CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY | NOTE 26. CONDENSED FINANCIAL INFORMATION OF THE PARENT COMPANY Pursuant to the requirements of Rules 12-04(a), 5-04(c), and 4-08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirements and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiary and VIEs exceeded 25% of the consolidated net assets of the Company. Therefore, the condensed financial statements for the parent company are included herein. For purposes of the above test, restricted net assets of consolidated subsidiaries and VIEs shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries and VIEs in the form of loans, advances, or cash dividends without the consent of a third party. The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries and VIEs. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries and VIEs” and the respective profit or loss as “Equity in earnings of subsidiaries and VIEs” on the condensed statements of income. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The Company did not pay any dividend for the periods presented. As of June 30, 2023 and December 31, 2023, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any. RECON TECHNOLOGY, LTD PARENT COMPANY BALANCE SHEETS (UNAUDITED) June 30, December 31, December 31, 2023 2023 2023 RMB US Dollars RMB (Unaudited) (Unaudited) ASSETS Cash ¥ 236,146,589 ¥ 34,657,271 $ 4,881,375 Short-term investments — 115,950,650 16,331,307 Due from intercompany* 291,525,426 356,442,080 50,203,817 Other current assets 80,036,017 52,568,829 7,404,165 Total Current Assets 607,708,032 559,618,830 78,820,664 Investment in subsidiaries and VIEs (122,920,490) (122,676,150) (17,278,574) Total Assets ¥ 484,787,542 ¥ 436,942,680 $ 61,542,090 LIABILITIES AND SHAREHOLDERS’ EQUITY Other current liabilities 3,964,912 1,448,570 204,027 Warrant liability - current 8,519,880 1,200,000 Total Current Liabilities 3,964,912 9,968,450 1,404,027 Warrant liability - non-current 31,615,668 993,986 140,000 Total Liabilities ¥ 35,580,580 ¥ 10,962,436 $ 1,544,027 COMMITMENTS AND CONTINGENCIES SHAREHOLDERS’ EQUITY Class A ordinary shares, $0.0001 U.S. dollar par value, 500,000,000 shares authorized; 2,306,295 shares and 2,371,573 shares issued and outstanding as of June 30, 2023 and December 31, 2023, respectively** 26,932 27,791 3,914 Class B ordinary shares, $0.0001 U.S. dollar par value, 80,000,000 shares authorized; 7,100,000 shares and 7,100,000 shares issued and outstanding as of June 30, 2023 and December 31, 2023, respectively** 4,693 4,693 661 Additional paid-in capital** 580,340,061 584,275,905 82,293,540 Accumulated deficit (166,291,897) (188,845,919) (26,598,391) Accumulated other comprehensive income 35,127,173 30,517,774 4,298,339 Total Shareholders’ Equity 449,206,962 425,980,244 59,998,063 Total Liabilities and Shareholders’ Equity ¥ 484,787,542 ¥ 436,942,680 $ 61,542,090 * Due from intercompany are eliminated upon consolidation. ** Retrospectively restated for the 1 -for-18 reverse stock split on May 1, 2024 and change in capital structure on March 29, 2024. RECON TECHNOLOGY, LTD PARENT COMPANY STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) For the six months ended December 31, 2022 2023 2023 RMB RMB U.S. Dollars (Unaudited) (Unaudited) (Unaudited) Revenues ¥ — ¥ — $ — Cost of revenues — — — Gross profit — — — General and administrative expenses 16,054,522 11,698,953 1,647,763 Provision for credit losses — — — Loss from operations ¥ (16,054,522) ¥ (11,698,953) $ (1,647,763) Gain (loss) in fair value changes of warrants liability (20,097,665) (1,941,195) (273,412) Other income (expenses) 3,716,168 (960,280) (135,253) Equity in earnings of subsidiaries, VIEs and VIEs’ subsidiaries 2,559,601 (7,954,486) (1,120,366) Net loss ¥ (29,876,418) ¥ (22,554,914) $ (3,176,794) FOREIGN CURRENCY TRANSLATION ADJUSTMENTS Foreign currency translation adjustments related to investments in subsidiaries, VIEs and VIEs’ subsidiaries 9,663,701 (4,609,399) (649,220) Comprehensive loss attributable to the company ¥ (20,212,717) ¥ (27,164,313) $ (3,826,014) RECON TECHNOLOGY, LTD PARENT COMPANY STATEMENTS OF CASH FLOWS (UNAUDITED) For the six months ended December 31, 2022 2023 2023 RMB RMB U.S. Dollars (Unaudited) (Unaudited) (Unaudited) Cash flows from operating activities: Net loss ¥ (29,876,418) ¥ (22,554,914) $ (3,176,793) Adjustments to reconcile net income (loss) to net cash used in operating activities: Loss (gain) in fair value changes of warrants liability 20,097,665 10,461,075 1,473,412 Restricted shares issued for management and employees 1,796,417 2,866,560 403,747 Accrued interest income from loans to third parties — (3,088,457) (435,000) Accrued interest income from short-term investment — (2,352,250) (331,307) Restricted shares issued for services 4,304,857 1,070,144 150,727 Equity in earnings of subsidiaries and VIEs (2,559,601) 7,954,486 1,120,366 Other current assets (14,166,457) 7,289,074 1,026,645 Other current liabilities (1,080,736) (2,516,342) (354,421) Net cash used in operating activities (21,484,273) (870,624) (122,624) Cash flows from investing activities: Repayments from loans to third parties 20,694,900 24,849,650 3,500,000 Payments made for loans to third parties (48,288,100) — — Payments for short-term investments — (113,598,400) (16,000,000) Due from intercompany, VIEs and VIEs’ subsidiaries (80,522,546) (64,916,652) (9,143,319) Net cash used in investing activities (108,115,746) (153,665,402) (21,643,319) Net cash used in financing activity: Redemption of warrants — (31,866,604) (4,488,317) Net cash provided by financing activity — (31,866,604) (4,488,317) Effect of exchange rate fluctuation on cash 16,278,998 (15,086,688) (2,124,916) Net decrease in cash (113,321,021) (201,489,318) (28,379,176) CASH, beginning of period 296,838,959 236,146,589 33,260,551 CASH, end of period ¥ 183,517,938 ¥ 34,657,271 $ 4,881,375 |