Proto Labs 8K Results of Operations and Financial Condition | PRLB 9 Feb 17

Exhibit 99.1

Proto Labs Reports Financial Results for the Fourth Quarter and

Full Year 2016

Board of Directors Authorizes Stock Repurchase Program

MAPLE PLAIN, Minn. – February 9, 2017 – Proto Labs, Inc. (NYSE: PRLB), a leading online and technology-enabled, quick-turn, on-demand manufacturer, today announced financial results for the fourth quarter and full year ended December 31, 2016.

Fourth Quarter 2016 Highlights include:

●

Revenue for the fourth quarter of 2016 was $72.4 million compared with $73.8 million in revenue in the fourth quarter of 2015. The Alphaform acquisition was completed on October 9, 2015, resulting in comparable year-over-year comparisons for the fourth quarters of 2016 and 2015.

●

Revenue from 3D printing for the fourth quarter of 2016 totaled $9.8 million, an increase of eight percent over the prior year’s fourth quarter. Reflected in the 2015 fourth quarter results was revenue from unprofitable 3D printing contracts at Alphaform that have been terminated. Excluding these unprofitable contracts, revenue from 3D Printing increased 16.6 percent. See "Non-GAAP Financial Measures" below.

●

The number of unique product developers and engineers served totaled 14,046 in the fourth quarter of 2016, an increase of 13.1 percent over the fourth quarter of 2015.

●

Net income for the fourth quarter of 2016 was $9.4 million, or $0.35 per diluted share. Non-GAAP net income, excluding the after-tax expense of stock compensation, amortization of intangibles, charges related to the exit of facilities and unrealized foreign currency gains, was $10.8 million, or $0.41 per diluted share. See “Non-GAAP Financial Measures” below.

“Our fourth quarter financial results continued to reflect the challenges that we faced throughout 2016 with general economic conditions affecting the R&D spending in certain industries, a trend that was felt with greater impact as we closed out the year,” said Vicki Holt, President and Chief Executive Officer. “3D printing revenue growth remained healthy and we look for continued strong growth in this segment.

“From an operational standpoint, we achieved several important milestones during 2016 that have strengthened our competitive position and enhanced our ability to generate improved top and bottom line growth across all our businesses going forward. They include strengthening the management team, integrating our acquisition in Germany to enhance our 3D printing operations in Europe, the successful launch of overmolding and the expansion of our Liquid Silicone Rubber and lathe offerings, and the expansion to new manufacturing facilities in North Carolina and Japan. During 2017, we will be building on these initiatives to drive additional revenue growth.”

Additional Fourth Quarter 2016 Highlights include:

	●	Gross margin was 55.7 percent of revenue for the fourth quarter of 2016 compared with 56.0 percent for the fourth quarter of 2015 and 57.2 percent in the third quarter of 2016.
	●	GAAP operating margin was 20.5 percent of revenue during the fourth quarter of 2016 compared to 22.4 percent for the fourth quarter of 2015. On a non-GAAP basis, operating margin was 23.1 percent for the fourth quarter of 2016. See “Non-GAAP Financial Measures” below.
	●	The Company generated $18.8 million in cash from operations during the fourth quarter of 2016.

Full Year 2016 Highlights include:

●

Revenue for 2016 increased 12.9 percent to $298.1 million compared with $264.1 million in 2015.

	●	Net income for 2016 was $42.7 million, or $1.61 per diluted share, compared with $46.5 million, or $1.77 per diluted share in 2015. Non-GAAP net income, excluding the after-tax expense of stock compensation, amortization of intangibles, asset impairment expense, and facilities-related charges, was $47.6 million, or $1.79 per diluted share. See “Non-GAAP Financial Measures” below.
	●	Cash generated from operations during the year totaled $75.0 million. Cash, cash equivalents and investments increased $47.2 million during the year and were $192.8 million at December 31, 2016 compared with $145.6 million at December 31, 2015.

“For 2017 we will be focused on three strategic priorities. Our first initiative will be to improve our sales and marketing productivity to bring in new product developers and generate increased revenue. We will continue to expand our envelope of services to capture more of our customers’ needs. As part of this effort, we launched Insert Molding as an expansion of our Injection Molding service this quarter. Finally, we will work to improve our gross margin to achieve our 58 to 60 percent of revenue target. We remain very optimistic about the prospects for Proto Labs and the stock repurchase plan is a testament to our financial strength and positive long-term outlook,” Ms. Holt concluded.

Stock Repurchase Program

The Board of Directors has authorized the repurchase of up to $50 million of the company’s common stock from time to time on the open market or in privately negotiated transactions, in compliance with applicable securities laws and other legal requirements. The term of the program runs through December 31, 2021.

The timing and amount of any shares of the company’s common stock that are repurchased under the program will be determined by the company’s management based on its evaluation of market conditions and other factors. The share repurchase program may be suspended or discontinued at any time.

The company expects to fund the share repurchase program through cash generated from operations and cash on hand. At December 31, 2016, the company had 26,504,868 common shares outstanding.

Non-GAAP Financial Measures

The company has included non-GAAP revenue growth that excludes the impact of changes in foreign currency exchange rates, revenue excluding the acquired revenue contribution from Alphaform, and revenue excluding unprofitable Alphaform 3D Printing contracts and discontinued non-core resin resale businesses from total revenues in this press release to provide investors with additional information regarding the company’s financial results. Management believes these metrics are useful in evaluating the underlying business trends and ongoing operating performance of the company.

The company has also included non-GAAP operating margin, adjusted for stock-based compensation expense, amortization expense, impairment on assets and charges related to the exit of facilities (collectively, “non-GAAP operating margin”), in this press release to provide investors with additional information regarding the company’s financial results.

The company has also included non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized foreign currency activity, impairment on assets and charges related to the exit of facilities (collectively, “non-GAAP net income”), in this press release to provide investors with additional information regarding the company’s financial results.

The company has provided below a reconciliation of non-GAAP revenue growth to revenue growth, non-GAAP operating margin to operating margin and non-GAAP net income to net income, the most directly comparable measures calculated and presented in accordance with GAAP. Non-GAAP revenue growth, non-GAAP operating margins and non-GAAP net income are used by the company’s management and board of directors to understand and evaluate operating performance and trends and provide useful measures for period-to-period comparisons of the company’s business. Accordingly, the company believes that non-GAAP revenue growth, non-GAAP operating margin and non-GAAP net income provide useful information to investors and others in understanding and evaluating operating results in the same manner as our management and board of directors.

Conference Call

The company has scheduled a conference call to discuss its fourth quarter and full year 2016 financial results today, February 9, 2017 at 8:30 a.m. ET. To access the call in the U.S. please dial 877-709-8150. Outside the U.S. please dial 201-689-8354. No participant code is required. A simultaneous webcast of the call will be available via the investor relations section of the Proto Labs website and the following link: http://edge.media-server.com/m/p/9qumpomn. A replay will be available for 14 days following the call on the investor relations section of Proto Labs’ website.

About Proto Labs, Inc.

Proto Labs is the world’s fastest digital manufacturing source for custom prototypes and low-volume production parts. The technology-enabled company uses advanced 3D printing, CNC machining and injection molding technologies to produce parts within days. The result is an unprecedented speed-to-market value for product designers and engineers worldwide. Visit protolabs.com for more information.

Forward-Looking Statements

Statements contained in this press release regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of Proto Labs to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in the “Risk Factors” section within reports filed with the SEC. Other unknown or unpredictable factors also could have material adverse effects on Proto Labs’ future results. The forward-looking statements included in this press release are made only as of the date hereof. Proto Labs cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Proto Labs expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

Contacts:

Investor Relations:

John Way, 763-479-7726

john.way@protolabs.com

Jenifer Kirtland, 408-656-9496

jkirtland@evcgroup.com

Media Relations:

Bill Dietrick, 763-479-7664

bill.dietrick@protolabs.com

Proto Labs, Inc.
Condensed Consolidated Balance Sheets
(In thousands)

	December 31,		December 31,
	2016		2015
	(Unaudited)
Assets
Current assets
Cash and cash equivalents	$	68,795	$	47,653
Short-term marketable securities		39,477		33,201
Accounts receivable, net		34,060		36,125
Inventory		9,310		9,771
Income taxes receivable		445		6,028
Other current assets		5,697		5,224
Total current assets		157,784		138,002

Property and equipment, net		139,474		125,475
Long-term marketable securities		84,479		64,789
Goodwill		28,916		28,916
Other intangible assets, net		2,655		3,337
Other long-term assets		933		517
Total assets	$	414,241	$	361,036

Liabilities and shareholders' equity
Current liabilities
Accounts payable	$	11,322	$	13,643
Accrued compensation		7,670		9,993
Accrued liabilities and other		4,435		2,626
Total current liabilities		23,427		26,262

Long-term deferred tax liabilities		7,003		4,240
Other long-term liabilities		3,978		2,889

Shareholders' equity		379,833		327,645
Total liabilities and shareholders' equity	$	414,241	$	361,036


Proto Labs, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)

	Three Months Ended				Year Ended
	December 31,				December 31,
	2016		2015		2016		2015
Revenue
Injection Molding	$	41,598	$	43,865	$	175,974	$	163,387
CNC Machining		20,897		19,581		81,407		74,368
3D Printing		9,788		9,094		37,847		25,132
Other		70		1,219		2,827		1,219
Total revenue		72,353		73,759		298,055		264,106

Cost of revenue		32,041		32,485		131,118		109,703
Gross profit		40,312		41,274		166,937		154,403

Operating expenses
Marketing and sales		11,949		10,805		46,131		39,188
Research and development		5,278		4,879		22,388		18,350
General and administrative		8,254		9,033		36,651		29,716
Total operating expenses		25,481		24,717		105,170		87,254
Income from operations		14,831		16,557		61,767		67,149
Other income, net		112		612		2,454		712
Income before income taxes		14,943		17,169		64,221		67,861
Provision for income taxes		5,571		5,176		21,514		21,347
Net income	$	9,372	$	11,993	$	42,707	$	46,514

Net income per share:
Basic	$	0.35	$	0.46	$	1.62	$	1.79
Diluted	$	0.35	$	0.45	$	1.61	$	1.77

Shares used to compute net income per share:
Basic		26,457,302		26,164,340		26,365,173		26,005,858
Diluted		26,609,929		26,465,043		26,564,639		26,320,284


Proto Labs, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)

	Year Ended
	December 31,
	2016			2015
Operating activities
Net income	$	42,707		$	46,514
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		17,485			14,126
Stock-based compensation expense		6,775			6,082
Deferred taxes		2,780			2,837
Excess tax benefit from stock-based compensation		(2,532	)		(5,539	)
Amortization of held-to-maturity securities		1,173			1,234
Gain on acquisition		-			(344	)
Loss on impairment of assets		455			-
Other		(1,541	)		-
Changes in operating assets and liabilities		7,665			(6,353	)
Net cash provided by operating activities		74,967			58,557

Investing activities
Purchases of property and equipment		(33,616	)		(44,362	)
Acquisitions, net of cash acquired		-			(5,032	)
Purchases of marketable securities		(89,315	)		(66,393	)
Proceeds from sales and maturities of marketable securities		62,176			52,193
Net cash used in investing activities		(60,755	)		(63,594	)

Financing activities
Payments on debt		-			(152	)
Acquisition-related contingent consideration		(400	)		(1,400	)
Proceeds from exercises of stock options and other		5,715			6,251
Excess tax benefit from stock-based compensation		2,532			5,539
Net cash provided by financing activities		7,847			10,238
Effect of exchange rate changes on cash and cash equivalents		(917	)		(877	)
Net increase in cash and cash equivalents		21,142			4,324
Cash and cash equivalents, beginning of period		47,653			43,329
Cash and cash equivalents, end of period	$	68,795		$	47,653

Proto Labs, Inc.
Reconciliation of GAAP to Non-GAAP Net Income per Share
(In thousands, except share and per share amounts)
(Unaudited)

	Three Months Ended						Year Ended
	December 31,						December 31,
	2016			2015			2016			2015
Non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency, gain on acquisition and acquisition costs, impairment on assets and charges related to the exit of facilities
GAAP net income	$	9,372		$	11,993		$	42,707		$	46,514
Add back:
Stock-based compensation expense		1,515			1,567			6,775			6,082
Amortization expense		163			186			683			746
Impairment on assets		-			-			455			-
Facilities-related charges		222			-			1,373			-
Acquisition costs		-			343			-			915
Unrealized (gain) loss on foreign currency		217			43			(1,243	)		254
Gain on acquisition		-			(344	)		-			(344	)
Total adjustments ²		2,117			1,795			8,043			7,653
Income tax benefits on adjustments¹		(646	)		(417	)		(3,139	)		(2,240	)
Non-GAAP net income	$	10,843		$	13,371		$	47,611		$	51,927


Non-GAAP net income per share:
Basic	$	0.41		$	0.51		$	1.81		$	2.00
Diluted	$	0.41		$	0.50		$	1.79		$	1.97

Shares used to compute non-GAAP net income per share:
Basic		26,457,302			26,164,340			26,365,173			26,005,858
Diluted		26,609,929			26,465,043			26,564,639			26,320,284

¹For the three months ended December 31, 2016 and 2015, income tax effects were calculated reflecting an effective GAAP tax rate of 37.3% and 30.1%, respectively, and an effective non-GAAP tax rate of 36.4% and 29.5%, respectively. For the year ended December 31, 2016 and 2015, income tax effects were calculated reflecting an effective GAAP tax rate of 33.4% and 31.5%, respectively, and an effective non-GAAP tax rate of 34.1% and 31.2%, respectively. The difference between our GAAP and non-GAAP tax rate for the three months and year ended December 31, 2016 was primarily due to the tax effect of stock-based compensation expense, amortization expense, unrealized gain on foreign currency, impairment on assets and charges related to the exit of facilities. The difference between our GAAP and non-GAAP tax rate for the three months and year ended December 31, 2015 was primarily due to stock-based compensation expense, amortization expense, unrealized loss on foreign currency, gain on acquisition and acquisition costs.

²Stock-based compensation expense, amortization expense, unrealized (gain) loss on foreign currency, gain on acquisition and acquisition costs, impairment on assets and charges related to the exit of facilities were included in the following GAAP consolidated statement of operations categories:

	Three Months Ended					Year Ended
	December 31,					December 31,
	2016		2015			2016			2015
Cost of revenue	$	318	$	135		$	1,318		$	513
Marketing and sales		234		279			974			1,074
Research and development		312		318			1,396			1,285
General and administrative		1,036		1,364			5,598			4,871
Other income (expense), net		217		(301	)		(1,243	)		(90	)
Total adjustments	$	2,117	$	1,795		$	8,043		$	7,653


Proto Labs, Inc.
Reconciliation of GAAP to Non-GAAP Operating Margin
(In thousands)
(Unaudited)

	Three Months Ended						Year Ended
	December 31,						December 31,
	2016			2015			2016			2015
Revenue	$	72,353		$	73,759		$	298,055		$	264,106
Income from operations		14,831			16,557			61,767			67,149
GAAP operating margin		20.5	%		22.4	%		20.7	%		25.4	%
Add back:
Stock-based compensation expense		1,515			1,567			6,775			6,082
Amortization expense		163			186			683			746
Impairment on assets		-			-			455			-
Facilities-related charges		222			-			1,373			-
Acquisition costs		-			343			-			915
Total adjustments		1,900			2,096			9,286			7,743
Non-GAAP income from operations adjusted for stock-based compensation expense, amortization expense, impairment on assets, facilities-related charges and acquisition costs	$	16,731		$	18,653		$	71,053		$	74,892
Non-GAAP operating margin		23.1	%		25.3	%		23.8	%		28.4	%

Proto Labs, Inc.
Comparison of GAAP to Non-GAAP Revenue Growth
(In thousands)
(Unaudited)

	Three Months Ended							% Change			Year Ended							% Change
	December 31,				%			Constant			December 31,				%			Constant
	2016		2015		Change			Currencies¹			2016		2015		Change			Currencies¹
Revenues
United States	$	54,566	$	53,911		1.2	%		1.2	%	$	223,930	$	208,017		7.6	%		7.6	%
Europe		14,847		17,271		-14.0	%		-8.2	%		63,365		47,433		33.6	%		38.8	%
Japan		2,940		2,577		14.1	%		2.4	%		10,760		8,656		24.3	%		11.1	%
Total Revenue	$	72,353	$	73,759		-1.9	%		-1.0	%	$	298,055	$	264,106		12.9	%		13.4	%

¹ Revenue growth for the three-month and year-ended periods ended December 31, 2016 has been recalculated using 2015 foreign currency exchange rates in effect during comparable periods to provide information useful in evaluating the underlying business trends excluding the impact of changes in foreign currency exchange rates.

	Year Ended								% Change
	December 31,				��	%			Constant
	2016		2015			Change²			Currencies²
Revenues
United States	$	223,930	$	208,017			7.6	%		7.6	%
Europe		49,719		47,433			4.8	%		10.0	%
Japan		10,760		8,656			24.3	%		11.1	%
Total Revenue	$	284,409	$	264,106			7.7	%		8.2	%

² Revenue growth for the year ended December 31, 2016 has been recalculated to exclude revenue earned from our acquisition of Alphaform for the nine months ended September 30, 2016, and using 2015 foreign currency exchange rates in effect during comparable periods to provide information useful in evaluating the underlying business trends excluding the impact of acquired revenue and changes in foreign currency exchange rates.

	Three Months Ended
	December 31,				%
	2016		2015		Change³
Revenues
Injection Molding	$	41,598	$	43,865		-5.2	%
CNC Machining		20,897		19,581		6.7	%
3D Printing		9,788		8,398		16.6	%
Other		70		454		-84.6	%
Total Revenue	$	72,353	$	72,298		0.1	%

³ Revenue growth for the three months ended December 31, 2016 has been recalculated to exclude revenue earned from unprofitable Alphaform 3D Printing contracts and discontinued non-core resin resale business included in Other above.


Proto Labs, Inc.
Revenue by Geography - Based on Shipping Location
(In thousands)
(Unaudited)

	Three Months Ended				Year Ended
	December 31,				December 31,
	2016		2015		2016		2015
Revenues
Domestic
United States	$	49,907	$	49,709	$	208,002	$	194,065
International
Europe		14,847		17,271		63,365		47,433
Japan		2,940		2,577		10,760		8,656
United States		4,659		4,202		15,928		13,952
Total international		22,446		24,050		90,053		70,041
Total revenue	$	72,353	$	73,759	$	298,055	$	264,106


Proto Labs, Inc.
Product Developer Information
(Unaudited)

	Three Months Ended				Year Ended
	December 31,				December 31,
	2016		2015		2016		2015
Unique product developers and engineers served		14,046		12,414		31,457		27,235

Note: the information above includes unique product developers and engineers who purchased our 3D Printed products in the United States and Europe through our web-based customer interface. The information does not include 3D Printing and Injection Molding customers resulting from the Alphaform acquisition who do not utilize our web-based customer interface.

Proto Labs (PRLB) 8-KResults of Operations and Financial Condition