United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the Quarterly Period Ended September 30, 2009 |
or
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| For the transition period from _______________ to ______________________ |
Commission File Number: 000-53573
St. Joseph Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Maryland | 26-3616144 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification Number) |
| |
1901 Frederick Avenue, St. Joseph, Missouri | 64501 |
(Address of Principal Executive Offices) | Zip Code |
(816) 233-5148
(Registrant’s telephone number, including area code)
None ;
(Former Name, Former Address and Former Fiscal Year,
If Changed Since Last Report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web
site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorted period that the registrant was required to submit and post such files).
YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company x |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).
YES o NO x
As of November 1, 2009, there were issued and outstanding 376,918 shares of the Registrant’s Common Stock.
St. Joseph Bancorp, Inc.
Quarterly Report on Form 10-Q
For The Three and Nine Months Ended
September 30, 2009
Table of Contents
PART I - FINANCIAL INFORMATION | |
| | | |
| Item 1. | Condensed Consolidated Financial Statements | |
| | | |
| | Condensed Consolidated Balance Sheets at September 30, 2009 (Unaudited) and December 31, 2008 | 3 |
| | Condensed Consolidated Statements of Operations - For the Three and Nine Months Ended September 30, 2008 and 2009 (Unaudited) | 4 |
| | Condensed Consolidated Statements of Stockholders’ Equity - For the Nine Months Ended September 30, 2008 and 2009 (Unaudited) | 5 |
| | Condensed Consolidated Statements of Cash Flows - For the Nine Months Ended September 30, 2008 and 2009 (Unaudited) | 6 |
| | Notes to Condensed Consolidated Financial Statements (Unaudited) | 7 |
| | | |
| Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 19 |
| Item 4T. | Controls and Procedures | 19 |
| | | |
PART II - OTHER INFORMATION | |
| | | |
| | Items 1 through 6 | 20 |
| | Signatures | 21 |
St. Joseph Bancorp, Inc. and subsidiaries | |
Condensed Consolidated Balance Sheets | |
September 30, 2009 and December 31, 2008 | |
| | | | | | |
| | | | | | |
Assets | |
| | September 30, 2009 | | | December 31, 2008 | |
| | (unaudited) | | | | |
| | | | | | |
Cash and due from banks | | $ | 78,805 | | | $ | 594,352 | |
Interest-earning deposits in other institutions | | | 5,088,217 | | | | 4,800,000 | |
Available-for-sale securities | | | 5,460,634 | | | | 5,284,222 | |
Loans, net of allowance for loan losses of $43,000 | | | | | | | | |
at September 30, 2009 and $22,000 at December 31, 2008 | | | 12,086,860 | | | | 10,041,270 | |
Premises and equipment, net | | | 427,299 | | | | 394,334 | |
Federal Home Loan Bank Stock, at cost | | | 26,200 | | | | 22,200 | |
Interest receivable | | | 131,246 | | | | 86,738 | |
Prepaid income taxes | | | 39,215 | | | | 9,654 | |
Prepaid conversion costs | | | - | | | | 503,109 | |
Other | | | 24,792 | | | | 61,711 | |
| | | | | | | | |
Total assets | | $ | 23,363,268 | | | $ | 21,797,590 | |
| | | | | | | | |
Liabilities and Stockholders' Equity | |
| | | | | | | | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Savings, NOW and money market | | $ | 3,747,464 | | | $ | 3,086,110 | |
Time | | | 11,461,245 | | | | 11,003,904 | |
Subscription proceeds | | | - | | | | 2,136,104 | |
| | | | | | | | |
Total deposits | | | 15,208,709 | | | | 16,226,118 | |
| | | | | | | | |
Advances from borrowers for taxes and insurance | | | 85,637 | | | | 12,061 | |
Interest payable | | | 4,485 | | | | 4,167 | |
Deferred income taxes | | | 26,868 | | | | 2,815 | |
Other liabilities | | | 78,280 | | | | 47,020 | |
| | | | | | | | |
Total liabilities | | | 15,403,979 | | | | 16,292,181 | |
| | | | | | | | |
Stockholders' Equity | | | | | | | | |
Common stock, $.01 par value, 4,000,000 shares | | | | | | | | |
authorized, 376,918 shares issued and outstanding | | | 3,769 | | | | - | |
Preferred stock, $.01 par value, 1,000,000 shares authorized, | | | | | |
none issued or outstanding | | | - | | | | - | |
Additional paid-in capital | | | 2,961,521 | | | | - | |
Unearned ESOP shares | | | (296,500 | ) | | | - | |
Retained earnings | | | 5,189,173 | | | | 5,428,846 | |
Accumulated other comprehensive income: | | | | | | | | |
Unrealized gain on available-for-sale securities, net | | | | | |
of income taxes | | | 101,326 | | | | 76,563 | |
| | | | | | | | |
Total stockholders' equity | | | 7,959,289 | | | | 5,505,409 | |
| | | | | | | | |
Total liabilities and stockholders' equity | | $ | 23,363,268 | | | $ | 21,797,590 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
See accompanying notes to condensed consolidated financial statements. | |
St. Joseph Bancorp, Inc. and subsidiaries | |
Condensed Consolidated Statements of Operations | |
Three and Nine Months Ended September 30, 2009 and 2008 | |
(unaudited) | |
| | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Interest Income | | | | | | | | | | | | |
Interest and fees on loans | | $ | 178,885 | | | $ | 156,499 | | | $ | 507,767 | | | $ | 459,010 | |
Available-for-sale securities | | | 83,916 | | | | 58,376 | | | | 237,451 | | | | 172,982 | |
Interest-earning deposits | | | 4,685 | | | | 11,039 | | | | 27,678 | | | | 50,465 | |
Federal Home Loan Bank dividends | | | 124 | | | | 1,418 | | | | 235 | | | | 4,451 | |
| | | | | | | | | | | | | | | | |
Total interest income | | | 267,610 | | | | 227,332 | | | | 773,131 | | | | 686,908 | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Deposits | | | 107,381 | | | | 104,339 | | | | 322,139 | | | | 331,607 | |
| | | | | | | | | | | | | | | | |
Net Interest Income | | | 160,229 | | | | 122,993 | | | | 450,992 | | | | 355,301 | |
| | | | | | | | | | | | | | | | |
Provision for loan losses | | | 4,000 | | | | 2,000 | | | | 21,000 | | | | 2,000 | |
| | | | | | | | | | | | | | | | |
Net Interest Income After Provision for Loan Losses | | | 156,229 | | | | 120,993 | | | | 429,992 | | | | 353,301 | |
| | | | | | | | | | | | | | | | |
Non-interest Income | | | | | | | | | | | | | | | | |
Other | | | 1,430 | | | | 2,529 | | | | 4,769 | | | | 3,305 | |
| | | | | | | | | | | | | | | | |
Non-interest Expense | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 108,639 | | | | 87,394 | | | | 316,193 | | | | 254,929 | |
Net occupancy expense | | | 19,015 | | | | 14,878 | | | | 61,494 | | | | 41,803 | |
Depreciation | | | 2,458 | | | | 2,659 | | | | 7,324 | | | | 9,657 | |
Legal expense | | | 32,082 | | | | 900 | | | | 51,352 | | | | 2,700 | |
Audit fees and exams | | | 30,911 | | | | 3,265 | | | | 140,550 | | | | 14,944 | |
Franchise and special taxes | | | 5,188 | | | | 4,369 | | | | 16,542 | | | | 12,212 | |
Marketing expense | | | 9,191 | | | | 6,782 | | | | 28,874 | | | | 16,715 | |
Other | | | 16,000 | | | | 20,499 | | | | 65,146 | | | | 43,522 | |
| | | | | | | | | | | | | | | | |
Total non-interest expense | | | 223,484 | | | | 140,746 | | | | 687,475 | | | | 396,482 | |
| | | | | | | | | | | | | | | | |
Loss Before Income Taxes | | | (65,825 | ) | | | (17,224 | ) | | | (252,714 | ) | | | (39,876 | ) |
| | | | | | | | | | | | | | | | |
Provision (Credit) for Income Taxes | | | 7,693 | | | | (10,018 | ) | | | (13,041 | ) | | | (10,655 | ) |
| | | | | | | | | | | | | | | | |
Net Loss | | $ | (73,518 | ) | | $ | (7,206 | ) | | $ | (239,673 | ) | | $ | (29,221 | ) |
| | | | | | | | | | | | | | | | |
Basic loss per share | | $ | (0.21 | ) | | | N/A | | | $ | (0.69 | ) | | | N/A | |
| | | | | | | | | | | | | | | | |
Basic weighted average shares outstanding | | | 347,016 | | | | N/A | | | | 346,089 | | | | N/A | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
See accompanying notes to condensed consolidated financial statements. | |
St. Joseph Bancorp, Inc. and subsidiaries | |
Condensed Consolidated Statements of Stockholders' Equity | |
Nine Months Ended September 30, 2009 and 2008 | |
(unaudited) | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | Accumulated | | | | |
| | | | | | | | | Additional | | | Unearned | | | | | | Other | | | Total | |
| | | Comprehensive | | | Common | | | Paid-in | | | ESOP | | | Retained | | | Comprehensive | | | Stockholders' | |
| | | Loss | | | Stock | | | Capital | | | Shares | | | Earnings | | | Income (Loss) | | | Equity | |
| | | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2008 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 5,499,689 | | | $ | (17,105 | ) | | $ | 5,482,584 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | (29,221 | ) | | | - | | | | - | | | | - | | | | (29,221 | ) | | | - | | | | (29,221 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in unrealized loss of available- | | | | | | | | | | | | | | | | | | | | | | | | | |
for-sale securities, net of income taxes of | | | | | | | | | | | | | | | | | | | | | | | | | |
$8,100 | | | | 24,834 | | | | - | | | | - | | | | - | | | | - | | | | 24,834 | | | | 24,834 | |
| | | $ | (4,387 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2008 | | | | | | | $ | - | | | $ | - | | | $ | - | | | $ | 5,470,468 | | | $ | 7,729 | | | $ | 5,478,197 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2009 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 5,428,846 | | | $ | 76,563 | | | $ | 5,505,409 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | | (239,673 | ) | | | - | | | | - | | | | - | | | | (239,673 | ) | | | - | | | | (239,673 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in unrealized gain on available-for-sale | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
securities, net of income taxes of $7,533 | | 24,763 | | | | - | | | | - | | | | - | | | | - | | | | 24,763 | | | | 24,763 | |
| | | $ | (214,910 | ) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from issuance of 376,918 shares | | | | | | | | | | | | | | | | | | | | | | | | | |
of common stock | | | | | | | | 3,769 | | | | 2,961,521 | | | | - | | | | - | | | | - | | | | 2,965,290 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Acquisition of unearned ESOP shares | | | | | | | | - | | | | - | | | | (301,530 | ) | | | - | | | | - | | | | (301,530 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ESOP shares released | | | | | | | | - | | | | - | | | | 5,030 | | | | - | | | | - | | | | 5,030 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2009 | | | | | | | $ | 3,769 | | | $ | 2,961,521 | | | $ | (296,500 | ) | | $ | 5,189,173 | | | $ | 101,326 | | | $ | 7,959,289 | |
See accompanying notes to condensed consolidated financial statements. |
St. Joseph Bancorp, Inc. and subsidiaries | |
Condensed Consolidated Statements of Cash Flows | |
Nine Months Ended September 30, 2009 and 2008 | |
(unaudited) | |
| | | | | | |
| | September 30, 2009 | | | September 30, 2008 | |
Operating Activities | | | | | | |
Net loss | | $ | (239,673 | ) | | $ | (29,221 | ) |
Adjustments to reconcile net loss to net cash | | | | | | | | |
used in operating activities: | | | | | | | | |
Depreciation and amortization | | | 16,200 | | | | 14,229 | |
Amortization and accretion of securities | | | 2,552 | | | | 228 | |
Provision for loan losses | | | 21,000 | | | | 2,000 | |
Gain on disposal of equipment | | | (300 | ) | | | - | |
Deferred income taxes | | | 16,520 | | | | 1,349 | |
Compensation cost on allocated ESOP shares | | | 5,030 | | | | - | |
Changes in: | | | | | | | | |
Interest receivable | | | (44,508 | ) | | | 22,790 | |
Prepaid income taxes | | | (29,561 | ) | | | (10,454 | ) |
Other assets | | | 36,919 | | | | 12,873 | |
Other liabilities and interest payable | | | 31,578 | | | | (7,535 | ) |
| | | | | | | | |
Net cash provided by (used in) operating activities | | | (184,243 | ) | | | 6,259 | |
| | | | | | | | |
Investing Activities | | | | | | | | |
Net increase in loans | | | (2,065,777 | ) | | | (1,055,120 | ) |
Purchases of securities | | | (1,519,579 | ) | | | (1,000,000 | ) |
Net purchases of interest-earning deposits | | | (288,217 | ) | | | (775,000 | ) |
Proceeds from maturities of securities | | | 610,000 | | | | 1,500,000 | |
Purchases of Federal Home Loan Bank stock | | | (4,000 | ) | | | 120,300 | |
Principal reductions of mortgage backed securities | | | 762,911 | | | | 646,689 | |
Proceeds from disposal of equipment | | | 300 | | | | - | |
Purchases of property and equipment | | | (49,978 | ) | | | (149,203 | ) |
| | | | | | | | |
Net cash used in investment activities | | | (2,554,340 | ) | | | (712,334 | ) |
| | | | | | | | |
Financing Activities | | | | | | | | |
Net increase in savings, NOW | | | | | | | | |
and money market accounts | | | 661,354 | | | | 870,973 | |
Net increase in time deposits | | | 457,341 | | | | 62,010 | |
Net increase in prepaid conversion costs | | | (300,781 | ) | | | (190,206 | ) |
Proceeds from issuance of common stock | | | 1,331,546 | | | | - | |
Net increase in advances from borrowers | | | | | | | | |
for taxes and insurance | | | 73,576 | | | | 57,302 | |
| | | | | | | | |
Net cash provided by financing activities | | | 2,223,036 | | | | 800,079 | |
| | | | | | | | |
Increase (Decrease) in Cash and Cash Equivalents | | | (515,547 | ) | | | 94,004 | |
| | | | | | | | |
Cash and Cash Equivalents, Beginning of Period | | | 594,352 | | | | 230,276 | |
| | | | | | | | |
Cash and Cash Equivalents, End of Period | | $ | 78,805 | | | $ | 324,280 | |
| | | | | | | | |
Supplemental Cash Flows Information | | | | | | | | |
| | | | | | | | |
Interest paid | | $ | 321,821 | | | $ | 332,720 | |
| | | | | | | | |
Income taxes paid | | $ | - | | | $ | - | |
| | | | | | | | |
Non cash transactions: | | | | | | | | |
| | | | | | | | |
In 2009, conversion costs totaling $803,890 were netted against proceeds from the issuance of common stock. Subscription proceeds deposits of $2,136,104 were also applied to proceeds from common stock issued. | |
| | | | | | | | |
In 2009, the Company issued the Employee Stock Ownership Plan (the ESOP) in common stock by providing direct financing of $301,530 to the ESOP. | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
See accompanying notes to condensed consolidated financial statements. | |
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements reflect all adjustments that are, in the opinion of the Company’s management, necessary to fairly present the financial position, results of operations and cash flows for the Company. These adjustments consist only of normal recurring adjustments. Certain information and footnote disclosures, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been condensed or omitted. The Company’s Annual Report to shareholders for the year ended December 31, 2008, contains consolidated financial statements and related footnote disclosures which should be read in conjunction with the accompanying consolidated financial statements. The results of operations for the period ended September 30, 2009 are not necessarily indicative of the operating results for the full year.
On July 9, 2008, Midwest Federal Savings and Loan Association (the Association) approved a plan (the Plan) to convert from a federally-chartered mutual savings association to a federally-chartered stock savings association, subject to approval by its members. The Plan, which included a formation of a holding company, St. Joseph Bancorp, Inc., (the Company) to own all of the outstanding stock of the Association, was approved by the Office of Thrift Supervision (OTS) and included the filing of a registration statement with the Securities and Exchange Commission, which was declared effective on November 12, 2008.
The Plan called for the common stock of the holding company to be offered to various parties in a subscription offering at a price based on an independent appraisal of the Association, which was determined to be $10 per share. Shares that were not purchased in the subscription offering were offered in a community offering. The Association may not declare or pay a cash dividend if the effect thereof would cause its net worth to be reduced below either the amount required for the liquidation account discussed below or the regulatory capital requirements imposed by the OTS.
The consolidated financial statements include the accounts of St. Joseph Bancorp, Inc., as well as its wholly owned subsidiaries, Midwest Federal Savings and Loan Association, and MFS Financial Services, Inc., an insurance agency, which is currently inactive. All significant intercompany balances and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (including normal recurring adjustments) necessary to present fairly the Company’s consolidated financial position, results of operations and changes in cash flows, have been made. Subsequent events were evaluated through November 16, 2009, the date these financial statements were issued.
The conversion has been accounted for in accordance with generally accepted accounting principles. Accordingly, the condensed consolidated balance sheet as of December 31, 2008, the condensed consolidated statement of operations for the three and nine months ended September 30, 2008, and the condensed consolidated statement of stockholders’ equity and cash flows for the nine months ended September 30, 2008 are presented as results of the Association and its subsidiary. The condensed consolidated balance sheet as of September 30, 2009, the condensed consolidated statement of operations for the three and nine months ended September 30, 2009, and the condensed consolidated statement of cash flows for the nine months ended September 30, 2009 are presented as results of the Company and its subsidiaries.
NOTE 2 – FORMATION OF HOLDING COMPANY AND CONVERSION
On January 30, 2009, the Company became the holding company for the Association upon the Association’s conversion from a federally chartered mutual savings association to a federally chartered capital stock savings association. The conversion was accomplished through the sale and issuance by the Company of 376,918 shares of common stock at $10 a share. Proceeds from the sale of common stock, net of expenses incurred of $803,890, were $2,965,290. This does not include $301,530 related to shares held by the Association’s Employee Stock Ownership Plan (ESOP).
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 3 – EMPLOYEE STOCK OWNERSHIP PLAN
In connection with the conversion to stock form, the Association established an ESOP for the exclusive benefit of eligible employees (all salaried employees who have completed at least 1,000 hours of service in a twelve-month period and have attained the age of 21). The ESOP borrowed funds from the Company in an amount sufficient to purchase 30,153 shares (approximately 8% of the Common Stock issued in the stock offering). The loan is secured by the shares purchased and will be repaid by the ESOP with funds from contributions made by the Association and dividends received by the ESOP, with funds from any contributions on ESOP assets. Contributions will be applied to repay interest on the loan first, then the remainder will be applied to principal. The loan is expected to be repaid over a period of up to 30 years. Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their compensation, relative to total compensation of all active participants. Participants will vest in their accrued benefits under the employee stock ownership plan at the rate of 20 percent per year. Vesting is accelerated upon retirement, death or disability of the participant, or a change in control of the Association. Forfeitures will be reallocated to remaining plan participants. Benefits may be payable upon retirement, death, disability, separation from service, or termination of the ESOP.
The debt of the ESOP, in accordance with generally accepted accounting principles, is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the consolidated balance sheet. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the average market price of the shares for the respective period, and the shares become outstanding for earnings per share computations. Dividends on allocated ESOP shares are recorded as a reduction of debt and accrued interest. ESOP compensation expense was $5,030 and $-0- for the three and nine month periods ended September 30, 2009 and 2008, respectively.
A summary of ESOP shares at September 30, 2009 is as follows:
Shares committed for release | | | 503 | |
Unreleased shares | | | 29,650 | |
| | | | |
Total | | | 30,153 | |
| | | | |
Fair value of unreleased shares | | $ | 296,500 | |
NOTE 4 – CURRENT ACCOUNTING DEVELOPMENTS
On June 29, 2009, the FASB issued Accounting Standards Codification (ASC) 105-10 which establishes the Codification as the source of authoritative GAAP recognized by the FASB to be applied to nongovernmental entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under federal laws are also sources of authoritative GAAP for SEC registrants. All guidance contained in the Codification carries an equal level of authority. Accounting Standard Updates issued after the effective date of this update will not be considered authoritative in their own right. Instead, the Accounting Standard Updates will serve only to update the Codification, provide background information about the guidance, and provide the basis for conclusions on the change(s) in the Codification. After the effective date of this statement, all non-grandfathered non-SEC accounting literature not included in the Codification is superseded and deemed non-authoritative. The Codification also changes the way that U.S. generally accepted accounting principles is referenced. ASC 105-10 is effective for interim and annual reporting periods after September 15, 2009 (effective September 30, 2009 for the Company). There is currently no material impact from the adoption of this update.
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 4 – CURRENT ACCOUNTING DEVELOPMENTS (CONTINUED)
In December 2007, the Financial Accounting Standards Board (FASB) issued ASC 805-10. The update revises certain principles, including the definition of a business combination, the recognition and measurement of assets acquired and liabilities assumed in a business combination, the accounting for goodwill, and financial statement disclosure. This update is effective for annual periods beginning after December 15, 2008. There is currently no impact from the adoption of ASC 805-10 on the Company’s consolidated financial statements.
On April 9, 2009, the FASB issued ASC 825-10-50, ASC 825-10-55 to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. These topics are effective for interim reporting periods ending after June 15, 2009.
On April 9, 2009, the FASB issued ASC 320-10-65 which amends the other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. This update does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities and is effective for interim and annual reporting periods ending after June 15, 2009. There is currently no material impact from the adoption of ASC 320-10-65 on the Company’s consolidated financial statements.
On April 9, 2009, the FASB issued ASC 820-10-65 which provides additional guidance for estimating fair value when the volume and level of activity for the asset or liability have significantly decreased. This update also includes guidance on identifying circumstances that indicate a transaction is not orderly. This update is effective for interim and annual reporting periods ending after June 15, 2009, and should be applied prospectively. There is currently no material impact from the adoption of ASC 820-10-65 on the Company’s consolidated financial statements.
On May 28, 2009, the FASB issued ASC 855-10 which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date, but before the financial statements are issued or available to be issued. The statement sets forth the period after the balance sheet date during which management should evaluate events or transactions that may occur for potential recognition or disclosure in the financial statements, the circumstances under which an entity should recognize events or transactions occurring after the balance sheet date in its financial statements, and the required financial statement disclosures. In addition, the statement requires disclosure of the date through which an entity has evaluated subsequent events and the basis for the date, that is, whether the date represents the date the financial statements were issued or available to be issued. This update is effective for interim or annual financial periods ending after June 15, 2009. There is currently no material impact from the adoption of ASC 855-10.
NOTE 5 – EARNINGS (LOSS) PER SHARE
Earnings (loss) per share amount is based on the weighted average number of shares outstanding for the period and the net income (loss) applicable to common stockholders. Loss per share data is not presented for the three or nine months ended September 30, 2008, since there were no outstanding shares of common stock until the conversion on January 30, 2009.
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 5 – EARNINGS (LOSS) PER SHARE (CONTINUED)
The following table presents a reconciliation of basic earnings per share to diluted earnings per share for the periods indicated.
| | Three Months Ended | | | Nine Months Ended | |
| | 9/30/09 | | | 9/30/09 | |
| | | | | | |
Net loss | | $ | (73,518 | ) | | $ | (239,673 | ) |
| | | | | | | | |
Average common shares outstanding | | | 347,016 | | | | 346,849 | |
Average common share stock options outstanding | | | - | | | | - | |
Average diluted common shares | | | 347,016 | | | | 346,849 | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | | (0.21 | ) | | | (0.69 | ) |
Diluted | | | (0.21 | ) | | | (0.69 | ) |
NOTE 6 – AVAILABLE-FOR-SALE SECURITIES
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | |
September 30, 2009: | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
U.S. Government agencies | | $ | 2,514,962 | | | $ | 34,652 | | | $ | - | | | $ | 2,549,614 | |
Municipal securities | | | 95,000 | | | | 2,472 | | | | - | | | | 97,472 | |
Mortgage-backed securities | | | 2,722,513 | | | | 91,035 | | | | - | | | | 2,813,548 | |
| | | | | | | | | | | | | | | | |
| | $ | 5,332,475 | | | $ | 128,159 | | | $ | - | | | $ | 5,460,634 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | |
| | | | | | | | | | | | |
December 31, 2008: | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
U.S. Government Agencies | | $ | 1,999,905 | | | $ | 43,540 | | | $ | - | | | $ | 2,043,445 | |
Municipal securities | | | 205,000 | | | | 813 | | | | - | | | | 205,813 | |
Mortgage-backed securities | | | 2,987,021 | | | | 50,959 | | | | 3,016 | | | | 3,034,964 | |
| | | | | | | | | | | | | | | | |
| | $ | 5,191,926 | | | $ | 95,312 | | | $ | 3,016 | | | $ | 5,284,222 | |
All mortgage-backed securities at September 30, 2009 and December 31, 2008 relate to residential mortgages, and were issued by government-sponsored enterprises.
Based on evaluation of available evidence, including recent changes in market interest rates, management believes the declines in fair value for these securities are temporary.
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 6 – AVAILABLE-FOR-SALE SECURITIES (CONTINUED)
Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.
The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
| | September 30, 2009 | | | | |
| | Less Than 12 Months | | | 12 Months or More | | | Total | |
Description of Securities | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
| | | | | | | | | | | | | | | | | | |
U.S. government | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total temporarily impaired securities | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | December 31, 2008 | | | | |
| | Less Than 12 Months | | | 12 Months or More | | | Total | |
Description of Securities | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
| | | | | | | | | | | | | | | | | | |
Mortgage-backed securities | | $ | 1,025 | | | $ | 1 | | | $ | 436,464 | | | $ | 3,015 | | | $ | 437,489 | | | $ | 3,016 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total temporarily impaired securities | | $ | 1,025 | | | $ | 1 | | | $ | 436,464 | | | $ | 3,015 | | | $ | 437,789 | | | $ | 3,016 | |
NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Effective January 1, 2008, the Company adopted ASC 820-10 which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820-10 was applied prospectively as of the beginning of 2008.
ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
| Level 1: | Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
| Level 2: | Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means. |
| | |
| Level 3: | Inputs to the valuation methodology are unobservable and significant to the fair value measurements. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
The following tables present the balances of assets measured at fair value on a recurring basis by level at September 30, 2009 and December 31, 2008:
Description | | Total | | | Quoted Prices in Active Markets For Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Assets: At September 30, 2009 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Available-for-sale securities | | $ | 5,460,634 | | | $ | - | | | $ | 5,460,634 | | | $ | - | |
| | | | | | | | | | | | | | | | |
Assets: At December 31, 2008 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Available-for-sale securities | | $ | 5,284,222 | | | $ | - | | | $ | 5,284,222 | | | $ | - | |
Securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the securities credit rating, prepaying assumptions and other factors such as credit loss assumptions. Level 2 securities include U.S. government agency securities, mortgage-backed securities (including pools and collateralized mortgage obligations), municipal bonds, and corporate-debt securities.
The Company had no significant assets measured at fair value on a non-recurring basis at September 30, 2009 or December 31, 2008.
The methods used to estimate the fair value of all other financial instruments were as follows:
Cash and Due From Banks, Interest-earning Deposits and Federal Home Loan Bank Stock
The carrying amount approximates fair value.
ST. JOSEPH BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2009
(Unaudited)
NOTE 7 – FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
Loans and Interest Receivable
The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest approximates its fair value.
Deposits and Interest Payable
Deposits include savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities. The carrying amount of interest payable approximates its fair value.
Advances From Borrowers for Taxes and Insurance
The carrying amount approximates fair value.
The following table presents estimated fair values of the Association’s financial instruments in accordance with accounting principles generally accepted in the United States of America:
| | September 30, 2009 | | | December 31, 2008 | |
| | Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
Financial assets | | | | | | | | | | | | |
Cash and due from banks | | $ | 78,805 | | | $ | 78,805 | | | $ | 594,352 | | | $ | 594,352 | |
Interest-earning deposits | | | 5,088,217 | | | | 5,088,217 | | | | 4,800,000 | | | | 4,800,000 | |
Available-for-sale securities | | | 5,460,634 | | | | 5,460,634 | | | | 5,284,222 | | | | 5,284,222 | |
Loans, net of allowance for loan losses | | | 12,086,860 | | | | 12,210,598 | | | | 10,041,270 | | | | 10,054,233 | |
Federal Home Loan Bank Stock | | | 26,200 | | | | 26,200 | | | | 22,200 | | | | 22,200 | |
Interest receivable | | | 131,246 | | | | 131,246 | | | | 86,738 | | | | 86,738 | |
Financial liabilities | | | | | | | | | | | | | | | | |
Deposits | | | 15,208,709 | | | | 15,445,001 | | | | 16,226,118 | | | | 16,386,691 | |
Advances from borrowers for taxes and insurance | | | 85,637 | | | | 85,637 | | | | 12,061 | | | | 12,061 | |
Interest payable | | | 4,485 | | | | 4,485 | | | | 4,167 | | | | 4,167 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about anticipated operating and financial performance, such as loan originations, operating efficiencies, loan sales, charge-offs and loan loss provision, growth opportunities, interest rates and deposit growth. Words such as “may,” “could,” “should,” “would,” “will,” “will likely result,” “believe,” “expect,” “plan,” “will continue,” “is anticipated,” “estimate,” “intend,” “project,” and similar expressions are intended to identify these forward-looking statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, each of which speaks only as of the date made. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings than those presently anticipated or projected.
Critical Accounting Policies
In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our consolidated financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policy comprises those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. This policy requires numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations, which may significantly affect our reported results and financial condition for the period or in future periods.
The Company’s critical accounting policies involving the more significant judgments and assumptions used in the preparation of the condensed consolidated financial statements as of September 30, 2009 have remained unchanged from December 31, 2008. This policy relates to the allowance for loan losses. This critical accounting policy is incorporated by reference under Item 8 “Financial Statements and Supplementary Data” in the Annual Report on Form 10-K for the year ended December 31, 2008.
Comparison of Financial Condition at September 30, 2009 and December 31, 2008
Total assets increased $1.6 million, or 7.2%, to $23.4 million at September 30, 2009 from $21.8 million at December 31, 2008. The increase was primarily the result of an increase in loans.
Net loans receivable increased by $2.1 million, or 20.4%, to $12.1 million at September 30, 2009 from $10.0 million at December 31, 2008. One- to four-family residential real estate loans increased $1.5 million, or 15.1%, to $11.2 million at September 30, 2009 from $9.7 million at December 31, 2008. Nonresidential property loans increased $600,000 or 600.0%, to $700,000 at September 30, 2009 from $100,000 at December 31, 2008. Other types of loans increased $20,000 from December 31, 2008 to September 30, 2009. The net increase during this period reflected a continued emphasis in growing our loan portfolio in our market area.
Our allowance for loan losses totaled $43,000 at September 30, 2009 and $22,000 at December 31, 2008. At September, 2009, our allowance for loan losses totaled 0.35% of total loans. Management will continue to monitor the allowance for loan losses as economic conditions and our performance dictate. Although we maintain our allowance for loan losses at a level which we consider to be adequate to provide for potential losses, there can be no assurance that future losses will not exceed estimated amounts or that additional provisions for loan losses will not be required in future periods.
Available-for-sale securities increased $176,000, or 3.3%, to $5.5 million at September 30, 2009 from $5.3 million at December 31, 2008. The increase was the result of purchases in the amount of $1,520,000 and an increase of $32,000 in fair value offset by $3,000 in amortization and $763,000 in principal reductions on mortgage back securities.
Deposits decreased $1.0 million, or 6.3%, to $15.2 million at September 30, 2009 from $16.2 million at December 31, 2008. This decrease was due to subscription proceeds in the amount of $2.1 million held by the Association at December 31, 2008, that were applied to proceeds from common stock issued January 30, 2009. This was offset by savings, NOW, and money market deposits increasing $661,000, or 21.4%, to $3.7 million at September 30, 2009 from $3.1 million at December 31, 2008 and time deposits increasing $457,000, or 4.2%, to $11.5 million at September 30, 2009 from $11.0 million at December 31, 2008.
Total stockholders’ equity increased $2.5 million to $8.0 million at September 30, 2009 from $5.5 million at December 31, 2008. This increase was the result of net proceeds received from the issuance of common stock in the amount of $2.7 million offset by a net loss in the amount of $240,000 for the nine months ended September 30, 2009.
Comparison of Operating Results for the Nine Months Ended September 30, 2009 and September 30, 2008
General. Net loss increased $211,000 to $(240,000) for the nine months ended September 30, 2009 from $(29,000) for the nine months ended September 30, 2008. The primary reasons for the increase were a $291,000 increase in non-interest expense and a $19,000 increase in provision for loan losses, offset by interest income increasing $86,000 and interest expense decreasing $10,000, and the credit for income taxes increasing $2,000.
Interest Income. Interest income increased $86,000, or 12.6%, to $773,000 for the nine months ended September 30, 2009 from $687,000 for the nine months ended September 30, 2008. The increase in interest income resulted from a $49,000 increase in interest income and fees on loans, and a $64,000 increase in interest income on securities offset by a $23,000 decrease in interest income on deposits, and a $4,000 decrease in FHLB dividends.
Interest income and fees on loans increased $49,000, or 10.6%, to $508,000 for the nine months ended September 30, 2009 from $459,000 for the nine months ended September 30, 2008. The average balance of loans increased $1.3 million, or 12.5%, to $11.1 million for the nine months ended September 30, 2009 from $9.8 million for the nine months ended September 30, 2008. In addition, the average yield decreased to 6.12% for the nine months ended September 30, 2009 from 6.23% for the nine months ended September 30, 2008. The increase in the average balance of loans resulted primarily from increases in one- to four-family residential loans.
Interest income on available-for-sale securities increased $64,000, or 37.3% to $237,000 for the nine months ended September 30, 2009 from $173,000 for the nine months ended September 30, 2008. This increase was due to an increase in the average balance of investment securities to $5.8 million for the nine months ended September 30, 2009 from $5.0 million for the nine months ended September 30, 2008. In addition, there was a decrease in the average yield on the securities portfolio to 4.23% for the nine months ended September 30, 2009 from 4.62% for the nine months ended September 30, 2008.
Interest Expense. Interest expense decreased $10,000, or 2.9%, to $322,000 for the nine months ended September 30, 2009 from $332,000 for the nine months ended September 30, 2008. The decrease in interest expense on interest-bearing deposits was due to a decrease in rates. The average rate paid on interest-bearing deposits decreased 62 basis points to 2.91% for the nine months ended September 30, 2009 from 3.53% for the nine months ended September 30, 2008. We experienced increases in the average balances of certificates of deposits, savings accounts and the NOW account categories. There was a $2.3 million, or 18.1%, increase in the average balance of interest-bearing deposits to $14.9 million for the nine months ended September 30, 2009 from $12.6 million for the nine months ended September 30, 2008.
Provision for Loan Losses. The provision for loan losses is evaluated on a regular basis by our management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. The provision for loan losses was $21,000 for the nine months ended September 30, 2009 and $2,000 for the nine months ended September 30, 2008. There were no non-performing loans, loans delinquent 60 days or more, charge-offs, or recoveries during the nine months ended September 30, 2009 or 2008.
Recent weakness in economic conditions have had a severe impact on nationwide housing and financial markets, and the financial services industry in general. Continuation of these trends could adversely affect the local housing, construction and banking industries, and weaken the local economy. If borrowers are negatively affected by future adverse economic conditions, our non-performing assets may increase. The allowance for loan losses as a percentage of total loans was 0.35% and 0.22% at September 30, 2009 and December 31, 2008, respectively. We used the same methodology in calculating the provision for loan losses during each of the nine months ended September 30, 2009 and September 30, 2008.
Non-interest Income. Non-interest income was $5,000 for the nine months ended September 30, 2009 as compared to $3,000 for the nine months ended September 30, 2008. This increase was primarily due to office space leased to others during the nine months ended September 30, 2009 that was not leased during the nine months ended September 30, 2008.
Non-interest Expense. Non-interest expense increased $291,000 or 73.4% to $687,000 for the nine months ended September 30, 2009 from $396,000 for the nine months ended September 30, 2008. Compensation and benefits expense increased $61,000 to $316,000 for the nine months ended September 30, 2009 from $255,000 for the nine months ended September 30, 2008 due to increased staffing and defined benefit plan expense. Net occupancy expense increased $19,000 to $61,000 for the nine months ended September 30, 2009 from $42,000 for the nine months ended September 30, 2008 due to increased data processing fees. Audit fees and expenses increased $126,000 to $141,000 for the nine months ended September 30, 2009 from $15,000 for the nine months ended September 30, 2008 due to increased audit and accounting fees related to being a public company. Marketing expense increased $12,000 to $29,000 for the nine months ended September 30, 2009 from $17,000 for the nine months ended September 30, 2008 due to increased advertising and promotional efforts. Legal expense increased $48,000 to $51,000 for the nine months ended September 30, 2009 from $3,000 for the nine months ended September 30, 2008 due to fees related to being a public company. Other expense increased $21,000 to $65,000 for the nine months ended June September 30, 2009 from $44,000 for the nine months ended September 30, 2008 primarily due to increased office supplies.
Income Tax Expense (Benefit). The credit for income taxes increased by $2,000 to $(13,000) for the nine months ended September 30, 2009 from $(11,000) for the nine months ended September 30, 2008. The credit for income taxes for the nine months ended September 30, 2009 was reduced due to the creation of a valuation allowance for the net operating loss carryforward.
Comparison of Operating Results for the Three Months Ended September 30, 2009 and September 30, 2008
General. Net loss increased $67,000 to $(74,000) for the three months ended September 30, 2009 from $(7,000) for the three months ended September 30, 2008. The primary reasons for the decrease were a $82,000 increase in non-interest expense, a $18,000 increase in the provision for income taxes, a $3,000 increase in interest expense, and a $2,000 increase in provision for loan losses partially offset by interest income increasing $41,000.
Interest Income. Interest income increased $41,000, or 17.7%, to $268,000 for the three months ended September 30, 2009 from $227,000 for the three months ended September 30, 2008. The increase in interest income resulted from a $22,000 increase in interest income and fees on loans and a $26,000 increase in interest income on securities offset by a $6,000 decrease in interest income on deposits and a $1,000 decrease in FHLB dividends.
Interest income and fees on loans increased $22,000, or 14.3%, to $179,000 for the three months ended September 30, 2009 from $157,000 for the three months ended September 30, 2008. The average balance of loans increased $1.8 million, or 18.4%, to $11.8 million for the three months ended September 30, 2009 from $10.0 million for the three months ended September 30, 2008. In addition, the average yield decreased to 6.05% for the three months ended September 30, 2009 from 6.24% for the three months ended September 30, 2008. The increase in the average balance of loans resulted primarily from increases in one- to four-family residential loans.
Interest income on available-for-sale securities increased $26,000, or 43.8%, to $84,000 for the three months ended September 30, 2009 from $58,000 for the three months ended September 30, 2008. This increase was due to an increase in the average balance of investment securities to $6.0 million for the three months ended September 30, 2009 from $4.9 million for the three months ended September 30, 2008. There was an increase in the average yield on the securities portfolio to 4.24% for the three months ended September 30, 2009 from 2.92% for the three months ended September 30, 2008.
Interest income on interest-earning deposits decreased $6,000, or 57.6%, to $5,000 for the three months ended September 30, 2009 from $11,000 for the three months ended September 30, 2008. This decrease was primarily due to a decrease in the average yield on interest-earning deposits to 2.08% for the three months ended September 30, 2009 from 4.68% for the three months ended September 30, 2008.
Interest Expense. Interest expense increased $3,000, or 2.9%, to $107,000 for the three months ended September 30, 2009 from $104,000 for the three months ended September 30, 2008. The average rate paid on interest-bearing deposits decreased 41 basis points to 2.81% for the three months ended September 30, 2009 from 3.22% for the three months ended September 30, 2008. We experienced increases in the average balances of certificates of deposits, savings accounts and the NOW account categories. There was a $2.4 million, or 18.1%, increase in the average balance of interest-bearing deposits to $15.4 million for the three months ended September 30, 2009 from $13.0 million for the three months ended September 30, 2008.
Provision for Loan Losses. The provision for loan losses was $4,000 for the three months ended September 30, 2009 and $2,000 for the three months ended September 30, 2008. There were no non-performing loans, loans delinquent 60 days or more, charge-offs or recoveries during the three months ended September 30, 2009 or 2008.
The allowance for loan losses as a percentage of total loans was 0.35% and 0.20% at September 30, 2009 and September 30, 2008, respectively. We used the same methodology in calculating the provision for loan losses during each of the three months ended September 30, 2009 and September 30, 2008.
Non-interest Expense. Non-interest expense increased $82,000, or 58.8%, to $223,000 for the three months ended September 30, 2009 from $141,000 for the three months ended September 30, 2008. Compensation and benefits expense increased $22,000 to $109,000 for the three months ended September 30, 2009 from $87,000 for the three months ended September 30, 2008 due to increased staffing and defined benefit plan expense. Net occupancy expense increased $4,000 to $19,000 for the three months ended September 30, 2009 from $15,000 for the three months ended September 30, 2008 due to increased data processing fees. Audit fees and expenses increased $28,000 to $31,000 for the three months ended September 30, 2009 from $3,000 for the three months ended September 30, 2008 due to increased audit and accounting fees related to being a public company. Marketing expense increased $2,000 to $9,000 for the three months ended September 30, 2009 from $7,000 for the three months ended September 30, 2008 due to increased advertising and promotional efforts. Legal expense increased $31,000 to $32,000 for the three months ended September 30, 2009 from $1,000 for the three months ended September 30, 2008 due to fees related to being a public company. Other expense decreased $4,000 to $16,000 for the three months ended September 30, 2009 from $20,000 for the three months ended September 30, 2008 primarily due to decreased office supplies.
Income Tax Expense (Benefit). The provision (credit) for income taxes amounted to $8,000 for the three months ended September 30, 2009 compared to $(10,000) for the three months ended September 30, 2008. The provision for income taxes of $8,000 for the three months ended September 30, 2009 was primarily due to the creation of a valuation allowance for the net operating loss carryforward.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and maturities of securities. In addition, we have the ability to borrow funds from the Federal Home Loan Bank of Des Moines. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
Our Board of Directors is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers, as well as unanticipated contingencies. We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of September 30, 2009.
We regularly monitor and adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) yields available on interest-earning deposits and securities; and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits and short- and intermediate-term securities.
Our most liquid assets are cash and cash equivalents and interest-earning deposits in other institutions. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At September 30, 2009, cash and cash equivalents totaled $79,000 and interest-earning deposits in other institutions totaled $5.1 million. Securities classified as a available-for-sale, which provide additional sources of liquidity, totaled $5.5 million at September 30, 2009. On September 30, 2009, we had no outstanding borrowings from the Federal Home Loan Bank of Des Moines. We have the ability to borrow from the Federal Home Loan Bank of Des Moines, although we have not currently established any credit lines.
At September 30, 2009 and December 31, 2008, we had no loan commitments outstanding. In addition, at September 30, 2009 we had unused lines-of-credit to borrowers totaling $351,000. At December 31, 2008, we had no unused lines-of-credit to borrowers. Certificates of deposit due within one year of September 30, 2009 totaled $7.1 million, or 46.6% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including other deposits and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or borrowings than we currently pay on the certificates of deposit due on or before September 30, 2010. We believe, however, based on past experience, that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.
Our primary investing activities are originating loans, and purchasing interest-earning deposits and securities. During the nine months ended September 30, 2009 and 2008, we originated $3.1 million and $1.9 million, respectively, of loans. During the nine months ended September 30, 2009 and 2008, we had net purchases of interest-earning deposits totaling $288,000 and $775,000, respectively. During those periods, we had net increases in securities of $176,000 and net decreases in securities of $(911,000), respectively.
Financing activities consist primarily of activity in deposit accounts. We experienced a net decrease in total deposits of $1.0 million for the nine months ended September 30, 2009, and a net decrease in total deposits of $1.1 million for the nine months ended September 30, 2008. The 2009 decrease was primarily due to subscription proceeds held by the Association at December 31, 2008, that were applied to proceeds from common stock issued on January 30, 2009.
The Company is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At September 30, 2009 and December 31, 2008, Midwest Federal Savings exceeded all regulatory capital requirements. The Company is considered “well capitalized” under regulatory guidelines.
The net proceeds from the stock offering significantly increased our liquidity and capital resources. Over time, the initial level of liquidity will likely be reduced as net proceeds from the stock offering are used for general corporate purposes, including the funding of loans.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
| |
| There have been no material changes in the quantitative and qualitative information about market risk from the information provided in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008. |
| |
Item 4T. | Controls and Procedures |
| |
(a) | Evaluation of disclosure controls and procedures. |
| |
| Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. |
| |
(b) | Changes in internal control over financial reporting. |
| |
| There were no changes made in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. |
PART II – OTHER INFORMATION |
|
Item 1. | Legal Proceedings |
| |
| St. Joseph Bancorp and Midwest Federal Savings are subject to various legal actions arising in the normal course of business. At September 30, 2009, we were not involved in any legal proceedings, the outcome of which we believe to be material to our financial condition or results of operations. |
| |
Item 1A. | Risk Factors |
| |
| Not applicable to a smaller reporting company. |
| |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| |
| None |
| |
Item 3. | Defaults Upon Senior Securities |
| |
| None |
| |
Item 4. | Submission of Matters to Vote of Security Holders |
| |
| None |
| |
Item 5. | Other Information |
| |
| None |
| |
Item 6. | Exhibits |
| |
Exhibit 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
| |
Exhibit 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
| |
Exhibit 32 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
| ST. JOSEPH BANCORP, INC. | |
| Registrant | |
| | |
| | |
| | |
Date: November 16, 2009 | By: /s/ Ralph E. Schank | |
| President and Chief Executive Officer | |
| (Principal Executive and Financial Officer) | |
21