Exhibit 99.1
Proto Labs Reports Record Revenue for the Second Quarter 2017
Quarterly Revenue Increases 9.4% to a Record $82.0 million
Quarterly Net Income Increases 13.0% to $12.1 million
MAPLE PLAIN, Minn. – July 27, 2017 – Proto Labs, Inc. (NYSE: PRLB), a leading online and technology-enabled, quick-turn, on-demand manufacturer, today announced financial results for the second quarter ended June 30, 2017.
Second Quarter 2017 Highlights include:
| ● | Revenue for the second quarter of 2017 was $82.0 million, 9.4 percent above revenue of $75.0 million in the second quarter of 2016. |
| ● | The number of unique product developers and engineers served totaled 16,174 in the second quarter of 2017, an increase of 18.8 percent over the second quarter of 2016. |
| ● | Net income for the second quarter of 2017 was $12.1 million, or $0.45 per diluted share. Non-GAAP net income, excluding the after-tax expense of stock compensation, amortization of intangibles, legal settlements and unrealized foreign currency gains, was $13.1 million, or $0.49 per diluted share. See “Non-GAAP Financial Measures” below. |
“We delivered record revenue this quarter with the Americas leading the way with 14.5 percent year-over-year growth,” said Vicki Holt, President and Chief Executive Officer. “Our revenue growth was driven by an 18.8 percent growth in the number of unique product developers we served this quarter, reflecting continued penetration of our market opportunity.”
Additional Second Quarter 2017 Highlights include:
| ● | Gross margin was 56.5 percent of revenue for the second quarter of 2017 compared with 56.4 percent for the second quarter of 2016. |
| ● | Operating margin was 20.0 percent of revenue during the second quarter of 2017 compared to 19.8 percent of revenue for the second quarter of 2016. |
| ● | The company generated $20.6 million in cash from operations during the second quarter of 2017. |
| ● | Cash and investments balance increased to $217.9 million at June 30, 2017. |
“We continue to execute on our initiative to expand our product envelope. Our recently launched on-demand manufacturing offering tailors our injection molding service to address the specific needs of the customer. This offering includes a suite of inspection reports, including a digital inspection report option, a lifetime mold guarantee and more competitive piece part pricing to the on-demand manufacturing customer” concluded Holt.
Non-GAAP Financial Measures
The company has included non-GAAP adjusted revenue growth that excludes the impact of changes in foreign currency exchange rates and non-GAAP adjusted revenue growth that excludes the impact of discontinued businesses, discontinued manufacturing processes, and unprofitable Alphaform 3D printing contracts in this press release to provide investors with additional information regarding the company’s financial results. Management believes these metrics are useful in evaluating the underlying business trends and ongoing operating performance of the company.
The company has also included non-GAAP operating margin, adjusted for stock-based compensation expense, amortization expense, impairment on assets and facilities-related charges (collectively, “non-GAAP operating margin”), in this press release to provide investors with additional information regarding the company’s financial results.
The company has also included non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, impairment on assets, facilities-related charges, legal settlement and unrealized foreign currency activity (collectively, “non-GAAP net income”), in this press release to provide investors with additional information regarding the company’s financial results.
The company has provided a reconciliation of GAAP to non-GAAP net income, the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP net income is used by the company’s management and board of directors to understand and evaluate operating performance and trends and provide useful measures for period-to-period comparisons of the company’s business. Accordingly, the company believes that non-GAAP net income provides useful information to investors and others in understanding and evaluating operating results in the same manner as our management and board of directors.
Conference Call
The company has scheduled a conference call to discuss its second quarter 2017 financial results today, July 27, 2017 at 8:30 a.m. ET. To access the call in the U.S. please dial 877-709-8150. Outside the U.S. please dial 201-689-8354. No participant code is required. A simultaneous webcast of the call will be available via the investor relations section of the Proto Labs website and the following link: http://edge.media-server.com/m/p/pcgxg5mm. A replay will be available for 14 days following the call on the investor relations section of Proto Labs’ website.
About Proto Labs, Inc.
Proto Labs is the world’s fastest digital manufacturing source for custom prototypes and low-volume production parts. The technology-enabled company uses advanced 3D printing, CNC machining and injection molding technologies to produce parts within days. The result is an unprecedented speed-to-market value for product designers and engineers worldwide. Visit protolabs.com for more information.
Forward-Looking Statements
Statements contained in this press release regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors which may cause the results of Proto Labs to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in the “Risk Factors” section within reports filed with the SEC. Other unknown or unpredictable factors also could have material adverse effects on Proto Labs’ future results. The forward-looking statements included in this press release are made only as of the date hereof. Proto Labs cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Proto Labs expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.
Contacts:
Investor Relations:
Daniel Schumacher, 763-479-7240
daniel.schumacher@protolabs.com
John Way, 763-479-7726
john.way @protolabs.com
Media Relations:
Bill Dietrick, 763-479-7664
bill.dietrick@protolabs.com
| | | | | | |
Proto Labs, Inc. |
Condensed Consolidated Balance Sheets |
(In thousands) |
| | | | | | |
| | June 30, | | | December 31, | |
| | 2017 | | | 2016 | |
| | (Unaudited) | | | | | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | $ | 99,196 | | | $ | 68,795 | |
Short-term marketable securities | | | 48,272 | | | | 39,477 | |
Accounts receivable, net | | | 42,211 | | | | 34,060 | |
Inventory | | | 9,327 | | | | 9,310 | |
Income taxes receivable | | | - | | | | 445 | |
Other current assets | | | 5,915 | | | | 5,697 | |
Total current assets | | | 204,921 | | | | 157,784 | |
| | | | | | | | |
Property and equipment, net | | | 146,364 | | | | 139,474 | |
Long-term marketable securities | | | 69,435 | | | | 84,479 | |
Goodwill | | | 28,916 | | | | 28,916 | |
Other intangible assets, net | | | 2,367 | | | | 2,655 | |
Other long-term assets | | | 2,650 | | | | 933 | |
Total assets | | $ | 454,653 | | | $ | 414,241 | |
| | | | | | | | |
Liabilities and shareholders' equity | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | $ | 14,147 | | | $ | 11,322 | |
Accrued compensation | | | 10,990 | | | | 7,670 | |
Accrued liabilities and other | | | 4,530 | | | | 4,435 | |
Income taxes payable | | | 1,383 | | | | - | |
Total current liabilities | | | 31,050 | | | | 23,427 | |
| | | | | | | | |
Long-term deferred tax liabilities | | | 8,613 | | | | 7,003 | |
Other long-term liabilities | | | 4,186 | | | | 3,978 | |
| | | | | | | | |
Shareholders' equity | | | 410,804 | | | | 379,833 | |
Total liabilities and shareholders' equity | | $ | 454,653 | | | $ | 414,241 | |
Proto Labs, Inc. |
Condensed Consolidated Statements of Operations |
(In thousands, except share and per share amounts) |
(Unaudited) |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Revenue | | | | | | | | | | | | | | | | |
Injection Molding | | $ | 46,792 | | | $ | 44,762 | | | $ | 94,708 | | | $ | 87,931 | |
CNC Machining | | | 24,180 | | | | 19,854 | | | | 46,152 | | | | 38,729 | |
3D Printing | | | 10,873 | | | | 9,099 | | | | 20,958 | | | | 18,209 | |
Other | | | 195 | | | | 1,246 | | | | 389 | | | | 2,660 | |
Total revenue | | | 82,040 | | | | 74,961 | | | | 162,207 | | | | 147,529 | |
| | | | | | | | | | | | | | | | |
Cost of revenue | | | 35,671 | | | | 32,715 | | | | 70,565 | | | | 65,629 | |
Gross profit | | | 46,369 | | | | 42,246 | | | | 91,642 | | | | 81,900 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | | | | |
Marketing and sales | | | 14,630 | | | | 11,453 | | | | 27,617 | | | | 22,395 | |
Research and development | | | 6,084 | | | | 5,816 | | | | 11,907 | | | | 11,134 | |
General and administrative | | | 9,253 | | | | 10,126 | | | | 18,034 | | | | 18,377 | |
Total operating expenses | | | 29,967 | | | | 27,395 | | | | 57,558 | | | | 51,906 | |
Income from operations | | | 16,402 | | | | 14,851 | | | | 34,084 | | | | 29,994 | |
Other income, net | | | 1,173 | | | | 1,092 | | | | 1,488 | | | | 1,717 | |
Income before income taxes | | | 17,575 | | | | 15,943 | | | | 35,572 | | | | 31,711 | |
Provision for income taxes | | | 5,489 | | | | 5,252 | | | | 11,286 | | | | 10,358 | |
Net income | | $ | 12,086 | | | $ | 10,691 | | | $ | 24,286 | | | $ | 21,353 | |
| | | | | | | | | | | | | | | | |
Net income per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.46 | | | $ | 0.41 | | | $ | 0.91 | | | $ | 0.81 | |
Diluted | | $ | 0.45 | | | $ | 0.40 | | | $ | 0.91 | | | $ | 0.80 | |
| | | | | | | | | | | | | | | | |
Shares used to compute net income per share: | | | | | | | | | | | | | | | | |
Basic | | | 26,541,978 | | | | 26,368,001 | | | | 26,554,262 | | | | 26,295,074 | |
Diluted | | | 26,649,152 | | | | 26,561,148 | | | | 26,710,217 | | | | 26,526,629 | |
Proto Labs, Inc. |
Condensed Consolidated Statements of Cash Flows |
(In thousands) |
(Unaudited) |
| | Six Months Ended | |
| | June 30, | |
| | 2017 | | | 2016 | |
Operating activities | | | | | | | | |
Net income | | $ | 24,286 | | | $ | 21,353 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 8,700 | | | | 8,147 | |
Stock-based compensation expense | | | 3,958 | | | | 3,541 | |
Deferred taxes | | | 1,608 | | | | 403 | |
Amortization of held-to-maturity securities | | | 592 | | | | 590 | |
Loss on impairment of assets | | | - | | | | 455 | |
Other | | | 77 | | | | (1,095 | ) |
Changes in operating assets and liabilities | | | 206 | | | | 5,084 | |
Net cash provided by operating activities | | | 39,427 | | | | 38,478 | |
| | | | | | | | |
Investing activities | | | | | | | | |
Purchases of property and equipment | | | (13,301 | ) | | | (22,416 | ) |
Purchases of marketable securities | | | (20,037 | ) | | | (38,304 | ) |
Proceeds from maturities of marketable securities | | | 25,194 | | | | 28,759 | |
Purchases of other investments | | | (514 | ) | | | - | |
Net cash used in investing activities | | | (8,658 | ) | | | (31,961 | ) |
| | | | | | | | |
Financing activities | | | | | | | | |
Acquisition-related contingent consideration | | | - | | | | (400 | ) |
Proceeds from exercises of stock options and other | | | 3,791 | | | | 3,729 | |
Repurchases of common stock | | | (4,410 | ) | | | - | |
Net cash provided by (used in) financing activities | | | (619 | ) | | | 3,329 | |
Effect of exchange rate changes on cash and cash equivalents | | | 251 | | | | (168 | ) |
Net increase in cash and cash equivalents | | | 30,401 | | | | 9,678 | |
Cash and cash equivalents, beginning of period | | | 68,795 | | | | 47,653 | |
Cash and cash equivalents, end of period | | $ | 99,196 | | | $ | 57,331 | |
Proto Labs, Inc. |
Reconciliation of GAAP to Non-GAAP Net Income per Share |
(In thousands, except share and per share amounts) |
(Unaudited) |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Non-GAAP net income, adjusted for stock-based compensation expense, amortization expense, unrealized gain on foreign currency, legal settlement, impairment on assets and charges related to the exit of facilities | | | | | | | | | | | | | | | | |
GAAP net income | | $ | 12,086 | | | $ | 10,691 | | | $ | 24,286 | | | $ | 21,353 | |
Add back: | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | 2,242 | | | | 1,809 | | | | 3,958 | | | | 3,541 | |
Amortization expense | | | 125 | | | | 171 | | | | 288 | | | | 357 | |
Impairment on assets | | | - | | | | 455 | | | | - | | | | 455 | |
Facilities-related charges | | | - | | | | 418 | | | | - | | | | 418 | |
Unrealized gain on foreign currency | | | (412 | ) | | | (806 | ) | | | (349 | ) | | | (1,130 | ) |
Legal settlement | | | (417 | ) | | | - | | | | (417 | ) | | | - | |
Total adjustments 1 | | | 1,538 | | | | 2,047 | | | | 3,480 | | | | 3,641 | |
Income tax benefits on adjustments 2 | | | (501 | ) | | | (773 | ) | | | (1,079 | ) | | | (1,310 | ) |
Non-GAAP net income | | $ | 13,123 | | | $ | 11,965 | | | $ | 26,687 | | | $ | 23,684 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-GAAP net income per share: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.49 | | | $ | 0.45 | | | $ | 1.01 | | | $ | 0.90 | |
Diluted | | $ | 0.49 | | | $ | 0.45 | | | $ | 1.00 | | | $ | 0.89 | |
| | | | | | | | | | | | | | | | |
Shares used to compute non-GAAP net income per share: | | | | | | | | | | | | | | | | |
Basic | | | 26,541,978 | | | | 26,368,001 | | | | 26,554,262 | | | | 26,295,074 | |
Diluted | | | 26,649,152 | | | | 26,561,148 | | | | 26,710,217 | | | | 26,526,629 | |
1 Stock-based compensation expense, amortization expense, impairment on assets, facilities-related charges, unrealized gain on foreign currency and legal settlement were included in the following GAAP consolidated statement of operations categories:
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Cost of revenue | | $ | 237 | | | $ | 268 | | | $ | 434 | | | $ | 398 | |
Marketing and sales | | | 339 | | | | 213 | | | | 607 | | | | 491 | |
Research and development | | | 279 | | | | 480 | | | | 501 | | | | 774 | |
General and administrative | | | 1,512 | | | | 1,892 | | | | 2,704 | | | | 3,108 | |
Other income, net | | | (829 | ) | | | (806 | ) | | | (766 | ) | | | (1,130 | ) |
Total adjustments | | $ | 1,538 | | | $ | 2,047 | | | $ | 3,480 | | | $ | 3,641 | |
2 For the three months ended June 30, 2017 and 2016, income tax effects were calculated reflecting an effective GAAP tax rate of 31.2% and 32.9%, respectively, and an effective non-GAAP tax rate of 31.3% and 33.5%, respectively. For the six months ended June 30, 2017 and 2016, income tax effects were calculated reflecting an effective GAAP tax rate of 31.7% and 32.7%, respectively, and an effective non-GAAP tax rate of 31.7% and 33.0%, respectively. Our GAAP tax rates for the three and six months ended June 30, 2017 and 2016 differ from our non-GAAP tax rates for the same periods due primarily to the mix of activity incurred in domestic and foreign tax jurisdictions. |
|
Proto Labs, Inc. |
Reconciliation of GAAP to Non-GAAP Operating Margin |
(In thousands) |
(Unaudited) |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Revenue | | $ | 82,040 | | | $ | 74,961 | | | $ | 162,207 | | | $ | 147,529 | |
Income from operations | | | 16,402 | | | | 14,851 | | | | 34,084 | | | | 29,994 | |
GAAP operating margin | | | 20.0 | % | | | 19.8 | % | | | 21.0 | % | | | 20.3 | % |
Add back: | | | | | | | | | | | | | | | | |
Stock-based compensation expense | | | 2,242 | | | | 1,809 | | | | 3,958 | | | | 3,541 | |
Amortization expense | | | 125 | | | | 171 | | | | 288 | | | | 357 | |
Impairment on assets | | | - | | | | 455 | | | | - | | | | 455 | |
Facilities-related charges | | | - | | | | 418 | | | | - | | | | 418 | |
Total adjustments | | | 2,367 | | | | 2,853 | | | | 4,246 | | | | 4,771 | |
Non-GAAP income from operations adjusted for stock-based compensation expense, amortization expense, impairment on assets and facilities-related charges | | $ | 18,769 | | | $ | 17,704 | | | $ | 38,330 | | | $ | 34,765 | |
Non-GAAP operating margin | | | 22.9 | % | | | 23.6 | % | | | 23.6 | % | | | 23.6 | % |
Proto Labs, Inc. |
Comparison of GAAP to Non-GAAP Revenue Growth |
(In thousands) |
(Unaudited) |
| | Three Months Ended | | | | | | | % Change | | | Six Months Ended | | | | | | | % Change | |
| | June 30, | | | % | | | Constant | | | June 30, | | | % | | | Constant | |
| | 2017 | | | 2016 | | | Change | | | Currencies1 | | | 2017 | | | 2016 | | | Change | | | Currencies1 | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States | | $ | 63,353 | | | $ | 55,323 | | | | 14.5 | % | | | 14.5 | % | | $ | 123,529 | | | $ | 109,791 | | | | 12.5 | % | | | 12.5 | % |
Europe | | | 16,131 | | | | 17,276 | | | | -6.6 | % | | | -1.9 | % | | | 33,130 | | | | 32,907 | | | | 0.7 | % | | | 6.1 | % |
Japan | | | 2,556 | | | | 2,362 | | | | 8.2 | % | | | 11.5 | % | | | 5,548 | | | | 4,831 | | | | 14.8 | % | | | 15.8 | % |
Total Revenue | | $ | 82,040 | | | $ | 74,961 | | | | 9.4 | % | | | 10.6 | % | | $ | 162,207 | | | $ | 147,529 | | | | 9.9 | % | | | 11.2 | % |
1 Revenue growth for the three- and six-month periods ended June 30, 2017 has been recalculated using 2016 foreign currency exchange rates in effect during comparable periods to provide information useful in evaluating the underlying business trends excluding the impact of changes in foreign currency exchange rates. |
| | Three Months Ended | | | | | | | Six Months Ended | | | | | |
| | June 30, | | | % | | | June 30, | | | % | |
| | 2017 | | | 2016 | | | Change2 | | | 2017 | | | 2016 | | | Change2 | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | |
Injection Molding | | $ | 46,792 | | | $ | 44,219 | | | | 5.8 | % | | $ | 94,158 | | | $ | 86,612 | | | | 8.7 | % |
CNC Machining | | | 24,180 | | | | 19,854 | | | | 21.8 | % | | | 46,152 | | | | 38,729 | | | | 19.2 | % |
3D Printing | | | 10,873 | | | | 9,019 | | | | 20.6 | % | | | 20,958 | | | | 18,036 | | | | 16.2 | % |
Other | | | 195 | | | | 401 | | | | -51.4 | % | | | 389 | | | | 876 | | | | -55.6 | % |
Total Revenue | | $ | 82,040 | | | $ | 73,493 | | | | 11.6 | % | | $ | 161,657 | | | $ | 144,253 | | | | 12.1 | % |
2 Revenue growth for the three- and six-month periods ended June 30, 2017 and 2016 has been recalculated to exclude revenue earned from two discontinued manufacturing processes, Metal Injection Molding (MIM) and Magnesium Thixomolding (Thixo), discontinued non-core resin resale business and unprofitable Alphaform 3D Printing contracts. |
Proto Labs, Inc. |
Revenue by Geography |
(In thousands) |
(Unaudited) |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Revenue: | | | | | | | | | | | | | | | | |
United States | | $ | 63,353 | | | $ | 55,323 | | | $ | 123,529 | | | $ | 109,791 | |
Europe | | | 16,131 | | | | 17,276 | | | | 33,130 | | | | 32,907 | |
Japan | | | 2,556 | | | | 2,362 | | | | 5,548 | | | | 4,831 | |
Total Revenue | | $ | 82,040 | | | $ | 74,961 | | | $ | 162,207 | | | $ | 147,529 | |
Proto Labs, Inc. |
Product Developer Information |
(Unaudited) |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Unique product developers and engineers served | | | 16,174 | | | | 13,612 | | | | 24,255 | | | | 20,333 | |
Note: the information above includes unique product developers and engineers who purchased our 3D Printed products in the United States and Europe through our web-based customer interface. The information does not include 3D Printing and Injection Molding customers resulting from the Alphaform acquisition who do not utilize our web-based customer interface. |