- EC Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
Ecopetrol (EC) 6-K2023 Q3 Current report (foreign)
Filed: 9 Jan 24, 8:27am
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Index
| | |
Interim condensed consolidated statement of financial position | 4 | |
| ||
5 | ||
| ||
Interim condensed consolidated statement of comprehensive income | 6 | |
| ||
Interim condensed consolidated statement of changes in equity | 7 | |
| ||
8 | ||
| | |
9 | ||
| ||
9 | ||
| ||
10 | ||
| ||
10 | ||
| ||
10 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||
17 | ||
| ||
18 | ||
| ||
19 | ||
| ||
20 | ||
| ||
20 | ||
| ||
21 |
2
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
21 | ||
| ||
21 | ||
| ||
23 | ||
| | |
24 | ||
| | |
24 | ||
| | |
27 | ||
| | |
29 | ||
| | |
30 | ||
| | |
31 | ||
| | |
31 | ||
| | |
32 | ||
| | |
32 | ||
| | |
37 | ||
| | |
39 | ||
| | |
43 | ||
| | |
Exhibit 1. Consolidated companies, associates, and joint ventures (Unaudited) | 44 | |
| ||
48 |
3
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of financial position
| | | | | | |
| | | | September 30, | | December 31, |
|
| Note |
| 2023 |
| 2022 |
|
|
|
| (Unaudited) |
|
|
Current Assets | | | | | | |
Cash and cash equivalents |
| 6 |
| 12,070,744 |
| 15,401,058 |
Trade and other receivables |
| 7 |
| 37,580,673 |
| 39,224,999 |
Inventories |
| 8 |
| 11,356,473 |
| 11,880,034 |
Other financial assets |
| 9 |
| 1,752,234 |
| 1,162,127 |
Tax assets |
| |
| 7,974,934 |
| 6,784,392 |
Other assets |
| 11 |
| 3,169,764 |
| 2,778,480 |
|
| |
| 73,904,822 |
| 77,231,090 |
Assets held for sale |
| |
| 29,519 |
| 45,755 |
Total current assets |
| |
| 73,934,341 |
| 77,276,845 |
Non–current assets |
| |
|
|
|
|
Trade and other receivables | | 7 | | 30,056,323 | | 32,155,205 |
Other financial assets |
| 9 |
| 391,281 |
| 1,563,744 |
Investments in associates and joint ventures |
| 12 |
| 8,685,038 |
| 9,496,600 |
Property, plant, and equipment |
| 13 |
| 95,437,342 |
| 100,997,498 |
Natural and environmental resources |
| 14 |
| 43,985,932 |
| 42,323,610 |
Right-of-use-assets | | 15 | | 589,081 | | 627,813 |
Intangibles |
| 16 |
| 15,560,161 |
| 18,146,605 |
Tax assets |
| |
| 7,552,601 |
| 13,401,050 |
Goodwill |
| 18 |
| 4,964,720 |
| 5,350,114 |
Other assets |
| 11 |
| 1,620,593 |
| 1,453,347 |
Total non–current assets |
| |
| 208,843,072 |
| 225,515,586 |
Total assets |
| |
| 282,777,413 |
| 302,792,431 |
Liabilities |
| |
|
|
|
|
Current liabilities |
| |
|
|
|
|
Loans and borrowings |
| 19 |
| 17,616,493 |
| 22,198,583 |
Trade and other payables |
| 20 |
| 23,766,756 |
| 19,937,704 |
Provisions for employee benefits |
| 21 |
| 2,822,786 |
| 2,753,697 |
Tax liabilities |
| |
| 2,984,097 |
| 7,630,901 |
Accrued liabilities and provisions |
| 22 |
| 1,043,342 |
| 1,533,136 |
Other liabilities |
| |
| 2,163,122 |
| 2,728,317 |
Total current liabilities |
| |
| 50,396,596 |
| 56,782,338 |
Non–current liabilities |
| |
| |
| |
Loans and borrowings |
| 19 |
| 92,112,183 |
| 92,936,256 |
Trade and other payables |
| 20 |
| 47,047 |
| 57,056 |
Provisions for employee benefits |
| 21 |
| 9,498,368 |
| 10,211,542 |
Tax liabilities | | | | 14,099,000 | | 15,275,644 |
Accrued liabilities and provisions |
| 22 |
| 11,532,712 |
| 11,223,358 |
Other liabilities |
| |
| 3,166,872 |
| 2,403,148 |
Total non–current liabilities |
| |
| 130,456,182 |
| 132,107,004 |
Total liabilities |
| |
| 180,852,778 |
| 188,889,342 |
Equity |
| |
| |
| |
Subscribed and paid in capital |
| 23.1 |
| 25,040,067 |
| 25,040,067 |
Additional paid-in capital |
| 23.2 |
| 6,607,699 |
| 6,607,699 |
Reserves |
| 23.3 |
| 17,922,725 |
| 8,898,633 |
Other comprehensive income |
| 23.5 |
| 12,612,959 |
| 15,796,719 |
Retained earnings |
|
|
| 14,043,195 |
| 29,811,809 |
Equity attributable to the Company’s shareholders |
|
|
| 76,226,645 |
| 86,154,927 |
Non–controlling interest |
|
|
| 25,697,990 |
| 27,748,162 |
Total equity |
|
|
| 101,924,635 |
| 113,903,089 |
Total liabilities and equity |
|
|
| 282,777,413 |
| 302,792,431 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
4
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos, except for the earnings per share, expressed in Colombian pesos)
Interim condensed consolidated statement of profit or loss
| | | | | | |
| | | | Nine-month period ended | ||
| | | | September 30, | ||
|
| Note |
| 2023 |
| 2022 |
| | | | (Unaudited) | ||
Revenue from contracts with customers | | 24 | | 108,391,346 | | 119,898,794 |
Cost of sales |
| 25 |
| (64,871,173) |
| (65,458,241) |
Gross profit |
|
|
| 43,520,173 |
| 54,440,553 |
| | | | | | |
Administration expenses |
| 26 |
| (3,360,989) |
| (2,844,627) |
Operation and project expenses |
| 26 |
| (3,915,872) |
| (2,833,523) |
Impairment of non-current assets |
| 17 |
| (11,125) |
| (5,516) |
Other operating expenses |
| 27 |
| (89,688) |
| (302,671) |
Operating income |
|
|
| 36,142,499 |
| 48,454,216 |
Financial results |
| 28 |
| |
| |
Financial income |
|
|
| 1,784,771 |
| 887,398 |
Financial expenses |
|
|
| (7,770,455) |
| (5,875,877) |
Foreign exchange gain (loss) |
|
|
| 1,806,158 |
| (377,527) |
|
|
|
| (4,179,526) |
| (5,366,006) |
| | | | | | |
Share of profits of associates and joint ventures |
| 12 |
| 606,332 |
| 656,680 |
Profit before income tax expense |
|
|
| 32,569,305 |
| 43,744,890 |
| | | | | | |
Income tax expense |
| 10 |
| (11,476,872) |
| (16,214,065) |
Net profit for the period |
|
|
| 21,092,433 |
| 27,530,825 |
| | | | | | |
Net profit attributable to: |
|
|
| |
| |
Owners of parent |
|
|
| 17,637,678 |
| 24,770,909 |
Non–controlling interest |
|
|
| 3,454,755 |
| 2,759,916 |
|
|
|
| 21,092,433 |
| 27,530,825 |
Basic and diluted earnings per share (Colombian pesos) |
| |
| 429.0 |
| 602.5 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
5
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of comprehensive income
| | | | | | |
| | | | Nine-month period ended | ||
| | | | September 30, | ||
|
| Note |
| 2023 |
| 2022 |
| | | | (Unaudited) | ||
Net profit for the period | | | | 21,092,433 | | 27,530,825 |
Other comprehensive income: |
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss (net of tax): |
|
|
|
|
|
|
Unrealized gain (loss) on hedges: |
|
|
|
|
|
|
Cash flow hedge for future exports |
| |
| 2,278,515 |
| (1,594,964) |
Hedge of a net investment in a foreign operation |
| |
| 4,360,142 |
| (3,643,730) |
Cash flow hedge with derivative instruments |
| |
| 125,505 |
| 41,885 |
Financial instruments measured at fair value | | | | (1,704) | | (1,478) |
Foreign currency translation |
| |
| (13,751,843) |
| 10,991,556 |
|
| |
| (6,989,385) |
| 5,793,269 |
Items that will not be reclassified subsequently to profit or loss (net of tax): |
| |
|
|
|
|
Actuarial (loss) gain |
| |
| 642,747 |
| (1,040,172) |
|
| |
| 642,747 |
| (1,040,172) |
Other comprehensive income, net of tax |
| |
| (6,346,638) |
| 4,753,097 |
Total comprehensive income, net of tax |
| |
| 14,745,795 |
| 32,283,922 |
| | | | | | |
Comprehensive income attributable to: |
| |
| |
| |
Owners of the parent |
| |
| 14,453,919 |
| 26,947,470 |
Non–controlling interest |
| |
| 291,876 |
| 5,336,452 |
|
| |
| 14,745,795 |
| 32,283,922 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
6
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of changes in equity
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Equity | | | | |
| | |
| Subscribed |
| Additional |
| |
| Other |
| |
| attributable to |
| Non– |
| |
| | |
| and paid–in |
| paid–in | | |
| comprehensive |
| Retained | | Company’s |
| controlling |
| Total |
|
| Note |
| capital |
| capital |
| Reserves |
| income |
| earnings |
| shareholders |
| interest |
| Equity |
Balance as of December 31, 2022 |
| |
| 25,040,067 |
| 6,607,699 |
| 8,898,633 |
| 15,796,719 |
| 29,811,809 | | 86,154,927 | | 27,748,162 | | 113,903,089 |
Net profit |
|
|
| — |
| — |
| — |
| — |
| 17,637,678 | | 17,637,678 | | 3,454,755 | | 21,092,433 |
Release of reserves | | 23.3 | | — | | — | | (2,491,377) | | — | | 2,491,377 | | — | | — | | — |
Dividends declared |
| 23.4 |
| — |
| — |
| — |
| — |
| (24,382,200) | | (24,382,200) | | (2,317,979) | | (26,700,179) |
Capital restitution |
| |
| — |
| — |
| — |
| — |
| — | | — | | (24,070) | | (24,070) |
Appropriation of reserves |
| |
| |
| |
| |
| |
| | | | | | | |
Legal | | 23.3 | | — | | — | | 3,340,629 | | — | | (3,340,629) | | — | | — | | — |
Fiscal and statutory | | 23.3 | | — | | — | | 509,082 | | — | | (509,082) | | — | | — | | — |
Occasional | | 23.3 | | — | | — | | 7,665,758 | | — | | (7,665,758) | | — | | — | | — |
Gain (loss) on hedging instruments: |
|
|
|
|
|
|
| |
| |
| | | | | | | |
Cash flow hedge for future exports |
|
|
| — |
| — |
| — |
| 2,279,981 |
| — | | 2,279,981 | | (1,466) | | 2,278,515 |
Hedge of a net investment in a foreign operation |
|
|
| — |
| — |
| — |
| 4,238,853 |
| — | | 4,238,853 | | 121,289 | | 4,360,142 |
Cash flow hedge with derivative instruments |
|
|
| — |
| — |
| — |
| 96,137 |
| — | | 96,137 | | 29,368 | | 125,505 |
Financial instruments measured at fair value | | | | — | | — | | — | | (1,704) | | — | | (1,704) | | — | | (1,704) |
Foreign currency translation |
|
|
| — |
| — |
| — |
| (10,448,473) |
| — | | (10,448,473) | | (3,303,370) | | (13,751,843) |
Actuarial gains (loss) |
|
|
| — |
| — |
| — |
| 651,446 |
| — | | 651,446 | | (8,699) | | 642,747 |
Balance as of September 30, 2023 (Unaudited) |
|
|
| 25,040,067 |
| 6,607,699 |
| 17,922,725 |
| 12,612,959 |
| 14,043,195 | | 76,226,645 | | 25,697,990 | | 101,924,635 |
| | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2022 | | | | 25,040,067 |
| 6,607,699 |
| 10,624,229 |
| 11,357,894 |
| 14,859,658 | | 68,489,547 | | 22,094,225 | | 90,583,772 |
Adoption of new standards |
|
|
| — |
| — |
| — |
| — |
| 42,054 | | 42,054 | | — | | 42,054 |
Balance as of January 1, 2022, after adoption (Unaudited) | | | | 25,040,067 | | 6,607,699 | | 10,624,229 | | 11,357,894 | | 14,901,712 | | 68,531,601 | | 22,094,225 | | 90,625,826 |
Net profit | | | | — | | — | | — | | — | | 24,770,909 | | 24,770,909 | | 2,759,916 | | 27,530,825 |
Release of reserves | | 23.3 | | — | | — | | (5,886,441) | | — | | 5,886,441 | | — | | — | | — |
Dividends declared |
| 23.4 |
| — |
| — |
| (6,907,605) |
| — |
| (11,512,675) | | (18,420,280) | | (1,476,010) | | (19,896,290) |
Business combination | | | | — | | — | | — | | — | | — | | — | | (238,839) | | (238,839) |
Restitution of capital and reserves | | | | — | | — | | — | | — | | — | | — | | (84,822) | | (84,822) |
Appropriation of reserves | | | | | | | | | | | | | | | | | | |
Legal | | | | — | | — | | 1,669,468 | | — | | (1,669,468) | | — | | — | | — |
Fiscal and statutory | | | | — | | — | | 509,082 | | — | | (509,082) | | — | | — | | — |
Occasional | | | | — | | — | | 8,889,900 | | — | | (8,889,900) | | — | | — | | — |
(Loss) gains on hedging instruments: | | | | | | | | | | | | | | | | | | |
Cash flow hedge for future exports | | | | — | | — | | — | | (1,594,964) | | — | | (1,594,964) | | — | | (1,594,964) |
Hedge of a net investment in a foreign operation | | | | — | | — | | — | | (3,555,396) | | — | | (3,555,396) | | (88,334) | | (3,643,730) |
Cash flow hedge with derivative instruments | | | | — | | — | | — | | 40,815 | | — | | 40,815 | | 1,070 | | 41,885 |
Financial instruments measured at fair value | | | | — | | — | | — | | (1,409) | | — | | (1,409) | | (69) | | (1,478) |
Foreign currency translation | | | | — | | — | | — | | 8,325,557 | | — | | 8,325,557 | | 2,665,999 | | 10,991,556 |
Actuarial loss | | | | — | | — | | — | | (1,038,042) | | — | | (1,038,042) | | (2,130) | | (1,040,172) |
Balance as of September 30, 2022 (Unaudited) | | | | 25,040,067 | | 6,607,699 | | 8,898,633 | | 13,534,455 | | 22,977,937 | | 77,058,791 | | 25,631,006 | | 102,689,797 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
7
Ecopetrol S.A.
(Figures expressed in millions of Colombian pesos)
Interim condensed consolidated statement of cash flows
| | | | | | |
| | | | Nine-month period ended | ||
| | | | September 30, | ||
|
| Note |
| 2023 |
| 2022 |
| | | | (Unaudited) | ||
Cash flows provided by operating activities: |
|
|
|
|
|
|
Net profit for the period |
|
|
| 21,092,433 | | 27,530,825 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| | | |
Income taxes |
| 10 |
| 11,476,872 | | 16,214,065 |
Depreciation, depletion, and amortization |
| 13-14-15-16 |
| 10,063,244 | | 8,756,826 |
Foreign exchange (gain) loss |
| 28 |
| (1,806,158) | | 377,527 |
Finance cost of loans and borrowings |
| 28 |
| 5,151,076 | | 3,886,375 |
Finance cost of post–employment benefits and abandonment costs |
| 28 |
| 1,657,833 | | 1,559,080 |
Disposal of exploratory assets and dry wells |
| 14 |
| 975,965 | | 436,980 |
(Gain) loss on sale or disposal of non-current assets |
| |
| (255,104) | | 299,059 |
Impairment of non-current assets |
| 17 |
| 11,125 | | 5,516 |
Impairment of current assets | | 27 | | 59,468 | | 46,434 |
Gain on fair value of financial assets |
| |
| (165,399) | | (179,547) |
Gain on hedging transactions with derivatives |
| |
| 2,248 | | 32,037 |
Share of profit of associates and joint ventures |
| 12 |
| (606,332) | | (656,680) |
Loss (gain) on disposal of assets held for sale | | | | 13,792 | | (266,339) |
Loss (gain) on hedge ineffectiveness |
| 29.3 |
| 18,998 | | (949) |
Realized loss on foreign exchange cash flow hedges |
| 24 |
| 480,232 | | 576,875 |
Provision expenses | | 22 | | 402,512 | | 346,988 |
| | | | | | |
Net change in operational assets and liabilities: |
| |
| | | |
Trade and other receivables |
| |
| (20,338,325) | | (21,799,875) |
Inventories |
| |
| (89,044) | | (1,883,511) |
Trade and other payables |
| |
| (1,237,154) | | (526,781) |
Tax assets and liabilities |
| |
| (6,713,428) | | (1,675,196) |
Provisions for employee benefits |
| |
| (394,202) | | (244,825) |
Provisions and contingencies |
| |
| (881,130) | | (563,492) |
Other assets and liabilities |
| |
| 53,076 | | (389,978) |
| | | | 18,972,598 | | 31,881,414 |
Income tax paid | | | | (9,573,747) | | (7,006,077) |
Net cash provided by operating activities |
| |
| 9,398,851 | | 24,875,337 |
| | | | | | |
Cash flow from investing activities: |
| |
| | | |
Investment in joint ventures |
| |
| — | | (209,658) |
Investment in property, plant, and equipment | | 13 | | (6,091,965) | | (5,259,905) |
Investment in natural and environmental resources |
| 14 |
| (10,298,102) | | (7,472,555) |
Acquisitions of intangibles |
| 16 |
| (476,413) | | (701,997) |
Proceeds from the sale of other financial assets |
| |
| 1,003,102 | | 393,099 |
Interests received |
| 28 |
| 1,378,145 | | 612,914 |
Dividends received |
| |
| 276,362 | | 1,179,338 |
Proceeds from sales of non-current assets |
| |
| 751,171 | | 402,373 |
Net cash used in investment activities |
| |
| (13,457,700) | | (11,056,391) |
| | | | | | |
Cash flow provided (used) in financing activities: | | | | | | |
Proceeds obtained from loans and borrowings | | 19.1 | | 28,862,692 | | 10,458,560 |
Payments of loans and borrowings | | 19.1 | | (18,196,512) | | (11,614,789) |
Interest payments | | | | (4,728,230) | | (3,648,611) |
Lease payments (principal and interests) | | 15 | | (380,888) | | (311,696) |
Capital restitution | | | | (24,070) | | (14,825) |
Dividends paid | | 23.4 | | (3,859,661) | | (11,186,951) |
Net cash used in financing activities | | | | 1,673,331 | | (16,318,312) |
Exchange difference in cash and cash equivalents |
| |
| (944,796) | | 867,208 |
Net decrease in cash and cash equivalents |
| |
| (3,330,314) | | (1,632,158) |
Cash and cash equivalent at the beginning of the period | | | | 15,401,058 | | 14,549,906 |
Cash and cash equivalent at the end of the period |
| 6 |
| 12,070,744 | | 12,917,748 |
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
8
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
1.Reporting entity
Ecopetrol S.A. is a mixed economy company, with a commercial nature, formed in 1948 in Bogotá – Colombia, headquarters of the Ecopetrol Business Group (collectively called “Ecopetrol Business Group”); which is dedicated to commercial or industrial activities related to the exploration, exploitation, refining, transportation, storage, distribution and marketing of hydrocarbons, their derivatives and products, as well as the electric power transmission services, design, development, construction, operation and maintenance of road and energy infrastructure projects and the provision of information technology and telecommunications services.
An 11.51% of Ecopetrol S.A.’s shares are publicly traded on the Stock Exchanges of Colombia and New York, USA. The remaining shares (88.49% of the total outstanding shares) are owned by the Colombian Ministry of Finance and Public Credit.
The address of the main office of Ecopetrol S.A. is Bogotá – Colombia, Carrera 13 No. 36 – 24.
2.Basis of presentation
2.1 | Statement of compliance and authorization of financial statements |
The financial information contained in this report has been prepared in accordance with IAS 34 Interim Financial Reporting. The interim condensed consolidated financial statements are unaudited and in the management opinion, include all necessary adjustments for a fair presentation of the results of each period. All such adjustments are of a normal recurring nature. This report should be read in conjunction with the consolidated financial statements and notes for the year ended 31 December 2022 included in Form 20-F 2022.
Ecopetrol Business Group prepares its consolidated financial statements included within Form 20-F based on International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB).
The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in Form 20-F 2023 which are the same as those used in the previous year.
These interim condensed consolidated financial statements were approved by the Company’s Ecopetrol Board of Directors on December 15, 2023.
2.2Basis of consolidation
The interim condensed consolidated financial statements were prepared by consolidating all the subsidiary companies described in Exhibits 1 and 2, in which Ecopetrol exercises, directly or indirectly, control, according to IFRS 10.5 and 10.7.
Subsidiaries are consolidated from the date control is obtained until the date control ceases.
All intercompany assets and liabilities, equity, income, expenses, and cash flows related to transactions between Group companies were eliminated in consolidation. Unrealized profits and losses are also eliminated. Non-controlling interest represents the portion of profit, other comprehensive income and net assets in subsidiaries that are not attributable to Ecopetrol shareholders.
The interim condensed consolidated financial statements were prepared on the basis that it will continue to operate as a going concern.
All business combinations are recognized using the acquisition method.
9
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The following were the changes in the Group:
2023
- | On March 17, 2023, the Company concluded with process of establishing a new company called Econova Technology & Innovation, S.L., domiciled in Spain, was concluded. Its main corporate purpose is related to science, technology, and innovation (CT+i) activities. Ecopetrol S.A. is the direct owner of 100% of the capital shares, subscribed according to the regulatory requirements in Spain. |
- | Concentra Inteligencia en Energía S.A.S is in the liquidation process in accordance with the decision made at the Concentra General Shareholders’ Meeting. |
2.3Reclassification
For presentation purposes, the Ecopetrol Business Group reclassified some items in the comparative figures as of September 30, 2022. They had no impact on the items of the statement of financial position, profits and losses, comprehensive income, and changes in equity. The reclassifications are presented in the statement of cash flows, note 28 - Financial results and note 31.2 - Revenue from contract with customers.
3.Material accounting judgments and estimates
The preparation of the consolidated financial statements requires that the Company’s Management make judgments, estimates and assumptions to quantify some of the assets, liabilities, income, expenses, and commitments recognized in the consolidated financial statements and their disclosures. These estimates have been made based on the best information available on the facts analyzed, management experience and other factors at the date of preparation of the financial statements. Uncertainty about assumptions and estimates could result in future material changes affecting the value of assets or liabilities. Changes in these estimates are recognized prospectively in the period in which they are reviewed.
As of the date of this report, there have been no changes in the material accounting estimates and judgments used in the preparation of the financial statements as of December 31, 2022.
4.Accounting policies
The Group’s main accounting policies are described in the consolidated financial statements as of December 31, 2022, and for the year then ended, and they have been applied consistently for the period comprising these interim condensed consolidated financial statements, except for the adoption of new standards effective as of January 1, 2022.
The interim condensed consolidated financial statements do not include all the information and disclosures required in the annuals, and therefore should be read in conjunction with the consolidated financial statements as of December 31, 2022.
5.New standards
5.1New standards adopted by the Group, effective as of January 1, 2023
The IASB issued amendments to the following standards, with an effective date on January 1, 2023, or later periods:
● | Amendment to IAS 1 - Classifications of liabilities as current or non-current, modifies the requirement to classify a liability as current, by establishing that a liability is classified as current when it does not have the right at the end of the reporting period to defer the liquidation of the liability during, at least, the twelve months following the date of the reporting period. This amendment is effective since January 1, 2023. In addition, on October 31, 2022, IASB issued an amendment on non-current liabilities with agreed conditions and modified the effective date to January 1, 2024. |
10
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
● | Modifications to IFRS 1: The amendment permits a subsidiary that elects to apply paragraph D16(a) of IFRS 1 to measure cumulative translation differences using the amounts reported in the parent’s consolidated financial statements, based on the parent’s date of transition to IFRS, if no adjustments were made for consolidation procedures and for the effects of the business combination in which the parent acquired the subsidiary. This amendment is also applied to an associate or joint venture that elects to apply paragraph D16(a) of IFRS 1. |
● | IFRS 3 - Business combinations: in which they update a reference from the standard to the Conceptual Framework. The amendments are intended to replace the reference to the Framework for the Preparation and Presentation of Financial Statements, issued in 1989, by the reference to the Conceptual Framework for Financial Information, issued in March 2018, without significantly changing its requirements. The amendments add an exception to the recognition principle of IFRS 3 to avoid the issue of potential ‘day 2’ gains or losses arising for liabilities and contingent liabilities that would be within the scope of IAS 37 Provisions, Contingent Liabilities and Contingent Assets or IFRIC 21 Levies, if incurred separately. |
At the same time, the amendments add a new paragraph to IFRS 3 to clarify that contingent assets are not affected by the replace of Framework in the presentation of Financial Statements.
● | Modifications to IFRS 9, IAS 39, and IFRS 7: Reform of reference interest rates. The amendments provide several exemptions that apply to all hedging relationships that are directly affected by the interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainty about the timing and/or amount of the cash flows based on benchmarks of the hedged item or hedging instrument. |
● | IAS 12 Amendment: The IASB issued the amendment in May 2023, which provides to the companies a temporary exemption from accounting of deferred taxes arising from the international tax reform of the Organization for Economic Co-operation and Development (OECD), which published the rules to ensure that large multinational companies would be subject to a minimum tax rate of 15%. This amendment is in process of analyzing its impacts within the Company. |
● | Amendments to IAS 1 – Presentation of financial statements. Companies must disclose material information about their accounting policies and apply the concept of materiality to accounting policy disclosures. The amendments clarify the following points: |
- | The word “significant” is changed to “material or relative importance”. |
- | The accounting policies that must be disclosed in the notes to the financial statements are clarified, “an entity will disclose information about its material or relative importance accounting policies.” |
- | It is clarified when an accounting policy is considered material or relatively important. |
- | Adds the following paragraph: “Information on accounting policies that focuses on how an entity has applied the requirements of IFRS to its own circumstances provides specific information about the entity that is more useful to users of financial statements than standardized information or information that only doubles or summarizes the requirements of IFRS standards”. |
● | Amendments to IAS 8 – Accounting Policies, Changes in Accounting Estimates and Errors. They clarify how companies should distinguish changes in accounting policies from changes in accounting estimates. The amendment was published by the IASB in February 2021 and clearly defines an accounting estimate to distinguish it from an accounting policy: “Accounting estimates are monetary amounts, in financial statements, that are subject to measurement uncertainty”. |
It mentions “an accounting policy could require that elements of the financial statements be measured in a way that entails measurement uncertainty—that is, the accounting policy could require that these elements be measured by monetary amounts that cannot be directly observed and they must be estimated. In this case, an entity develops an accounting estimate to achieve the objective established by the accounting policy.
● | Amendments to IAS 12 Deferred taxes related to assets and liabilities that are recognized in a single transaction. The purpose of the amendments is to reduce diversity in the reporting of deferred taxes on leases and decommissioning obligations. |
11
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The amendment allows the recognition of a deferred tax liability or asset that has arisen in a transaction that is not a business combination, in the initial recognition of an asset or liability that, at the time of the transaction, does not give rise to taxable temporary differences and deductibles in the same amount.
● | Amendment IAS 7 - Cash Flow Statement and IFRS 7 - Financial instruments: Disclosures. The IASB issued the amendment on disclosure requirements to improve the transparency of suppliers financing arrangements and their effects on a company’s liabilities, cash flows and liquidity risk exposure. The Amendment applies to annual periods beginning on January 1, 2024. |
● | Amendment IAS 21 - Effects of Variations in Foreign Currency Exchange Rates. The Amendment establishes criteria that allows assessing whether a currency is interchangeable and knowing when it is not. Thus, it will be possible to determine the exchange rate to be used and the disclosures to be provided. The Amendment applies to annual periods beginning on January 1, 2025. |
5.2New standards issued but not yet adopted.
IFRS 17 - Insurance Contracts, provides a new general model for accounting for contracts by combining a measurement of the current balance of insurance contracts with the recognition of earnings during the period in which the services are rendered. The standard’s general model requires that insurance contract liabilities be measured using current weighted probability estimates of future cash flows, a risk adjustment, and a contractual service margin that represents the expected gain from fulfilling the contracts. The effects of changes in the estimates of future cash flows and the risk adjustment related to future services are recognized during the period in which the services are rendered and not immediately in profit loss statement.
IFRS 17 replaces IFRS 4 - Insurance Contracts and will be effective for the subsidiaries Black Gold Re and Linear Systems Re Ltd for the financial reporting period beginning January 1, 2023. The assessment of the impact of IFRS 17 is in an implementation phase and a significant effect on the Group’s consolidated financial statements is not expected given that most of the insurance contracts are short-term and would be managed by the PPA methodology - Simplified allocation of premiums.
5.3New standards issued by the ISSB that with effect in future periods.
The International Sustainability Standards Committee, in September 2023 issued the first international sustainability and climate standards: IFRS S1 General Requirements for the Information to be Disclosed on Sustainability related to Financial Information and IFRS S2 Weather-related Disclosures. The purpose of these standards is for entities to disclose information about their risks and opportunities related to sustainability and climate that is useful to the primary users of financial information for decision-making. An entity will apply these standards for reports for annual periods beginning on or after January 1, 2024. The Ecopetrol Business Group is currently assessing the corresponding regulations and the methodology for their implementation.
Ecopetrol Business Group is constantly monitoring changes in local accounting regulations to assess the possible impacts that the new standards issued by the international organization may generate in their adoption in Colombia.
6.Cash and cash equivalents
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
| | (Unaudited) | | |
Banks and corporations |
| 7,151,034 |
| 9,491,029 |
Short–term investments |
| 4,918,167 |
| 5,907,785 |
Cash |
| 1,543 |
| 2,244 |
|
| 12,070,744 |
| 15,401,058 |
As of September 30, 2023, the balance of cash and cash equivalents includes $1,844,980 ($2,067,279 as of December 31, 2022) of restricted cash in: a) Interconexión Eléctrica S.A. E.S.P. for $1,767,893 ($1,987,409 as of December 31, 2022), b) Oleoducto
12
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Bicentenario for $76,205 ($79,870 as of December 31, 2022), and c) other companies for $882, to be used in the next 12 months, exclusively to guarantee debt service (payment of principal and interest).
The fair value of cash and equivalents is close to its book value due to its short-term nature (less than three months) and its high liquidity. Cash equivalents are convertible to a known amount of cash and are subject to an insignificant risk of changes in value.
7.Trade and other receivables
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
| | (Unaudited) | | |
Current |
| |
|
|
Fuel Price stabilization fund (1) |
| 25,692,997 |
| 26,296,870 |
Concessions (2) | | 4,495,993 | | 5,194,909 |
Customers |
| |
| |
Domestic |
| 2,788,212 |
| 3,268,944 |
Foreign |
| 3,528,244 |
| 3,065,207 |
Related parties (Note 30) | | 152,562 | | 110,408 |
Accounts receivable from employees |
| 89,639 |
| 115,922 |
Industrial services |
| 55,797 |
| 70,762 |
Other |
| 777,229 |
| 1,101,977 |
|
| 37,580,673 |
| 39,224,999 |
Non–current |
|
|
|
|
Concessions (2) | | 26,533,437 | | 28,647,390 |
Customers | | | | |
Foreign | | 184,965 | | 185,331 |
Domestic | | 72,001 | | 72,985 |
Accounts receivable from employees |
| 581,185 |
| 498,415 |
Related parties (Note 30) |
| 130,306 |
| 335 |
Other (3) |
| 2,554,429 |
| 2,750,749 |
|
| 30,056,323 |
| 32,155,205 |
(1) | Corresponds to the application of Resolution 180522 of March 29, 2010, and other regulations that modify and add it (Decree 1880 of 2014 and Decree 1068 of 2015), which establishes the procedure to recognize the subsidy for refiners and importers of motor gasoline current and ACPM, and the methodology for calculating the net position (value generated between the parity price and the regulated price, which can be positive or negative). As of September 2023, Ecopetrol S.A. offset this account receivable by $16,415,907 (2022: $6,788,385) with the dividends payable to the Ministry of Finance and Public Credit. This transaction was treated as a non-cash transaction for the purpose of the cash flow statement. |
(2) | Includes concessions and roads. Corresponds to accounts receivable for concessions acquired for public electric power transportation services and for public road transportation service. |
(3) | Corresponds mainly to accounts receivable from the Government of Brazil for employee benefits governed by Law 4819 of 1958 to ISA CTEEP, and crude loan agreements of Ecopetrol Business Group for transportation systems. The gross value of these accounts receivable is $2,291,892 (2022: $2,481,530) and the provision for expected losses established, included in the provision line for expected credit losses, is $417,920 (2022: $475,936), for a net book value of $1,873,972 (2022: $2,005,594). The administration monitors the progress and developments related to the legal aspect of the matter and continuously evaluates the possible impacts on its financial statements. |
The book value of trade accounts and other accounts receivable approximates their fair value.
13
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
8.Inventories
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
| | (Unaudited) | | |
Crude oil (1) |
| 5,354,131 |
| 5,971,109 |
Fuels and petrochemicals (2) |
| 3,073,856 |
| 3,241,154 |
Materials for goods production |
| 2,928,486 |
| 2,667,771 |
|
| 11,356,473 |
| 11,880,034 |
(1) | The variation mainly corresponds to a higher level of deliveries of inventories in transit. |
(2) | The variation mainly corresponds to the lower level of imported products due to better operations in refineries, which decrease the weighted valuation. |
9.Other financial assets
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
| | (Unaudited) | | |
Assets measured at fair value |
|
|
|
|
Investment portfolio – Foreign currency |
| 1,283,780 |
| 1,056,385 |
Investments in equity securities and trust funds (1) |
| 497,392 |
| 875,335 |
Hedging instruments (2) |
| 155,053 |
| 311 |
Investment portfolio – Local currency |
| 46,173 | | 761,687 |
Assets measured at fair value through other comprehensive income | | 3,652 | | 3,583 |
| | 1,986,050 | | 2,697,301 |
Assets measured at amortized cost (3) | | 157,465 | | 28,570 |
| | 2,143,515 |
| 2,725,871 |
Current |
| 1,752,234 |
| 1,162,127 |
Non–current |
| 391,281 |
| 1,563,744 |
|
| 2,143,515 |
| 2,725,871 |
(1) | Includes deposits in trust companies and restricted funds in Brazil, Peru, Chile, and Colombia. |
(2) | Corresponds to swap and forward contracts to hedge commodity price risk in Ecopetrol S.A. and Interconexión Eléctrica S.A. E.S.P. |
(3) | Includes investments with maturities greater than 90 days, in Chile and Colombia. |
The measurement at fair value is recognized in financial results (Note 29).
Restrictions
As of September 30, 2023 and December 31, 2022, there were restricted funds of $199,435 and $328,283 respectively, which have a specific destination, mainly i) in ISA Interchile for acquired obligations in the issuance of the 144th Reg. S Bond that establishes certain restrictions and limitations on the use of resources with the purpose of guaranteeing the payment of interest and capital and ii) in projects in Brazil, Peru and Colombia.
14
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Fair value
The following is the classification of other financial assets recognized at fair value, corresponding to the investment portfolio:
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Level 1 |
| 1,488,344 |
| 1,892,486 |
Level 2 |
| 497,706 |
| 804,815 |
|
| 1,986,050 |
| 2,697,301 |
There were no transfers between hierarchy levels during the periods.
10.Taxes
Income taxes
The Group calculates the income tax expense using the effective tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the interim consolidated statement of profit or loss are:
| | | | |
| | Nine-month period ended | ||
| | September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Current income tax expense |
| 10,378,745 |
| 13,586,947 |
Deferred income tax expense |
| 1,025,705 |
| 2,613,356 |
Adjustments to prior years’ current and deferred tax |
| 72,422 |
| 13,762 |
Income tax expense |
| 11,476,872 |
| 16,214,065 |
The effective tax rate for the nine-month period ended September 30, 2023, stood at 35.2%, while for the corresponding period in 2022, it was 37.1%.
As of September 30, for both 2023, and 2022, the nominal income tax rate was set at 35%.
The 1.9% decrease in the effective tax rate during the indicated period is mainly due to: (i) the best results obtained by Group companies whose nominal income tax rate is less than 35% and (ii) the effects of the exchange rate movements on Colombian companies such as Refinería de Cartagena and Ocensa, which use the U.S. dollar as their functional currency; among others.
On December 2022, Tax reform Law 2277 established the deductibility of oil royalties paid to the Colombian Government for the exploitation of non-renewable resources is restricted, regardless of the denomination of the payment.
On November 16, 2023, the Constitutional Court of Colombia delivered judgment C-489 of 2023; this ruling deemed the non-deductibility of royalties in income tax (measure featured in the most recent tax reform) as unenforceable. The repercussions of this verdict have been factored into in these financial statements.
In December 2023, both the Ministry of Mines and Energy and the Ministry of Finance and Public Credit, respectively, submitted requests concerning the fiscal impact incidence and nullity related to the Constitutional Court’s ruling C-489 of 2023. As of now, there has been no ruling the Court regarding these requests.
15
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
11.Other assets
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Current |
|
|
|
|
Partners in joint operations |
| 973,170 |
| 871,409 |
Advanced payments to contractors and suppliers |
| 948,594 |
| 679,829 |
Prepaid expenses | | 769,865 | | 693,341 |
Trust funds |
| 452,370 |
| 507,163 |
Related parties (Note 30) |
| 108 |
| 1,087 |
Other |
| 25,657 |
| 25,651 |
|
| 3,169,764 |
| 2,778,480 |
Non-current |
| |
| |
Wells abandonment and pension funds |
| 619,324 |
| 568,066 |
Trust funds |
| 349,638 |
| 184,464 |
Employee benefits |
| 290,538 |
| 342,143 |
Advanced payments and deposits |
| 75,602 |
| 87,684 |
Judicial deposits and judicial attachments |
| 50,913 |
| 54,776 |
Other |
| 234,578 |
| 216,214 |
|
| 1,620,593 |
| 1,453,347 |
16
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
12.Investments in associates and joint ventures
12.1Composition and movements
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
|
| (Unaudited) |
|
|
Joint ventures | | | | |
Interligação Elétrica do Madeira S.A. | | 1,769,645 | | 1,871,142 |
Transmissora Aliança de Energia Elétrica S.A. | | 1,570,643 | | 1,830,504 |
Equion Energía Limited | | 1,059,231 | | 1,191,154 |
Interligação Elétrica Paraguaçu S.A. | | 559,119 | | 614,112 |
Interligação Elétrica Garanhuns S.A. | | 518,794 | | 571,328 |
Interligação Elétrica Ivaí S.A. | | 471,951 | | 469,176 |
Interligação Elétrica Aimorés S.A. | | 355,693 | | 411,495 |
Conexión Kimal Lo Aguirre S.A. (1) | | 149,927 | | 169,230 |
Ecodiesel Colombia S.A. | | 78,546 | | 54,614 |
Transnexa S.A. E.M.A. | | 8,545 | | 8,545 |
Interconexión Eléctrica Colombia Panamá S.A. | | 8,026 | | 20,516 |
Derivex S.A. | | 188 | | 439 |
Parques de Rio | | 75 | | 83 |
Interconexión Eléctrica Colombia Panamá S.A.S E.S.P. | | 4 | | 4 |
|
| 6,550,387 |
| 7,212,342 |
Less impairment: |
|
|
|
|
Equion Energía Limited |
| (400,196) |
| (400,196) |
Transnexa S.A. E.M.A. |
| (8,545) |
| (8,545) |
|
| 6,141,646 |
| 6,803,601 |
Associates |
| |
| |
Gases del Caribe S.A. E.S.P. |
| 1,489,223 |
| 1,495,341 |
ATP Tower Holdings |
| 766,753 |
| 913,218 |
Gas Natural del Oriente S.A. E.S.P. |
| 150,394 |
| 148,254 |
Gases de la Guajira S.A. E.S.P. | | 69,232 | | 69,376 |
E2 Energía Eficiente S.A. E.S.P. | | 34,180 | | 34,944 |
Extrucol S.A. | | 28,680 | | 27,680 |
Serviport S.A. | | 9,399 | | 9,399 |
Sociedad Portuaria Olefinas | | 4,930 | | 4,186 |
|
| 2,552,791 |
| 2,702,398 |
Less impairment: Serviport S.A. |
| (9,399) |
| (9,399) |
|
| 2,543,392 |
| 2,692,999 |
|
| 8,685,038 |
| 9,496,600 |
The movement of investments in associates and joint ventures for the period ended September 30, 2023, is as follows:
| | | | | | |
|
| Associates |
| Join ventures |
| Total |
Balance as of December 31, 2022 |
| 2,692,999 |
| 6,803,601 |
| 9,496,600 |
Equity method recognized in: | | | | | | |
Profit or loss |
| 154,080 |
| 452,252 |
| 606,332 |
Equity | | (125,139) | | (1,021,046) | | (1,146,185) |
Dividends declared |
| (178,548) |
| (93,161) |
| (271,709) |
Balance as of September 30, 2023 (Unaudited) |
| 2,543,392 |
| 6,141,646 |
| 8,685,038 |
17
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
13.Property, plant, and equipment
The movement of property, plant and equipment for the period ended September 30, 2023, with its corresponding depreciation and impairment, is as follows:
| | | | | | | | | | | | | | |
|
| |
| Pipelines, |
| |
| |
| |
| |
| |
| | Plant and | | networks, and | | Work in | | | | | | | | |
| | equipment | | lines | | progress | | Buildings | | Lands | | Other | | Total |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2022 |
| 62,763,108 |
| 60,287,507 |
| 13,432,616 |
| 15,354,065 |
| 5,199,069 |
| 3,225,279 |
| 160,261,644 |
Additions/capitalizations (1) |
| 1,417,220 |
| 1,362,963 |
| 2,972,969 |
| 205,978 |
| 3,034 |
| 129,801 |
| 6,091,965 |
Abandonment cost update (Note 22) | | — | | (23,365) | | — | | — | | — | | — | | (23,365) |
Capitalized financial interests (2) | | 71,725 | | 57,252 | | 69,081 | | 9,171 | | 97 | | 7,023 | | 214,349 |
Exchange differences capitalized |
| 94 |
| 75 |
| 136 |
| 12 |
| — |
| 9 |
| 326 |
Disposals | | (387,574) | | (115,248) | | (2,762) | | (9,332) | | (256) | | (38,419) | | (553,591) |
Foreign currency translation |
| (6,008,008) |
| (3,366,305) |
| (166,407) |
| (1,362,125) |
| (358,511) |
| (203,094) |
| (11,464,450) |
Reclassifications/transfers |
| (1,577,274) |
| 457,158 |
| (987,669) |
| 2,207,724 |
| (69) |
| (7,651) |
| 92,219 |
Balance as of September 30, 2023 (Unaudited) | | 56,279,291 | | 58,660,037 | | 15,317,964 | | 16,405,493 | | 4,843,364 | | 3,112,948 | | 154,619,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and impairment losses |
| | | | | | | | | | | | | |
Balance as of December 31, 2022 |
| (27,439,631) |
| (22,870,247) |
| (1,418,040) |
| (6,230,154) |
| (53,515) |
| (1,252,559) |
| (59,264,146) |
Depreciation expense |
| (2,202,381) |
| (1,713,438) |
| — |
| (459,449) |
| — |
| (117,954) |
| (4,493,222) |
Impairment loss (Note 17) | | (6,835) |
| (635) |
| — |
| (1,868) |
| — |
| — |
| (9,338) |
Disposals | | 368,450 | | 105,806 | | — | | 7,935 | | 39 | | 21,576 | | 503,806 |
Foreign currency translation |
| 2,228,054 |
| 1,283,629 |
| 1,706 |
| 515,661 |
| 6,058 |
| 118,927 |
| 4,154,035 |
Reclassifications/transfers |
| 865,102 |
| (85,436) |
| 47,220 |
| (904,480) |
| — |
| 4,704 |
| (72,890) |
Balance as of September 30, 2023 (Unaudited) | | (26,187,241) | | (23,280,321) | | (1,369,114) | | (7,072,355) | | (47,418) | | (1,225,306) | | (59,181,755) |
Balance as of December 31, 2022 |
| 35,323,477 |
| 37,417,260 |
| 12,014,576 |
| 9,123,911 |
| 5,145,554 |
| 1,972,720 |
| 100,997,498 |
Balance as of September 30, 2023 (Unaudited) |
| 30,092,050 |
| 35,379,716 |
| 13,948,850 |
| 9,333,138 |
| 4,795,946 |
| 1,887,642 |
| 95,437,342 |
(1) | Mainly includes: i) Ecopetrol S.A. projects in courses associated with the Caño Sur, Castilla, Chichimene, and Rubiales fields, and Barrancabermeja Refinery ii) Interconexión Eléctrica S.A. E.S.P projects in progress: UPME 09-2016 Copey–Cuestecitas, 500 kV, Copey–Fundación, 220 kV, UPME 04-2019 transmission line La Loma - Sogamoso 500 kV, UPME 07–2017 Sabanalarga – Bolívar 500 Kv, connection of the Alpha and Beta wind farms to the Nueva Cuestecitas substation, and asset optimization plan. |
(2) | Financial interest is capitalized based on the weighted average rate of loan costs. |
18
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
14.Natural and environmental resources
The movement of natural and environmental resources for the period ended September 30, 2023, with their corresponding depletions, calculated based on production units, and impairment, is as follows:
| | | | | | | | |
| | Oil and gas | | Assets retirement | | Exploration and | | |
|
| investments |
| obligations |
| evaluation |
| Total |
Cost |
|
|
|
|
|
|
|
|
Balance as of December 31, 2022 |
| 88,338,471 |
| 7,104,903 |
| 10,480,025 |
| 105,923,399 |
Additions/capitalizations (1) |
| 7,310,327 |
| 14,473 |
| 2,973,302 |
| 10,298,102 |
Abandonment cost update (Note 22) | | — | | 118,376 | | (422) | | 117,954 |
Disposals |
| (501,700) |
| — |
| — |
| (501,700) |
Disposals of exploratory assets and dry wells (2) | | — | | — | | (975,965) | | (975,965) |
Capitalized financial interests (3) |
| 190,333 |
| — |
| 66,939 |
| 257,272 |
Exchange differences capitalized |
| 250 |
| — |
| 87 |
| 337 |
Foreign currency translation |
| (4,535,675) |
| (161,889) |
| (713,119) |
| (5,410,683) |
Reclassifications/transfers |
| (1,177) |
| (16,999) |
| (112,418) |
| (130,594) |
Balance as of September 30, 2023 (Unaudited) |
| 90,800,829 |
| 7,058,864 |
| 11,718,429 |
| 109,578,122 |
| | | | | | | | |
Accumulated amortization |
|
|
|
|
|
|
|
|
Balance as of December 31, 2022 |
| (58,382,473) |
| (5,088,086) |
| (129,230) |
| (63,599,789) |
Amortization expense | | (4,376,364) | | (280,361) | | — | | (4,656,725) |
Disposals |
| 78,507 |
| — |
| — |
| 78,507 |
Foreign currency translation |
| 2,408,370 |
| 87,900 |
| — |
| 2,496,270 |
Reclassifications/transfers |
| 64,467 |
| — |
| 25,080 |
| 89,547 |
Balance as of September 30, 2023 (Unaudited) |
| (60,207,493) |
| (5,280,547) |
| (104,150) |
| (65,592,190) |
Balance as of December 31, 2022 |
| 29,955,998 |
| 2,016,817 |
| 10,350,795 |
| 42,323,610 |
Balance as of September 30, 2023 (Unaudited) |
| 30,593,336 |
| 1,778,317 |
| 11,614,279 |
| 43,985,932 |
(1) | Mainly includes a) Ecopetrol Permian for investments made in the drilling of wells and construction of facilities executed in RODEO, b) Ecopetrol S.A. by Caño Sur, Castilla, Chichimene, Floreña, Rubiales, c) Hocol S.A. mainly in projects for the blocks Ocelote, Llanos 87 (Koala, Picabuey, Zorzal), Llanos 123 (Saltador and Toritos), SSJN-1, VIM 8, and d) Ecopetrol America Inc. mainly in Gunflint, Dalmatian, and K2. |
(2) | Includes: Ecopetrol S.A. the dry wells Cupiagua XD45, Cusiana Subthrust, Cusiana Profundo, Turupe, La Luna, and Kinacú, and b) Hocol S.A mainly unsuccessful wells Lla-87-2 A3 (Koala), Lla-87-3 A3 (Picabuey), LLan- 124 (Cucarachero), Yd-SN1 well Yoda B, and exploratory expenses in: Lla-104, SSJN1, VIM8. |
(3) | Financial interest is capitalized based on the weighted average rate of loan costs. |
19
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
15.Right-of-use assets
The movement of right-of-use assets and lease liabilities for the period ended September 30, 2023, is as follows:
| | | | | | | | | | | | |
| | Right-of-use assets | ||||||||||
|
| |
| |
| |
| |
| Right-of- |
| Lease |
|
| |
| Lands and | | Plant and |
| | | use |
| liabilities |
| | Pipelines | | buildings | | equipment | | Vehicles | | assets | | (Note 19.1) |
Balance as of December 31, 2022 |
| 96,234 |
| 244,058 |
| 119,534 |
| 167,987 |
| 627,813 |
| 1,212,346 |
Additions |
| 13,533 |
| 59,173 |
| 107,737 |
| 49,619 |
| 230,062 |
| 230,062 |
Amortization of the period |
| (19,419) |
| (47,893) |
| (60,972) |
| (100,769) |
| (229,053) |
| — |
Remeasurements (1) |
| 971 |
| 33,823 |
| 18,680 |
| 10,883 |
| 64,357 |
| 91,237 |
Disposals |
| (10,435) |
| (13,007) |
| (3,026) |
| (111) |
| (26,579) |
| (47,547) |
Finance cost |
| — |
| — |
| — |
| — |
| — |
| 84,809 |
Payment of capital |
| — |
| — |
| — |
| — |
| — |
| (319,781) |
Payment of interests | | — | | — | | — | | — | | — | | (61,107) |
Transfers | | — | | 80 | | — | | 1,951 | | 2,031 | | 18,835 |
Exchange difference and translation |
| (7,448) |
| (48,018) |
| (9,862) |
| (14,222) |
| (79,550) |
| (60,828) |
Balance as of September 30, 2023 (Unaudited) |
| 73,436 |
| 228,216 |
| 172,091 |
| 115,338 |
| 589,081 |
| 1,148,026 |
(1) | Corresponds mainly to updating rates and conditions in lease contracts. |
16.Intangible assets
The movement of intangibles assets for the period ended September 30, 2023, with their corresponding amortizations, is as follows:
| | | | | | | | | | |
|
| Licenses |
| |
| |
| |
| |
| | and | | Other | | Concessions | | | | |
| | software | | intangibles | | and rights | | Easements (1) | | Total |
Cost |
|
|
| |
|
| |
|
|
|
Balance as of December 31, 2022 |
| 1,512,614 |
| 1,282,751 |
| 17,568,081 | | 1,637,445 |
| 22,000,891 |
Additions | | 143,933 | | 5,370 | | 312,969 | | 14,141 | | 476,413 |
Disposals | | (14,496) | | — | | — | | (500) | | (14,996) |
Foreign currency translation |
| (71,146) |
| (216,913) |
| (3,254,069) | | (86,880) |
| (3,629,008) |
Transfers |
| 23,776 |
| (2,185) |
| 81,746 | | 15,402 |
| 118,739 |
Balance as of September 30, 2023 (Unaudited) |
| 1,594,681 |
| 1,069,023 |
| 14,708,727 | | 1,579,608 |
| 18,952,039 |
Accumulated amortization |
| |
|
|
| | | |
| |
Balance as of December 31, 2022 |
| (884,160) |
| (446,646) |
| (2,394,082) | | (129,398) |
| (3,854,286) |
Amortization of the period |
| (135,437) |
| (19,317) |
| (523,927) | | (5,563) |
| (684,244) |
Disposals |
| 13,730 |
| — |
| — | | (104) |
| 13,626 |
Foreign currency translation |
| 50,966 |
| 141,315 |
| 936,848 | | 3,897 |
| 1,133,026 |
Transfers |
| 141 |
| 34 |
| — | | (175) |
| — |
Balance as of September 30, 2023 (Unaudited) |
| (954,760) |
| (324,614) |
| (1,981,161) | | (131,343) |
| (3,391,878) |
Balance as of December 31, 2022 |
| 628,454 |
| 836,105 |
| 15,173,999 | | 1,508,047 |
| 18,146,605 |
Balance as of September 30, 2023 (Unaudited) |
| 639,921 |
| 744,409 |
| 12,727,566 | | 1,448,265 | | 15,560,161 |
(1) | Easements are acquired rights for the passage of its operating assets, mainly electric power transmission lines. These assets are acquired in perpetuity, so they do not have a specific term or contractual limit established and the right is maintained over time. |
20
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
17.Impairment of non-current assets
As of September 30, 2023, the Company did not identify impairment indicators that the book value of its assets exceeds its recoverable value, considering the market conditions, the international prices and indicators of crude oil and products and the geopolitical context.
However, there are immaterial impairment charges associated to specific projects for $9,338 in Refinería de Cartagena S.A.S., in other assets for $1,758 in Interconexión Eléctrica S.A. E.S.P., and for $29 in Invercolsa.
18.Goodwill
| | | | |
| | September 30, | | December 31, |
|
| 2023 |
| 2022 |
| | (Unaudited) | | |
Interconexión Eléctrica S.A. E.S.P. | | 3,370,441 | | 3,755,835 |
Oleoducto Central S.A. |
| 683,496 |
| 683,496 |
Hocol Petroleum Ltd |
| 537,598 |
| 537,598 |
Invercolsa S.A. | | 434,357 | | 434,357 |
Andean Chemical Limited |
| 127,812 |
| 127,812 |
Esenttia S.A. |
| 108,137 |
| 108,137 |
|
| 5,261,841 |
| 5,647,235 |
Less Impairment Hocol Petroleum Ltd |
| (297,121) |
| (297,121) |
Total |
| 4,964,720 |
| 5,350,114 |
19.Loans and borrowings
19.1Composition of loans and borrowings
| | | | | | | | |
| | Interest rate* | | September 30, | | December 31, | ||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 |
| | | | | | (Unaudited) | | |
Local currency | |
| |
| |
| |
|
Bonds |
| 9.4 | % | 9.8 | % | 4,833,891 |
| 4,965,653 |
Syndicate and commercial loans (1) |
| 10.8 | % | 11.5 | % | 3,377,210 |
| 2,171,462 |
Lease liabilities (2) | | 8.4 | % | 8.0 | % | 905,165 | | 844,734 |
|
| | | | | 9,116,266 |
| 7,981,849 |
Foreign currency |
|
|
|
|
|
|
|
|
Bonds (3) |
| 6.5 | % | 6.0 | % | 77,342,221 |
| 82,432,647 |
Commercial and syndicate loans (4) |
| 7.4 | % | 4.6 | % | 22,312,308 |
| 23,537,675 |
Loans from related parties (Nota 30) |
| 6.0 | % | 5.9 | % | 715,020 |
| 815,056 |
Lease liabilities (2) |
| 6.0 | % | 6.0 | % | 242,861 |
| 367,612 |
|
| | | | | 100,612,410 |
| 107,152,990 |
|
| | | | | 109,728,676 |
| 115,134,839 |
Current |
| | | |
| 17,616,493 |
| 22,198,583 |
Non–current |
| | | |
| 92,112,183 |
| 92,936,256 |
|
| | | | | 109,728,676 |
| 115,134,839 |
* Weighted average effective interest rate for the end of each period.
(1) | Corresponds mainly to the acquisition of a commercial loan in pesos with Bancolombia S.A. in Ecopetrol SA. with IBR 6M rate +4.9% and maturity September 2028. |
21
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
(2) | Corresponds to the present value of the payments to be made during the term of the operating lease contracts for pipelines, tanks, real estate, and vehicles, recognized because of the implementation of IFRS 16 - Leases. See Note 16 (Note 15). |
(3) | The variation is mainly due to the revaluation of the Colombian peso in $756.44 pesos by dollar and the repurchase of international bonds with maturity date September 2023 and coupon rate of 5.875% for USD$978 million in Ecopetrol S.A. This effect is partially offset by the issuance in January 2023 of USD$2,000 million with maturity date January 2033 and coupon rate of 8.875%. |
(4) | It includes an acquisition of syndicated loan in September 2023, for $800 MUSD with international banks. |
During 2023, loans for $28,862,692 were acquired mainly in Ecopetrol S.A. for $25,864,960 and Interconexión Eléctrica S.A. E.S.P. for $2,841,311.
According to the strategy of Ecopetrol Business Group in the integral management of loans and borrowings and their maturities, during 2023, payments for $18,196,512 were made mainly in Ecopetrol S.A. for $15,698,111, including the repurchase of bonds and commercial credits, Interconexión Eléctrica S.A. E.S.P. for $1,780,143, and Ocensa S.A. for $454,009.
19.2Fair value
The fair value of the financial obligations is $105,362,612 y $106,509,947 as of September 30, 2023 (unaudited) and December 31, 2022, respectively.
19.3Maturity
The following is the maturity profile of loans and borrowings as of September 30, 2023:
| | | | | | | | | | |
|
| Up to 1 year |
| 1 – 5 years |
| 5-10 years |
| > 10 years |
| Total |
Local currency |
|
|
|
|
|
|
|
|
|
|
Bonds |
| 781,760 |
| 1,324,238 |
| 1,148,399 |
| 1,579,494 |
| 4,833,891 |
Syndicate and commercial loans |
| 777,934 |
| 1,191,542 |
| 336,703 |
| 1,071,031 |
| 3,377,210 |
Lease liabilities | | 193,845 | | 544,264 | | 165,517 | | 1,539 | | 905,165 |
|
| 1,753,539 |
| 3,060,044 |
| 1,650,619 |
| 2,652,064 |
| 9,116,266 |
Foreign currency |
| |
| |
| |
| |
| |
Bonds |
| 5,767,419 |
| 25,214,129 |
| 28,822,440 |
| 17,538,233 |
| 77,342,221 |
Syndicate and commercial loans | | 9,289,437 | | 10,921,672 | | 1,431,243 | | 669,956 | | 22,312,308 |
Loans from related parties | | 715,020 | | — | | — | | — | | 715,020 |
Lease liabilities |
| 91,078 |
| 129,272 |
| 22,511 |
| — |
| 242,861 |
|
| 15,862,954 |
| 36,265,073 |
| 30,276,194 |
| 18,208,189 |
| 100,612,410 |
Balance as of September 30, 2023 (Unaudited) |
| 17,616,493 |
| 39,325,117 |
| 31,926,813 |
| 20,860,253 |
| 109,728,676 |
19.4Loans designated as hedging instrument
As of September 30, 2023 (unaudited), Ecopetrol has designated USD$16,563 million of debt in foreign currency as a hedging instrument; of which, USD$10,298 million correspond to the hedge of investments in companies with dollar functional currency and USD$6,265 million to the cash flow hedge for future crude oil exports. See Notes 29.3 and 29.4.
22
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
19.5Guarantees and covenants
As of September 30, 2023 (unaudited), the total value of the current guarantees provided by Interconexión Eléctrica S.A. E.S.P. and its companies, within the framework of the definition of paragraph 14 of IFRS 7, used to support growth in its different business units and ensure strategic commercial and operational viability amount to $20,919,981, mainly in: a) Chile for $15,095,532 in ISA Intervial, Ruta de la Araucaria, Ruta del Maipo, Ruta del Loa, Ruta de los Ríos, and ISA Interchile, b) Brazil in ISA CTEEP for $3,145,449, and c) Colombia in Ruta Costera for $2,679,000.
ISA and its companies have commitments (covenants) related to the delivery of periodic financial information and the fulfillment of the obligations originated in the credit contracts with the financial entities, the Ministry of Public Works of Chile, the bondholders, the rating agencies risks, auditors, and municipalities, among others. From December 31, 2022 to the reporting date, there have only been changes in the covenants of CTEEP and its subsidiaries, which have financing contracts with covenants calculated based on indebtedness ratios.
Ecopetrol USA and its companies have commitments (covenants) related to the delivery of periodic financial information and compliance with the obligations arising from a volumetric prepayment agreement with a third party. In addition, Ecopetrol Permian LLC is guaranteed by Ecopetrol USA Inc., and it is required to maintain an established debt/Ebitda leverage and solvency ratio of 2:1, to transfer funds to the holding company.
20.Trade and other payables
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Current | | | | |
Suppliers |
| 12,030,080 |
| 15,034,677 |
Dividends payable (1) |
| 6,742,487 |
| 392,346 |
Withholding tax |
| 2,109,316 |
| 1,896,128 |
Partner’s advances |
| 1,544,411 |
| 1,164,197 |
Insurance and reinsurance |
| 463,772 |
| 330,363 |
Deposits received from third parties |
| 186,902 |
| 162,338 |
Related parties (Note 30) | | 59,547 | | 67,879 |
Hedging operations |
| 7,293 |
| 4,311 |
Agreements in transport contracts | | 48,298 | | 115,526 |
Various creditors |
| 574,650 |
| 769,939 |
|
| 23,766,756 |
| 19,937,704 |
| | | | |
Non-current | | | | |
Suppliers | | 31,325 | | 28,425 |
Deposits received from third parties |
| 391 |
| 331 |
Various creditors |
| 15,331 |
| 28,300 |
|
| 47,047 |
| 57,056 |
(1) | Corresponds mainly to dividends payable by Ecopetrol S.A. for $6,098,606 (2022: $3,667), Interconexión Eléctrica S.A. $479,668 (2022: $366,999), Inversiones de Gases de Colombia S.A. $110,997 (2022: $21,680), and Oleoducto Central S.A. $53,216. |
The book values of trade accounts and other accounts payable approximate their fair values due to the short-term nature of these accounts.
23
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
21.Provisions for employees’ benefits
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Post-employment benefits |
|
|
|
|
Health |
| 8,461,041 |
| 8,140,648 |
Pension |
| 1,226,186 |
| 2,073,562 |
Education |
| 396,650 |
| 405,769 |
Bonds |
| 354,675 |
| 399,114 |
Other plans |
| 80,695 |
| 115,136 |
Termination benefits - Voluntary retirement plan |
| 668,901 |
| 772,133 |
|
| 11,188,148 |
| 11,906,362 |
Social benefits and salaries |
| 1,045,654 |
| 970,598 |
Other long-term benefits |
| 87,352 |
| 88,279 |
|
| 12,321,154 |
| 12,965,239 |
Current |
| 2,822,786 |
| 2,753,697 |
Non-current |
| 9,498,368 |
| 10,211,542 |
|
| 12,321,154 |
| 12,965,239 |
21.1Plans assets
The assets of the plan are represented by the resources delivered to the Autonomous Pension Funds for the payment of the pension liability of the obligations for pension and pension bonds; what concerns health and education oversees Ecopetrol S.A. and XM (Ecopetrol S.A. is in charge of health and education matters). The destination of the resources of the autonomous patrimonies, as well as their yields, cannot be changed or returned to the Group until all the obligations are fulfilled.
Plan asset balance is $11,387,736 and $10,398,810 as of September 30, 2023 (unaudited) and December 31, 2022, respectively. 53,28% (2022 – 53.76%) are fair value level 1 and 46.72% (2022 – 46.24%) are under level 2 category.
22.Accrued liabilities and provisions
| | | | | | | | |
|
| Abandonment |
| |
| Environmental |
| |
| | and dismantling | | | | contingencies | | |
| | costs | | Litigations | | and others | | Total |
Balance as of December 31, 2022 |
| 10,006,028 |
| 898,251 |
| 1,852,215 |
| 12,756,494 |
Abandonment cost update |
| 94,589 |
| — |
| — |
| 94,589 |
Additions and (recoveries) (1) |
| (26,094) |
| 10,598 |
| 418,009 |
| 402,513 |
Uses (2) |
| (437,664) |
| (772,390) |
| (228,589) |
| (1,438,643) |
Financial cost |
| 356,336 |
| 7,273 |
| 17,197 |
| 380,806 |
Financial interest |
| — |
| 559,609 |
| 70,292 |
| 629,901 |
Foreign currency translation |
| (176,860) |
| (62,271) |
| (105,435) |
| (344,566) |
Transfers |
| — | | (22,245) | | 117,205 | | 94,960 |
Balance as of September 30, 2023 (Unaudited) |
| 9,816,335 |
| 618,825 |
| 2,140,894 |
| 12,576,054 |
Current |
| 535,575 |
| 97,249 |
| 410,518 |
| 1,043,342 |
Non-current | | 9,280,760 |
| 521,576 |
| 1,730,376 |
| 11,532,712 |
| | 9,816,335 |
| 618,825 |
| 2,140,894 |
| 12,576,054 |
(1) | Mainly includes the recognition of provisions related to potential liabilities, various, and mandatory environmental provision in Ecopetrol S.A. |
24
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
(2) | Mainly includes uses originating from judgments against Ecopetrol S.A. related to public works contributions. The recognition applied Law 2277 of 2022, with which a benefit was obtained by reducing 50% the interest to be paid to the tax authority. |
22.1Contingencies
Refinería de Cartagena S.A.S
1. | Court of arbitration |
On September 7, 2023, Refinería de Cartagena S.A.S. was notified of the decision of the international Arbitral Tribunal that resolved the lawsuit filed by the Company against Chicago Bridge & Iron Company N.V., CB&I UK Limited Ltd. and CBI Colombiana S.A. (CB&I), in face of the International Chamber of Commerce, in relation to the engineering, procurement and construction contract for the expansion and modernization of the Refinería de Cartagena. The Arbitration Court ordered CB&I to pay approximately $1,000 USD million plus interest to Refinería de Cartagena. Similarly, the Arbitral Tribunal dismissed CB&I’s claims for close to $400 million USD. Chicago Bridge & Iron Company N.V. and CB&I UK Limited applied for the annulment of the award on September 8, 2023.
On August 4, 2023, Refinería de Cartagena answered to the annulment request and, in addition, requested its confirmation.
The Arbitral Tribunal decision is binding on the parties and, as part of the legal process, it must be confirmed by the Court for the Southern District of New York.
On September 8, 2023, McDermott International, parent company and controlling company of CB&I, reported that it will initiate financial restructuring procedures for its subsidiaries in the United Kingdom and the Netherlands, CB&I UK Limited and Chicago Bridge & Iron Company N.V. respectively, considering the imposed order by an international arbitration court of the International Chamber of Commerce against them. The Company, advised by a global team of lawyers and experts, became an active part of the business reorganization processes in said countries to defend its own interests.
Refinería de Cartagena S.A.S., advised by a global team of lawyers and experts in the field, became an active part of the business reorganization processes in said countries to defend its interests.
Due there are still certain legal matters still under dispute, as of September 30, 2023, the Company has not recognized any effects arising of the aforementioned notification but will continue monitoring the updates.
2. | Investigations of control entities |
Office of the Comptroller General:
PRF-80011-2018-33300
In the week of February 20 to 24, 2023, the CGR executed a special visit to Refinería de Cartagena facilities, with the purpose of “(...) establishing whether or not there is fiscal responsibility of the alleged perpetrators involved in it, regarding the harmful events generated by expenses operated between the month of September 2015 to the year 2018, with respect to which there is no record of the concept thereof, in the amount of $9,240,927 USD; and for the amount of $268.71 million USD, an amount that was approved and disbursed for the refinery modernization project, but which is not reflected in the execution of the project”.
On March 1, 2023, a technical report on the results of the visit was ordered; on April 14, 2023, the CGR officials assigned to the Intersectoral Delegate Comptroller number 15 of the Special Investigations Unit against Corruption, the technical report which concluded, among other aspects, the following:
“(...) from the new information provided by Refinería de Cartagena and from the explanations obtained, in the expenses corresponding to the period September 2015 to 2018, registered in group 583, it can be determined that all register not only the third-party beneficiary, but also the concept of the expense associated with each of these third parties.”
25
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
“(...) the accounting information was corroborated with the condensed information in the Minutes of the Board of Directors and minutes of the Shareholders’ Meeting, especially those related to the resource injection processes and the documentation related to the loan process with international banks, concluding that indeed, according to said information, the resources injected through capitalization and loan processes referred to either the aforementioned project, the payment and/or service of the debt and the “operation” concept of the Refinery, which was the focus of the analyzes executed in the course of the special visit procedure.”
“(...) if the verified records add up to a total of $375.99 USD million ($186 USD million for start-up tests and $189.9 USD million for operation of the new refinery) and the difference under examination was $269 USD million, the analyzed difference would be covered.”
On April 19, 2023, it was ordered to incorporate the technical report into the process and make it available to the procedural subjects. It is expected that, based on the conclusions of the report, the Delegate Comptroller will make the decision to impute or file the process.
In this process, Ecopetrol and Refinería de Cartagena are considered as entities affected.
At the date of the unaudited interim financial statements there have no changes in the process.
Prosecutor’s Office:
Process 1 – No. 110016000101201600023 - MOA - PIP and EPC
This process is being carried out against some ex-members of the Board of Directors and ex-workers of the Cartagena Refinery, workers of the Chicago Bridge and Iron Company (CB&I) and the Statutory Auditor of the Cartagena Refinery between 2013 and 2015, for the crimes of improper interest in the execution of contracts, embezzlement by appropriation in favor of third parties, illicit enrichment of individuals in favor of third parties and ideological falsehood in public documents.
On March 29, 2022, a hearing was held to lift the house arrest measure for Felipe Laverde Concha and on April 5, 2023, the 34th Municipal Criminal Court with a Function of Guarantees granted him freedom due to the expiration of terms.
From July 25 to 29, 2022, the preparatory hearing was held, where the interlocutory order of decree of evidence was issued, against which the defenders filed appeals. The appeals were granted and will be resolved by the Superior Court of Bogotá.
At the date of the unaudited interim financial statements there have no changes in the process.
Process 2 – No. 110016000101201800132 Business line
This process is being carried out against ex-members of the Board of Directors and an ex-employee of the Refinería de Cartagena for the crimes of aggravated unfair administration and obtaining a false public document.
On November 18, 2019, the preparatory trial hearing was installed, which has been resumed on several occasions, but to date it is suspended pending rescheduling.
At the date of the unaudited interim financial statements there have no changes in the process.
Process 3 – No. 110016000101201800134 - Subscription of the PMC Contract - Foster Wheeler
This process is carried out against two ex-workers of Refinería de Cartagena who acted as ex-President in property and ex-President in charge, for the crime of entering a contract without legal requirements.
26
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
On August 18, 2022, a sentence was handed down imposing the minimum sentence for the crime charged, equivalent to 64 months in prison and a fine of 66.66 current monthly legal minimum salaries in Colombia (SMLMV as its acronym in Spanish). On August 25, 2022, the defenders supported the appeal, and the parties were notified for declaration.
The defendants will remain free until the appeals are resolved and, if applicable, the extraordinary appeal before the Supreme Court of Justice.
At the date of the unaudited interim financial statements there have no changes in the process.
Process 4 - No.110016000000201702546 – Principle of opportunity
This process is being carried out against a former employee of Refinería de Cartagena, for charges related to crimes against the public administration and illegal interest in the execution of contracts.
The criminal action is suspended until December 2023, due to the application of the principle of opportunity.
At the date of the unaudited interim financial statements there have no changes in the process.
23.Equity
23.1Subscribed and paid–in capital
Ecopetrol’s authorized capital is $36,540,000, and is divided in 60,000,000,000 ordinary shares, of which 41,116,694,690 have been subscribed, represented by 11.51% (4,731,906,273 shares) of non-government entities and people, and 88.49% (36,384,788,417 shares) held by Government entities. The value of the reserve shares amounts to $11,499,933 comprised by 18,883,305,310 shares. As of September 30, 2023, and December 31, 2022, subscribed and paid-in capital is $25,040,067. There is no potential dilution of shares.
23.2Additional and paid–in capital
As of September 30, 2023, the balance of the additional and paid-in capital is $6,607,699 and it mainly corresponds to: (i) surplus with respect to its nominal value derived from the sale of shares upon capitalization in 2007, for $4,457,997, (ii) surplus over nominal value arising from the sale of shares awarded in the second round, which took place in September 2011, in the amount of $2,118,468, (iii) $31,377 the value generated by the process of placing the shares on the secondary market, arising from the calling of guarantees from debtors in arrears, according to the provisions of Article 397 of the Code of Commerce, and (iv) additional paid-in capital receivable of $(143).
23.3Equity reserves
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Legal reserve |
| 9,747,885 |
| 6,407,256 |
Fiscal and statutory reserves |
| 509,082 |
| 509,082 |
Occasional reserves |
| 7,665,758 |
| 1,982,295 |
Total |
| 17,922,725 |
| 8,898,633 |
Ecopetrol’s General Shareholders’ Meeting, held on March 31, 2023, approved the 2022 profit distribution project, and recognized a reserve of $7,665,758 to support financial sustainability of the Company and flexibility in the development of its strategy.
27
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The movement of the equity reserves in the periods ended September 30, is the following:
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | ||
Opening balance |
| 8,898,633 |
| 10,624,229 |
Release of reserves |
| (2,491,377) |
| (5,886,441) |
Appropriation of reserves |
| 11,515,469 |
| 11,068,450 |
Dividends declared | | — | | (6,907,605) |
Closing balance |
| 17,922,725 |
| 8,898,633 |
23.4Retained earnings and payment of dividends
The Group distributes dividends based on Ecopetrol and subsidiaries’s separate financial statements, prepared under International Financial Reporting Standards accepted in Colombia (NCIF, as its acronym in Spanish).
The Ordinary General Assembly of Shareholders of Ecopetrol S.A., held on March 31, 2023, approved the profit distribution project for fiscal year 2022 and defined the distribution of dividends in the amount of $24,382,200. (2022: $11,512,675).
The payment of dividends to minority shareholders will be made in three equal installments: April 27, September 28, and December 21, 2023. For the majority shareholder, the respective offset between the dividend and the accounts receivable from the Fuel Price Stabilization Fund has been made in the amount of $16,415,907 (2022: $6,788,385).
The payment of dividends is as follows:
| | | | |
| | September 30, | | September 30, |
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Ecopetrol S.A. |
| 1,829,710 |
| 10,037,445 |
Interconexión Eléctrica SA ESP |
| 1,058,282 |
| 356,773 |
Oleoducto Central S.A. - Ocensa |
| 599,985 |
| 516,284 |
Oleoducto de los Llanos Orientales S.A. |
| 171,290 |
| 104,205 |
Invercolsa S.A. |
| 145,213 |
| 126,161 |
Oleoducto de Colombia S.A. - ODC |
| 55,181 |
| 46,083 |
Total |
| 3,859,661 |
| 11,186,951 |
23.5Other comprehensive income
The following is the composition of the other comprehensive results attributable to the shareholders of the parent company, net of deferred income tax:
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Foreign currency translation |
| 18,368,510 |
| 28,816,983 |
Hedges of a net investment in a foreign operation |
| (4,980,418) |
| (9,219,271) |
Gains and loss on defined benefit obligation |
| (679,915) |
| (1,331,361) |
Cash flow hedging - Future crude oil exports | | (194,018) | | (2,473,999) |
Cash flow hedging - Derivative financial instruments |
| 97,427 |
| 1,290 |
Financial instruments measured at fair value | | 1,373 | | 3,077 |
|
| 12,612,959 |
| 15,796,719 |
28
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
23.6Earnings per share
| | | | |
|
| September 30, | | September 30, |
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Profit attributable to Ecopetrol’s shareholders | | 17,637,678 | | 24,770,909 |
Weighted average number of outstanding shares | | 41,116,694,690 | | 41,116,694,690 |
Net basic earnings per share (Colombian pesos) | | 429.0 | | 602.5 |
24.Revenue from contracts with customers
| | | | |
| | Nine-month period ended September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
National sales |
|
|
|
|
Mid-distillates (1) |
| 24,553,761 |
| 28,031,166 |
Gasolines (1) |
| 18,368,808 |
| 20,610,595 |
Natural gas (2) |
| 3,322,731 |
| 3,016,677 |
Services |
| 2,618,695 |
| 2,643,135 |
Electric power transmission services (3) |
| 2,010,717 |
| 1,934,461 |
Plastic and rubber |
| 930,979 |
| 1,216,431 |
Fuel gas Service |
| 738,821 |
| 621,349 |
Asphalts |
| 684,959 |
| 634,240 |
L.P.G. and propane |
| 613,543 |
| 807,235 |
Roads and construction services (3) | | 260,781 | | 255,736 |
Polyethylene | | 234,620 | | 220,975 |
Aromatics | | 228,180 | | 242,045 |
Crude oil | | 132,357 | | 214,587 |
Other products |
| 502,370 |
| 513,753 |
|
| 55,201,322 |
| 60,962,385 |
Foreign sales |
|
|
|
|
Crude oil (2) |
| 36,879,139 |
| 43,946,601 |
Diesel | | 3,215,505 | | 1,896,842 |
Fuel oil | | 3,047,606 | | 3,628,416 |
Electric power transmission services (3) | | 4,373,784 | | 3,750,829 |
Roads and construction services (3) |
| 3,510,948 |
| 3,209,685 |
Plastic and rubber |
| 1,096,741 |
| 1,621,076 |
L.P.G. and propane |
| 206,540 |
| 242,581 |
Gasolines | | 193,394 | | 157,685 |
Natural gas | | 75,044 | | 189,665 |
Cash flow hedging (4) | | (650,012) | | (968,534) |
Other products (5) |
| 1,241,335 |
| 1,261,563 |
|
| 53,190,024 |
| 58,936,409 |
|
| 108,391,346 |
| 119,898,794 |
(1) | Includes the value corresponding to the application of Resolution 180522 of March 29, 2010, and other regulations that modify and add to it (Decree 1880 of 2014 and Decree 1068 of 2015), which establishes the procedure to recognize the subsidy for refiners and importers of regular motor gasoline and ACPM, and the methodology for calculating the net position (value generated between the parity price and the regulated price, which can be positive or negative). As of September 30, 2023, the value recognized for price differential corresponds to $17,699,168 (2022: $26,584,199). |
29
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
(2) | As of September 30, 2023, the value recognized for extensive tests is as follows: natural gas for national sales $27,952 (2022: $34,197) and crude oil for foreign sales $74,792 (2022: $104,493). |
(3) | Corresponds to the income derived from the energy transmission and road concession contracts of Interconexión Eléctrica S.A. E.S.P. |
(4) | Includes the result of hedges for future exports (Note 29.3) for $(480,232) (2022: (576,875)) and operations with derivative financial instruments for $(169,780) (2022: (391,659)). |
(5) | Includes income from telecommunications services and the sale of asphalt, and other products. |
25.Cost of sales
| | | | |
|
| Nine-month period ended September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Costs variables |
|
|
|
|
Imported products (1) |
| 19,194,752 |
| 23,243,685 |
Purchases of crude in associations and concessions |
| 10,136,966 |
| 11,712,144 |
Depreciation, depletion, and amortization |
| 5,871,353 |
| 4,985,749 |
Hydrocarbon purchases - ANH (2) |
| 5,849,162 |
| 6,929,845 |
Electric Energy |
| 1,561,217 |
| 1,074,527 |
Gas royalties in cash |
| 1,293,176 |
| 1,073,435 |
Hydrocarbon transportation services | | 1,154,795 |
| 869,983 |
Processing materials |
| 1,118,863 |
| 828,599 |
Purchases of other products and gas |
| 890,403 |
| 879,966 |
Services contracted in association |
| 225,664 |
| 239,872 |
Extensive tests (3) | | 61,030 | | 43,289 |
Others (4) |
| 196,214 |
| (1,505,246) |
|
| 47,553,595 |
| 50,375,848 |
Fixed cost |
| |
| |
Depreciation and amortization |
| 3,793,954 |
| 3,382,811 |
Maintenance |
| 3,149,139 |
| 2,652,864 |
Labor costs |
| 2,938,292 |
| 2,438,632 |
Contracted services |
| 2,399,503 |
| 1,919,342 |
Construction services | | 1,931,562 | | 1,888,186 |
Contracted services in associations |
| 1,048,425 |
| 1,175,197 |
Taxes and contributions |
| 810,719 |
| 725,640 |
Materials and operating supplies |
| 639,449 |
| 452,560 |
Hydrocarbon transportation services | | 179,759 | | 133,837 |
General costs |
| 426,776 |
| 313,324 |
|
| 17,317,578 |
| 15,082,393 |
|
| 64,871,173 |
| 65,458,241 |
(1) | Imported products correspond mainly to middle distillates and gasoline, the variation is due to a lower requirement due to the greater operation in refineries. |
(2) | Corresponds mainly to royalty crude purchases made by Ecopetrol S.A. from the National Hydrocarbons Agency (ANH), derived from national production. |
(3) | Corresponds to the cost related to revenue from the sale of hydrocarbons (Note 24 – Revenue from contracts with customers), obtained in the exploration stage or extensive tests prior to the declaration of commerciality of the oil fields. |
(4) | It corresponds to i) the process of use and valuation of core inventories, ii) measurement at net realizable value (VNR), and iii) other capitalizable charges to projects. |
30
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
26.Administrative, operation and project expenses
| | | | |
|
| Nine-month period ended September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Administration expenses |
|
|
|
|
General expenses |
| 1,542,546 |
| 1,269,973 |
Labor expenses |
| 1,407,865 |
| 1,208,844 |
Depreciation and amortization |
| 348,306 |
| 314,566 |
Taxes |
| 62,272 |
| 51,244 |
|
| 3,360,989 |
| 2,844,627 |
Operation and project expenses |
| |
| |
Exploration expenses (1) | | 1,303,339 | | 637,590 |
Commissions, fees, freights, and services |
| 1,232,089 |
| 896,113 |
Taxes |
| 632,085 |
| 562,837 |
Labor expenses |
| 292,543 |
| 270,162 |
Fee for regulatory entities |
| 230,357 |
| 123,128 |
Maintenance |
| 69,540 |
| 82,440 |
Depreciation and amortization |
| 49,631 |
| 73,700 |
Other | | 106,288 | | 187,553 |
|
| 3,915,872 |
| 2,833,523 |
(1) | As of Septembre 2023, it mainly includes the disposals of Cupiagua XD45, Cusiana Subthrust, Cusiana Profundo, Turupe, La Luna, and Kinacú wells in Ecopetrol SA. |
27.Other operating expenses
| | | | |
|
| Nine-month period ended September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Provision expenses | | (368,068) | | (310,406) |
Gain (loss) on sale of assets |
| 227,891 |
| (38,309) |
Impairment of current assets |
| (59,468) |
| (46,434) |
Other income |
| 109,957 |
| 92,478 |
|
| (89,688) |
| (302,671) |
31
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
28.Financial results
| | | | |
| | Nine-month period ended September 30, | ||
|
| 2023 |
| 2022 |
| | (Unaudited) | ||
Finance income |
|
|
|
|
Results from financial assets |
| 321,142 |
| 124,493 |
Yields and interests |
| 1,378,145 |
| 612,914 |
Gain on derivative settlement |
| 2,852 |
| 11,834 |
Dividends |
| 90 |
| 70 |
Other financial income |
| 82,542 |
| 138,087 |
|
| 1,784,771 |
| 887,398 |
Financial expenses |
| |
| |
Financial cost of loans and borrowings |
| (5,151,076) |
| (3,886,375) |
Financial cost of other liabilities (1) |
| (1,657,833) |
| (1,559,080) |
Results from financial assets |
| (251,001) |
| (125,493) |
Other financial expenses |
| (710,545) |
| (304,929) |
|
| (7,770,455) |
| (5,875,877) |
Foreign exchange |
| | | |
Foreign exchange gain (loss) | | 1,806,158 | | (377,527) |
| | 1,806,158 | | (377,527) |
|
| (4,179,526) |
| (5,366,006) |
(1) | It includes the financial expense for the updating of the liability for abandonment costs, and the interest, net of post-employment benefits and other long-term employee benefits. |
29.Risk management
29.1Exchange rate risk
The Group operates both in the local (Colombia) and international markets, for this reason, it is exposed to exchange rate risk, to a greater extent due to fluctuations in exchange rates, especially the peso/US dollar rate.
As of September 30, 2023, the Colombian peso appreciated 15.73% from a closing rate of $4,810.20 on December 31, 2022, to $4,053.72 pesos per dollar. When the Colombian peso depreciates, export revenues, when converted to pesos, increase, and imports and foreign debt service become more expensive.
The book values of financial assets and liabilities denominated in foreign currency are presented in the following table:
| | | | |
|
| September 30, |
| December 31, |
(USD$ Millions) | | 2023 | | 2022 |
| | (Unaudited) | | |
Cash and cash equivalents |
| 765 |
| 615 |
Other financial assets |
| 1,063 |
| 955 |
Trade receivables and payables |
| (608) |
| (392) |
Loans and borrowings |
| (18,388) |
| (16,113) |
Other assets and liabilities |
| 98 |
| 202 |
Net liability position |
| (17,070) |
| (14,733) |
32
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
Of the total net position, USD$(16,215) million correspond to net liabilities of companies with Colombian peso functional currency, of which USD$(16,563) correspond to loans used as hedging instruments whose valuation is recognized in other comprehensive income, the exchange difference valuation of the remaining net assets for USD$(348) million affects the statement of profit and loss. Likewise, USD$(855) million of the net position correspond to monetary assets and liabilities of Group companies with a functional currency other than the Colombian peso, whose valuation is recognized in the profit or loss statement.
29.2 | Sensitivity analysis for exchange rate risk |
The following is the effect that a variation of 1% and 5% would have in the exchange rate of Colombian pesos against the U.S. United States dollar, related to the exposure of financial assets and liabilities in foreign currency as of September 30, 2023:
| | | | |
Scenario / variation in the |
| Effect on income |
| Effect on other |
exchange rate | | before taxes +/– | | comprehensive income +/ |
1 | % | 24,385 |
| 796,716 |
5 | % | 121,925 |
| 3,983,580 |
29.3Cash flow hedge for future exports
In 2022 and 2021, were designated USD$4,340 million as a hedging instrument for its future revenues from crude oil exports, for the period 2022 – 2030; in accordance with IFRS 9 – Financial Instruments. During 2023, USD$1,925 million were designated; as of September 30, 2023, the balance of the hedging is USD$6,265 million.
The following is the movement of this non-derivative hedging instrument:
| | | | |
|
| September 30, |
| December 31, |
(USD$ Millions) | | 2023 | | 2022 |
| | (Unaudited) | | |
Opening balance |
| 5,572 |
| 4,972 |
Reassignment of hedging instruments |
| 227 |
| 1,879 |
Realized exports |
| (227) |
| (1,879) |
Designation of new hedges |
| 693 |
| 600 |
Closing balance |
| 6,265 |
| 5,572 |
The following is the movement in the other comprehensive income:
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Opening balance |
| (2,473,999) |
| (945,250) |
Exchange difference |
| 3,760,813 |
| (4,317,263) |
Realized exports (Note 22) |
| 480,231 |
| 1,143,287 |
Ineffectiveness |
| 18,998 |
| 6,625 |
Deferred tax (Note 10) |
| (1,980,061) |
| 1,638,602 |
Closing balance |
| (194,018) |
| (2,473,999) |
33
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The expected reclassification of exchange differences accumulated in other comprehensive income to profit or loss is as follows:
| | | | | | |
Year |
| Before taxes |
| Taxes |
| After taxes |
2023 (Oct-Dec) |
| 24,860 |
| (10,847) |
| 14,013 |
2024 | | 94,236 | | (43,853) | | 50,383 |
2025 | | 93,139 | | (43,343) | | 49,796 |
2026 |
| 90,478 |
| (42,104) |
| 48,374 |
2027 |
| (7,208) |
| 3,354 |
| (3,854) |
2028 |
| (7,420) |
| 3,453 |
| (3,967) |
2029 | | (7,748) | | 3,606 | | (4,142) |
2030 | | 17,937 | | (8,347) | | 9,590 |
2031 | | 30,771 | | (14,319) | | 16,452 |
2032 | | 30,097 | | (14,006) | | 16,091 |
2033 | | 2,397 | | (1,115) | | 1,282 |
| | 361,539 | | (167,521) | | 194,018 |
29.4Hedge of a net investment in a foreign operation
The Board of Directors approved the application of hedge accounting of net investment from September 8, 2016. The measure seeks to reduce the volatility of non-operating income due to the exchange difference. The hedge of a net investment applies to a portion of the investments the Company has in foreign currency, in this case in subsidiaries with the US dollars as their functional currency, using as hedging instrument a portion of the Company’s debt denominated in U.S. dollars.
As of September 30, 2023, the total hedged balance is USD$10,298 million, which includes: i) Ecopetrol S.A. USD$10,100 million and ii) ISA Colombia for USD$198 million in hedge of net investment in the companies ISA REP, ISA Perú, Consorcio Transmantaro (CTM) and Proyectos de Infrastructura del Perú (PDI).
The following is the movement in the other comprehensive income:
| | | | |
|
| September 30, |
| December 31, |
| | 2023 | | 2022 |
| | (Unaudited) | | |
Opening balance |
| 9,354,071 |
| 4,366,336 |
Exchange difference |
| (6,573,497) |
| 7,526,124 |
Deferred tax |
| 2,213,355 |
| (2,538,389) |
Closing balance |
| 4,993,929 |
| 9,354,071 |
29.5Commodity Price risk
The price risk of raw materials is associated with the Group’s operations, both exports and imports of crude oil, natural gas, and refined products. To mitigate this risk, the Group has implemented hedges to partially protect the results from price fluctuations, considering that part of the financial exposure under contracts for the purchase of crude oil and refined products depends on the international oil prices.
The risk of such exposure is partially hedged in a natural way, as an integrated Group (with operations in the exploration and production, transportation and logistics and refining segments) and carries out both crude exports at international market prices and sales of refined products at prices correlated with international prices.
The Group has a policy for the execution of (strategic and tactical) hedges and implemented processes, procedures, and controls for their management.
34
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
The main purpose of the strategic hedging program is to protect the Group’s consolidated financial statements from the volatility of market variables in each period, to protect income and thus cash flow. During 2022, a hedging plan was executed to protect the cash against low price scenarios below the budget base price, in this sense, put options were purchased. There is not balance of these financial instruments as of September 30, 2023, and December 31, 2022.
On the other hand, tactical hedges allow to capture value in trading operations and Asset Backed Trading (ABT), thereby mitigating the market risk of specific operations. In the trading activity, commitments in physical spot and forward contracts could represent an exposure to commodity price risk, in particular the risk associated with the volatility of the price of crude oil and refined products. Although this exposure is part of the natural risk of the production, refining, and marketing activity made by Ecopetrol, sometimes marketing, to maximize value capture, can concentrate the exposure to risk in terms of time and/or or indicator that differs from the Company’s natural price risk profile.
As of the date of this report, Ecopetrol Business Group recognizes a total net asset position in swaps for $12,619 (December 2022: asset $41,316). These transactions with financial derivatives are recognized under cash flow hedge accounting.
29.6Risk and opportunities related to climate
The Ecopetrol Business Group made progress in the process of identifying and assessing physical and transition climate risks, considering short, medium, and long-term climate scenarios. Physical and transition risks are often seen as opposites. The greatest transition risks are associated with the most aggressive reduction policies, with the goal of reaching net zero emissions, while the physical risks are greater in the lax policy scenarios, in which the increase in emissions is expected to cause more extreme weather events. For this reason, the IEA (International Energy Agency), the IPCC (Intergovernmental Panel on Climate Change), and the SSP (Shared Socioeconomic Pathways) have developed multiple future climate scenarios that reflect a series of political decisions and climate outcomes.
● | Physical risks: related to the Company’s exposure and vulnerability to the impacts of climate change and climate variability in Colombia, which could affect the availability of water and increase the exposure of assets and operations to possible damage. |
o | For the case of Ecopetrol S.A., the Company executed the analysis and the identification of seven (7) physical risks related to chronic threats (drought and thermal stress) and acute threats (precipitation, coastal flooding, fluvial flooding, fires, and winds) at 95 points associated with the company’s main assets. The modeling was carried out through Cervest’s EarthScan platform, using the following IPCC scenarios: (i) scenario aligned with the objective of the Paris Agreement (SSP1-RCP2.6), (ii) scenario peak emissions in 2040 (SSP2- RCP4.5), and (iii) business as usual scenario (SSP5- RCP8.5). EarthScan uses regional climate models with diverse data sets to analyze the physical vulnerability of assets, relative to the potential impact of climate hazards. The probability and severity of climatic events are estimated up to 2100. |
In addition, there is a vulnerability analysis for climate variability scenarios associated with the “El Niño” phenomena and its opposite phase “La Niña”. The frequency and intensity of these phenomena have been increasing in Colombian territory.
● | Transition risk: related to the challenges that the company has identified to move towards a low-carbon, sustainable and competitive operation. The following are the identified risks: |
o | Regulatory risk, associated with regulatory changes that may directly affect the Company in the short and medium term. Among the regulatory changes, the following can be highlighted: (i) new information requirements for the application or modification of current and future licenses (GHG emissions, vulnerability and climate risks analysis, adaptation measures, among others), of which Ecopetrol Business Group could not have the information available, (ii) new regulations for the detection and repair of leaks, flaring, and venting of gas, (iii) disclosure requirements on environmental and social matters by the Financial Superintendence of Colombia, (iv) new requirements for project verification, (v) greater limitations on the use of offsetting to meet decarbonization goals, among others. |
35
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
o | Legal risk, associated with the negative reactions and lawsuits against the climate action of Ecopetrol Business Group |
o | Risk of assets trapped in the traditional business of hydrocarbon production, transportation, and refining, considering factors such as fuel demand prospects and asset profit horizons. |
o | Market risk, related to the change in preferences in the use of low-carbon products in the long term, which implies a risk for the Company of not being able to meet market demand and of not advancing effectively in the development of these products and cost impact due to carbon price change. |
o | Reputational risk, associated with the impossibility of responding in a timely way to the expectations and demand of investors and other interest groups to establish ambitious objectives regarding climate change, which would affect the image of the Company. |
o | Technological risk, associated with the negative effects on the profitability of the business if there is no preparation and capacity to adapt to new technologies because of the transition process. |
Ecopetrol S.A. defined a modeling exercise that prioritized market and regulatory risk, for the upstream segment, using the following analysis routes: (i) quantification of the impact on revenues derived from a changing demand for hydrocarbons, (ii) quantification of the impact in costs due to changes in carbon prices, and (iii) quantification of the financial repercussions derived from higher abatement costs associated with limitations on the use of offsets. The model used the International Energy Agency WEO 2022 scenarios: (i) Net Zero Emissions (NZE), (ii) Announced Pledges Scenario (APS), and (iii) Stated Policies Scenario (STEPS). The portfolio’s resilience was evaluated by comparing the net present value of future cash flows from the IEA scenarios with the net present value of Ecopetrol’s base case. In both cases, the hypotheses associated with the analysis routes were applied. The foregoing will be subject to review and assessment to establish the potential impact on the financial and strategic planning of the Company.
The opportunities derive from the analysis of risks associated with the climate, the review of the energy transition scenarios, the implementation of the decarbonization plan and the alignment with the 2040 strategy. Opportunities have been identified related to the diversification of the traditional business, the incorporation into the portfolio of sustainable and low-emission businesses, the diversification in energy power and infrastructure markets, and the strengthening of energy efficiency and renewable energies.
To mitigate the materialization of physical and transition risks, there is a business risk associated with the management of Climate Change and Water, which included Biodiversity in the recent updates of the risk map process. The risk that incorporates mitigation measures related to the management of GHG emissions, adaptation to climate variability and change, projects, initiatives, and decarbonization technologies, and financing instruments (internal carbon price, allocation of resources), among others, in addition to key risk indicators associated with the occurrence of extreme weather events, reduction of greenhouse gas emissions and efficiency in the water management. This business risk is updated annually, to include new actions that make it possible to adequately manage the risks associated with the climate.
36
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
29.7Capital management
The main objective of Ecopetrol Business Group’s Capital Management is to ensure a financial structure that will optimize the Company’s cost of capital, maximize the returns to its shareholders and allow access to financial markets at a competitive cost to cover its financing needs.
The following is the leverage index over the periods reported:
| | | | | |
|
| September 30, |
| December 31, |
|
| | 2023 | | 2022 | |
| | (Unaudited) | | | |
Loans and borrowings (Note 19) |
| 109,728,676 |
| 115,134,839 | |
Cash and cash equivalents (Note 6) |
| (12,070,744) |
| (15,401,058) | |
Other financial assets (Note 9) |
| (2,143,515) |
| (2,725,871) | |
Net financial debt |
| 95,514,417 |
| 97,007,910 | |
Equity |
| 101,924,635 |
| 113,903,089 | |
Leverage (1) |
| 48.38 | % | 45.99 | % |
(1)Net financial debt / (Net financial debt + Equity)
30.Related parties
The balances with associated companies and joint ventures as of September 30, 2023 (unaudited), and December 31, 2022 are as follows:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Accounts | | Loans | | Other | | Accounts | | Loans | | Other |
|
| receivable |
| receivable |
| assets |
| payable |
| payable |
| liabilities |
Joint ventures |
| | | | | | | | | | | |
Equion Energía Limited |
| — | | — | | 108 | | 2,029 | | 715,020 | | 1,828 |
Ecodiesel Colombia S.A. |
| 3,682 | | — | | — | | 50,360 | | — | | 101 |
Interligação Elétrica do Madeira S.A. |
| 42,226 | | — | | — | | — | | — | | — |
Interligação Elétrica Garanhuns S.A. | | 11,034 | | 38 | | — | | — | | — | | — |
Interligação Elétrica Paraguaçu S.A. | | — | | 25 | | — | | — | | — | | — |
Interligação Elétrica Aimorés S.A. | | — | | 25 | | — | | — | | — | | — |
Interligação Elétrica Ivaí S.A. | | — | | 544 | | — | | — | | — | | — |
Derivex S.A. | | — | | 335 | | — | | — | | — | | — |
Conexión Kimal Lo Aguirre S.A. | | — | | 129,978 | | — | | — | | — | | — |
Associates |
| | | | | | | | | | | |
Gases del Caribe S.A. E.S.P. | | 78,617 | | — | | — | | — | | — | | — |
Gas Natural del Oriente S.A. E.S.P. | | 4,735 | | — | | — | | 6,343 | | — | | — |
Gases de la Guajira S.A. E.S.P. | | 879 | | — | | — | | — | | — | | — |
Extrucol S.A. | | 721 | | — | | — | | 753 | | — | | — |
E2 Energía Eficiente S.A. E.S.P. |
| 10,029 | | — | | — | | 62 | | — | | — |
Balance as of September 30, 2023 (unaudited) |
| 151,923 | | 130,945 | | 108 | | 59,547 | | 715,020 | | 1,929 |
Current |
| 151,923 | | 639 | | 108 | | 59,547 | | 715,020 | | 1,929 |
Non-current |
| — | | 130,306 | | — | | — | | — | | — |
|
| 151,923 | | 130,945 | | 108 | | 59,547 | | 715,020 | | 1,929 |
|
| (Note 7) | | (Note 7) | | (Note 11) | | (Note 20) | | (Note 19) | | |
37
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Accounts | | Loans | | Other | | Accounts | | Loans | | Other |
|
| receivable |
| receivable |
| assets |
| payable |
| payable |
| liabilities |
Joint ventures |
| | | | | | | | | | | |
Equion Energía Limited (1) |
| 127 | | — | | 1,087 | | 2,004 | | 815,056 | | 2,698 |
Ecodiesel Colombia S.A. |
| 13,155 | | — | | — | | 53,821 | | — | | 3 |
Interligação Elétrica do Madeira S.A. | | 89,505 | | — | | — | | — | | — | | — |
Interligação Elétrica Garanhuns S.A. |
| — | | 40 | | — | | — | | — | | — |
Interligação Elétrica Ivaí S.A. | | — | | 182 | | — | | — | | — | | — |
Derivex S.A. | | — | | 335 | | — | | — | | — | | — |
Associates |
| |
| |
| |
| |
| |
| |
Gas Natural del Oriente S.A. E.S.P. | | — | | — | | — | | 7,048 | | — | | — |
Extrucol S.A. | | 2 | | — | | — | | 854 | | — | | — |
E2 Energía Eficiente S.A. E.S.P. |
| 7,397 | | — | | — | | 4,152 | | — | | — |
Balance as of December 31, 2022 |
| 110,186 | | 557 | | 1,087 | | 67,879 | | 815,056 | | 2,701 |
Current |
| 110,186 | | 222 | | 1,087 | | 67,879 | | 815,056 | | 2,701 |
Non-current |
| — | | 335 | | — | | — | | — | | — |
|
| 110,186 | | 557 | | 1,087 | | 67,879 | | 815,056 | | 2,701 |
|
| (Note 7) | | (Note 7) | | (Note 11) | | (Note 20) | | (Note 19) | | |
Loans payable:
(1) | Deposits held by Equion in Ecopetrol Capital AG. |
The main transactions with related parties for the periods ended September 30, are detailed as follows:
| | | | | | | | |
| | 2023 | | 2022 | ||||
| | | | Purchases of | | | | Purchases of |
| | Sales and | | product and | | Sales and | | product and |
|
| services |
| other |
| services |
| other |
| | (Unaudited) | | (Unaudited) | ||||
Joint ventures |
|
|
|
|
|
|
|
|
Equion Energía Limited |
| 698 | | 30,447 | | 430 | | 15,423 |
Ecodiesel Colombia S.A. |
| 17,957 | | 414,075 | | 13,993 | | 468,589 |
| | 18,655 | | 444,522 | | 14,423 | | 484,012 |
Associates |
| | | | | | | |
Gas Natural del Oriente S.A. E.S.P. |
| — | | 28,906 | | — | | 26,783 |
Extrucol S.A. | | — | | — | | 10 | | 2,222 |
E2 Energía Eficiente S.A. E.S.P. | | 12 | | 2,932 | | 65,137 | | 2,202 |
Serviport S.A. | | 68,471 | | 2,615 | | — | | — |
|
| 68,483 | | 34,453 | | 65,147 | | 31,207 |
| | 87,138 | | 478,975 | | 79,570 | | 515,219 |
38
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
31.Segments information
The description of the business segments can be seen in note 4.20 of the consolidated financial statements December 31, 2022.
The following information by segments is reported based on the information used by the Board of Directors, as the highest body for making strategic and operational decisions of the business segments. The performance of the segments is based mainly on analyzes of income, costs, expenses, and results for the period generated by each segment, which are monitored periodically.
The information disclosed in each segment is presented net of the transactions carried out between the Group companies.
31.1Statement of profit or loss by segment
Below is the profit and loss statement by segment as of and for the periods ended September 30:
| | | | | | | | | | | | |
| | Nine-month period ended September 30, 2023 (Unaudited) | ||||||||||
| | | | | | | | Concessions, | | | | |
| | Exploration | | | | | | electricity | | | | |
| | and |
| Refining and |
| Transportation |
| transport |
| | | |
|
| Production | | Petrochemicals | | and Logistics | | and roads | | Eliminations |
| Total |
Third party sales |
| 38,868,330 | | 57,737,777 | | 2,221,686 | | 10,609,111 | | (1,045,558) | | 108,391,346 |
Inter-segment sales |
| 21,834,134 | | 5,324,407 | | 9,601,985 | | 2,415 | | (36,762,941) | | — |
Revenue from contracts with customers |
| 60,702,464 | | 63,062,184 | | 11,823,671 | | 10,611,526 | | (37,808,499) | | 108,391,346 |
Costs of sales |
| (38,072,085) | | (56,855,440) | | (3,114,497) | | (4,313,681) | | 37,484,530 | | (64,871,173) |
Gross profit |
| 22,630,379 | | 6,206,744 | | 8,709,174 | | 6,297,845 | | (323,969) | | 43,520,173 |
Administration expenses |
| (1,738,102) | | (566,870) | | (434,408) | | (869,242) | | 247,633 | | (3,360,989) |
Operation and projects expenses |
| (2,751,048) | | (1,050,847) | | (276,718) | | — | | 162,741 | | (3,915,872) |
Impairment of non-current assets |
| — | | (9,367) | | — | | (1,758) | | — | | (11,125) |
Other operating income (expense) |
| 9,806 | | (43,112) | | 7,438 | | (59,248) | | (4,572) | | (89,688) |
Operating income |
| 18,151,035 | | 4,536,548 | | 8,005,486 | | 5,367,597 | | 81,833 | | 36,142,499 |
Financial results |
| | | | | | | | | | | |
Financial income |
| 1,215,406 | | 163,723 | | 326,581 | | 587,830 | | (508,769) | | 1,784,771 |
Financial expenses |
| (3,567,808) | | (1,343,057) | | (265,008) | | (3,020,557) | | 425,975 | | (7,770,455) |
Foreign exchange gain (loss) |
| 1,411,085 | | 509,358 | | (116,246) | | 1,961 | | — | | 1,806,158 |
|
| (941,317) | | (669,976) | | (54,673) | | (2,430,766) | | (82,794) | | (4,179,526) |
| | | | | | | | | | | | |
Share of profit of associates and joint ventures |
| 22,277 | | 198,549 | | — | | 385,506 | | — | | 606,332 |
Profit before income tax expense |
| 17,231,995 | | 4,065,121 | | 7,950,813 | | 3,322,337 | | (961) | | 32,569,305 |
| | | | | | | | | | | | |
Income tax expense |
| (8,394,481) | | (10,686) | | (2,692,004) | | (379,701) | | — | | (11,476,872) |
Net profit for the period |
| 8,837,514 | | 4,054,435 | | 5,258,809 | | 2,942,636 | | (961) | | 21,092,433 |
| | | | | | | | | | | | |
Net profit (loss) attributable to: |
| | | | | | | | | | | |
Owners of the parent |
| 8,912,142 | | 3,889,560 | | 4,217,516 | | 619,421 | | (961) | | 17,637,678 |
Non-controlling interest |
| (74,628) | | 164,875 | | 1,041,293 | | 2,323,215 | | — | | 3,454,755 |
|
| 8,837,514 | | 4,054,435 | | 5,258,809 | | 2,942,636 | | (961) | | 21,092,433 |
39
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | |
| | Nine-month period ended September 30, 2022 (Unaudited) | ||||||||||
| | | | | | | | Concessions, | | | | |
| | Exploration | | | | | | electricity | | | | |
|
| and |
| Refining and |
| Transportation |
| transport |
| | | |
| | Production | | Petrochemicals | | and Logistics | | and roads | | Eliminations |
| Total |
Third party sales |
| 47,423,709 |
| 60,987,163 |
| 1,995,275 | | 9,578,562 |
| (85,915) |
| 119,898,794 |
Inter-segment sales |
| 22,583,663 |
| 5,127,399 |
| 7,873,394 | | 1,995 |
| (35,586,451) |
| — |
Revenue from contracts with customers |
| 70,007,372 |
| 66,114,562 |
| 9,868,669 | | 9,580,557 |
| (35,672,366) |
| 119,898,794 |
Costs of sales |
| (34,896,814) |
| (59,242,324) |
| (2,681,117) | | (3,954,326) |
| 35,316,340 |
| (65,458,241) |
Gross profit |
| 35,110,558 |
| 6,872,238 |
| 7,187,552 | | 5,626,231 |
| (356,026) |
| 54,440,553 |
Administration expenses |
| (1,537,478) |
| (487,623) |
| (339,903) | | (754,149) |
| 274,526 |
| (2,844,627) |
Operation and projects expenses |
| (1,871,806) |
| (866,722) |
| (225,224) | | — |
| 130,229 |
| (2,833,523) |
Impairment of non–current assets |
| — |
| (5,516) |
| — | | — |
| — |
| (5,516) |
Other operating expenses |
| (193,586) |
| (31,033) |
| (24,523) | | (51,033) |
| (2,496) |
| (302,671) |
Operating income |
| 31,507,688 |
| 5,481,344 |
| 6,597,902 | | 4,821,049 |
| 46,233 |
| 48,454,216 |
Financial results |
| |
| |
| | | |
| |
| |
Financial income |
| 656,434 |
| 59,308 |
| 80,522 | | 404,771 |
| (313,637) |
| 887,398 |
Financial expenses |
| (2,117,736) |
| (974,944) |
| (207,257) | | (2,843,762) |
| 267,822 |
| (5,875,877) |
Foreign exchange (loss) gain |
| (102,929) |
| (244,300) |
| (60,892) | | 30,594 |
| — |
| (377,527) |
|
| (1,564,231) |
| (1,159,936) |
| (187,627) | | (2,408,397) |
| (45,815) |
| (5,366,006) |
Share of profit of associates and joint ventures |
| 8,741 |
| 171,348 |
| (1,001) | | 477,592 |
| — |
| 656,680 |
Profit before income tax expense |
| 29,952,198 |
| 4,492,756 |
| 6,409,274 | | 2,890,244 |
| 418 |
| 43,744,890 |
| | | | | | | | | | | | |
Income tax expense |
| (10,809,210) |
| (2,664,643) |
| (2,276,607) | | (463,605) |
| — |
| (16,214,065) |
Net profit for the period |
| 19,142,988 |
| 1,828,113 |
| 4,132,667 | | 2,426,639 |
| 418 |
| 27,530,825 |
| | | | | | | | | | | | |
Net profit (loss) attributable to: |
| |
| |
| | | |
| |
| |
Owners of the parent |
| 19,209,590 |
| 1,684,580 |
| 3,339,949 | | 536,372 |
| 418 |
| 24,770,909 |
Non–controlling interest |
| (66,602) |
| 143,533 |
| 792,718 | | 1,890,267 |
| — |
| 2,759,916 |
|
| 19,142,988 | | 1,828,113 | | 4,132,667 | | 2,426,639 | | 418 | | 27,530,825 |
40
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
31.2Revenue from contracts with customers
| | | | | | | | | | | | |
| | Revenue from contracts with customers - Segments | ||||||||||
| | Nine-month period ended September 30, 2023 (Unaudited) | ||||||||||
| | | | | | |
| Concessions, |
| | | |
| | Exploration | | | | | | electricity | | | | |
| | and | | Refining and | | Transportation | | transport | | | | |
|
| Production |
| Petrochemicals |
| and Logistics | | and roads | | Eliminations |
| Total |
National sales |
|
|
|
|
|
| |
|
|
|
|
|
Mid-distillates |
| — |
| 24,580,708 |
| — | | — |
| (26,947) |
| 24,553,761 |
Gasolines |
| — |
| 21,298,912 |
| — | | — |
| (2,930,104) |
| 18,368,808 |
Natural gas |
| 4,246,019 | | — |
| — | | — |
| (923,288) |
| 3,322,731 |
Services |
| 178,448 |
| 1,313,177 |
| 11,823,671 | | 234,597 |
| (10,931,198) |
| 2,618,695 |
Electric power transmission services | | — | | — | | — | | 2,010,717 | | — | | 2,010,717 |
Plastic and rubber |
| — |
| 930,979 |
| — | | — |
| — |
| 930,979 |
Fuel gas service | | — | | 745,885 | | — | | — | | (7,064) | | 738,821 |
Asphalts |
| 46,250 |
| 638,709 |
| — | | — |
| — |
| 684,959 |
L.P.G. and propane |
| 408,442 |
| 218,692 |
| — | | — |
| (13,591) |
| 613,543 |
Roads and construction services | | — | | — | | — | | 260,781 | | — | | 260,781 |
Polyethylene |
| — |
| 234,107 |
| — | | — |
| 513 |
| 234,620 |
Aromatics |
| — |
| 228,180 |
| — | | — |
| — |
| 228,180 |
Crude oil | | 20,772,440 | | — | | — | | — | | (20,640,083) | | 132,357 |
Other products | | 32,716 | | 2,805,840 | | — | | — | | (2,336,186) | | 502,370 |
|
| 25,684,315 |
| 52,995,189 |
| 11,823,671 | | 2,506,095 |
| (37,807,948) |
| 55,201,322 |
Foreign sales |
| |
| |
| | | |
| |
| |
Crude oil |
| 35,357,848 |
| 1,521,291 | | — | | — | | — | | 36,879,139 |
Electric power transmission services | | — | | — | | — | | 4,373,784 | | — | | 4,373,784 |
Construction services | | — | | — | | — | | 3,510,948 | | — | | 3,510,948 |
Diesel |
| — |
| 3,215,505 | | — | | — | | — | | 3,215,505 |
Fuel oil |
| — |
| 3,047,606 | | — | | — | | — | | 3,047,606 |
Plastic and rubber |
| — |
| 1,096,741 | | — | | — | | — | | 1,096,741 |
L.P.G. and propane |
| 206,540 |
| — | | — | | — | | — | | 206,540 |
Gasolines |
| — |
| 193,394 | | — | | — | | — | | 193,394 |
Natural gas |
| 75,044 |
| — | | — | | — | | — | | 75,044 |
Cash flow hedging | | (642,050) | | (7,962) | | — | | — | | — | | (650,012) |
Other products |
| 20,767 |
| 1,000,420 | | — | | 220,699 | | (551) | | 1,241,335 |
|
| 35,018,149 |
| 10,066,995 | | — | | 8,105,431 | | (551) | | 53,190,024 |
| | 60,702,464 | | 63,062,184 | | 11,823,671 | | 10,611,526 | | (37,808,499) | | 108,391,346 |
41
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | |
| | Sales by product - Segments | ||||||||||
| | Nine-month period ended September 30, 2022 (Unaudited) | ||||||||||
|
| | | | | |
| Concessions, |
| | | |
| | Exploration | | | | | | electricity | | | | |
| | and | | Refining and | | Transportation | | transport | | | | |
| | Production |
| Petrochemicals |
| and Logistics | | and roads | | Eliminations |
| Total |
National sales |
|
|
|
|
|
| |
|
|
|
|
|
Mid-distillates |
| — |
| 28,049,021 |
| — | | — |
| (17,855) |
| 28,031,166 |
Gasolines |
| — |
| 23,859,630 |
| — | | — |
| (3,249,035) |
| 20,610,595 |
Gas natural |
| 3,783,528 | | — |
| — | | — |
| (766,851) |
| 3,016,677 |
Services |
| 386,472 |
| 315,302 |
| 9,868,669 | | 208,024 |
| (8,135,332) |
| 2,643,135 |
Electric power transmission services |
| — |
| — |
| — | | 1,934,461 |
| — |
| 1,934,461 |
Roads and construction services |
| — |
| — |
| — | | 255,736 |
| — |
| 255,736 |
Fuel gas service |
| — |
| 627,753 |
| — | | — |
| (6,404) |
| 621,349 |
Plastic and rubber |
| — |
| 1,216,431 |
| — | | — |
| — |
| 1,216,431 |
Asphalts |
| 32,966 |
| 601,274 |
| — | | — |
| — |
| 634,240 |
L.P.G. and propane |
| 550,211 |
| 280,473 |
| — | | — |
| (23,449) |
| 807,235 |
Crude oil |
| 21,711,604 |
| 491,440 |
| — | | — |
| (21,988,457) |
| 214,587 |
Polyethylene |
| — |
| 220,975 |
| — | | — |
| — |
| 220,975 |
Aromatics | | — | | 242,045 | | — | | — | | — | | 242,045 |
Other products | | 19,395 | | 1,837,450 | | — | | — | | (1,343,092) | | 513,753 |
|
| 26,484,176 |
| 57,741,794 |
| 9,868,669 | | 2,398,221 |
| (35,530,475) |
| 60,962,385 |
Foreign sales |
| |
| |
| | | |
| |
| |
Crude oil |
| 43,996,345 |
| 92,147 | | — | | — | | (141,891) | | 43,946,601 |
Diesel |
| — |
| 1,896,842 | | — | | — | | — | | 1,896,842 |
Electric power transmission services |
| — |
| — | | — | | 3,750,829 | | — | | 3,750,829 |
Roads and construction services |
| — |
| — | | — | | 3,209,685 | | — | | 3,209,685 |
Plastic and rubber |
| — |
| 1,621,076 | | — | | — | | — | | 1,621,076 |
Gasolines |
| — |
| 157,685 | | — | | — | | — | | 157,685 |
Fuel oil |
| — |
| 3,628,416 | | — | | — | | — | | 3,628,416 |
Natural gas |
| 189,665 |
| — | | — | | — | | — | | 189,665 |
L.P.G. and propane | | 242,581 | | — | | — | | — | | — | | 242,581 |
Cash flow hedging | | (932,542) | | (35,992) | | — | | — | | — | | (968,534) |
Other products |
| 27,147 |
| 1,012,594 | | — | | 221,822 | | — | | 1,261,563 |
|
| 43,523,196 |
| 8,372,768 | | — | | 7,182,336 | | (141,891) | | 58,936,409 |
|
| 70,007,372 |
| 66,114,562 | | 9,868,669 | | 9,580,557 | | (35,672,366) | | 119,898,794 |
42
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
32.Relevant and/or subsequent events (unaudited)
The Ecopetrol Business Group opened a marketing company in the United States of America
The Ecopetrol Business Group has in operation a new marketing company abroad, this time in the United States of America. The main objective of the company is finding new customers and strengthening its commercial strategy in the North American market.
The trading company, created in 2022, is called Ecopetrol US Trading and is in Houston, Texas, a recognized city as one of the energy capitals of the World. From there, the Company will execute its commercial operations in the United States of America.
Ecopetrol US Trading’s marketing and operation strategy seeks to get closer and strengthen the relationship with customers, through a local support team that will facilitate fluid communication with customers and suppliers.
ISA bonds issuance
In November 2023, ISA issued bonds in the local market for COP$500,000 million of the fifteenth tranche of the Company’s internal public debt securities issuance and placement program. The placement was carried out through the Colombian Stock Exchange (BVC, acronym in Spanish), under the Dutch auction mechanism.
43
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
33.Exhibit 1. Consolidated companies, associates, and joint ventures (Unaudited)
| | | | | | | | | | | | | | | | | | | |
| | | | Ownership | | | | | | Geographic | | | | Profit (loss) | | | | |
|
| | Functional | | Interest | | | | Country/ | | area of | | | | for the | | Total | | Total |
|
Company |
| Currency | | Ecopetrol | | Activity | | Domicile | | operations | | Net equity | | period | | assets | | liabilities |
|
Subsidiaries |
| |
| | | |
| |
| |
| |
| |
| |
| |
|
Refinería de Cartagena S.A.S. |
| U.S. Dollar |
| 100 | % | Hydrocarbons refining, marketing and distribution |
| Colombia |
| Colombia |
| 22,111,929 |
| 3,166,632 |
| 35,666,794 |
| 13,554,865 |
|
Cenit transporte y logística de hidrocarburos S.A.S. | | Colombian peso | | 100 | % | Storage and transportation through hydrocarbon pipelines | | Colombia | | Colombia | | 15,668,591 | | 4,272,019 | | 17,685,907 | | 2,017,316 | |
Ecopetrol Global Energy S.L.U. | | U.S. Dollar | | 100 | % | Investment vehicle | | Spain | | Spain | | 14,521,345 | | 627,109 | | 14,521,402 | | 57 | |
Oleoducto Central S.A. - Ocensa | | U.S. Dollar | | 72.65 | % | Transportation through hydrocarbon pipelines | | Colombia | | Colombia | | 3,543,754 | | 2,535,316 | | 6,942,434 | | 3,398,680 | |
Hocol Petroleum Limited. |
| U.S. Dollar |
| 100 | % | Investment vehicle |
| Bermuda |
| Bermuda |
| 4,235,448 |
| 468,018 |
| 4,235,622 |
| 174 |
|
Ecopetrol América LLC. |
| U.S. Dollar |
| 100 | % | Hydrocarbons exploration and exploitation |
| United States of America |
| United States of America |
| 1,786,726 |
| (11,115) |
| 3,485,196 |
| 1,698,470 |
|
Hocol S.A. |
| U.S. Dollar |
| 100 | % | Exploration, exploitation, and production of hydrocarbons |
| Cayman Islands |
| Colombia |
| 3,708,388 |
| 452,663 |
| 5,733,699 |
| 2,025,311 |
|
Esenttia S.A. |
| U.S. Dollar |
| 100 | % | Production and commercialization of polypropylene resin |
| Colombia |
| Colombia |
| 2,540,932 |
| 189,181 |
| 3,259,229 |
| 718,297 |
|
Ecopetrol Capital AG |
| U.S. Dollar |
| 100 | % | Collection of surpluses from, and providing funds to, companies of the Ecopetrol Business Group |
| Switzerland |
| Switzerland |
| 2,800,207 |
| 117,164 |
| 10,141,763 |
| 7,341,556 |
|
Oleoducto Bicentenario de Colombia S.A.S. |
| Colombian peso |
| 100 | % | Pipeline transportation of crude oil |
| Colombia |
| Colombia |
| 1,241,660 |
| 286,583 |
| 2,102,165 |
| 860,505 |
|
Oleoducto de Colombia S. A. – ODC |
| Colombian peso |
| 73 | % | Pipeline transportation of crude oil |
| Colombia |
| Colombia |
| 341,913 |
| 330,828 |
| 825,712 |
| 483,799 |
|
Black Gold Re Ltd. |
| U.S. Dollar |
| 100 | % | Reinsurer of Ecopetrol and its subsidiaries |
| Bermuda |
| Bermuda |
| 1,106,135 |
| 64,340 |
| 1,567,127 |
| 460,992 |
|
Andean Chemicals Ltd. |
| U.S. Dollar |
| 100 | % | Investment vehicle |
| Bermuda |
| Bermuda |
| 1,866,627 |
| 128,129 |
| 1,869,764 |
| 3,137 |
|
Oleoducto de los Llanos Orientales S. A. - ODL |
| Colombian peso |
| 65 | % | Pipeline transportation of crude oil |
| Panama |
| Colombia |
| 791,478 |
| 525,398 |
| 1,357,814 |
| 566,336 |
|
Interconexión Eléctrica S.A. E.S.P. |
| Colombian peso |
| 51.41 | % | -Provision of the public electricity |
| Colombia |
| Latin America |
| 27,462,253 |
| 2,034,446 |
| 72,758,663 |
| 45,296,410 |
|
44
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | | | | | | | |
| | | | Ownership | | | | | | Geographic | | | | Profit | | | | |
| | Functional | | Interest | | | | Country/ | | area of | | | | (loss) for | | Total | | Total |
Company |
| Currency |
| Ecopetrol |
| Activity |
| Domicile |
| operations |
| Net equity |
| the period |
| assets |
| liabilities |
Inversiones de Gases de Colombia S.A. Invercolsa S.A. | | Colombian peso | | 51.88 | % | Holding with investments in transportation and distribution companies of natural gas and LPG in Colombia | | Colombia | | Colombia | | 580,247 | | 266,589 | | 746,271 | | 166,024 |
Alcanos de Colombia S.A. E.S.P. (1) |
| Colombian peso |
| 29.61 | % | Provision of the home public service of fuel gas, the construction and operation of gas pipelines, distribution networks, regulation, measurement, and compression stations. |
| Colombia |
| Colombia |
| 297,244 |
| 107,430 |
| 837,451 |
| 540,207 |
Metrogas de Colombia S.A E.S.P. (1) |
| Colombian peso |
| 33.49 | % | Provision of the public service of commercialization and distribution of fuel gas; the exploration, exploitation, storage, use, transportation, refining, purchase, sale and distribution of hydrocarbons and their derivatives. |
| Colombia |
| Colombia |
| 52,944 |
| 16,411 |
| 142,043 |
| 89,099 |
Gases del Oriente S.A. E.S.P. (1) |
| Colombian peso |
| 48.50 | % | Provision of the home public service of fuel gas distribution and the development of all complementary activities to the provision of said service. |
| Colombia |
| Colombia |
| 77,161 |
| 47,069 |
| 215,458 |
| 138,297 |
Promotora de Gases del Sur S.A. E.S.P. (1) | | Colombian peso | | 31.44 | % | Promote the linking of national or foreign capital, public or private, to achieve the gas massification project. | | Colombia | | Colombia | | 44,835 | | 30,035 | | 91,343 | | 46,508 |
Combustibles Líquidos de Colombia S.A E.S.P. (1) | | Colombian peso | | 41.61 | % | Wholesale commercialization of fuel gas, the provision of the home public LPG distribution service and the development of complementary activities to the provision of said service. | | Colombia | | Colombia | | 61,606 | | 1,198 | | 82,341 | | 20,735 |
45
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | | | | | | | |
| | | | Ownership | | | | | | Geographic | | | | Profit (loss) | | | | |
| | Functional | | Interest | | | | Country/ | | area of | | | | for the | | Total | | Total |
Company | | Currency | | Ecopetrol | | Activity | | Domicile | | operations | | Net equity | | period | | assets | | liabilities |
Ecopetrol USA Inc. |
| U.S. Dollar |
| 100 | % | Hydrocarbons exploration and exploitation |
| United States of America |
| United States of America |
| 12,379,433 |
| 744,326 |
| 12,388,513 |
| 9,080 |
Ecopetrol Permian LLC. |
| U.S. Dollar |
| 100 | % | Hydrocarbons exploration and exploitation |
| United States of America |
| United States of America |
| 8,649,795 |
| 752,321 |
| 11,197,337 |
| 2,547,542 |
Ecopetrol Oleo e Gas do Brasil Ltda. |
| Real |
| 100 | % | Hydrocarbons exploration and exploitation |
| Brazil |
| Brazil |
| 2,033,536 |
| (116,742) |
| 2,085,202 |
| 51,666 |
Esenttia Masterbatch Ltda. | | Colombian peso | | 100 | % | Manufacture of polypropylene compounds and masterbatches | | Colombia | | Colombia | | 319,567 | | 165,172 | | 432,525 | | 112,958 |
Ecopetrol del Perú S. A. | | U.S. Dollar | | 100 | % | Hydrocarbons exploration and exploitation | | Peru | | Peru | | 62,325 | | 2,084 | | 65,277 | | 2,952 |
ECP Hidrocarburos de México S.A. de C.V. | | U.S. Dollar | | 100 | % | Offshore exploration | | Mexico | | Mexico | | 46,090 | | (1,649) | | 47,910 | | 1,820 |
Ecopetrol Costa Afuera S.A.S. | | Colombian peso | | 100 | % | Offshore exploration | | Colombia | | Colombia | | 13,146 | | 182 | | 13,330 | | 184 |
Esenttia Resinas del Perú SAC |
| U.S. Dollar |
| 100 | % | Commercialization polypropylene resins and masterbatches |
| Peru |
| Peru |
| 15,846 |
| 1,204 |
| 37,948 |
| 22,102 |
Topili Servicios Administrativos S de RL De CV. |
| Mexican pesos |
| 100 | % | Specialized management services |
| Mexico |
| Mexico |
| (162) |
| (182) |
| 284 |
| 446 |
Kalixpan Servicios Técnicos S de RL De CV. |
| Mexican pesos |
| 100 | % | Specialized services related to oil and gas industry |
| Mexico |
| Mexico |
| 131 |
| (48) |
| 135 |
| 4 |
Ecopetrol US Trading LLC |
| U.S. Dollar |
| 100 | % | International marketing of crude oil and refined products |
| United States of America |
| United States of America |
| — |
| — |
| — |
| — |
Econova Technology & Innovation S.L. |
| U.S. Dollar |
| 100 | % | Execution of activities related to science, technology, and innovation (ST&I) activities. |
| Spain |
| Spain |
| 11 |
| (3) |
| 14 |
| 3 |
Ecopetrol Singapore PTE. LTD | | Singapore dollar | | 100 | % | Holding company with investment in an international trading company for crude oil and refined products | | Singapore | | Asia | | 572,630 | | 534,357 | | 572,867 | | 237 |
Ecopetrol Trading Asia PTE. LTD | | Singapore dollar | | 100 | % | International marketing of crude oil and refined products | | Singapore | | Asia | | 572,434 | | 534,411 | | 4,223,623 | | 3,651,189 |
46
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | | | | | | | |
|
| |
| Ownership |
| |
| |
| Geographic |
| |
| Profit (loss) |
| |
| |
| | Functional | | Interest | | | | Country/ | | area of | | | | for the | | Total | | Total |
Company | | Currency | | Ecopetrol | | Activity | | Domicile | | operations | | Net equity | | period | | assets | | liabilities |
Associates | | | | | | | | | | | | | | | | | | |
Serviport S.A. (2) |
| Colombian peso |
| 49 | % | Services to support the loading and unloading of oil trucks, supply of equipment for the same purpose, technical inspections, and load measurements |
| Colombia |
| Colombia |
| 12,790 |
| (3,176) |
| 42,028 |
| 29,238 |
Sociedad Portuaria Olefinas y Derivados S.A. (3) |
| Colombian peso |
| 50 | % | Construction, use, maintenance, adaptation and administration of port facilities, ports, private docks, or service to the general public |
| Colombia |
| Colombia |
| 8,447 |
| 2,875 |
| 12,145 |
| 3,698 |
Joint ventures |
|
|
|
|
|
|
|
|
|
|
| |
| |
|
|
|
|
Equion Energía Limited |
| U.S. Dollar |
| 51 | % | Hydrocarbons exploration and exploitation |
| United Kingdom |
| Colombia |
| 1,374,271 |
| 37,360 |
| 1,442,473 |
| 68,202 |
Ecodiesel Colombia S.A. (3) |
| Colombian peso |
| 50 | % | Production, commercialization and distribution of biofuels and oleochemicals |
| Colombia |
| Colombia |
| 157,092 |
| 42,131 |
| 253,058 |
| 95,966 |
(1) | Indirect participation through Inversiones de Gases de Colombia S.A. - Invercolsa S.A. |
(2) | Information available as of June 30, 2023, the investment is totally impaired. |
(3) | Information available as of August 31, 2023. |
47
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
34.Exhibit 2. Consolidated companies, associates, and joint ventures – Interconexión Eléctrica S.A. E.S.P. (Unaudited)
| | | | | | | | | | | | | | |
| | |
| |
| Ownership |
| | | | | |
| |
| | | | Country/ | | Interest | | | | | | | | |
Company |
| Activity |
| Domicile |
| ISA |
| Assets |
| Liabilities |
| Equity |
| Profit (loss) |
Subsidiaries | | | | | | | | | | | | | | |
Consorcio Transmantaro |
| Electric power | | Peru |
| 60.00 | % | 8,182,331 | | 6,310,996 | | 1,871,335 |
| 213,401 |
Interligação Eléctrica Evrecy |
| Electric power | | Brazil |
| 35.82 | % | 304,403 | | 26,263 | | 278,140 |
| (11,169) |
Fundo de Investimento Assis |
| Trust - Special Purpose Entity | | Brazil |
| 35.82 | % | 46,655 | | — | | 46,655 |
| 588 |
Fundo de Investimento Barra Bonita Renda Fixa Referenciado |
| Trust - Special Purpose Entity | | Brazil |
| 35.00 | % | 4,082 | | — | | 4,082 |
| 401 |
Fundo de Investimento Referenciado di Bandeirantes |
| Trust - Special Purpose Entity | | Brazil |
| 13.64 | % | 142,791 | | — | | 142,791 |
| 8,985 |
Fundo de Investimento Xavantes Referenciado di |
| Trust - Special Purpose Entity | | Brazil |
| 14.20 | % | 453,128 | | — | | 453,128 |
| 11,569 |
Interconexiones Viales |
| Roads | | Chile |
| 65.00 | % | 132 | | 803 | | (671) |
| (4,416) |
Interligação Elétrica Aguapeí |
| Electric power | | Brazil |
| 35.82 | % | 639,101 | | 45,680 | | 593,421 |
| 46,521 |
Interligação Elétrica Biguaçu |
| Electric power | | Brazil |
| 35.82 | % | 463,846 | | 57,239 | | 406,607 |
| 36,744 |
Interligação Elétrica De Minas Gerais |
| Electric power | | Brazil |
| 35.82 | % | 460,365 | | 41,256 | | 419,109 |
| 3,236 |
Interligação Elétrica Itapura |
| Electric power | | Brazil |
| 35.82 | % | 173,388 | | 12,376 | | 161,012 |
| 11,289 |
Interligação Elétrica Itaquerê |
| Electric power | | Brazil |
| 35.82 | % | 579,199 | | 59,094 | | 520,105 |
| 40,230 |
Interligação Elétrica Itaúnes |
| Electric power | | Brazil |
| 35.82 | % | 491,096 | | 36,683 | | 454,413 |
| 11,644 |
Interligação Elétrica Norte E Nordeste |
| Electric power | | Brazil |
| 35.82 | % | 468,165 | | 132,894 | | 335,271 |
| 23,813 |
Interligação Elétrica Pinheiros |
| Electric power | | Brazil |
| 35.82 | % | 62,896 | | 6,618 | | 56,278 |
| 6,110 |
Interligação Elétrica Riacho Grande |
| Electric power | | Brazil |
| 35.82 | % | 105,765 | | 29,098 | | 76,667 |
| 1,270 |
Interligação Elétrica Serra Do Japi |
| Electric power | | Brazil |
| 35.82 | % | 418,725 | | 28,635 | | 390,090 |
| 27,634 |
Interligação Elétrica Sul |
| Electric power | | Brazil |
| 35.82 | % | 231,935 | | 26,480 | | 205,455 |
| 13,273 |
Interligação Elétrica Tibagi |
| Electric power | | Brazil |
| 35.82 | % | 251,998 | | 25,105 | | 226,893 |
| 17,549 |
Internexa |
| Information and communications technologies | | Colombia |
| 99.50 | % | 518,004 | | 425,656 | | 92,348 |
| (22,236) |
Transamerican Telecomunication S.A. |
| Information and communications technologies | | Argentina |
| 99.50 | % | 38,333 | | 20,912 | | 17,421 |
| (1,108) |
Internexa Brasil Operadora de Telecomunicações |
| Information and communications technologies | | Brazil |
| 99.50 | % | 203,365 | | 191,632 | | 11,733 |
| (15,501) |
Internexa Chile |
| Information and communications technologies | | Chile |
| 98.50 | % | 72,496 | | 53,656 | | 18,840 |
| (14,290) |
Interligação Elétrica JAGUAR 6 S.A. | | Electric power | | Brazil | | 35.82 | % | 225,550 | | 12,330 | | 213,220 | | 10,348 |
Interligação Elétrica JAGUAR 8 S.A. | | Electric power | | Brazil | | 35.82 | % | 121,085 | | 8,857 | | 112,228 | | 4,899 |
Interligação Elétrica JAGUAR 9 S.A. | | Electric power | | Brazil | | 35.82 | % | 423,079 | | 31,613 | | 391,466 | | 28,979 |
48
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | | | |
| | |
| |
| Ownership | | | | |
| |
| |
| | | | Country/ | | Interest | | | | | | | | |
Company |
| Activity |
| Domicile |
| ISA | | Assets | | Liabilities | | Equity | | Profit (loss) |
Internexa Participações |
| Investment vehicle | | Brazil |
| 99.50 | % | 10,166 | | 1,324 |
| 8,842 |
| (13,624) |
Internexa Peru |
| Information and communications technologies | | Peru |
| 99.50 | % | 303,563 | | 256,660 |
| 46,903 |
| 4,816 |
ISA Bolivia |
| Electric power | | Bolivia |
| 100.00 | % | 125,783 | | 8,105 |
| 117,678 |
| 5,059 |
ISA Capital Do Brasil |
| Investment vehicle | | Brazil |
| 100.00 | % | 5,564,972 | | 559 |
| 5,564,413 |
| 522,802 |
ISA CTEEP |
| Electric power | | Brazil |
| 35.82 | % | 28,788,164 | | 13,338,881 |
| 15,449,283 |
| 1,457,418 |
ISA Interchile |
| Electric power | | Chile |
| 100.00 | % | 6,517,095 | | 5,203,405 |
| 1,313,690 |
| 13,841 |
ISA Intercolombia |
| Electric power | | Colombia |
| 100.00 | % | 417,663 | | 304,644 |
| 113,019 |
| 25,126 |
ISA Intervial Chile |
| Roads | | Chile |
| 100.00 | % | 4,708,532 | | 717,645 |
| 3,990,887 |
| 323,463 |
ISA Intervial Colombia |
| Roads | | Colombia |
| 100.00 | % | 620 | | — |
| 620 |
| 33 |
ISA Inversiones Chile SpA |
| Investment vehicle | | Chile |
| 100.00 | % | 1,980,090 | | 215,605 |
| 1,764,485 |
| 68,356 |
ISA Inversiones Chile Vias SpA |
| Investment vehicle | | Chile |
| 100.00 | % | 4,078,002 | | 165 |
| 4,077,837 |
| 324,149 |
ISA Inversiones Costera Chile |
| Investment vehicle | | Chile |
| 100.00 | % | 609,354 | | 815,968 |
| (206,614) |
| (45,778) |
ISA Inversiones Tolten |
| Investment vehicle | | Chile |
| 100.00 | % | 34 | | — |
| 34 |
| (2) |
ISA Investimentos E Participações |
| Investment vehicle | | Brazil |
| 100.00 | % | 1,081,679 | | 105 |
| 1,081,574 |
| 59,341 |
ISA Perú |
| Electric power | | Peru |
| 99.98 | % | 1,005,540 | | 821,725 |
| 183,815 |
| 24,533 |
ISA REP |
| Electric power | | Peru |
| 60.00 | % | 1,960,767 | | 1,507,293 |
| 453,474 |
| 149,484 |
ISA Transelca |
| Electric power | | Colombia |
| 100.00 | % | 1,809,039 | | 919,491 |
| 889,548 |
| 107,111 |
Linear Systems RE |
| Other businesses | | Bermudas |
| 100.00 | % | 119,758 | | 84,330 |
| 35,428 |
| 3,689 |
Proyectos de Infraestructura del Perú |
| Electric power | | Peru |
| 100.00 | % | 34,700 | | 12,533 |
| 22,167 |
| 9,706 |
Ruta Costera |
| Roads | | Colombia |
| 100.00 | % | 2,601,976 | | 2,431,341 |
| 170,635 |
| (7,247) |
Ruta de La Araucanía |
| Roads | | Chile |
| 100.00 | % | 899,448 | | 458,278 |
| 441,170 |
| 42,486 |
Ruta de Los Ríos |
| Roads | | Chile |
| 75.00 | % | 332,927 | | 240,274 |
| 92,653 |
| 25,029 |
Ruta del Bosque |
| Roads | | Chile |
| 100.00 | % | 29,924 | | 4,082 |
| 25,842 |
| (18,387) |
Ruta del Loa |
| Roads | | Chile |
| 100.00 | % | 1,232,237 | | 897,639 |
| 334,598 |
| 35,711 |
Ruta del Maipo |
| Roads | | Chile |
| 100.00 | % | 8,148,692 | | 5,428,644 |
| 2,720,048 |
| 257,527 |
Ruta del Maule |
| Roads | | Chile |
| 100.00 | % | 8,674 | | 2,803 |
| 5,871 |
| 267 |
Sistemas Inteligentes en Red |
| Other businesses | | Colombia |
| 99.77 | % | 20,803 | | 9,753 |
| 11,050 |
| 1,850 |
XM | | Electric power | | Colombia | | 99.73 | % | 367,977 | | 311,517 | | 56,460 | | 10,706 |
49
Ecopetrol S.A.
Notes to consolidated condensed interim financial statements
September 30, 2023
(Figures expressed in millions of Colombian pesos, unless otherwise stated)
| | | | | | | | | | | | | | |
| | | | |
| Ownership |
| | | | | | | |
| | | | Country/ | | Interest | | | | | | | | |
Company |
| Activity |
| Domicile | | ISA | | Assets |
| Liabilities |
| Equity |
| Profit (loss) |
Joint ventures | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interligação Elétrica do Madeira | | Energy transport |
| Brazil |
| 51.00 | % | 6,286,123 |
| 2,821,217 |
| 3,464,906 |
| 230,072 |
Interligação Elétrica Garanhuns | | Energy transport |
| Brazil |
| 51.00 | % | 1,334,544 |
| 382,140 |
| 952,404 |
| 63,862 |
Interligação Elétrica Paraguaçu | | Energy transport |
| Brazil |
| 50.00 | % | 1,508,843 |
| 498,283 |
| 1,010,560 |
| 74,685 |
Interligação Elétrica Aimorés | | Energy transport |
| Brazil |
| 50.00 | % | 954,447 |
| 334,667 |
| 619,780 |
| 48,236 |
Interligação Elétrica Ivaí | | Energy transport |
| Brazil |
| 50.00 | % | 3,999,502 |
| 3,084,164 |
| 915,338 |
| 171,733 |
Transmissora Aliança de Energia Elétrica | | Energy transport |
| Brazil |
| 14.88 | % | 14,578,138 |
| 8,769,989 |
| 5,808,149 |
| 472,045 |
Interconexión Eléctrica Colombia Panamá-Panamá | | Energy transport |
| Panama |
| 50.00 | % | 21,860 |
| 3,084 |
| 18,776 |
| (15,856) |
Interconexión Eléctrica Colombia Panamá Colombia | | Energy transport |
| Colombia |
| 1.17 | % | 266 |
| 1 |
| 265 |
| (2) |
Transnexa | | Telecommunications transport |
| Ecuador |
| 50.00 | % | — |
| — |
| — |
| — |
Derivex | | Manage the negotiation system of operations on derivative financial instruments of electrical energy |
| Colombia |
| 40.46 | % | 447 |
| — |
| 447 |
| (402) |
Parques del Río | | Roads |
| Colombia |
| 33.00 | % | 89 |
| 3 |
| 86 |
| (30) |
Conexión Kimal Lo Aguirre S.A. | | Energy transport | | Chile | | 33.33 | % | 721,017 | | 263,565 | | 457,452 | | 4,158 |
Associates | | | | | | | | | | | | | | |
ATP Tower Holdings | | Telecommunications transport |
| United States of America |
| 24.70 | % | 4,265,203 |
| 2,576,809 |
| 1,688,394 |
| (19,164) |
50