot Participation |
|
On June 30, 2010, we purchased a participation interest (the “TR Paper Lot Participation”) in a “paper” lot loan (the “Travis Ranch Paper Lot Loan”) from UDF III to CTMGT Travis Ranch, LLC, an unaffiliated Texas limited liability company. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD is the general partner of UDF III. A “paper” lot is a residential lot shown on a plat that has been accepted by the city or county, but which is currently undeveloped or under development. The TR Paper Lot Participation is due and payable in full on January 28, 2015. |
|
Carrollton Participation Agreement |
|
On June 10, 2011, we entered into a participation agreement (the “Carrollton Participation Agreement”) with UMT Home Finance III, LP (“UMTHFIII”), an affiliated Delaware limited partnership, pursuant to which we purchased a participation interest in UMTHFIII’s finished lot loan (the “Carrollton Lot Loan”) to Carrollton TH, LP (“Carrollton TH”), an unaffiliated Texas limited partnership. Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in UMTHFIII. We received payment in full for the Carrollton Participation Agreement on May 31, 2013. |
|
165 Howe Participation Agreement |
|
On October 4, 2011, we entered into a participation agreement (the “165 Howe Participation Agreement”) with UMT Home Finance III, LP (“UMTHFIII”), an affiliated Delaware limited partnership, pursuant to which we purchased a participation interest in UMTHFIII’s finished lot loan (the “165 Howe Lot Loan”) to 165 Howe, L.P., an unaffiliated Texas limited partnership, and Allen Partners, L.P., an unaffiliated Texas limited partnership (collectively, “165 Howe”). Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in UMTHFIII. We received payment in full for the 165 Howe Participation Agreement on November 6, 2013. |
|
Pine Trace Participation Agreement |
|
On May 31, 2012, we entered into a participation agreement (the “Pine Trace Participation Agreement”) with UMTHFIII pursuant to which we purchased a participation interest in UMTHFIII’s loan (the “Pine Trace Loan”) to Pine Trace Village, LLC an unaffiliated Texas limited liability company (“Pine Trace”). Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in UMTHFIII. The Pine Trace Participation Agreement is due and payable in full on March 29, 2015. |
|
Northpointe Participation Agreement |
|
On June 11, 2012, we entered into a participation agreement (the “Northpointe Participation Agreement”) with UDF III pursuant to which we purchased a participation interest in UDF III’s loan (the “Northpointe Loan”) to UDF Northpointe, LLC, an unaffiliated Texas limited liability company (“Northpointe”). The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD is the general partner of UDF III. The Northpointe Participation Agreement is due and payable in full on June 4, 2014. |
|
Northpointe II Participation Agreement |
|
On May 2, 2013, we entered into a participation agreement (the “Northpointe II Participation Agreement”) with UDF III pursuant to which we purchased a participation interest in UDF III’s loan (the “Northpointe II Loan”) to UDF Northpointe II, LLC (“Northpointe II”). The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD is the general partner of UDF III. The Northpointe II Participation Agreement is due and payable in full on December 28, 2014. |
|
UMTHF Megatel Participation |
|
On October 3, 2013, we entered into a participation agreement (the “UMTHF Megatel Participation”) with UMTHF pursuant to which we purchased a participation interest in UMTHF’s construction loan (the “UMTHF Megatel Loan”) to Megatel Homes II, LLC (“Megatel”). Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in UMTHF. The UMTHF Megatel Participation is due and payable in full on October 3, 2014. |
|
URHF Buckingham Participation |
|
On December 16, 2013, we entered into a participation agreement (the “URHF Buckingham Participation”) with URHF pursuant to which we purchased a participation interest in URHF’s $4.9 million loan (the “URHF Buckingham Loan”) to CTMGT Buckingham, LLC (“Buckingham”), a Texas limited liability company. Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in URHF. The URHF Buckingham Participation is due and payable in full on June 28, 2016. |
|
URHF Bratton Hill Participation |
|
On December 16, 2013, we entered into a participation agreement (the “URHF Bratton Hill Participation”) with URHF pursuant to which we purchased a participation interest in URHF’s $3.0 million loan (the “URHF Bratton Hill Loan”) to BLD Bratton Hill, LLC (“Bratton Hill”), a Texas limited liability company. Our Advisor also serves as the advisor for UMT, which owns 100% of the interests in URHF. The URHF Bratton Hill Participation is due and payable in full on July 31, 2016. |
|
Summary Information |
|
The table below summarizes the approximate outstanding balance of each of our loans included in loan participation interest – related parties as of the date indicated: |
|
Loan Name | | March 31, 2014 | | December 31, 2013 | | | | | | | | |
Buffington Participation Agreements | | $ | 1,263,000 | | $ | 2,826,000 | | | | | | | | |
Buffington Classic Participation Agreement | | | 280,000 | | | 279,000 | | | | | | | | |
TR Finished Lot Participation | | | 2,765,000 | | | 3,346,000 | | | | | | | | |
TR Paper Lot Participation | | | 12,816,000 | | | 12,617,000 | | | | | | | | |
Carrollton Participation Agreement | | | - | | | - | | | | | | | | |
165 Howe Participation Agreement | | | - | | | - | | | | | | | | |
Pine Trace Participation Agreement | | | 7,346,000 | | | 6,646,000 | | | | | | | | |
Northpointe Participation Agreement | | | 1,585,000 | | | 1,585,000 | | | | | | | | |
Northpointe II Participation Agreement | | | 2,597,000 | | | 3,000,000 | | | | | | | | |
UMTHF Megatel Participation | | | 3,805,000 | | | - | | | | | | | | |
URHF Buckingham Participation | | | 1,197,000 | | | 1,425,000 | | | | | | | | |
URHF Bratton Hill Participation | | | 888,000 | | | 1,186,000 | | | | | | | | |
Total | | $ | 34,542,000 | | $ | 32,910,000 | | | | | | | | |
|
The table below summarizes the approximate accrued interest included in accrued receivable – related parties associated with each of our loans included in loan participation interest – related parties as of the date indicated: |
|
Loan Name | | March 31, 2014 | | December 31, 2013 | | | | | | | | |
Buffington Participation Agreements | | $ | 16,000 | | $ | 47,000 | | | | | | | | |
Buffington Classic Participation Agreement | | | 24,000 | | | 16,000 | | | | | | | | |
TR Finished Lot Participation | | | 52,000 | | | 66,000 | | | | | | | | |
TR Paper Lot Participation | | | 665,000 | | | 197,000 | | | | | | | | |
Carrollton Participation Agreement | | | - | | | - | | | | | | | | |
165 Howe Participation Agreement | | | - | | | - | | | | | | | | |
Pine Trace Participation Agreement | | | 8,000 | | | 562,000 | | | | | | | | |
Northpointe Participation Agreement | | | 47,000 | | | - | | | | | | | | |
Northpointe II Participation Agreement | | | 4,000 | | | - | | | | | | | | |
UMTHF Megatel Participation | | | 24,000 | | | - | | | | | | | | |
URHF Buckingham Participation | | | 29,000 | | | 91,000 | | | | | | | | |
URHF Bratton Hill Participation | | | 24,000 | | | 64,000 | | | | | | | | |
Total | | $ | 893,000 | | $ | 1,043,000 | | | | | | | | |
|
The following table summarizes the approximate income included in interest income – related parties associated with each of our loans included in loan participation interest – related parties for the periods indicated: |
|
| | For the Three Months Ended March 31, | | | | | | | | |
Loan Name | | 2014 | | 2013 | | | | | | | | |
Buffington Participation Agreements | | $ | 92,000 | | $ | 216,000 | | | | | | | | |
Buffington Classic Participation Agreement | | | 10,000 | | | 17,000 | | | | | | | | |
TR Finished Lot Participation | | | 111,000 | | | 133,000 | | | | | | | | |
TR Paper Lot Participation | | | 467,000 | | | 393,000 | | | | | | | | |
Carrollton Participation Agreement | | | - | | | 23,000 | | | | | | | | |
165 Howe Participation Agreement | | | - | | | 36,000 | | | | | | | | |
Pine Trace Participation Agreement | | | 214,000 | | | 167,000 | | | | | | | | |
Northpointe Participation Agreement | | | 47,000 | | | 9,000 | | | | | | | | |
Northpointe II Participation Agreement | | | 84,000 | | | - | | | | | | | | |
UMTHF Megatel Participation | | | 24,000 | | | - | | | | | | | | |
URHF Buckingham Participation | | | 35,000 | | | - | | | | | | | | |
URHF Bratton Hill Participation | | | 29,000 | | | - | | | | | | | | |
Total | | $ | 1,113,000 | | $ | 994,000 | | | | | | | | |
|
Notes Receivable – Related Parties |
|
A majority of our trustees (including a majority of our independent trustees) who are not otherwise interested in these transactions have approved the following notes receivable – related parties agreements as being fair and reasonable to us and on terms and conditions not less favorable to us than those available from unaffiliated third parties. |
|
HLL Indian Springs Loan |
|
On January 18, 2010, we made a finished lot loan (the “HLL Indian Springs Loan”) of approximately $1.8 million to HLL Land Acquisitions of Texas, L.P., an affiliated Texas limited partnership (“HLL”). HLL is a wholly owned subsidiary of United Development Funding, L.P. (“UDF I”), an affiliated Delaware limited partnership. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The HLL Indian Springs Loan was paid in full in May 2013. |
|
Buffington Classic CL |
|
On April 30, 2010, we entered into a construction loan agreement with Buffington Classic (the “Buffington Classic CL”) through which we agreed to provide an interim construction loan facility to Buffington Buffington Classic. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD owns an investment in Buffington Homebuilding Group, Ltd., which is the parent of Buffington Classic. The Buffington Classic CL is due and payable in full on October 28, 2014. |
|
HLL II Highland Farms Loan |
|
Effective December 22, 2010, we made a finished lot loan (the “HLL II Highland Farms Loan”) of approximately $1.9 million to HLL II Land Acquisitions of Texas, L.P., an affiliated Texas limited partnership (“HLL II”). HLL II is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The HLL II Highland Farms Loan is due and payable in full on March 22, 2015. |
|
In connection with the HLL II Highland Farms Loan, HLL II agreed to pay us an origination fee of approximately $19,000, which was funded at the closing of the loan. Revenue associated with this origination fee is included in commitment fee income – related parties and is recognized over the life of the loan. |
|
HLL Hidden Meadows Loan |
|
Effective February 17, 2011, we entered into a Loan Agreement providing for a $9.9 million loan (the “HLL Hidden Meadows Loan”) to be made to HLL. HLL is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The HLL Hidden Meadows Loan is due and payable in full on January 21, 2015. |
|
In connection with the HLL Hidden Meadows Loan, HLL agreed to pay a $99,000 origination fee to us, which was funded at the closing of the HLL Hidden Meadows Loan. Revenue associated with this origination fee is included in commitment fee income – related parties and is recognized over the life of the loan. |
|
Ash Creek Loan |
|
Effective April 20, 2011, we entered into a $3.0 million loan agreement (the “Ash Creek Loan”) with UDF Ash Creek, LP (“UDF Ash Creek”), an affiliated Delaware limited partnership. UDF Ash Creek is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The Ash Creek Loan is due and payable in full on October 20, 2014. |
|
UDF TX Two Loan |
|
On September 20, 2012, we entered into a loan purchase agreement with a third party to acquire a loan obligation (the “UDF TX Two Loan”) owing from UDF TX Two, L.P., an affiliated Texas limited partnership (“UDF TX Two”), for approximately $2.9 million. UDF I has a 50% partnership interest in UDF TX Two. Our asset manager, UMTH LD, also serves as the asset manager of UDF I. The general partner of our Advisor is also the general partner of UMTH LD. The UDF TX Two Loan is due and payable in full on September 20, 2014. |
|
UDF PM Loan |
|
Effective October 17, 2012, we entered into a $5.1 million loan agreement (the “UDF PM Loan”) with UDF PM, LLC (“UDF PM”), an affiliated Texas limited liability company. UDF PM is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The UDF PM Loan is due and payable in full on October 17, 2015. |
|
HLL IS Loan |
|
Effective November 29, 2012, we entered into a $6.4 million loan agreement (the “HLL IS Loan”) with HLL. HLL is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The HLL IS Loan is due and payable in full on November 29, 2015. |
|
In connection with the HLL IS Loan, HLL agreed to pay a $64,000 origination fee to us, which was funded at the closing of the HLL IS Loan. Revenue associated with this origination fee is included in commitment fee income – related parties and is recognized over the life of the loan. |
|
One KR Loan |
|
Effective December 14, 2012, we entered into a $15.3 million loan agreement (the “One KR Loan”) with One KR Venture, L.P., an affiliated Texas limited partnership (“One KR”). One KR is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The One KR Loan is due and payable in full on June 14, 2016. |
|
In connection with the One KR Loan, One KR agreed to pay a $153,000 origination fee to us, which was funded at the closing of the One KR Loan. Revenue associated with this origination fee is included in commitment fee income – related parties and is recognized over the life of the loan. |
|
Rowe Lane Loan |
|
Effective February 18, 2014, we entered into a $7.5 million loan agreement (the “Rowe Lane Loan”) with Rowe Lane 285, L.P., an affiliated Texas limited partnership (“Rowe Lane”). Rowe Lane is a wholly owned subsidiary of UDF I. The general partner of our Advisor is also the general partner of UMTH LD, our asset manager. UMTH LD also serves as the asset manager of UDF I. The Rowe Lane Loan provides Rowe Lane with funding to acquire and develop 71.388 acres of land into approximately 285 single family lots. The Rowe Lane Loan was initially evidenced and secured by a first lien deed of trust recorded against approximately 28 acres, as well as a second lien deed of trust recorded against approximately 43 acres, and other loan documents. The interest rate under the Rowe Lane Loan is the lower of 13% per annum, or the highest rate allowed by law. The Rowe Lane Loan matures and becomes due and payable in full on February 18, 2018. The Rowe Lane Loan provides Rowe Lane with an interest reserve of approximately $2.5 million, pursuant to which we will fund Rowe Lane’s monthly interest payments and add the payments to the outstanding principal balance of the Rowe Lane Loan. |
|
In connection with the Rowe Lane Loan, Rowe Lane agreed to pay an origination fee of approximately $75,000 to us, which was funded at the closing of the Rowe Lane Loan. Revenue associated with this origination fee is included in commitment fee income – related parties and is recognized over the life of the loan. |
| | | | | | | | | | | | | | |
|
Summary Information |
|
The table below summarizes the approximate outstanding balance of each of our loans included in notes receivable – related parties as of the date indicated: |
|
Loan Name | | March 31, 2014 | | December 31, 2013 | | | | | | | | |
HLL Indian Springs Loan | | $ | - | | $ | - | | | | | | | | |
Buffington Classic CL | | | - | | | - | | | | | | | | |
HLL II Highland Farms Loan | | | 1,489,000 | | | 1,572,000 | | | | | | | | |
HLL Hidden Meadows Loan | | | 11,218,000 | | | 10,643,000 | | | | | | | | |
Ash Creek Loan | | | 1,627,000 | | | 1,756,000 | | | | | | | | |
UDF TX Two Loan | | | 501,000 | | | 502,000 | | | | | | | | |
UDF PM Loan | | | 4,133,000 | | | 3,822,000 | | | | | | | | |
HLL IS Loan | | | 2,763,000 | | | 2,522,000 | | | | | | | | |
One KR Loan | | | 9,806,000 | | | 10,201,000 | | | | | | | | |
Rowe Lane Loan | | | 2,750,000 | | | - | | | | | | | | |
Total | | $ | 34,287,000 | | $ | 31,018,000 | | | | | | | | |
|
The table below summarizes the approximate accrued interest included in accrued receivable – related parties associated with each of our loans included in notes receivable – related parties as of the date indicated: |
|
Loan Name | | March 31, 2014 | | December 31, 2013 | | | | | | | | |
HLL Indian Springs Loan | | $ | - | | $ | - | | | | | | | | |
Buffington Classic CL | | | - | | | - | | | | | | | | |
HLL II Highland Farms Loan | | | 11,000 | | | - | | | | | | | | |
HLL Hidden Meadows Loan | | | 172,000 | | | 1,028,000 | | | | | | | | |
Ash Creek Loan | | | 14,000 | | | 22,000 | | | | | | | | |
UDF TX Two Loan | | | 32,000 | | | 16,000 | | | | | | | | |
UDF PM Loan | | | 208,000 | | | 83,000 | | | | | | | | |
HLL IS Loan | | | 96,000 | | | 12,000 | | | | | | | | |
One KR Loan | | | 197,000 | | | - | | | | | | | | |
Rowe Lane Loan | | | 38,000 | | | - | | | | | | | | |
Total | | $ | 768,000 | | $ | 1,161,000 | | | | | | | | |
| | | | | | | | | | | | | | |
|
The following table summarizes the approximate income included in interest income – related parties associated with each of our loans included in notes receivable – related parties for the period indicated: |
|
| | For the Three Months Ended March 31, | | | | | | | | |
Loan Name | | 2014 | | 2013 | | | | | | | | |
HLL Indian Springs Loan | | $ | - | | $ | 6,000 | | | | | | | | |
Buffington Classic CL | | | - | | | 5,000 | | | | | | | | |
HLL II Highland Farms Loan | | | 49,000 | | | 45,000 | | | | | | | | |
HLL Hidden Meadows Loan | | | 350,000 | | | 301,000 | | | | | | | | |
Ash Creek Loan | | | 55,000 | | | 81,000 | | | | | | | | |
UDF TX Two Loan | | | 16,000 | | | 106,000 | | | | | | | | |
UDF PM Loan | | | 125,000 | | | 35,000 | | | | | | | | |
HLL IS Loan | | | 83,000 | | | 103,000 | | | | | | | | |
One KR Loan | | | 314,000 | | | 219,000 | | | | | | | | |
Rowe Lane Loan | | | 38,000 | | | - | | | | | | | | |
Total | | $ | 1,030,000 | | $ | 901,000 | | | | | | | | |
|
Commitment Fee Income |
|
We and our wholly-owned subsidiaries will occasionally enter into loan agreements with affiliated entities that require origination fees to be funded to us at the closing of the loan. These origination fees are recognized as revenue over the life of the resulting loan and this revenue is included in commitment fee income – related parties. |
|
The following table represents the approximate origination fees included in commitment fee income – related parties associated with each loan for the periods indicated: |
|
| | For the Three Months Ended March 31, | | | | | | | | |
Loan | | 2014 | | 2013 | | | | | | | | |
HLL II Highland Farms Loan | | $ | - | | $ | 2,000 | | | | | | | | |
HLL Hidden Meadows Loan | | | 6,000 | | | 6,000 | | | | | | | | |
HLL IS Loan | | | 5,000 | | | 5,000 | | | | | | | | |
One KR Loan | | | 13,000 | | | 13,000 | | | | | | | | |
Rowe Lane Loan | | | 3,000 | | | - | | | | | | | | |
Total | | $ | 27,000 | | $ | 26,000 | | | | | | | | |
| | | | | | | | | | | | | | |