- EC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Ecopetrol (EC) 6-KCurrent report (foreign)
Filed: 27 Oct 10, 12:00am
Form 20-F | x | Form 40-F | o |
Yes | o | No | x |
Yes | o | No | x |
Yes | o | No | x |
PRESS RELEASE | ![]() |
· | Production for the Ecopetrol Corporate Group for the quarter was 632.1 MBOED, up 16.4% compared to the same period last year. |
· | Ecopetrol S.A.’s net income for the quarter reached COL$1.7 trillion, and COL$5.6 trillion between January and September of 2010, increasing 42.7% and 57.2% respectively compared to 2009. |
· | EBITDA margin increased to 46% during the quarter and to 44% for the nine-month period ended September 30, 2010. |
· | The hydro-treatment plant began producing diesel and gasoline according to the highest international quality standards. |
· | A new subsidiary was incorporated for the construction of the Oleoducto Bicentenario. |
Unconsolidated | Consolidated | |||||||||||||||||||||||||||||||||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||||||||||||||||||||
Total sales | 8,586.7 | 7,370.0 | 16.5 | % | 26,461.5 | 19,168.3 | 38.0 | % | 9,892.2 | 8,901.8 | 11.1 | % | 30,324.2 | 21,418.4 | 41.6 | % | ||||||||||||||||||||||||||||||||
Operating profit | 2,865.9 | 2,224.1 | 28.9 | % | 8,757.3 | 5,377.5 | 62.9 | % | 2,767.4 | 2,330.3 | 18.8 | % | 8,927.2 | 5,493.8 | 62.5 | % | ||||||||||||||||||||||||||||||||
Operating margin | 33 | % | 30 | % | 33 | % | 28 | % | 28 | % | 26 | % | 29 | % | 26 | % | ||||||||||||||||||||||||||||||||
EBITDA | 3,952.1 | 3,037.6 | 30.1 | % | 11,694.3 | 7,474.4 | 56.5 | % | 4,033.0 | 3,212.4 | 25.5 | % | 12,067.3 | 8,102.0 | 48.9 | % | ||||||||||||||||||||||||||||||||
EBITDA margin | 46 | % | 41 | % | 44 | % | 39 | % | 41 | % | 36 | % | 40 | % | 38 | % | ||||||||||||||||||||||||||||||||
Net Income | 1,702.4 | 1,193.4 | 42.7 | % | 5,604.1 | 3,564.9 | 57.2 | % | 1,723.5 | 1,109.8 | 55.3 | % | 5,444.8 | 3,410.6 | 59.6 | % | ||||||||||||||||||||||||||||||||
Net margin | 20 | % | 16 | % | 21 | % | 19 | % | 17 | % | 12 | % | 18 | % | 16 | % | ||||||||||||||||||||||||||||||||
Earnings per share (COP$) | 42.06 | 29.49 | 138.46 | 88.08 |
PRESS RELEASE | ![]() |
I. Financial and operating results | 3 | |
a. | Availability of crude oil and products | 3 |
b. | Ecopetrol sales volumes | 4 |
c. | Price behavior | 5 |
d. | Financial Results | 6 |
e. | Cash flow and position | 7 |
f. | Results by Segment | 8 |
g. | Balance sheet | 8 |
a. | Exploration | 10 |
b. | Production | 11 |
c. | Refining | 13 |
d. | Transportation | 14 |
e. | Biofuels | 15 |
III. Corporate Social Responsibility | 16 | |
a. | Human talent and recognition | 16 |
b. | Science and technology | 17 |
d. | Health, Safety and Environmental Performance | 17 |
IV. Financial Results of Ecopetrol and Subsidiaries (consolidated) | 18 | |
V. Presentation of Results | 20 | |
VI. Tables | 22 |
PRESS RELEASE | ![]() |
a. | Availability of crude oil and products |
Ecopetrol S.A. (does not include subsidiaries) Gross oil and gas production | ||||||||||||||||||||||||
(MBOED) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % | ||||||||||||||||
Natural Gas | 98.4 | 96.0 | 2.5 | % | 97.5 | 90.4 | 7.9 | % | ||||||||||||||||
Total | 597.3 | 508.8 | 17.4 | % | 569.4 | 484.5 | 17.5 | % |
(-) Royalties | ||||||||||||||||||||||||
(MBOED) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 77.8 | 62.1 | 25.3 | % | 71.3 | 59.9 | 19.0 | % | ||||||||||||||||
Natural Gas | 20.3 | 19.0 | 6.8 | % | 19.1 | 18.0 | 6.1 | % | ||||||||||||||||
Total | 98.1 | 81.1 | 21.0 | % | 90.4 | 77.9 | 16.0 | % |
(=) Net oil and gas production | ||||||||||||||||||||||||
(MBOED) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude oil | 421.1 | 350.7 | 20.1 | % | 400.6 | 334.2 | 19.9 | % | ||||||||||||||||
Gas natural | 78.1 | 77.0 | 1.4 | % | 78.4 | 72.4 | 8.3 | % | ||||||||||||||||
Total | 499.2 | 427.7 | 16.7 | % | 479.0 | 406.6 | 17.8 | % |
Purchase volume (mboed)* | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 174.4 | 164.1 | 6.3 | % | 175.1 | 163.1 | 7.4 | % | ||||||||||||||||
Refined products | 3.5 | 7.3 | (52.1 | )% | 5.2 | 8.1 | (35.8 | )% | ||||||||||||||||
Natural Gas | 36.4 | 38.6 | (5.7 | )% | 37.9 | 36.9 | 2.7 | % | ||||||||||||||||
Total Purchases | 214.3 | 210.0 | 2.0 | % | 218.2 | 208.1 | 4.9 | % |
Imports volume (mbd) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Products | 48.1 | 41.5 | 15.9 | % | 59.5 | 37.5 | 58.7 | % |
3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Total available** | 761.6 | 679.2 | 12.1 | % | 756.7 | 652.2 | 16.0 | % |
PRESS RELEASE | ![]() |
b. | Ecopetrol sales volumes |
Local Sales Volume (mboed) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 4.8 | 0.4 | 1,100.0 | % | 3.6 | 0.3 | 1,100.0 | % | ||||||||||||||||
Natural Gas | 87.1 | 75.5 | 15.4 | % | 96.1 | 67.8 | 41.7 | % | ||||||||||||||||
Gasoline | 59.3 | 73.5 | (19.3 | )% | 61.8 | 73.9 | (16.4 | )% | ||||||||||||||||
Medium Distillates | 99.9 | 82.8 | 20.7 | % | 101.7 | 79.1 | 28.6 | % | ||||||||||||||||
LPG and fuel oil | 14.5 | 18.9 | (23.3 | )% | 15.2 | 19.7 | (22.8 | )% | ||||||||||||||||
Industrial and Petrochemical | 17.1 | 13.8 | 23.9 | % | 16.7 | 12.8 | 30.5 | % | ||||||||||||||||
Total Local Sales | 282.7 | 264.9 | 6.7 | % | 295.1 | 253.6 | 16.4 | % |
Export Sales Volume (mboed) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 303.0 | 248.0 | 22.2 | % | 294.0 | 216.4 | 35.9 | % | ||||||||||||||||
Products | 54.0 | 40.3 | 34.0 | % | 50.7 | 50.7 | 0.0 | % | ||||||||||||||||
Natural Gas | 5.6 | 23.1 | (75.8 | )% | 2.3 | 24.1 | (90.5 | )% | ||||||||||||||||
Total Export Sales | 362.6 | 311.4 | 16.4 | % | 347.0 | 291.2 | 19.2 | % |
Sales to Free Trade Zone (mboed) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 75.9 | 76.2 | (0.4 | )% | 77.5 | 79.5 | (2.5 | )% | ||||||||||||||||
Products | 2.9 | 2.3 | 26.1 | % | 2.3 | 2.0 | 15.0 | % | ||||||||||||||||
Natural Gas | 2.1 | 1.9 | 10.5 | % | 2.4 | 2.0 | 20.0 | % | ||||||||||||||||
Total Sales to Free Trade Zone | 80.9 | 80.4 | 0.6 | % | 82.2 | 83.5 | (1.6 | )% | ||||||||||||||||
Total Sales Volume | 726.2 | 656.7 | 10.6 | % | 724.3 | 628.3 | 15.3 | % |
· | The exporting of six shipments of Castilla crude of one million barrels each. |
· | Growth in gas exports to Venezuela. |
· | Increase in sales to refineries in United States, from 5.5 million barrels in the third quarter 2009 to 6.4 million barrels in the same period this year. |
Export destinations: Crudes | ||||||||
Destination | 3Q 2010 | 3Q 2009 | ||||||
US Gulf Coast | 56.6 | % | 58.6 | % | ||||
Far east | 12.5 | % | 21.6 | % | ||||
Central America | 6.5 | % | 0.3 | % | ||||
South America | 6.5 | % | 2.8 | % | ||||
Africa | 5.5 | % | 2.4 | % | ||||
US West Coast | 3.9 | % | 5.5 | % | ||||
Caribbean | 3.7 | % | 4.2 | % | ||||
Canada | 3.6 | % | 0.0 | % | ||||
US Atlantic Coast | 1.2 | % | 2.4 | % | ||||
Europe | 0.0 | % | 2.2 | % | ||||
100.0 | % | 100.0 | % |
Export destinations: Products | ||||||||
Destination | 3Q 2010 | 3Q 2009 | ||||||
US Gulf Coast | 46.2 | % | 20.5 | % | ||||
Far east | 23.4 | % | 7.2 | % | ||||
Central America | 9.4 | % | 13.3 | % | ||||
South America | 0.0 | % | 6.9 | % | ||||
Caribbean | 3.2 | % | 22.2 | % | ||||
US Atlantic Coast | 0.0 | % | 19.0 | % | ||||
Europe | 17.8 | % | 10.9 | % | ||||
100.0 | % | 100.0 | % |
PRESS RELEASE | ![]() |
c. | Price behavior |
Average price export basket | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
WTI (average) | 76.2 | 68.3 | 11.6 | % | 77.6 | 57.0 | 36.1 | % | ||||||||||||||||
Export crude oil basket | 69.9 | 62.4 | 12.0 | % | 70.7 | 50.4 | 40.3 | % | ||||||||||||||||
Export products basket | 68.1 | 61.2 | 11.3 | % | 68.8 | 47.7 | 44.2 | % | ||||||||||||||||
Natural gas basket | 4.0 | 3.1 | 29.0 | % | 3.8 | 3.4 | 11.8 | % |
PRESS RELEASE | ![]() |
d. | Financial Results |
Income Statement (COP$ Billion) | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine- month period ended Sep 30, 2009 | % | ||||||||||||||||||
Local Sales | 3,115.4 | 2,765.6 | 12.6 | % | 9,871.0 | 7,697.6 | 28.2 | % | ||||||||||||||||
Export Sales* | 5,137.5 | 4,356.8 | 17.9 | % | 15,615.2 | 10,755.3 | 45.2 | % | ||||||||||||||||
Sales of services | 333.8 | 247.6 | 34.8 | % | 975.3 | 715.4 | 36.3 | % | ||||||||||||||||
Total Sales | 8,586.7 | 7,370.0 | 16.5 | % | 26,461.5 | 19,168.3 | 38.0 | % | ||||||||||||||||
Variable Costs | 3,851.6 | 3,383.2 | 13.8 | % | 12,169.7 | 9,009.0 | 35.1 | % | ||||||||||||||||
Fixed Costs | 1,415.0 | 1,247.4 | 13.4 | % | 4,014.4 | 3,298.3 | 21.7 | % | ||||||||||||||||
Cost of Sales | 5,266.6 | 4,630.6 | 13.7 | % | 16,184.1 | 12,307.3 | 31.5 | % | ||||||||||||||||
Gross profit | 3,320.1 | 2,739.4 | 21.2 | % | 10,277.4 | 6,861.0 | 49.8 | % | ||||||||||||||||
Operating Expenses | 454.2 | 515.2 | (11.8 | )% | 1,520.1 | 1,483.5 | 2.5 | % | ||||||||||||||||
Operating Profit | 2,865.9 | 2,224.2 | 28.9 | % | 8,757.3 | 5,377.5 | 62.9 | % | ||||||||||||||||
Non Operating Profit/(Loss) | (556.4 | ) | (588.9 | ) | (5.5 | )% | (1,167.4 | ) | (425.6 | ) | 174.3 | % | ||||||||||||
Income tax | 607.1 | 441.8 | 37.4 | % | 1,985.8 | 1,387.0 | 43.2 | % | ||||||||||||||||
Net Income | 1,702.4 | 1,193.5 | 42.6 | % | 5,604.1 | 3,564.9 | 57.2 | % | ||||||||||||||||
Earnings per share (COP$) | $ | 42.06 | $ | 29.49 | 42.6 | % | $ | 138.46 | $ | 88.08 | 57.2 | % | ||||||||||||
EBITDA | 3,952.1 | 3,037.6 | 30.1 | % | 11,694.3 | 7,474.4 | 56.5 | % | ||||||||||||||||
EBITDA Margin | 46 | % | 41 | % | 44 | % | 39 | % | ||||||||||||||||
Operating Margin | 33 | % | 30 | % | 33 | % | 28 | % | ||||||||||||||||
Net Margin | 20 | % | 16 | % | 21 | % | 19 | % |
· | Total sales increased primarily due to: 1) higher sales volume, and 2) higher crude and product prices. |
· | Variable costs increased mainly as a result of an increase in hydrocarbon purchases, imports as well as amortization and depletion stemming from new capitalizations and greater production. The effect of the peso revaluation against the U.S. dollar had a favorable effect by reducing costs. |
· | Fixed costs increased due to the higher contracted services both for direct as well as subsidiary operations, maintenance, well renovations and depreciations. |
· | Operating expenses decreased due to lower exploratory expenses and projects as a result of fewer dry well recognitions, |
· | Trade expenses increased derived from the economic recognition to customers of natural gas delivery cancellations resulting from operating and weather factors. |
PRESS RELEASE | ![]() |
· | A non-operating loss of COL$556.4 billion was recorded for the third quarter primarily because of: |
o | A loss in registered interests, according to the equity method, of COL$293 billion primarily a result of: 1) dry well recognition at Ecopetrol Brasil (COL$160 billion); 2) negative margins of the Cartagena refinery margins (COL$63 billion), and 3) recognition of exploratory expenses in Ecopetrol Peru (COL$57 billion). |
o | Net loss of COL$128.5 billion due to the effect of the peso revaluation in the mark to market of dollar-denominated portfolio investments. However, it is important to highlight that the net position in foreign currency that resulted from the debt acquired in dollars has decreased the Company’s exposure to these exchange rate factors. The Company’s active net position in U.S. dollars at September 30, 2010 was US$511 million. |
o | Net allowances of COL$25.6 billion, primarily in the line item “allowance of property, plant and equipment” |
o | Net financial income of COL$98.4 billion corresponding to interest, and mark to market of the investment portfolio. |
o | Other minor expenditures of COL$10.8 billion. |
e. | Cash flow and position |
Col$ Billion* | 3Q 2010 | 3Q 2009 | Nine-month period ended Sep 30, 2010 | |||||||||
Initial Cash | 7,885 | 5,535 | 4,840 | |||||||||
Cash generated from operations (+) | 8,736 | 9,129 | 26,456 | |||||||||
Cash used in operations (-) | (6,133 | ) | (6,058 | ) | (17,140 | ) | ||||||
Capex (-) | (1,449 | ) | (1,408 | ) | (4,164 | ) | ||||||
Acquisitions (-) | (1,161 | ) | - | (1,161 | ) | |||||||
Dividend payments (-) | (1,214 | ) | (2,938 | ) | (2,469 | ) | ||||||
New debt (+) | - | 3,509 | - | |||||||||
Other inflows (+/-) | 358 | 263 | 968 | |||||||||
Fx differences (+) | (230 | ) | (238 | ) | (538 | ) | ||||||
Final Cash | 6,792 | 7,794 | 6,792 |
PRESS RELEASE | ![]() |
f. | Results by Segment |
E&P | Refining | Transportation | Sales and Marketing | Eliminations | Ecopetrol | |||||||||||||||||||||||||||||||||||||||||||
3Q 2010 | Nine- month period ended Sep 30, 2010 | 3Q 2010 | Nine- month period ended Sep 30, 2010 | 3Q 2010 | Nine- month period ended Sep 30, 2010 | 3Q 2010 | Nine- month period ended Sep 30, 2010 | 3Q 2010 | Nine- month period ended Sep 30, 2010 | 3Q 2010 | Nine- month period ended Sep 30, 2010 | |||||||||||||||||||||||||||||||||||||
Domestic Sales | 2,528.8 | 7,228.5 | 2,866.0 | 8,968.4 | 787.4 | 2,244.9 | 234.4 | 751.2 | (2,967.3 | ) | (8,346.7 | ) | 3,449.3 | 10,846.3 | ||||||||||||||||||||||||||||||||||
International Sales | 2,973.5 | 8,920.3 | 650.8 | 1,895.6 | - | - | 1,513.2 | 4,799.3 | - | - | 5,137.5 | 15,615.2 | ||||||||||||||||||||||||||||||||||||
Total Sales | 5,502.3 | 16,148.8 | 3,516.8 | 10,864.0 | 787.4 | 2,244.9 | 1,747.6 | 5,550.5 | (2,967.3 | ) | (8,346.7 | ) | 8,586.8 | 26,461.5 | ||||||||||||||||||||||||||||||||||
Operating Revenues | 2,845.7 | 8,526.5 | (209.6 | ) | (490.2 | ) | 167.0 | 549.1 | 41.2 | 171.8 | - | - | 2,844.3 | 8,757.2 | ||||||||||||||||||||||||||||||||||
Operating Margin | 51.7 | % | 52.8 | % | (6.0 | )% | (4.5 | )% | 21.2 | % | 24.5 | % | 2.4 | % | 3.1 | % | - | - | 33.1 | % | 33.1 | % | ||||||||||||||||||||||||||
Net Income | 1,835.4 | 5,769.2 | (190.3 | ) | (613.9 | ) | 74.8 | 426.0 | 39.3 | 22.7 | - | - | 1,759.1 | 5,604.0 | ||||||||||||||||||||||||||||||||||
Net Margin | 33.4 | % | 35.7 | % | (5.4 | )% | (5.7 | )% | 9.5 | % | 19.0 | % | 2.2 | % | 0.4 | % | - | - | 20.5 | % | 21.2 | % | ||||||||||||||||||||||||||
EBITDA | 3,768.8 | 11,000.7 | (114.6 | ) | (238.8 | ) | 237.7 | 760.8 | 40.6 | 171.6 | - | - | 3,932.5 | 11,694.3 | ||||||||||||||||||||||||||||||||||
Ebitda Margin | 68.5 | % | 68.1 | % | (3.3 | )% | (2.2 | )% | 30.2 | % | 33.9 | % | 2.3 | % | 3.1 | % | - | - | 45.8 | % | 44.2 | % |
g. | Balance sheet |
PRESS RELEASE | ![]() |
Unconsolidated | ||||||||||||
Balance Sheet (COP$ Billion) | As of September 30, 2010 | As of June 30, 2010 | % | |||||||||
Current Assets | 11,554.3 | 11,278.8 | 2.4 | % | ||||||||
Long Term Assets | 48,604.7 | 47,815.9 | 1.6 | % | ||||||||
Total Assets | 60,159.0 | 59,094.7 | 1.8 | % | ||||||||
Current Liabilities | 10,608.1 | 11,211.5 | (5.4 | )% | ||||||||
Long Term Liabilities | 13,127.6 | 13,358.1 | (1.7 | )% | ||||||||
Total Liabilities | 23,735.7 | 24,569.6 | (3.4 | )% | ||||||||
Equity | 36,423.3 | 34,525.1 | 5.5 | % | ||||||||
Total Liabilities and Shareholders´ Equity | 60,159.0 | 59,094.7 | 1.8 | % | ||||||||
Debit Memorandum accounts | 85,123.2 | 88,299.8 | (3.6 | )% | ||||||||
Credit Memorandum accounts | 63,519.1 | 62,875.8 | 1.0 | % |
PRESS RELEASE | ![]() |
a. | Exploration |
Type of well | Number of wells | Hydrocarbon Presence | Under evaluation | Dry | ||||||||
A-3 | 12 | 3 | 0 | 9 | ||||||||
Stratigraphic | 8 | 4 | 0 | 4 |
Well | Type | Basin | Province | |||
Quifa-6 | A-3 | Llanos | Meta | |||
Rio Zulia West | A-3 | Catatumbo | Norte de Santander | |||
Oripaya | A-3 | Catatumbo | Norte de Santander | |||
Quifa-20x | Stratigraphic | Llanos | Meta | |||
Quifa-22x | Stratigraphic | Llanos | Meta | |||
Quifa-24x | Stratigraphic | Llanos | Meta | |||
Quifa-26x | Stratigraphic | Llanos | Meta |
Type of well | Number of wells | Hydrocarbon Presence | In evaluation | Dry | ||||||||
A-3 | 5 | 0 | 2 | 3 |
PRESS RELEASE | ![]() |
Seismic Activity KM Eq | ||||||||||||
Jan-Sep 2010 | Jan-Sep 2009 | % | ||||||||||
Direct | 1,295 | 1,443 | -10 | % | ||||||||
Joint ventures | 2,761 | 130 | 2024 | % | ||||||||
Association contracts | - | 627 | -100 | % | ||||||||
Hocol | 1,095 | 416 | 163 | % | ||||||||
International | 11,022 | 249 | 4327 | % | ||||||||
Total | 16,173 | 2,865 | 465 | % |
b. | Production |
Production per crude | ||||||||||||||||||||||||
3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Light crudes | 55.8 | 44.6 | 25.1 | % | 46.0 | 44.3 | 3.8 | % | ||||||||||||||||
Medium crudes | 227.3 | 221.9 | 2.4 | % | 224.0 | 212.5 | 5.4 | % | ||||||||||||||||
Heavy crudes | 215.8 | 146.3 | 47.5 | % | 201.9 | 137.3 | 47.1 | % | ||||||||||||||||
Total | 498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % |
PRESS RELEASE | ![]() |
Development Wells | ||||||||||||||||||||||||
3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Direct | 60 | 38 | 58 | % | 122 | 105 | 16 | % | ||||||||||||||||
In partnership | 155 | 103 | 50 | % | 400 | 320 | 25 | % | ||||||||||||||||
Total | 215 | 141 | 52 | % | 522 | 425 | 23 | % |
Development wells | ||||||||
Region | Direct wells | Asociated wells | ||||||
Magdalena | 39 | 213 | ||||||
Central | 74 | 141 | ||||||
North east | 0 | 4 | ||||||
Catatumbo Orinoquia | 0 | 8 | ||||||
South | 9 | 31 | ||||||
Others | 0 | 3 | ||||||
Total | 122 | 400 |
PRESS RELEASE | ![]() |
Oil and gas production including royalties (mboed) | ||||||||||||||||||||||||
Ecopetrol S.A. | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Crude Oil | 498.9 | 412.8 | 20.9 | % | 471.9 | 394.1 | 19.7 | % | ||||||||||||||||
Natural Gas | 98.4 | 96.0 | 2.5 | % | 97.5 | 90.4 | 7.9 | % | ||||||||||||||||
Total | 597.3 | 508.8 | 17.4 | % | 569.4 | 484.5 | 17.5 | % |
Hocol | 3Q 2010 | 3Q 2009 | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Crude Oil | 25.4 | 23.8 | 6.7 | % | 24.8 | 23.6 | 5.1 | % | ||||||||||||||||
Natural Gas | - | 1.9 | -100.0 | % | 1.1 | 1.4 | (21.4 | )% | ||||||||||||||||
Total | 25.4 | 25.7 | -1.2 | % | 25.9 | 25.0 | 3.6 | % |
Savia | 3Q 2010 | 3Q 2009 | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Crude Oil | 6.4 | 5.8 | 10.3 | % | 6.5 | 5.6 | 16.1 | % | ||||||||||||||||
Natural Gas | 1.1 | 1.4 | -21.4 | % | 0.9 | 1.4 | -35.7 | % | ||||||||||||||||
Total | 7.5 | 7.2 | 4.2 | % | 7.4 | 7.0 | 5.7 | % |
Ecopetrol America INC (K2) | 3Q 2010 | 3Q 2009 | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | |||||||||||||||||||
Crude Oil | 1.7 | 1.2 | 41.7 | % | 1.7 | 0.7 | 142.9 | % | ||||||||||||||||
Natural Gas | 0.2 | 0.1 | 100.0 | % | 0.2 | - | 100.0 | % | ||||||||||||||||
Total | 1.9 | 1.3 | 46.2 | % | 1.9 | 0.7 | 171.4 | % | ||||||||||||||||
Total Group's production | 632.1 | 543.0 | 16.4 | % | 604.6 | 517.2 | 16.9 | % |
c. | Refining |
Mbod | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Barrancabermeja | 232.3 | 211.9 | 9.6 | % | 222.2 | 212.9 | 4.4 | % |
PRESS RELEASE | ![]() |
Mbod | 3Q 2010 | 3Q 2009 | % | Nine-month period ended Sep 30, 2010 | Nine-month period ended Sep 30, 2009 | % | ||||||||||||||||||
Cartagena | 75.7 | 80.1 | (5.5 | )% | 77.7 | 79.1 | (1.8 | )% |
d. | Transportation |
PRESS RELEASE | ![]() |
e. | Biofuels |
f. | 2010 investment plan |
PRESS RELEASE | ![]() |
a. | Human talent and recognition |
PRESS RELEASE | ![]() |
b. | Science and technology |
· | Ecopetrol was one of the 51 finalists for the MAKE (Most Admired Knowledge Enterprises) award. This award recognizes the most admired worldwide companies in knowledge management. |
· | Five patent requests were made in Colombia during the quarter and PCT (Patent Cooperation Treaty) international phase corresponding to the same number of innovative technologies for current application into the company. These requests are added to the 15 requests during the year, which reflects the innovation strategy of the company and its mechanism of protection of those innovative components. |
c. | Social investment |
d. | Health, Safety and Environmental Performance |
· | Reduction in the number of environmental incidents for operational reasons to 15 during the third quarter of 2010, compared to 43 incidents in the same period of 2009. |
· | Reduction in the frequency of absenteeism during the quarter due to job-related illnesses (events per one million man hours) from 0.5 in the third quarter of 2009 to 0.2 in the third quarter of 2010. |
· | The combined accidental frequency rate, which measures the number of accidents per million man working hours, was 1.54 in the nine-month period ended September 30, 2010, which represents a 24% increase over the rate for the same period in 2009. In order to reduce the number of accidents the Company is adopting a cultural model based on behaviors, which aims to identify and control risks through HSE case methodologies, and implementing a training program for critical activities in order to develop HSE skills. The program also emphasizes the role of managers and leaders in reducing the number of accidents. |
PRESS RELEASE | ![]() |
Consolidated Income Statement* | ||||||||||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | % | Nine- month period ended Sep 30, 2010 | Nine- month period ended Sep 30, 2009 | % | ||||||||||||||||||
Local Sales | 3,816.9 | 3,361.5 | 13.5 | % | 11,800.4 | 10,049.0 | 17.4 | % | ||||||||||||||||
Export Sales* | 5,694.3 | 5,292.5 | 7.6 | % | 17,017.7 | 10,654.1 | 59.7 | % | ||||||||||||||||
Sales of services | 381.0 | 247.8 | 53.8 | % | 1,506.1 | 715.4 | 110.5 | % | ||||||||||||||||
Total Sales | 9,892.2 | 8,901.8 | 11.1 | % | 30,324.2 | 21,418.4 | 41.6 | % | ||||||||||||||||
Variable Costs | 4,739.9 | 4,593.6 | 3.2 | % | 14,638.9 | 10,284.2 | 42.3 | % | ||||||||||||||||
Fixed Costs | 1,585.7 | 1,478.0 | 7.3 | % | 4,484.7 | 4,230.1 | 6.0 | % | ||||||||||||||||
Cost of Sales | 6,325.6 | 6,071.6 | 4.2 | % | 19,123.6 | 14,514.3 | 31.8 | % | ||||||||||||||||
Gross profit | 3,566.6 | 2,830.2 | 26.0 | % | 11,200.6 | 6,904.1 | 62.2 | % | ||||||||||||||||
Operating Expenses | 799.2 | 499.9 | 59.9 | % | 2,273.4 | 1,410.3 | 61.2 | % | ||||||||||||||||
Operating Profit | 2,767.4 | 2,330.3 | 18.8 | % | 8,927.2 | 5,493.8 | 62.5 | % | ||||||||||||||||
Non Operating Profit/(Loss) | (435.6 | ) | (689.5 | ) | (36.8 | )% | (1,238.7 | ) | (584.1 | ) | 112.1 | % | ||||||||||||
Income tax | 599.7 | 532.4 | 12.6 | % | 2,131.1 | 1,507.7 | 41.3 | % | ||||||||||||||||
Minority interest | 8.6 | (1.4 | ) | (714.3 | )% | 112.6 | (8.6 | ) | (1,409.3 | )% | ||||||||||||||
Net Income | 1,723.5 | 1,109.8 | 55.3 | % | 5,444.8 | 3,410.6 | 59.6 | % | ||||||||||||||||
EBITDA | 4,033.0 | 3,212.4 | 25.5 | % | 12,067.3 | 8,102.0 | 48.9 | % | ||||||||||||||||
EBITDA Margin | 41 | % | 36 | % | 40 | % | 38 | % | ||||||||||||||||
Operating Margin | 28 | % | 26 | % | 29 | % | 26 | % | ||||||||||||||||
Net Margin | 17 | % | 12 | % | 18 | % | 16 | % |
PRESS RELEASE | ![]() |
Balance Sheet (COP$ Billion) | As of September 30, 2010 | As of June 30, 2010 | % | |||||||||
Current Assets | 14,012.2 | 14,359.2 | (2.4 | )% | ||||||||
Long Term Assets | 49,960.7 | 47,922.5 | 4.3 | % | ||||||||
Total Assets | 63,972.9 | 62,281.7 | 2.7 | % | ||||||||
Current Liabilities | 11,025.2 | 11,957.6 | (7.8 | )% | ||||||||
Long Term Liabilities | 15,729.0 | 15,006.6 | 4.8 | % | ||||||||
Total Liabilities | 26,754.2 | 26,964.2 | (0.8 | )% | ||||||||
Equity | 36,265.9 | 34,348.7 | 5.6 | % | ||||||||
Minority interest | 952.8 | 968.8 | (1.7 | )% | ||||||||
Total Liabilities and Shareholders´ Equity | 63,972.9 | 62,281.7 | 2.7 | % | ||||||||
Debit Memorandum accounts | 86,525.3 | 89,667.0 | (3.5 | )% | ||||||||
Credit Memorandum accounts | 62,422.6 | 63,812.0 | (2.2 | )% |
PRESS RELEASE | ![]() |
In Spanish | In English |
October 27, 2010 | October 27, 2010 |
1:00 p.m. Bogota-Lima | 2:30 pm Bogota-Lima |
2:00 p.m. New York-Toronto | 3:30 p.m. New York-Toronto |
PRESS RELEASE | ![]() |
PRESS RELEASE | ![]() |
Unaudited Income Statement | |||||||
Ecopetrol S.A. |
COP$ Million | 3Q-10 | 3Q-09 | % | 2Q-10 | As of September 30, 2010 | As of September 30, 2009 | % | |||||||||||||||||||||
Income | ||||||||||||||||||||||||||||
Local Sales | 3,115,437 | 2,765,553 | 12.7 | % | 3,372,841 | 9,871,035 | 7,697,566 | 28.2 | % | |||||||||||||||||||
Export Sales | 5,137,480 | 4,356,821 | 17.9 | % | 5,437,495 | 15,615,222 | 10,755,334 | 45.2 | % | |||||||||||||||||||
Sale of Services | 333,802 | 247,647 | 34.8 | % | 322,847 | 975,252 | 715,383 | 36.3 | % | |||||||||||||||||||
Total Income | 8,586,719 | 7,370,021 | 16.5 | % | 9,133,183 | 26,461,509 | 19,168,283 | 38.0 | % | |||||||||||||||||||
Cost of Sales | - | |||||||||||||||||||||||||||
Variable Costs | - | |||||||||||||||||||||||||||
Purchase of Hydrocarbons | 2,085,145 | 1,954,898 | 6.7 | % | 2,273,654 | 6,525,217 | 5,096,133 | 28.0 | % | |||||||||||||||||||
Amortization and Depletion | 759,901 | 530,033 | 43.4 | % | 642,430 | 2,007,738 | 1,353,891 | 48.3 | % | |||||||||||||||||||
Imported products | 710,195 | 628,336 | 13.0 | % | 1,148,515 | 2,868,381 | 1,574,851 | 82.1 | % | |||||||||||||||||||
Transportation Cost for Refineries | 197,153 | 188,873 | 4.4 | % | 162,254 | 554,882 | 549,661 | 0.9 | % | |||||||||||||||||||
Inventories | 68,524 | (65,002 | ) | 205.4 | % | 114,515 | 5,843 | (16,594 | ) | 135.2 | % | |||||||||||||||||
Other | 30,707 | 146,096 | (79.0 | )% | 158,210 | 207,657 | 451,099 | (54.0 | )% | |||||||||||||||||||
Fixed Costs | ||||||||||||||||||||||||||||
Depreciation | 212,186 | 158,983 | 33.5 | % | 199,801 | 605,624 | 472,717 | 28.1 | % | |||||||||||||||||||
Contracted Services | 463,326 | 377,971 | 22.6 | % | 439,635 | 1,299,963 | 1,055,637 | 23.1 | % | |||||||||||||||||||
Maintenance | 250,882 | 221,867 | 13.1 | % | 239,121 | 659,068 | 522,045 | 26.2 | % | |||||||||||||||||||
Labor Costs | 238,700 | 233,904 | 2.1 | % | 232,742 | 722,737 | 598,178 | 20.8 | % | |||||||||||||||||||
Other | 249,919 | 254,675 | (1.9 | )% | 255,831 | 727,055 | 649,746 | 11.9 | % | |||||||||||||||||||
Total Cost of Sales | 5,266,638 | 4,630,634 | 13.7 | % | 5,866,708 | 16,184,165 | 12,307,364 | 31.5 | % | |||||||||||||||||||
Gross Profits | 3,320,081 | 2,739,387 | 21.2 | % | 3,266,475 | 10,277,344 | 6,860,919 | 49.8 | % | |||||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||||||
Administration | 120,343 | 146,866 | (18.1 | )% | 120,311 | 333,817 | 363,938 | (8.3 | )% | |||||||||||||||||||
Selling expenses | 246,404 | 200,502 | 22.9 | % | 306,721 | 772,130 | 609,953 | 26.6 | % | |||||||||||||||||||
Exploration and Projects | 87,480 | 167,829 | (47.9 | )% | 146,284 | 414,174 | 509,613 | (18.7 | )% | |||||||||||||||||||
Operating Income | 2,865,854 | 2,224,190 | 28.8 | % | 2,693,159 | 8,757,223 | 5,377,415 | 62.9 | % | |||||||||||||||||||
Non Operating Income (expenses) | ||||||||||||||||||||||||||||
Financial Income | 888,412 | 1,530,205 | (41.9 | )% | 1,207,951 | 3,058,543 | 6,008,832 | (49.1 | )% | |||||||||||||||||||
Financial Expenses | (920,255 | ) | (1,755,377 | ) | 47.6 | % | (1,078,370 | ) | (3,004,504 | ) | (5,661,911 | ) | 46.9 | % | ||||||||||||||
Non Financial Income | 138,474 | 119,279 | 16.1 | % | 173,142 | 504,426 | 439,833 | 14.7 | % | |||||||||||||||||||
Non Financial Expenses | (370,007 | ) | (526,803 | ) | 29.8 | % | (474,533 | ) | (1,556,877 | ) | (1,292,186 | ) | 20.5 | % | ||||||||||||||
Income before income tax | 2,309,500 | 1,635,323 | 41.2 | % | 2,407,435 | 7,589,867 | 4,951,785 | 53.3 | % | |||||||||||||||||||
Provision for Income Tax | 607,144 | 441,803 | 37.4 | % | 602,437 | 1,985,847 | 1,386,995 | 43.2 | % | |||||||||||||||||||
Minority interest | - | - | 0.0 | % | - | |||||||||||||||||||||||
Net Income | 1,702,356 | 1,193,520 | 42.6 | % | 1,804,998 | 5,604,020 | 3,564,790 | 57.2 | % | |||||||||||||||||||
EBITDA | 3,952,142 | 3,037,569 | 30.1 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
EBITDA MARGIN | 46 | % | 41 | % | 40 | % | 44 | % | 39 | % | ||||||||||||||||||
EARNINGS PER SHARE | $ | 42.06 | $ | 29.49 | 42.6 | % | $ | 44.60 | $ | 138.46 | $ | 88.08 | 57.2 | % |
PRESS RELEASE | ![]() |
COP$ Million | 3Q-10 | 3Q-09 | % | 2Q-10 | As of September 30, 2010 | As of September 30, 2009 | % | |||||||||||||||||||||
Income | ||||||||||||||||||||||||||||
Local Sales | 3,816,906 | 3,361,491 | 13.5 | % | 4,102,371 | 11,800,425 | 10,048,973 | 17.4 | % | |||||||||||||||||||
Export Sales | 5,694,256 | 5,292,486 | 7.6 | % | 5,783,161 | 17,017,673 | 10,654,058 | 59.7 | % | |||||||||||||||||||
Sale of Services | 380,969 | 247,829 | 53.7 | % | 328,811 | 1,506,147 | 715,383 | 110.5 | % | |||||||||||||||||||
Total Income | 9,892,131 | 8,901,806 | 11.1 | % | 10,214,343 | 30,324,245 | 21,418,414 | 41.6 | % | |||||||||||||||||||
Cost of Sales | ||||||||||||||||||||||||||||
Variable Costs | 4,739,929 | |||||||||||||||||||||||||||
Purchase of Hydrocarbons | 2,203,762 | 2,660,045 | (17.2 | )% | 2,863,218 | 7,839,507 | 5,829,569 | 34.5 | % | |||||||||||||||||||
Amortization and Depletion | 851,846 | 569,576 | 49.6 | % | 783,941 | 2,274,092 | 1,463,372 | 55.4 | % | |||||||||||||||||||
Imported products | 1,542,964 | 964,901 | 59.9 | % | 1,445,074 | 4,095,276 | 2,019,117 | 102.8 | % | |||||||||||||||||||
Transportation Cost for Refineries | 170,523 | 137,049 | 24.4 | % | 171,062 | 553,250 | 497,837 | 11.1 | % | |||||||||||||||||||
Inventories | (7,520 | ) | (99,681 | ) | (92.5 | )% | 176,537 | (110,403 | ) | (51,273 | ) | 115.3 | % | |||||||||||||||
Other | (21,646 | ) | 361,667 | (106.0 | )% | (34,137 | ) | (12,839 | ) | 525,564 | (102.4 | )% | ||||||||||||||||
Fixed Costs | 1,585,695 | - | - | 0.0 | % | |||||||||||||||||||||||
Depreciation | 325,938 | 441,920 | (26.2 | )% | 170,816 | 762,185 | 1,004,143 | (24.1 | )% | |||||||||||||||||||
Contracted Services | 486,868 | 369,474 | 31.8 | % | 431,152 | 1,321,754 | 1,078,521 | 22.6 | % | |||||||||||||||||||
Maintenance | 311,947 | 284,409 | 9.7 | % | 289,360 | 811,322 | 669,203 | 21.2 | % | |||||||||||||||||||
Labor Costs | 250,521 | 253,347 | (1.1 | )% | 244,832 | 759,139 | 639,779 | 18.7 | % | |||||||||||||||||||
Other | 210,421 | 128,898 | 63.2 | % | 261,655 | 830,319 | 838,475 | (1.0 | )% | |||||||||||||||||||
Total Cost of Sales | 6,325,624 | 6,071,605 | 4.2 | % | 6,803,510 | 19,123,602 | 14,514,307 | 31.8 | % | |||||||||||||||||||
Gross Profits | 3,566,507 | 2,830,201 | 26.0 | % | 3,410,833 | 11,200,643 | 6,904,107 | 62.2 | % | |||||||||||||||||||
Operating Expenses | ||||||||||||||||||||||||||||
Administration | 145,654 | 167,060 | (12.8 | )% | 154,387 | 427,495 | 453,572 | (5.7 | )% | |||||||||||||||||||
Selling expenses | 272,691 | 123,736 | 120.4 | % | 321,795 | 855,311 | 405,563 | 110.9 | % | |||||||||||||||||||
Exploration and Projects | 380,893 | 209,087 | 82.2 | % | 391,249 | 990,579 | 551,160 | 79.7 | % | |||||||||||||||||||
Operating Income | 2,767,269 | 2,330,318 | 18.8 | % | 2,543,402 | 8,927,258 | 5,493,812 | 62.5 | % | |||||||||||||||||||
Non Operating Income (expenses) | ||||||||||||||||||||||||||||
Financial Income | 2,272,762 | 3,513,002 | (35.3 | )% | 2,410,906 | 6,267,295 | 13,695,750 | (54.2 | )% | |||||||||||||||||||
Financial Expenses | (2,419,468 | ) | (3,789,805 | ) | (36.2 | )% | (2,268,341 | ) | (6,377,481 | ) | (13,422,061 | ) | 52.5 | % | ||||||||||||||
Non Financial Income | 126,043 | 131,279 | (4.0 | )% | 203,012 | 535,822 | 483,906 | 10.7 | % | |||||||||||||||||||
Non Financial Expenses | (414,887 | ) | (543,935 | ) | (23.7 | )% | (505,387 | ) | (1,664,319 | ) | (1,341,718 | ) | 24.0 | % | ||||||||||||||
- | - | 0.0 | % | |||||||||||||||||||||||||
Income before income tax | 2,331,719 | 1,640,859 | 42.1 | % | 2,383,592 | 7,688,575 | 4,909,689 | 56.6 | % | |||||||||||||||||||
Provision for Income Tax | 599,658 | 532,408 | 12.6 | % | 618,731 | 2,131,148 | 1,507,719 | 41.3 | % | |||||||||||||||||||
Minority interest | 8,590 | (1,414 | ) | (707.5 | )% | (2,205 | ) | 112,560 | (8,605 | ) | 1,408.1 | % | ||||||||||||||||
Net Income | 1,723,471 | 1,109,865 | 55.3 | % | 1,767,066 | 5,444,867 | 3,410,575 | 59.6 | % | |||||||||||||||||||
EBITDA | 4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % | |||||||||||||||||||
EBITDA MARGIN | 41 | % | 36 | % | 35 | % | 40 | % | 38 | % |
PRESS RELEASE | ![]() |
Ecopetrol S.A. | Ecopetrol S.A. and Subsidiaries | |||||||||||||||||||||||
As of September 30, | As of June 31, | As of September 30, | As of June 31, | |||||||||||||||||||||
COP$ Million | 2010 | 2010 | % | 2010 | 2010 | % | ||||||||||||||||||
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash and cash equivalents | 3,421,565 | 3,427,341 | (0.2 | )% | 4,992,972 | 4,867,304 | 2.6 | % | ||||||||||||||||
Investments | 606,356 | 1,243,708 | (51.2 | )% | 1,201,318 | 1,924,788 | (37.6 | )% | ||||||||||||||||
Accounts and notes receivable | 2,529,688 | 2,748,775 | (8.0 | )% | 1,915,839 | 2,849,060 | (32.8 | )% | ||||||||||||||||
Other | 4,996,692 | 3,858,983 | 29.5 | % | 5,902,032 | 4,718,082 | 25.1 | % | ||||||||||||||||
Total Current Assets | 11,554,301 | 11,278,807 | 2.4 | % | 14,012,161 | 14,359,234 | (2.4 | )% | ||||||||||||||||
Non Current Assets | ||||||||||||||||||||||||
Investments | 11,000,767 | 11,440,259 | (3.8 | )% | 4,271,101 | 4,819,758 | (11.4 | )% | ||||||||||||||||
Accounts and notes receivable | 1,281,974 | 1,266,844 | 1.2 | % | 1,301,625 | 163,680 | 695.2 | % | ||||||||||||||||
Property, plant and equipment, net | 13,215,809 | 12,447,635 | 6.2 | % | 20,118,828 | 19,029,927 | 5.7 | % | ||||||||||||||||
Natural and environmental properties, Net | 9,255,484 | 9,094,740 | 1.8 | % | 9,897,361 | 9,803,951 | 1.0 | % | ||||||||||||||||
Resources delivered to administration | ||||||||||||||||||||||||
Other | 13,850,688 | 13,566,478 | 2.1 | % | 14,371,817 | 14,105,183 | 1.9 | % | ||||||||||||||||
Total Non Current Assets | 48,604,722 | 47,815,956 | 1.6 | % | 49,960,732 | 47,922,499 | 4.3 | % | ||||||||||||||||
Total Assets | 60,159,023 | 59,094,763 | 1.8 | % | 63,972,893 | 62,281,733 | 2.7 | % | ||||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Financial obligations | 92,703 | 125,422 | (26.1 | )% | 450,403 | 523,299 | (13.9 | )% | ||||||||||||||||
Accounts payable and related parties | 6,745,659 | 7,832,596 | (13.9 | )% | 5,026,134 | 5,143,659 | (2.3 | )% | ||||||||||||||||
Estimated liabilities and provisions | 1,285,328 | 1,341,710 | (4.2 | )% | 1,605,487 | 1,682,844 | (4.6 | )% | ||||||||||||||||
Other | 2,484,428 | 1,911,804 | 30.0 | % | 3,943,220 | 4,607,796 | (14.4 | )% | ||||||||||||||||
Total Current Liabilities | 10,608,118 | 11,211,532 | (5.4 | )% | 11,025,244 | 11,957,598 | (7.8 | )% | ||||||||||||||||
Long Term Liabilities | ||||||||||||||||||||||||
Financial obligations | 4,920,035 | 5,094,890 | (3.4 | )% | 6,823,507 | 6,043,270 | 12.9 | % | ||||||||||||||||
Labor and pension plan obligations | 3,036,238 | 2,911,912 | 4.3 | % | 3,044,303 | 2,920,183 | 4.3 | % | ||||||||||||||||
Estimated liabilities and provisions | 3,127,080 | 3,127,565 | (0.0 | )% | 3,202,488 | 3,201,613 | 0.0 | % | ||||||||||||||||
Other | 2,044,257 | 2,223,756 | (8.1 | )% | 2,658,666 | 2,841,507 | (6.4 | )% | ||||||||||||||||
Total Long Term Liabilities | 13,127,610 | 13,358,123 | (1.7 | )% | 15,728,964 | 15,006,573 | 4.8 | % | ||||||||||||||||
Total Liabilities | 23,735,728 | 24,569,655 | (3.4 | )% | 26,754,208 | 26,964,171 | (0.8 | )% | ||||||||||||||||
Minoritary Interest | 952,805 | 968,792 | (1.7 | )% | ||||||||||||||||||||
Equity | 36,423,295 | 34,525,108 | 5.5 | % | 36,265,880 | 34,348,770 | 5.6 | % | ||||||||||||||||
Total Liabilities and Shareholders' Equity | 60,159,023 | 59,094,763 | 1.8 | % | 63,972,893 | 62,281,733 | 2.7 | % | ||||||||||||||||
Memorandum Debtor Accounts ** | 85,123,221 | 88,299,767 | 86,525,302 | 89,666,986 | ||||||||||||||||||||
Memorandum Creditor Accounts ** | 63,519,144 | 62,875,849 | 62,422,642 | 63,812,042 |
PRESS RELEASE | ![]() |
COP$ million | As of September 30, | As of September 30, | ||||||||||||||||||||||||||
3Q 2010 | 3Q 2009 | % | 2Q 2010 | 2010 | 2009 | % | ||||||||||||||||||||||
Cash flow provided by operating activities: | ||||||||||||||||||||||||||||
Net income | 1,702,355 | 1,193,520 | 42.6 | % | 1,804,998 | 5,604,019 | 3,564,790 | 57.2 | % | |||||||||||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||||||||||||||||
Depreciation, depletion and amortization | 1,086,289 | 813,379 | 33.6 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
Provisions | 752,500 | 539,753 | 39.4 | % | 913,334 | 2,191,158 | 1,178,150 | 86.0 | % | |||||||||||||||||||
Net changes in operating assets and liabilities: | ||||||||||||||||||||||||||||
Accounts and notes receivable | (1,015,830 | ) | 1,204,911 | (184.3 | )% | 934,554 | (701,846 | ) | 119,182 | (688.9 | )% | |||||||||||||||||
Inventories | 72,862 | (67,660 | ) | 207.7 | % | 219,192 | 10,893 | (17,317 | ) | 162.9 | % | |||||||||||||||||
Deferred and other assets | (152,998 | ) | (308,978 | ) | 50.5 | % | (458,962 | ) | (575,513 | ) | (2,525,923 | ) | 77.2 | % | ||||||||||||||
Accounts payable and related parties | 112,212 | 90,763 | 23.6 | % | 831,951 | 2,095,181 | 2,625,462 | (20.2 | )% | |||||||||||||||||||
Taxes payable | (175,601 | ) | (599,246 | ) | 70.7 | % | (1,347,745 | ) | (1,880,749 | ) | (3,441,842 | ) | 45.4 | % | ||||||||||||||
Labor obligations | 20,021 | 35,971 | (44.3 | )% | (12,210 | ) | (6,952 | ) | 6,825 | (201.9 | )% | |||||||||||||||||
Estimated liabilities and provisions | (24,473 | ) | (18,087 | ) | 35.3 | % | 391,230 | 358,506 | (31,640 | ) | 1,233.1 | % | ||||||||||||||||
Cash provided by operating activities | 2,523,456 | 2,945,046 | (14.3 | )% | 4,576,086 | 10,352,680 | 3,725,230 | 177.9 | % | |||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||
Purchase of investment securities | (1,821,683 | ) | (3,741,998 | ) | 51.3 | % | (2,025,193 | ) | (7,439,317 | ) | (4,607,977 | ) | 61.4 | % | ||||||||||||||
Redemption of investment securities | 2,556,856 | 3,508,213 | (27.1 | )% | 1,219,327 | 5,944,364 | 9,853,692 | (39.7 | )% | |||||||||||||||||||
Investment in natural and environmental resources - Reserves | (922,366 | ) | (592,436 | ) | (55.7 | )% | (759,920 | ) | (2,144,366 | ) | (1,392,662 | ) | 54.0 | % | ||||||||||||||
Additions to property, plant and equipment | (916,915 | ) | (939,905 | ) | 2.4 | % | (1,030,436 | ) | (2,698,228 | ) | (3,138,107 | ) | 14.0 | % | ||||||||||||||
Net cash used in investing activities | (1,104,108 | ) | (1,766,126 | ) | 37.5 | % | (2,596,222 | ) | (6,337,547 | ) | 714,946 | (986.4 | )% | |||||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||||||||||
Financial obligations | (179,524 | ) | 3,338,500 | (105.4 | )% | (13,526 | ) | (366,510 | ) | 5,103,200 | (107.2 | )% | ||||||||||||||||
Debts from credit and financing operations | (28,050 | ) | 91,295 | (130.7 | )% | 19,655 | (42,205 | ) | 112,623 | (137.5 | )% | |||||||||||||||||
Received from associates - capitalization | 219 | 29,664 | (99.3 | )% | (826 | ) | 556 | 35,063 | (98.4 | )% | ||||||||||||||||||
Payment of dividends | (1,217,769 | ) | (2,935,994 | ) | 58.5 | % | (1,254,644 | ) | (2,472,405 | ) | (5,962,183 | ) | 58.5 | % | ||||||||||||||
Net cash used in financing activities | (1,425,124 | ) | 523,465 | (372.2 | )% | (1,249,341 | ) | (2,880,564 | ) | (711,297 | ) | 305.0 | % | |||||||||||||||
Net increase in cash and cash equivalent | (5,776 | ) | 1,702,385 | (100.3 | )% | 730,523 | 1,134,569 | 3,728,879 | (69.6 | )% | ||||||||||||||||||
Cash and cash equivalent at beginnig of year | 3,427,341 | 3,896,740 | (12.0 | )% | 2,696,818 | 2,286,996 | 1,870,246 | 22.3 | % | |||||||||||||||||||
Cash and cash equivalent at end of year | 3,421,565 | 5,599,125 | (38.9 | )% | 3,427,341 | 3,421,565 | 5,599,125 | (38.9 | )% |
PRESS RELEASE | ![]() |
COP$ million | As of September 30, | As of September 30, | ||||||||||||||||||||||||||
3Q 2010* | 3Q 2009 * | % | 2Q 2010 * | 2010 | 2009 | % | ||||||||||||||||||||||
Cash flow provided by operating activities: | ||||||||||||||||||||||||||||
Net income | 1,723,470 | 1,109,865 | 55.3 | % | 1,767,065 | 5,444,865 | 3,410,575 | 59.6 | % | |||||||||||||||||||
Adjustments to reconcile net income to cash provided by operating activities: | ||||||||||||||||||||||||||||
Depreciation, depletion and amortization | 1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Provisions | 770,749 | 605,342 | 27.3 | % | 980,724 | 2,422,157 | 1,298,874 | 86.5 | % | |||||||||||||||||||
Net changes in operating assets and liabilities: | ||||||||||||||||||||||||||||
Accounts and notes receivable | (1,681,163 | ) | 1,015,910 | 265.5 | % | 1,506,742 | (994,746 | ) | 867,708 | (214.6 | )% | |||||||||||||||||
Inventories | 86,979 | (17,273 | ) | 603.6 | % | 178,967 | 1,622 | (212,950 | ) | 100.8 | % | |||||||||||||||||
Deferred and other assets | (2,322,012 | ) | 198,815 | (1,267.9 | )% | 1,636,041 | (576,646 | ) | (939,492 | ) | 38.6 | % | ||||||||||||||||
Accounts payable and related parties | (126,384 | ) | 2,529,226 | (105.0 | )% | 848,588 | 2,190,041 | 2,939,393 | (25.5 | )% | ||||||||||||||||||
Taxes payable | 1,136,885 | (639,596 | ) | 277.8 | % | (2,979,625 | ) | (1,055,476 | ) | (3,372,817 | ) | 68.7 | % | |||||||||||||||
Labor obligations | 23,959 | 418,009 | (94.3 | )% | (9,731 | ) | (7,106 | ) | 53,694 | (113.2 | )% | |||||||||||||||||
Estimated liabilities and provisions | (57,798 | ) | (32,175 | ) | 79.6 | % | 464,292 | 479,298 | 297,286 | 61.2 | % | |||||||||||||||||
Cash provided by operating activities | 762,637 | 3,890,683 | (80.4 | )% | 5,724,095 | 10,005,186 | 7,413,837 | 35.0 | % | |||||||||||||||||||
Cash flows from investing activities: | ||||||||||||||||||||||||||||
Payment for purchase of Companies, net of cash acquired | - | - | 0.0 | % | - | - | (1,082,580 | ) | 100.0 | % | ||||||||||||||||||
Purchase of investment securities | (1,821,683 | ) | (3,741,998 | ) | (51.3 | )% | (2,025,193 | ) | (7,439,317 | ) | (4,607,977 | ) | 61.4 | % | ||||||||||||||
Redemption of investment securities | 3,042,968 | 3,219,297 | (5.5 | )% | 1,003,682 | 6,107,395 | 12,862,680 | (52.5 | )% | |||||||||||||||||||
Investment in natural and environmental resources - Reserves | (1,165,021 | ) | 122,586 | (1,050.4 | )% | (746,399 | ) | (2,373,500 | ) | (1,430,201 | ) | 66.0 | % | |||||||||||||||
Additions to property, plant and equipment | (163,527 | ) | (2,684,643 | ) | 93.9 | % | (2,448,817 | ) | (3,531,031 | ) | (9,019,429 | ) | 60.9 | % | ||||||||||||||
Net cash used in invesment activities | (107,263 | ) | (3,084,758 | ) | (96.5 | )% | (4,216,727 | ) | (7,236,453 | ) | (3,277,507 | ) | 120.8 | % | ||||||||||||||
Cash flows financing activities: | ||||||||||||||||||||||||||||
Minority interest | (15,987 | ) | (69,809 | ) | 77.1 | % | (83,424 | ) | 11,494 | 644,735 | (98.2 | )% | ||||||||||||||||
Financial obligations | 775,569 | 3,494,101 | (77.8 | )% | 247,819 | 1,109,153 | 5,801,403 | (80.9 | )% | |||||||||||||||||||
Debts from credit and financing operations | (68,227 | ) | 99,872 | (168.3 | )% | 87,488 | 13,322 | (27,351 | ) | 148.7 | % | |||||||||||||||||
Received from associates - capitalization | 219 | 29,664 | (99.3 | )% | (826 | ) | 556 | 35,063 | (98.4 | )% | ||||||||||||||||||
Payment of dividends | (1,221,279 | ) | (3,275,110 | ) | 100.0 | % | (1,254,628 | ) | (2,472,405 | ) | (6,317,736 | ) | 60.9 | % | ||||||||||||||
Net cash used in financing activities | (529,705 | ) | 278,718 | (290.1 | )% | (1,003,571 | ) | (1,337,880 | ) | 136,114 | (1,082.9 | )% | ||||||||||||||||
Net increase in cash and cash equivalent | 125,668 | 1,084,643 | (88.4 | )% | 503,798 | 1,430,853 | 4,272,444 | (66.5 | )% | |||||||||||||||||||
Cash and cash equivalent at beginnig of year | 4,867,304 | 5,301,604 | (8.2 | )% | 4,363,506 | 3,562,119 | 2,113,803 | 68.5 | % | |||||||||||||||||||
Cash and cash equivalent at end of year | 4,992,972 | 6,386,247 | -21.8 | % | 4,867,304 | 4,992,972 | 6,386,247 | -21.8 | % |
PRESS RELEASE | ![]() |
COP$ Millions | 3Q 2010 | 3Q 2009 | % | 2Q 2010 | As of September 30 2010 | As of September 30 2009 | % | |||||||||||||||||||||
EBITDA CALCULATION | ||||||||||||||||||||||||||||
Operating income | 2,693,160 | 2,224,190 | 21.1 | % | 2,693,160 | 8,757,223 | 5,377,415 | 62.9 | % | |||||||||||||||||||
Plus: Depreciations, depletions and amortizations | 942,531 | 813,379 | 15.9 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
NON CONSOLIDATED EBITDA | 3,635,691 | 3,037,569 | 19.7 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
RECONCILIATION NET INCOME TO EBITDA | - | - | 0.0 | % | - | - | - | 0.0 | % | |||||||||||||||||||
Net Income | 1,804,998 | 1,193,520 | 51.2 | % | 1,804,998 | 5,604,019 | 3,564,790 | 57.2 | % | |||||||||||||||||||
Depreciations, depletions and amortizations | 942,531 | 813,379 | 15.9 | % | 942,531 | 2,937,060 | 2,097,022 | 40.1 | % | |||||||||||||||||||
Financial income | (1,207,951 | ) | (1,530,205 | ) | (21.1 | )% | (1,207,951 | ) | (3,058,543 | ) | (6,008,832 | ) | (49.1 | )% | ||||||||||||||
Financial expenses | 1,078,370 | 1,755,377 | (38.6 | )% | 1,078,370 | 3,004,504 | 5,661,911 | (46.9 | )% | |||||||||||||||||||
Non financial income | (173,142 | ) | (119,279 | ) | 45.2 | % | (173,142 | ) | (504,426 | ) | (439,833 | ) | 14.7 | % | ||||||||||||||
Non financial expenses | 474,533 | 526,803 | (9.9 | )% | 474,533 | 1,556,877 | 1,292,186 | 20.5 | % | |||||||||||||||||||
Results in subsidiaries | 113,914 | (43,829 | ) | (359.9 | )% | 113,914 | 168,944 | (79,802 | ) | (311.7 | )% | |||||||||||||||||
Provision for income tax | 602,438 | 441,803 | 36.4 | % | 602,438 | 1,985,848 | 1,386,995 | 43.2 | % | |||||||||||||||||||
NON CONSOLIDATED EBITDA | 3,635,691 | 3,037,569 | 19.7 | % | 3,635,691 | 11,694,283 | 7,474,437 | 56.5 | % | |||||||||||||||||||
Ecopetrol and Subsidiaries | ||||||||||||||||||||||||||||
3Q 2010 | 3Q 2009 | % | 2Q 2010 | As of September 30 2010 | As of September 30 2009 | % | ||||||||||||||||||||||
EBITDA CALCULATION | ||||||||||||||||||||||||||||
Operating income | 2,767,268 | 2,330,318 | 18.8 | % | 2,543,402 | 8,927,257 | 5,493,812 | 62.5 | % | |||||||||||||||||||
Plus: Depreciations, depletions and amortizations | 1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Minority interest | (30,513 | ) | (192,926 | ) | (20,586 | ) | (231,934 | ) | (192,926 | ) | ||||||||||||||||||
CONSOLIDATED EBITDA | 4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % | |||||||||||||||||||
RECONCILIATION NET INCOME TO EBITDA | - | - | 0.0 | % | - | - | - | |||||||||||||||||||||
Net income | 1,723,470 | 1,109,865 | 55.3 | % | 1,767,065 | 5,444,865 | 3,410,575 | 59.6 | % | |||||||||||||||||||
Depreciations, depletions and amortizations | 1,296,201 | 1,074,965 | 20.6 | % | 1,056,806 | 3,371,987 | 2,801,137 | 20.4 | % | |||||||||||||||||||
Financial income | (2,272,762 | ) | (3,513,002 | ) | (35.3 | )% | (2,410,905 | ) | (6,267,294 | ) | (13,695,750 | ) | (54.2 | )% | ||||||||||||||
Financial expenses | 2,419,468 | 3,789,805 | (36.2 | )% | 2,268,340 | 6,377,480 | 13,422,061 | (52.5 | )% | |||||||||||||||||||
Non financial income | (126,043 | ) | (131,279 | ) | (4.0 | )% | (203,011 | ) | (535,821 | ) | (483,906 | ) | 10.7 | % | ||||||||||||||
Non financial expenses | 414,887 | 543,935 | (23.7 | )% | 505,388 | 1,664,320 | 1,341,718 | 24.0 | % | |||||||||||||||||||
Minority interest on net income | 8,590 | (1,414 | ) | (707.5 | )% | (2,205 | ) | 112,560 | (8,605 | ) | (1,408.1 | )% | ||||||||||||||||
Provision for income taxes | 599,658 | 532,408 | 12.6 | % | 618,731 | 2,131,148 | 1,507,719 | 41.3 | % | |||||||||||||||||||
Minority interest on Ebitda | (30,512 | ) | (192,926 | ) | (20,587 | ) | (231,934 | ) | (192,926 | ) | ||||||||||||||||||
TOTAL EBITDA | 4,032,956 | 3,212,357 | 25.5 | % | 3,579,622 | 12,067,310 | 8,102,023 | 48.9 | % |
PRESS RELEASE | ![]() |
· | Hocol |
Production including royalties (MBOED) | 3Q 2010 | 3Q 2009 | As of Sep. 2010 | As of Sep. 2009 | ||||||||||||
Crude Oil | 25.4 | 23.8 | 24.8 | 23.6 | ||||||||||||
Natural gas | - | 1.9 | 1.1 | 1.4 | ||||||||||||
Total | 25.4 | 25.7 | 25.9 | 25.0 | ||||||||||||
Royalties (MBOED) | 3Q 2010 | 3Q 2009 | As of Sep. 2010 | As of Sep. 2009 | ||||||||||||
Crude Oil | 2.90 | 3.00 | 2.90 | 3.00 | ||||||||||||
Natural gas | 0.00 | 0.10 | 0.10 | 0.10 | ||||||||||||
Total | 2.9 | 3.1 | 3.0 | 3.1 | ||||||||||||
Net Production (MBOED) | 3Q 2010 | 3Q 2009 | As of Sep. 2010 | As of Sep. 2009 | ||||||||||||
Crudo Oil | 22.50 | 20.80 | 21.90 | 20.6 | ||||||||||||
Natural Gas | 0.00 | 1.80 | 1.0 | 1.3 | ||||||||||||
Total | 22.5 | 22.6 | 22.9 | 21.9 |
Income Statement | ||||||||||||||||
US$ million | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Local Sales | 5.6 | 8.5 | 22.9 | 26.9 | ||||||||||||
Export Sales | 675.2 | 564.6 | 1,794.2 | 1,278.7 | ||||||||||||
Total Sales | 680.8 | 573.1 | 1,817.1 | 1,305.6 | ||||||||||||
Variable Costs | 458.0 | 119.1 | 1,185.6 | 729.3 | ||||||||||||
Fixed Costs | 65.8 | 311.2 | 213.5 | 311.2 | ||||||||||||
Cost of Sales | 523.8 | 430.3 | 1,399.1 | 1,040.5 | ||||||||||||
Gross profit | 157.0 | 142.8 | 418.0 | 265.1 | ||||||||||||
Operating Expenses | 111.5 | 0.3 | 158.1 | 8.8 | ||||||||||||
Operating Profit | 45.5 | 142.5 | 259.9 | 256.3 | ||||||||||||
Non Operating Profit/(Loss) | (16.0 | ) | 5.0 | (41.4 | ) | (5.5 | ) | |||||||||
Income tax | (6.1 | ) | 50.9 | 36.4 | 81.7 | |||||||||||
Net Income/Loss | 35.6 | 96.6 | 182.1 | 169.1 | ||||||||||||
EBITDA | 101.7 | 192.7 | 430.0 | 406.2 | ||||||||||||
EBITDA Margin | 0.1 | 0.3 | 0.2 | 0.3 |
Balance Sheet | ||||||||
US$ million | As of Sep. 30, 2010 | As of June 30, 2010 | ||||||
Current Assets | 851.9 | 884.3 | ||||||
Long Term Assets | 1,149.1 | 1,115.4 | ||||||
Total Assets | 2,001.0 | 1,999.7 | ||||||
Current Liabilities | 431.8 | 437.6 | ||||||
Long Term Liabilities | 141.4 | 148.1 | ||||||
Total Liabilities | 573.2 | 585.7 | ||||||
Equity | 1,427.8 | 1,414.0 | ||||||
Total Liabilities and Shareholders´ Equity | 2,001.0 | 1,999.7 |
PRESS RELEASE | ![]() |
· | Offshore International Group (OIG) |
Production for Ecopetrol (MBOED) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Crude oil | 6.4 | 5.8 | 6.5 | 5.6 | ||||||||||||
Natural gas | 1.1 | 1.4 | 0.9 | 1.4 | ||||||||||||
Total | 7.5 | 7.2 | 7.4 | 7.0 | ||||||||||||
Production Royalties (MBOED) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Crude oil | 1.0 | 0.9 | 1.0 | 0.9 | ||||||||||||
Natural gas | 0.2 | 0.2 | 0.1 | 0.2 | ||||||||||||
Total | 1.2 | 1.1 | 1.1 | 1.1 | ||||||||||||
Production Net (MBOED) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Crude oil | 5.4 | 4.9 | 5.5 | 4.7 | ||||||||||||
Natural gas | 0.9 | 1.2 | 0.8 | 1.2 | ||||||||||||
Total | 6.3 | 6.1 | 6.3 | 5.9 |
Income Statement | ||||||||||||||||
US$ million | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Local Sales | 81.4 | 68.8 | 230.2 | 158.0 | ||||||||||||
Sales of services | (0.4 | ) | (31.9 | ) | 0.6 | 2.0 | ||||||||||
Total Sales | 81.0 | 36.9 | 230.8 | 160.0 | ||||||||||||
Variable Costs | 28.2 | 28.8 | 93.6 | 91.2 | ||||||||||||
Fixed Costs | 11.7 | (0.3 | ) | 35.3 | 23.3 | |||||||||||
Cost of Sales | 39.9 | 28.5 | 128.9 | 114.5 | ||||||||||||
Gross profit | 41.1 | 8.4 | 101.9 | 45.5 | ||||||||||||
Operating Expenses | 23.0 | (3.7 | ) | 33.2 | 13.9 | |||||||||||
Operating Profit | 18.1 | 12.1 | 68.7 | 31.6 | ||||||||||||
Non Operating Profit/(Loss) | 23.5 | 18.4 | 69.0 | 36.8 | ||||||||||||
Income tax | 4.7 | 5.6 | 16.4 | 13.2 | ||||||||||||
Employee profit sharing | 0.8 | 1.0 | 3.0 | 2.3 | ||||||||||||
Deferred taxes | 3.0 | 0.3 | 5.0 | (1.8 | ) | |||||||||||
Net Income/Loss | 15.0 | 11.5 | 44.6 | 23.1 |
Balance Sheet | ||||||||
US$ million | As of Sep. 30, 2010 | As of June 30, 2010 | ||||||
Current Assets | 211.5 | 185.0 | ||||||
Long Term Assets | 321.6 | 274.0 | ||||||
Total Assets | 533.1 | 459.0 | ||||||
Current Liabilities | 100.7 | 54.0 | ||||||
Long Term Liabilities | 16.1 | 10.0 | ||||||
Deferred taxes | 16.6 | 12.0 | ||||||
Total Liabilities | 133.4 | 76.0 | ||||||
Equity | 399.7 | 383.0 | ||||||
Total Liabilities and Shareholders´ Equity | 533.1 | 459.0 |
PRESS RELEASE | ![]() |
· | Propilco |
Sales volume (tons) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Polypropylene | 104,655 | 99,675 | 303,005 | 303,615 | ||||||||||||
Polypropylene marketing for COMAI | 2,493 | 2,270 | 7,464 | 6,868 | ||||||||||||
Total | 107,148 | 101,945 | 310,468 | 310,483 |
Income Statement | ||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Local Sales | 161.8 | 128.5 | 501.4 | 357.0 | ||||||||||||
Export Sales | 157.3 | 153.2 | 489.7 | 426.9 | ||||||||||||
Total Sales | 319.1 | 281.7 | 991.1 | 783.9 | ||||||||||||
Variable Costs | 278.9 | 178.3 | 866.1 | 615.6 | ||||||||||||
Fixed Costs | 21.7 | 63.0 | 63.0 | 63.0 | ||||||||||||
Cost of Sales | 300.6 | 241.3 | 929.1 | 678.6 | ||||||||||||
Gross profit | 18.5 | 40.4 | 62.0 | 105.3 | ||||||||||||
Operating Expenses | 23.9 | 21.1 | 69.9 | 67.3 | ||||||||||||
Operating Profit | (5.4 | ) | 19.3 | (7.9 | ) | 38.0 | ||||||||||
Non Operating Profit/(Loss) | 16.3 | 4.2 | 55.9 | 8.4 | ||||||||||||
Income tax | 1.6 | 2.5 | 4.4 | 5.0 | ||||||||||||
Net Income/Loss | 9.3 | 21.0 | 43.6 | 41.4 |
Balance Sheet | ||||||||
COP$ Billion | As of Sep 30, 2010 | As of Jun 30, 2010 | ||||||
Current Assets | 500.3 | 522.3 | ||||||
Long Term Assets | 530.7 | 526.3 | ||||||
Total Assets | 1,031.0 | 1,048.6 | ||||||
Current Liabilities | 376.6 | 404.0 | ||||||
Long Term Liabilities | 30.9 | 30.3 | ||||||
Total Liabilities | 407.5 | 434.3 | ||||||
Equity | 623.5 | 614.3 | ||||||
Total Liabilities and Shareholders´ Equity | 1,031.0 | 1,048.6 |
· | Reficar S.A. |
Refinery runs (MBD) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Utilization % | 101.0 | % | 101.4 | % | 101.3 | % | 101.6 | % |
As of sep. | As of sep. | |||||||||||||||
Sales Volume Bls | 3Q 2010 | 3Q 2009 | 2010 | 2009 | ||||||||||||
Local | 3,420,447 | 3,847,161 | 11,030,499 | 11,522,160 | ||||||||||||
International | 4,630,800 | 3,331,188 | 13,334,233 | 10,244,560 | ||||||||||||
Total | 8,051,247 | 7,178,349 | 24,364,732 | 21,766,720 |
PRESS RELEASE | ![]() |
Income Statement | ||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Local Sales | 618.7 | 571.8 | 1,711.9 | 1,383.6 | ||||||||||||
Export Sales | 695.9 | 504.9 | 1,837.1 | 1,087.1 | ||||||||||||
Total Sales | 1,314.6 | 1,076.7 | 3,549.0 | 2,470.7 | ||||||||||||
Variable Costs | 1,274.4 | 879.4 | 3,354.3 | 2,306.0 | ||||||||||||
Fixed Costs | 39.3 | 180.9 | 164.8 | 180.9 | ||||||||||||
Cost of Sales | 1,313.7 | 1,060.3 | 3,519.1 | 2,486.9 | ||||||||||||
Gross profit | 0.9 | 16.4 | 29.9 | (16.2 | ) | |||||||||||
Operating Expenses | 11.7 | 8.3 | 40.5 | 34.4 | ||||||||||||
Operating Profit | (10.8 | ) | 8.1 | (10.6 | ) | (50.6 | ) | |||||||||
Non Operating income | 19.6 | (32.2 | ) | 50.4 | (24.2 | ) | ||||||||||
Non Operating expenses | (48.6 | ) | - | (80.2 | ) | - | ||||||||||
Non Operating Profit/(Loss) | (39.8 | ) | (24.1 | ) | (40.4 | ) | (74.8 | ) | ||||||||
Income tax | 2.0 | 5.8 | 5.4 | 15.4 | ||||||||||||
Net Income/Loss | (41.8 | ) | (29.9 | ) | (45.8 | ) | (90.2 | ) |
Balance Sheet | ||||||||
COP$ Billion | As of Sep 30, 2010 | As of June 30 2010 | ||||||
Current Assets | 736.7 | 1,048.7 | ||||||
Long Term Assets | 2,639.0 | 2,319.2 | ||||||
Total Assets | 3,375.7 | 3,367.9 | ||||||
Current Liabilities | 933.2 | 884.8 | ||||||
Long Term Liabilities | 17.3 | 16.0 | ||||||
Total Liabilities | 950.5 | 900.8 | ||||||
Equity | 2,425.2 | 2,467.1 | ||||||
Total Liabilities and Shareholders´ Equity | 3,375.7 | 3,367.9 |
· | Ocensa |
Transported volumes (MBOD) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep- 2009 | ||||||||||||
Cusiana-Porvenir | 53.3 | 60.2 | 53.3 | 61.3 | ||||||||||||
Porvenir-Vasconia | 463.7 | 295.1 | 451.0 | 278.5 | ||||||||||||
Vasconia-Coveñas | 269.2 | 196.4 | 272.2 | 190.6 | ||||||||||||
Coveñas-Export Port | 227.6 | 209.5 | 255.2 | 220.1 |
Income Statement | ||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Sales of services | 234.2 | 163.9 | 1,044.6 | 509.1 | ||||||||||||
Total Sales | 234.2 | 163.9 | 1,044.6 | 509.1 | ||||||||||||
Variable Costs | 171.8 | 141.7 | 485.3 | 425.5 | ||||||||||||
Fixed Costs | 1.1 | - | 1.1 | - | ||||||||||||
Cost of Sales | 172.9 | 141.7 | 486.4 | 425.5 | ||||||||||||
Gross profit | 61.3 | 22.2 | 558.2 | 83.6 | ||||||||||||
Operating Expenses | 12.4 | 8.9 | 33.7 | 35.8 | ||||||||||||
Operating Profit | 48.9 | 13.3 | 524.5 | 47.8 | ||||||||||||
Non Operating Profit/(Loss) | (74.8 | ) | (38.5 | ) | (135.8 | ) | (82.4 | ) | ||||||||
Income tax | (8.5 | ) | 4.6 | 96.1 | 13.7 | |||||||||||
Net Income | (17.4 | ) | (29.8 | ) | 292.6 | (48.3 | ) |
PRESS RELEASE | ![]() |
Balance Sheet | ||||||||
As of Sep. | As of June 30, | |||||||
COP$ Billion | 30, 2010 | 2010 | ||||||
Current Assets | 2,038.6 | 1,105.2 | ||||||
Long Term Assets | 1,066.9 | 1,094.9 | ||||||
Total Assets | 3,105.5 | 2,200.1 | ||||||
Current Liabilities | 251.1 | 186.6 | ||||||
Long Term Liabilities | 1,101.6 | 243.3 | ||||||
Total Liabilities | 1,352.7 | 429.9 | ||||||
Equity | 1,752.8 | 1,770.2 | ||||||
Total Liabilities and Shareholders´ Equity | 3,105.5 | 2,200.1 |
· | ODL |
3Q 2010 | 3Q 2009 | As of sep. 2010 | As of Sep. 2009 | |||||||||||||
Transported volumes (MBOD) | 146.6 | 0.0 | 134.9 | 0.0 |
Income Statement | ||||||||||||||||
(COP$ Billion) | 3Q 2010 | 3Q 2009 | As of sept. 2010 | As of sept. 2009 | ||||||||||||
Sales of services | 50.8 | - | 121.7 | - | ||||||||||||
Total Sales | 50.8 | - | 121.7 | - | ||||||||||||
Variable Costs | 7.6 | - | 18.8 | - | ||||||||||||
Fixed Costs | 37.6 | - | 71.2 | - | ||||||||||||
Cost of Sales | 45.2 | - | 90.0 | - | ||||||||||||
Gross profit | 5.6 | - | 31.7 | - | ||||||||||||
Operating Expenses | 2.0 | (0.3 | ) | 4.8 | - | |||||||||||
Operating Profit | 3.6 | 0.3 | 26.9 | - | ||||||||||||
Non Operating Profit/(Loss) | (9.0 | ) | 11.9 | (26.8 | ) | 11.9 | ||||||||||
Income tax | (1.0 | ) | - | (3.0 | ) | - | ||||||||||
Net Income | (6.4 | ) | 12.2 | (2.9 | ) | 11.9 |
Balance Sheet | ||||||||
COP$ Billion | As of Sep. 30, 2010 | As of Sep. 30, 2010 | ||||||
Current Assets | 489.4 | 542.9 | ||||||
Long Term Assets | 1,313.5 | 1,251.1 | ||||||
Total Assets | 1,802.9 | 1,794.0 | ||||||
Current Liabilities | 82.0 | 163.0 | ||||||
Long Term Liabilities | 1,303.8 | 1,206.3 | ||||||
Total Liabilities | 1,385.8 | 1,369.3 | ||||||
Equity | 417.1 | 424.7 | ||||||
Total Liabilities and Shareholders´ Equity | 1,802.9 | 1,794.0 |
· | Ecodiesel |
Production (Barrels) | 3Q 2010 | 3Q 2009 | As of sep. 2010 | As of sep. 2009 | ||||||||||||
Biodiesel | 140,419.0 | - | 144,287.0 | - | ||||||||||||
Glycerine | 12,192.0 | - | 12,378.0 | - |
PRESS RELEASE | ![]() |
Income Statement | ||||
(COP$ Billion) | 3Q 2010 | |||
Domestic sales | 38.2 | |||
Total Sales | 38.2 | |||
Variable Costs | 34.0 | |||
Fixed Costs | 1.0 | |||
Cost of Sales | 35.0 | |||
Gross profit | 3.2 | |||
Operating Expenses | 0.7 | |||
Operating Profit | 2.5 | |||
Non Operating Profit/(Loss) | 0.6 | |||
Net Income | 0.6 |
Balance Sheet | ||||||||
COP$ Billion | As of Sep 30, 2010 | As of June 30, 2010 | ||||||
Current Assets | 27.0 | 15.5 | ||||||
Long Term Assets | 107.0 | 106.5 | ||||||
Total Assets | 134.0 | 122.0 | ||||||
Current Liabilities | 54.0 | 28.3 | ||||||
Long Term Liabilities | 59.0 | 73.1 | ||||||
Total Liabilities | 113.0 | 101.4 | ||||||
Equity | 21.0 | 20.6 | ||||||
Total Liabilities and Shareholders´ Equity | 134.0 | 122.0 |
Ecopetrol S.A. | |||
By: | /s/ Adriana M. Echeverri | ||
Name: | Adriana M. Echeverri | ||
Title: | Chief Financial Officer |