NOTE 7. CONVERTIBLE NOTES PAYABLE | At December 31, 2014, there was $17,367 outstanding on convertible notes issued to the Gulfstream 1998 Irrevocable Trust (the “Trust”). These notes are convertible at 45% of the lowest trading price in the thirty trading days before the conversion. During the year ended December 31, 2015, a total of $2,500 was repaid on these notes and three notes totaling $13,100 were sold by the Trust to Codes Capital LLC (“Codes Capital”) leaving a remaining balance on the notes of $1,767 at December 31, 2015. During the year ended December 31, 2016, the Company repaid the $1,767. As of December 31, 2016, the Trust notes had a zero balance. As of December 31, 2016, and 2015 the balance of the notes sold to Codes Capital was $13,100. On October 29, 2013, the Company issued a convertible promissory note to Cresthill Associates (“Cresthill”) in the principal amount of $25,000 with an interest rate of 8% per annum due on October 29, 2014, in payment of a $25,000 fee for work performed to complete the acquisition of the assets of Carmela's Pizzeria. This note is convertible by the holder at any time at 45% of the lowest trading price in the ninety trading days before the conversion beginning six months from the issue date. In the quarter ended December 31, 2014, $12,500 of this note was sold to Beaufort Capital Partners, LLC (“Beaufort Capital”) the entire balance of which remained unpaid at both December 31, 2016 and 2015. In the quarter ended June 30, 2015, Cresthill sold $6,250 of their note to MM Visionary Consultants LLC (“MM”), which converted that entire balance to common stock in the quarter ended September 30, 2015 leaving a balance due to MM of $0 as of that date. During the quarter ended September 30, 2015, the remaining $6,250 of the Cresthill note was sold to Microcap Equity Group, LLC (“Microcap Equity”) leaving a remaining balance of $0 as of December 31, 2015 to Cresthill Associates. During the year ended December 31, 2015, Microcap Equity converted $833 of principal into 8,330,000 shares of common stock, leaving a balance due Microcap Equity of $5,417 as of December 31, 2015. During the year ended December 31, 2016, Microcap Equity converted $5,417 of principal and $558 of accrued interest into 119,596,928 shares of common stock at a conversion price of $0.00005. As of December 31, 2016, and 2015, the remaining balance to Microcap Equity was $0 and $5,417, respectively. In November 2013, the Company issued a convertible promissory note to Asher Enterprises, Inc. (“Asher”) in the principal amount of $32,500 with an interest rate of 8% per annum due on August 27, 2014. The note is convertible by the holder after 180 days at 45% of the lowest trading price in the thirty trading days before the conversion. In 2014, $13,500 was converted and $9,000 of the note was sold to CareBourn Capital LP (“Carebourn”). As of December 31, 2016, and 2015, the remaining balance of the note was $9,000 payable to CareBourn. On December 9, 2013, the Company issued a convertible promissory note to Carebourn in the principal amount of $5,000 with an interest rate of 8% per annum due on June 9, 2014. This note is convertible by the holder at any time at 50% of the average of the three lowest trading prices in the ten trading days before the conversion. During the quarter ended December 31, 2014, CareBourn sold this note to Booski Consulting LLC, a Minnesota limited liability company (“Booski MN”), which during the year ended December 31, 2014, converted $2,600 in principal on the note. On April 5, 2015 Booski MN sold the note to Booski Consulting LLC, a Florida limited liability company (“Booski FL”). During the year ended December 31, 2016, the Company added $386 of accrued interest to the note balance and Booski FL converted $1,763 of principal into 35,260,938 shares of common stock. As of December 31, 2016, and 2015, the remaining balance of the note was $1,073 and $2,400, respectively. In January 2014, the Company issued a total of $10,000 in convertible promissory notes to Carebourn with an interest rate of 8% per annum due in July 2014. These notes are convertible by the holder at any time at 45% of the average of the three lowest trading prices in the ten trading days before the conversion. During the year ended December 31, 2014, the holder converted $5,000 in principal. During the year ended December 31, 2015, Carebourn sold the remaining $5,000 of the note to Booski MN. On April 5, 2015 Booski MN sold the note to Booski FL. During the year ended December 31, 2016, the Company added $344 of accrued interest to the note. As of December 31, 2016, and 2015, the remaining balance of the note was $5,344 and $5,000, respectively. On February 18, 2014, the Company issued $62,500 in a convertible promissory note to Carebourn with an interest rate of 8% per annum due in August 2014. This note is convertible by the holder at any time at 50% of the average of the three lowest trading prices in the ten trading days before the conversion. During the year ended December 31, 2014, the holder converted $4,590 in principal on these notes leaving a balance due of $57,910 at December 31, 2014. During the year ended December 31, 2015, a total of $55,306 in principal on these notes was converted into 513,179,160 shares of common stock at a price equaling $.0001 per share. During the year ended December 31, 2016, $2,604 of principal and $6,937 of accrued interest were converted into 238,396,612 shares of common stock at a conversion price of $0.00004. As of December 31, 2016, and 2015 the remaining balance of the note was $0 and $2,604, respectively. On March 3, 2014, the Company issued a convertible promissory note to LG Capital Funding LLC (“LG Capital”) in the principal amount of $35,000 with an interest rate of 8% per annum due on February 25, 2015. The note is convertible by the holder at 50% of the lowest closing bid price in the ten trading days before the conversion. During the year ended December 31, 2014, the holder converted $16,200 in principal leaving a balance due of $18,800 as of December 31, 2014. During the year ended December 31, 2015, the entire $18,800 in remaining principal and $2,192 in accrued interest on these notes was converted into 126,923,611 shares of common stock at a price equaling $.0002 per share. The remaining balance due on the note as of December 31, 2016 and 2015, was $0. On April 7, 2014, the Company issued a convertible promissory note to Adar Bays LLC (“Adar Bays”) in the principal amount of $37,000 with an interest rate of 8% per annum due on April 1, 2015. The note is convertible by the holder at 50% of the lowest closing bid price in the ten trading days before the conversion. During the year ended December 31, 2014 the holder converted $12,004 in principal on these notes leaving a balance due of $24,996 as of December 31, 2014. During the year ended December 31, 2015, a total of $4,543 in principal on these notes was converted into 7,772,000 shares of common stock at a price equaling $.0006 per share. During the year ended December 31, 2016, $4,611 of principal was converted into 92,228,000 shares of common stock at a conversion price of $0.00005. As of December 31, 2016, and 2015, the remaining principal balance of the note was $15,842 and $20,453, respectively. On April 17, 2014, the Company issued a convertible promissory note to Beaufort Capital in the principal amount of $25,000 with an interest rate of 10% per annum due on October 17, 2014. The note is convertible by the holder at 60% of the lowest closing bid price in the twenty trading days before the conversion. During the year ended December 31, 2014, $10,345 of these notes were converted. As of December 31, 2016, and 2015, the remaining balance of the note was $14,655. On July 15, 2014, the Company issued a convertible promissory note to Gregory Galanis in the principal amount of $13,500 with an interest rate of 8% per annum due on April 15, 2015, in exchange for $13,500 in debt owed Mr. Galanis for services rendered to the Company. The note is convertible by the holder at 45% of the lowest closing bid price in the ninety trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $13,500. On September 1, 2014, the Company issued a convertible promissory note to Cresthill in the principal amount of $12,500 with an interest rate of 8% per annum due on July 1, 2015, in exchange for $12,500 in debt owed Cresthill for services rendered to the Company. The note is convertible by the holder at 45% of the lowest closing bid price in the thirty trading days before the conversion. In the quarter ended September 30, 2015, the entire balance of this note was sold to Codes Capital. During the year ended December 31, 2015, Codes Capital, converted a total of $1,763 in principal on these notes to 3,561,539 shares of common stock at a price equaling $.0005 per share. During the year ended December 31, 2016, $1,088 of principal was converted into 24,666,667 shares of common stock at a conversion price of $0.00004. As of December 31, 2016, and 2015, the remaining balance of the note was $9,650 and $10,737, respectively. On October 9, 2014, the Company issued a convertible promissory note to LG Capital in the principal amount of $26,500 with an interest rate of 8% per annum due on October 9, 2015. The note is convertible by the holder at 50% of the lowest closing bid price in the ten trading days before the conversion. During the year ended December 31, 2016, $6,925 of principal and $2,369 of accrued interest were converted into 185,871,800 shares of common stock at a conversion price of $0.00005. As of December 31, 2016, and 2015, the remaining balance of the note was $19,575 and $26,500, respectively. On October 9, 2014, the Company issued a back-end convertible promissory note to LG Capital in the principal amount of $26,500 with an interest rate of 8% per annum due on October 9, 2015. The note was funded on April 14, 2015. The note is convertible by the holder at 50% of the lowest closing bid price in the ten trading days before the conversion. During the year ended December 31, 2016, $3,300 of principal and $218 of accrued interest were converted into 70,364,600 shares of common stock at a conversion price of $0.00005. As of December 31, 2016, and 2015, the remaining balance of the note was $23,200 and $26,500, respectively. On November 3, 2014, the Company issued a convertible promissory note to Beaufort Capital in the principal amount of $12,500 due on May 3, 2015, with an interest rate of 5% per annum, which accrues only in the event of a default and only from such default date until the note is paid in full. The note is convertible by the holder at 55% of the lowest closing bid price in the ninety trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note is $12,500. On February 9, 2015, the Company issued a convertible promissory note to CareBourn in the principal amount of $73,000 due on December 27, 2015, with an interest rate of 12% per annum. The embedded conversion feature included in the note resulted in an initial debt discount of $73,000, an initial derivative expense of $2,285 and an initial derivative liability of $75,285. For the year ended December 31, 2015 amortization of the debt discount of $73,000, was charged to interest expense. The note is convertible by the holder at 40% of the three lowest closing bid prices in the ten trading days before the conversion. During the year ended December 31, 2016, $3,004 of principal was converted into 75,094,038 shares of common stock at a conversion price of $0.00004. As of December 31, 2016, and 2015, the remaining balance of the note was $69,996 and $73,000, respectively. On April 1, 2015, the Company issued a convertible promissory note to SoFran, LLC in the principal amount of $50,000 due on January 1, 2015, with an interest rate of 12% per annum. This note was issued as part of a consulting contract entered into with SoFran for services to be rendered in connection with the Company's plans to set up a national franchising program. The embedded conversion feature included in the note resulted in an initial debt discount of $50,000, an initial derivative expense of $171,223 and an initial derivative liability of $221,223. For the year ended December 31, 2016, and 2015 amortization of the debt discount of $25,000 and $25,000, respectively, was charged to interest expense. The note is convertible by the holder at 40% of the three lowest closing bid prices in the ten trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $50,000. On May 5, 2015, the Company issued a convertible promissory note to Cresthill in the principal amount of $16,500 due on November 5, 2015, with an interest rate of 8% per annum, in exchange for amounts payable to Cresthill for services rendered, The embedded conversion feature included in the note resulted in an initial debt discount of $16,500, an initial derivative expense of $12,104 and an initial derivative liability of $28,604. For the year ended December 31, 2016, and 2015 amortization of the debt discount of $1,833 and $14,667, respectively, was charged to interest expense. The note is convertible by the holder at 45% of the lowest last sales price in the thirty trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $16,500. On May 27, 2015, the Company issued a convertible promissory note to CareBourn in the principal amount of $10,500 due on February 27, 2016, with an interest rate of 12% per annum. Debt issuance costs of $3,000 were recorded for net proceeds to the Company of $7,500. The embedded conversion feature included in the note resulted in an initial debt discount of $10,500, an initial derivative expense of $9,507 and an initial derivative liability of $20,007. For the year ended December 31, 2016, and 2015 amortization of the debt discount of $2,333 and $8,167, respectively, was charged to interest expense. The note was convertible by the holder at 40% of the three lowest closing bid prices in the ninety trading days before the conversion. During the year ended December 31, 2016, $10,500 of principal and $1,776 of accrued interest was converted into 306,907,128 shares of common stock at a conversion price of $0.00004. As of December 31, 2016, and 2015, the remaining balance of the note was $0 and $10,500, respectively. On August 5, 2015, the Company issued a convertible promissory note to Cresthill in the principal amount of $7,500 due on February 5, 2016, with an interest rate of 8% per annum in exchange for amounts payable to Cresthill for services rendered. The embedded conversion feature included in the note resulted in an initial debt discount of $7.500, an initial derivative expense of $2,977 and an initial derivative liability of $10,477. For the year ended December 31, 2016, amortization of the debt discount of $7,500 was charged to interest expense. The note is convertible by the holder at 45% of the lowest last sales price in the thirty trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $7,500. On July 20, 2015, the Company issued a convertible promissory note to CareBourn in the principal amount of $15,500 due on April 20, 2016, with an interest rate of 12% per annum. Debt issuance costs of $3,000 were recorded for net proceeds to the Company of $12,500. The embedded conversion feature included in the note resulted in an initial debt discount of $15,500, an initial derivative expense of $15,543 and an initial derivative liability of $31,043. For the year ended December 31, 2016, and 2015 amortization of the debt discount of $6,667 and $8,333, respectively, was charged to interest expense. The note is convertible by the holder after 180 days at 40% of the three lowest closing bid prices in the ninety trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $15,500. On July 31, 2015, the Company issued a convertible promissory note to the Trust in the principal amount of $2,600 due on July 31, 2016, with an interest rate of 8% per annum. The note was convertible by the holder at 45% of the lowest trading price in the thirty trading days before the conversion. During the year ended December 31, 2016, the Company repaid $2,600 of principal. As of December 31, 2016, and 2015, the remaining balance of the note was $0 and $2,600, respectively. On November 16, 2015 the Company issued a convertible promissory note to Cresthill in the principal amount of $7,500 due on August 16, 2016 with an interest rate of 8% per annum in exchange for amounts payable to Cresthill for services rendered. The embedded conversion feature included in the note resulted in an initial debt discount of $7.500, an initial derivative expense of $2,111 and an initial derivative liability of $9,611. For the year ended December 31, 2016, amortization of the debt discount of $7,500 was charged to interest expense. The note is convertible by the holder at 45% of the lowest last sales price in the thirty trading days before the conversion. As of December 31, 2016, and 2015, the remaining balance of the note was $7,500. On March 4, 2016, the Company issued a convertible promissory note to CareBourn in the principal amount of $33,000 due on December 4, 2016, with an interest rate of 12% per annum. Debt issuance costs of $3,000 were recorded for net proceeds to the Company of $30,000. The embedded conversion feature included in the note resulted in an initial debt discount of $33,000, an initial derivative expense of $21,275 and an initial derivative liability of $54,275. For the year ended December 31, 2016, amortization of the debt discount of $33,000 was charged to interest expense. The note is convertible by the holder at 40% of the three lowest closing bid prices in the ninety trading days before the conversion. As of December 31, 2016, the remaining balance of the note was $33,000. Total interest expense on these notes was $42,750 and $32,258 for the years ended December 31, 2016 and 2015, respectively. A summary of the convertible notes payable balance as of December 31, 2016, and 2015 is as follows: December 31, 2016 December 31, 2015 Principal balance $ 349,884 $ 359,733 Unamortized discount - (40,349 ) Ending balance, net $ 349,884 $ 319,384 The following is a roll-forward of the Company’s convertible notes and related discounts for the years ended December 31, 2016, and 2015: Principal Balance Debt Discounts Total Balance January 1, 2015 $ 240,128 $ (18,134 ) $ 221,994 New issuances 209,600 (249,500 ) (39,900 ) Conversions (89,995 ) - (89,995 ) Amortization - 227,285 227,285 Balance December 31, 2015 359,733 (40,349 ) 319,384 New issuances 33,000 (61,100 ) (28,100 ) Accrued interest added to convertible notes 730 - 730 Conversions (39,212 ) - (39,212 ) Cash payments (4,367 ) - (4,367 ) Amortization - 101,449 101,449 Balance at December 31, 2016 $ 349,884 $ -0- $ 349,884 |