NOTE 4 - CONVERTIBLE NOTES PAYABLE | Convertible notes payable consisted of the following: June 30, 2018 December 31, 2017 Convertible notes payable to institutional investor, Stockbridge Enterprises, L.P. (the “SB Notes”), with interest at 12%, dated November 1, 2010, due November 1, 2011, convertible at the option of the holder into shares of the Company’s common stock at $0.75 per share (amended to $0.002 per share per Addendum dated October 27, 2016). On December 18, 2017, the noteholder sold a total of $100,000 of this note to two investors. The balance of the note was in default until it was converted in to shares of the Company’s common stock during the six months ended June 30, 2018 (see Note 7 Stockholders’ Deficit). - 110,000 Convertible note payable to two investors who purchased $50,000 each of the SB Notes above on December 18, 2017, convertible into shares of the Company’s common stock at $0.002 per share. The notes were in default until being converted in to shares of the Company’s common stock during the six months ended June 30, 2018 (see Note 7 Stockholders’ Deficit). - 100,000 Convertible note payable with an accredited investor dated October 31, 2017, with interest at 0%, due October 31, 2017, convertible at $0.007 per share. This note is currently in default. 10,500 10,500 Convertible note payable to investor dated July 31, 2017, with interest at 0%, due July 31, 2018, convertible at any time into shares of the Company’s common stock at the average 20-day trading price prior to the noteholder’ conversion. This variable conversion feature resulted in derivative liability of $721,880, a charge to interest expense of $471,880, and a debt discount of $250,000 during the year ended December 31, 2017. The Company recorded amortization expense on the debt discount of $125,000 and a gain on the change in fair value of the derivative liability of $67,271 related to this note for the six months ended June 30, 2018. 250,000 250,000 Convertible note payable to investor (the “CVP Note”) dated October 10, 2017, with interest at 10%, an OID of $70,000, due October 6, 2019, convertible in 6 months into shares of the Company’s common stock at $0.075 per share. The note provides for additional tranches of a maximum of $3,970,000, which includes OID of 10%. The note includes a warrant to purchase 5,000,000 shares of the Company’s common stock at a price of $0.10 per share, resulting in a debt discount of $118,581. The Company recorded amortization expense of $29,925 related to this debt discount and $17,356 related to the OID for the six months ended June 30, 2018. The note is secured by substantially all assets of the Company. 670,000 670,000 Convertible note payable to investor (the “UAHC Note”) dated October 10, 2017, with interest at 10%, an OID of $70,000, due October 6, 2019, convertible in 6 months into shares of the Company’s common stock at $0.075 per share. The note includes a warrant to purchase 5,000,000 shares of the Company’s common stock at a price of $0.10 per share, resulting in a debt discount of $118,581. The Company recorded amortization expense of $29,838 related to this debt discount and $17,356 related to the OID for the six months ended June 30, 2018. The note is secured by substantially all assets of the Company. 670,000 670,000 Convertible note payable, Jiffy Auto Glass, dated October 18, 2017, with interest at 0%, due October 11, 2018, convertible at any time into shares of the Company’s common stock at $0.10 per share. 25,000 25,000 Total convertible notes payable 1,625,500 1,835,500 Less debt discounts (320,959 ) (477,934 ) Convertible notes payable, net 1,304,541 1,357,566 Less current portion of convertible notes (232,551 ) (350,295 ) Long-term convertible notes payable $ 1,071,990 $ 1,007,271 Total amortization of debt discounts was $219,475 and $0 for the six months ended June 30, 2018 and 2017, respectively. Accrued interest on the above notes payable totaled $191,509 and $133,730 as of June 30, 2018 and December 31, 2017, respectively. Interest expense for the notes payable for the six months ended June 30, 2018 and 2017 was $58,539 and $23,611, respectively. |