Cover
Cover | 6 Months Ended |
Jun. 30, 2023 | |
Entity Addresses [Line Items] | |
Document Type | S-1/A |
Amendment Flag | true |
Amendment Description | Amendment No. 5 |
Entity Registrant Name | BIOXYTRAN, INC. |
Entity Central Index Key | 0001445815 |
Entity Tax Identification Number | 26-2797630 |
Entity Incorporation, State or Country Code | NV |
Entity Address, Address Line One | 75 2nd Ave. |
Entity Address, Address Line Two | Suite 605 |
Entity Address, City or Town | Needham |
Entity Address, State or Province | MA |
Entity Address, Postal Zip Code | 02494 |
City Area Code | 617 |
Local Phone Number | 454-1199 |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | false |
Entity Emerging Growth Company | true |
Elected Not To Use the Extended Transition Period | true |
Business Contact [Member] | |
Entity Addresses [Line Items] | |
Entity Address, Address Line One | 75, Second Ave. |
Entity Address, Address Line Two | Suite 605 |
Entity Address, City or Town | Needham |
Entity Address, State or Province | MA |
Entity Address, Postal Zip Code | 02494 |
City Area Code | 617 |
Local Phone Number | 454-1199 |
Contact Personnel Name | David Platt |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Current assets: | |||||
Cash | $ 45,181 | $ 295,401 | $ 72,358 | ||
Total current assets | 45,181 | 295,401 | 72,358 | ||
Intangibles, net | 97,880 | 75,535 | 46,932 | ||
Total assets | 143,061 | 370,936 | 119,290 | ||
Current liabilities: | |||||
Accounts payable and accrued expenses | 562,662 | 749,395 | 624,316 | ||
Un-issued shares liability | 380 | 960 | |||
Un-issued shares liability related party | 5,700 | [1] | 38,400 | [1] | |
Convertible notes payable, net of premium and discount | 2,000,000 | 2,165,000 | 2,122,181 | ||
Total current liabilities | 2,769,242 | 3,663,482 | 3,277,497 | ||
Total liabilities | 2,769,242 | 3,663,482 | 3,277,497 | ||
Commitments and contingencies | |||||
Stockholders’ deficit: | |||||
Preferred stock, $0.001 par value; 50,000,000 shares authorized, nil issued and outstanding | |||||
Common Stock, $0.001 par value; 300,000,000 shares authorized; 132,035,294 and 123,252,235 issued and outstanding as at June 30, 2023, and December 31, 2022, respectively | 132,035 | 123,252 | 110,841 | ||
Additional paid-in capital | 11,279,970 | 8,392,430 | 5,881,876 | ||
Non-controlling interest | (624,286) | (590,628) | (397,256) | ||
Accumulated deficit | (13,413,901) | (11,217,600) | (8,753,668) | ||
Total stockholders’ deficit | (2,626,182) | (3,292,546) | (3,158,207) | ||
Total liabilities and stockholders’ deficit | 143,060 | 370,936 | 119,290 | ||
Related Party [Member] | |||||
Current liabilities: | |||||
Accounts payable related party | $ 200,500 | $ 709,727 | $ 531,000 | ||
[1]There are currently 30,000 5,700 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Statement of Financial Position [Abstract] | |||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | |||
Preferred stock, shares outstanding | |||
Common stock, par value | $ 0.001 | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 300,000,000 | 300,000,000 | 300,000,000 |
Common stock, shares issued | 132,035,294 | 123,252,235 | 110,840,998 |
Common stock, shares outstanding | 132,035,294 | 123,252,235 | 110,840,998 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating expenses: | ||||||
Research and development | $ 149,638 | $ 43,141 | $ 288,642 | $ 283,266 | $ 977,768 | $ 2,013,762 |
General and administrative | 866,932 | 447,360 | 1,464,570 | 1,003,941 | 933,742 | 1,612,685 |
Compensation Expense | 5,110 | 46,723 | 18,710 | 69,123 | 178,382 | 582,862 |
Total operating expenses | 1,021,680 | 537,224 | 1,771,922 | 1,356,330 | 2,134,112 | 4,214,434 |
Loss from operations | (1,021,680) | (537,224) | (1,771,922) | (1,356,330) | (2,134,112) | (4,214,434) |
Other expenses: | ||||||
Interest expense | (39,477) | (54,480) | (106,698) | (106,515) | (207,117) | (236,577) |
Amortization of IP | (2,188) | (911) | (2,702) | (1,822) | (3,644) | |
Debt discount amortization | (312,431) | (77,031) | ||||
Debt discount amortization and issuance of warrants | (348,637) | (41,425) | (348,637) | (132,759) | ||
Total other income (expenses) | (390,302) | (96,816) | (458,037) | (241,096) | (523,192) | (313,608) |
Net loss before provision for income taxes | (1,411,982) | (634,040) | (2,229,959) | (1,597,426) | (2,657,304) | (4,528,042) |
Provision for income taxes | ||||||
NET LOSS | (1,411,982) | (634,040) | (2,229,959) | (1,597,426) | (2,657,304) | (4,528,042) |
Net loss attributable to the non-controlling interest | 764 | 11,691 | 33,658 | 62,807 | 193,372 | 496,297 |
NET LOSS ATTRIBUTABLE TO BIOXYTRAN | $ (1,411,218) | $ (622,349) | $ (2,196,301) | $ (1,534,619) | $ (2,463,932) | $ (4,031,745) |
Loss per Common share, basic | $ (0.01) | $ (0.01) | $ (0.02) | $ (0.01) | $ (0.02) | $ (0.04) |
Loss per Common share, diluted | $ (0.01) | $ (0.01) | $ (0.02) | $ (0.01) | $ (0.02) | $ (0.04) |
Weighted average number of Common shares outstanding, basic | 128,804,789 | 110,840,998 | 126,224,323 | 110,840,998 | 115,139,380 | 106,252,116 |
Weighted average number of Common shares outstanding, diluted | 128,804,789 | 110,840,998 | 126,224,323 | 110,840,998 | 115,139,380 | 106,252,116 |
Related Party [Member] | ||||||
Operating expenses: | ||||||
General and administrative related party | $ 44,220 | $ 5,125 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($) | Common Stock [Member] | Preferred Stock [Member] | Common Stock Including Additional Paid in Capital [Member] | Preferred Stock Including Additional Paid in Capital [Member] | Retained Earnings [Member] | Noncontrolling Interest [Member] | Total |
Beginning balance, value at Dec. 31, 2020 | $ 97,451 | $ 1,795,125 | $ (4,721,923) | $ 888,091 | $ (1,941,256) | ||
Beginning balance, shares at Dec. 31, 2020 | 97,450,673 | ||||||
Options issued and vested | 14,490 | 14,490 | |||||
Shares issued to BoD & Mgmnt - 2021 Plan | $ 4,811 | 143,259 | 148,070 | ||||
Net of Shares issued to BoD, Mgmnt & related party, shares | 4,811,309 | ||||||
Shares issued to Consultants - 2021 Plan | $ 2,893 | 406,459 | 409,352 | ||||
Shares issued to Consultants, shares | 2,893,600 | ||||||
Shares issued to BoD & Mgmnt for conversion of debt | $ 931 | 120,111 | 121,042 | ||||
Shares issued to BoD & Mgmnt for conversion of debt, shares | 930,864 | ||||||
Forgiveness of debt by Mgmnt and related party | 2,007,187 | 2,007,187 | |||||
Conversion of subsidiary shares | $ 4,755 | 1,395,245 | (1,400,000) | ||||
Conversion of subsidiary shares, shares | 4,754,552 | ||||||
Subsidiary shares acquired by affiliate | 10,500 | 10,500 | |||||
Subsidiary stock options | 450 | 450 | |||||
Stock transactions | 600,000 | 600,000 | |||||
Stock transactions, shares | |||||||
Net loss attributable to the non-controlling interest | (496,297) | (496,297) | |||||
Net loss | (4,031,745) | (4,031,745) | |||||
Issuance of Warrants | |||||||
Ending balance, value at Dec. 31, 2021 | $ 110,841 | 5,881,876 | (8,753,668) | (397,256) | (3,158,207) | ||
Ending balance, shares at Dec. 31, 2021 | 110,840,998 | ||||||
Net loss attributable to the non-controlling interest | (51,116) | (51,116) | |||||
Net loss | (912,270) | (912,270) | |||||
Issuance of Warrants | 42,250 | 42,250 | |||||
Ending balance, value at Mar. 31, 2022 | $ 110,841 | 5,924,126 | (9,665,938) | (448,372) | (4,079,343) | ||
Ending balance, shares at Mar. 31, 2022 | 110,840,998 | ||||||
Beginning balance, value at Dec. 31, 2021 | $ 110,841 | 5,881,876 | (8,753,668) | (397,256) | (3,158,207) | ||
Beginning balance, shares at Dec. 31, 2021 | 110,840,998 | ||||||
Conversion of subsidiary shares | |||||||
Net loss attributable to the non-controlling interest | (62,807) | ||||||
Net loss | (1,534,619) | ||||||
Issuance of Warrants | 42,250 | ||||||
Ending balance, value at Jun. 30, 2022 | $ 110,841 | 5,924,126 | (10,288,287) | (460,063) | (4,713,383) | ||
Ending balance, shares at Jun. 30, 2022 | 110,840,998 | ||||||
Beginning balance, value at Dec. 31, 2021 | $ 110,841 | 5,881,876 | (8,753,668) | (397,256) | (3,158,207) | ||
Beginning balance, shares at Dec. 31, 2021 | 110,840,998 | ||||||
Shares issued to BoD & Mgmnt - 2021 Plan | $ 280 | 45,560 | 45,840 | ||||
Net of Shares issued to BoD, Mgmnt & related party, shares | 280,000 | ||||||
Shares issued to Consultants - 2021 Plan | $ 354 | 92,828 | 93,182 | ||||
Shares issued to Consultants, shares | 354,000 | ||||||
Shares issued to BoD & Mgmnt for conversion of debt | $ 6,081 | 1,514,290 | 1,520,371 | ||||
Shares issued to BoD & Mgmnt for conversion of debt, shares | 6,081,484 | ||||||
Stock transactions | $ 1,556 | 648,444 | 650,000 | ||||
Stock transactions, shares | 1,556,250 | ||||||
Net loss attributable to the non-controlling interest | (193,372) | (193,372) | |||||
Net loss | (2,463,932) | (2,463,932) | |||||
Issuance of Warrants | 190,335 | 190,335 | |||||
Forfeiture of warrants | (6,763) | (6,763) | |||||
Conversion of warrants | $ 4,140 | (4,140) | |||||
Conversion of warrants, shares | 4,139,503 | ||||||
Ending balance, value at Dec. 31, 2022 | $ 123,252 | 8,392,430 | (11,217,600) | (590,628) | (3,292,546) | ||
Ending balance, shares at Dec. 31, 2022 | 123,252,235 | ||||||
Beginning balance, value at Mar. 31, 2022 | $ 110,841 | 5,924,126 | (9,665,938) | (448,372) | (4,079,343) | ||
Beginning balance, shares at Mar. 31, 2022 | 110,840,998 | ||||||
Net loss attributable to the non-controlling interest | (11,691) | (11,691) | |||||
Net loss | (622,349) | (622,349) | |||||
Ending balance, value at Jun. 30, 2022 | $ 110,841 | 5,924,126 | (10,288,287) | (460,063) | (4,713,383) | ||
Ending balance, shares at Jun. 30, 2022 | 110,840,998 | ||||||
Beginning balance, value at Dec. 31, 2022 | $ 123,252 | 8,392,430 | (11,217,600) | (590,628) | (3,292,546) | ||
Beginning balance, shares at Dec. 31, 2022 | 123,252,235 | ||||||
Stock transactions | $ 250 | 79,750 | 80,000 | ||||
Stock transactions, shares | 250,000 | ||||||
Net loss attributable to the non-controlling interest | (32,894) | (32,894) | |||||
Net loss | (785,083) | (785,083) | |||||
Stock subscription | (30,000) | (30,000) | |||||
Ending balance, value at Mar. 31, 2023 | $ 123,502 | 8,442,180 | (12,002,683) | (623,522) | (4,060,523) | ||
Ending balance, shares at Mar. 31, 2023 | 123,502,235 | ||||||
Beginning balance, value at Dec. 31, 2022 | $ 123,252 | 8,392,430 | (11,217,600) | (590,628) | (3,292,546) | ||
Beginning balance, shares at Dec. 31, 2022 | 123,252,235 | ||||||
Conversion of subsidiary shares | 172,306 | ||||||
Net loss attributable to the non-controlling interest | (33,658) | ||||||
Net loss | (2,196,301) | ||||||
Issuance of Warrants | 348,637 | ||||||
Ending balance, value at Jun. 30, 2023 | $ 132,035 | 11,279,970 | (13,413,901) | (624,286) | (2,626,182) | ||
Ending balance, shares at Jun. 30, 2023 | 132,035,294 | ||||||
Beginning balance, value at Mar. 31, 2023 | $ 123,502 | 8,442,180 | (12,002,683) | (623,522) | (4,060,523) | ||
Beginning balance, shares at Mar. 31, 2023 | 123,502,235 | ||||||
Shares issued to BoD & Mgmnt - 2021 Plan | $ 110 | 50,090 | 50,200 | ||||
Net of Shares issued to BoD, Mgmnt & related party, shares | 110,000 | ||||||
Shares issued to Consultants - 2021 Plan | $ 4 | 1,786 | 1,790 | ||||
Shares issued to Consultants, shares | 4,000 | ||||||
Shares issued to BoD & Mgmnt for conversion of debt | $ 6,764 | 2,157,576 | 2,164,340 | ||||
Shares issued to BoD & Mgmnt for conversion of debt, shares | 6,763,562 | ||||||
Stock transactions | $ 192 | 64,808 | 65,000 | ||||
Stock transactions, shares | 192,411 | ||||||
Net loss attributable to the non-controlling interest | (764) | (764) | |||||
Net loss | (1,411,218) | (1,411,218) | |||||
Issuance of Warrants | 348,637 | 348,637 | |||||
Shares issued to Consultants for conversion of debt | $ 138 | 43,912 | 44,050 | ||||
Shares issued to Consultants for conversion of debt, shares | 137,656 | ||||||
Conversion of debt | $ 1,325 | 170,981 | 172,306 | ||||
Conversion of debt, shares | 1,325,430 | ||||||
Ending balance, value at Jun. 30, 2023 | $ 132,035 | $ 11,279,970 | $ (13,413,901) | $ (624,286) | $ (2,626,182) | ||
Ending balance, shares at Jun. 30, 2023 | 132,035,294 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Net loss | $ (2,229,959) | $ (1,597,426) | $ (2,657,304) | $ (4,528,042) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||||
Debt discount amortization, incl. issuance of warrants | 348,637 | 132,759 | ||
Amortization of debt discount, incl. issuance of warrants | 312,431 | 77,031 | ||
Amortization | 2,702 | 1,822 | 3,644 | |
Stock-based compensation | 18,710 | 69,123 | 178,382 | 582,862 |
Interest paid for note conversion | 7,306 | 53,371 | ||
Changes in operating assets and liabilities: | ||||
Pre-paid expenses | 274,715 | |||
Accounts payable and accrued expenses | (142,682) | (67,481) | 125,079 | 1,206,088 |
Accounts payable related party | 1,655,113 | 531,000 | 178,727 | 689,947 |
Net cash used in operating activities | (340,173) | (930,203) | (1,805,670) | (1,697,399) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
Investment in intangibles | (25,047) | (22,438) | (32,247) | (36,931) |
Net cash used in investing activities | (25,047) | (22,438) | (32,247) | (36,931) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Proceeds from subsidiary stock transactions | 600,000 | |||
Proceeds from issuance of convertible notes payable | 1,380,960 | 1,380,960 | 1,165,000 | |
Proceeds from stock sales | 115,000 | 680,000 | ||
Net cash provided by financing activities | 115,000 | 1,380,960 | 2,060,960 | 1,765,000 |
Net increase in cash | (250,220) | 428,319 | 223,043 | 30,670 |
Cash, beginning of period | 295,401 | 72,358 | 72,358 | 41,688 |
Cash, end of period | 45,181 | 500,677 | 295,401 | 72,358 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||
Interest paid | 52,425 | 69,900 | 104,850 | |
Income taxes paid | ||||
NON-CASH INVESTING & FINANCING ACTIVITIES | ||||
Issuance of warrants | 348,637 | 42,250 | 190,335 | |
Forfeiture of warrants | (6,763) | |||
Debt discount on convertible note | 90,509 | 128,859 | 119,850 | |
Common shares issued for the conversion of subsidiary shares, related party | 1,400,000 | |||
Common shares issued for the conversion of convertible notes and accrued interest | 1,520,371 | 121,042 | ||
Forgiveness of related party debt recorded to additional paid-in capital | 2,007,187 | |||
Common shares issued for the conversion of principal and accrued interest | $ 172,306 |
BACKGROUND AND ORGANIZATION
BACKGROUND AND ORGANIZATION | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
BACKGROUND AND ORGANIZATION | NOTE 1 – BACKGROUND AND ORGANIZATION Business Operations Bioxytran, Inc. (the “Company”) is a clinical stage pharmaceutical company focused on the development, manufacture and commercialization of therapeutic drugs designed to address hypoxia in humans, which is a lack of oxygen to tissues, in a safe and efficient manner. Our Subsidiary, Pharmalectin, Inc. (the “Subsidiary”) is a clinical stage pharmaceutical company focused on the development, manufacture and commercialization of therapeutic drugs designed to address conditions related to Covid-19. Our Foreign Subsidiary, Pharmalectin (BVI), Inc. (the “Foreign Subsidiary”) is the owner and custodian of the Company’s Copyrights, Trade Marks and Patents. Our subsidiary, Pharmalectin India Pvt Ltd. (“Pharmalectin India”) is managing the Company’s local clinical research and trials, and holds the local rights to commercialization. Organization Bioxytran, Inc. was organized on October 5, 2017 as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 0.0001 5,000,000 0.0001 300,000,000 0.001 50,000,000 0.001 Pharmalectin was organized on October 5, 2017 as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 0.0001 5,000,000 0.0001 30,000,000 19,650,000 15,000,000 4,650,000 4,500,000 Pharmalectin BVI was organized on March 17, 2021 as a British Virgin Islands (BVI) Business Corporation with a BVI corporate taxing structure with 50,000 1.00 50,000 Pharmalectin India Pvt Ltd. (“Pharmalectin India”) was organized on August 30, 2022 as an Indian Business Corporation with its principal place of business in Hyderabad, Telangana, India, with 50,000 0.12 10 . 41,020 41,000 99.95% Basis of Presentation The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”), including the instructions to Form 10-Q and Regulation S-X. Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”), have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, they do not include all the information and notes necessary for comprehensive financial statements and should be read in conjunction with our audited consolidated financial statements. While the information presented in the accompanying financial statements is unaudited, it includes all adjustments which are, in the opinion of the management, necessary to present fairly the financial position, results of operations and cash flows for the periods presented in accordance with the accounting principles generally accepted in the United States of America (“US GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are statements prepared in accordance with US GAAP have been condensed or omitted. These financial statements should be read in conjunction with the Company’s December 31, 2022 audited financial statements and notes that can be expected for the year ending December 31, 2022. Principles of Consolidation The accompanying unaudited condensed consolidated financial statements include the accounts of Bioxytran, Inc. a Nevada Corporation, its majority owned subsidiary, Pharmalectin, Inc. of Delaware (collectively, the “Company”), as well as its wholly owned subsidiary, Pharmalectin (BVI), Inc of British Virgin Islands. All intercompany accounts have been eliminated upon consolidation. | NOTE 1 – BACKGROUND AND ORGANIZATION Business Operations Bioxytran, Inc. (the “Company”) is a clinical-stage pharmaceutical company focused on the development, manufacture and commercialization of therapeutic drugs designed to address hypoxia in humans, which is a lack of oxygen to tissues, in a safe and efficient manner. If it is not addressed, lack of oxygen to tissues, or hypoxia, results in necrosis, which is the death of cells comprising body tissue. Necrosis cannot be reversed. Our lead drug candidate,is a hypoxia platform technology with code name BXT-25, is planned to be an Acellular Oxygen Carrier (“AOC”) consisting of bovine hemoglobin stabilized with a co-polymer with intended applications to include treatment of hypoxic conditions in the brain resulting from stroke, and hypoxic conditions in wounds to prevent necrosis and to promote healing. The Company’s initial focus is the treatment of hypoxic conditions in the brain resulting from stroke, and hypoxic conditions in wounds to prevent necrosis and to promote healing. The Company’s approach potentially will result in the creation of safe drug alternatives to existing therapies for effectively addressing hypoxic conditions in humans. Our drug development efforts are guided by specialists in co-polymer chemistry and other disciplines, and we intend to supplement our efforts with input from a scientific and medical advisory board whose members are leading physicians. Our Subsidiary, Pharmalectin, Inc. (“Pharmalectin” or the “Subsidiary”) is pursuing their work with a candidate named, ProLectin, a complex polysaccharide that binds to, and blocks the activity of galectin-3, a type of galectin. Galectins are a member of a family of proteins in the body called lectins. These proteins interact with carbohydrate sugars located in, on the surface of, and in between cells. This interaction causes the cells to change behavior, including cell movement, multiplication, and other cellular functions. The interactions between lectins and their target carbohydrate sugars occur via a carbohydrate recognition domain, or CRD, within the lectin. Galectins are a subfamily of lectins that have a CRD that bind specifically to se. Galectins have a broad range of functions, including regulation of cell survival and adhesion, promotion of cell-to-cell interactions, growth of blood vessels, regulation of the immune response and inflammation. During viral infections galectins are upregulated and downregulated based on the type of virus. Our Foreign Subsidiary, Pharmalectin (BVI), Inc. (“Pharmalectin BVI”) is the owner and custodian of the Company’s Copyrights, Trade Marks and Patents. Our subsidiary, Pharmalectin India Pvt Ltd. (“Pharmalectin India”) is managing the Company’s local clinical research and trials, and holds the local rights to commercialization. Organization Bioxytran, Inc. was organized on October 5, 2017 as a Delaware corporation, with a taxing structure for U.S. federal and state income tax as a C-Corporation with 95,000,000 0.0001 5,000,000 0.0001 300,000,000 0.001 50,000,000 0.001 Basis of Presentation The summary of significant accounting policies presented below is designed to assist in understanding the Company’s consolidated financial statements. Such financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) in all material respects and have been consistently applied in preparing the accompanying consolidated financial statements. The Company has not earned any revenue from operations since inception. The Company chose December 31 st Principles of Consolidation The accompanying consolidated financial statements include the accounts of Bioxytran, Inc. a Nevada Corporation, its wholly owned subsidiaries, Pharmalectin (BVI), Inc of British Virgin Islands and Pharmalectin India Pvt Ltd as well as its majority owned subsidiary, Pharmalectin, Inc. of Delaware (collectively, the “Company”) is 85% 193,372 496,297 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows. Cash For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, valuation of warrants, valuations in connection with convertible notes and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates. Net Loss per Common Share, basic and diluted The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable. At June 30, 2023, we would, based on the market price of $ 0.19 16,781,138 1,342,030 428,000 2,181,548 The 2021 notes (the “New Notes”), have an average interest rate of 8% 0.13 Stock Based Compensation The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant ASC 718. Stock-based compensation expense is recorded by the Company over the requisite service period, or vesting period, in the same expense classifications in the statements of operations, as if such amounts were paid in cash. Accounting for subsidiary stock transactions The Company accounts for subsidiary stock transactions in accordance with Opinions of the Accounting Principles Board 09 (APBO No. 9). In paragraph 28, this pronouncement excluded all adjustments from transactions in a company’s own stock “. . . from the determination of net income or the results of operations under all circumstances.”. Research and Development The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. For the six months ended June 30, 2023 the Company incurred $ 288,642 283,266 Intangibles – Goodwill and Other Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent. Accrued Expenses As part of the process of preparing our condensed consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under- or over-estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S. Warrants The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end. Fair Value Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements. Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed interim financial statements. | NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES A summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows. Cash For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates. Net Loss per Common Share, basic and diluted The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable. At December 31, 2022, we would, based on the market price of $ 0.48 17,689,085 492,030 524,000 2,299,581 At December 31, 2021, we would, based on the market price of $ 0.40 17,312,961 272,000 668,000 . For the New Notes, the shares total is based on $ 2,250,685 The 2021 1-year notes (the “New Notes”), extended thorough May 2023, have an interest rate of 6 0.13 The New Notes are limited to converting no more than 4.99% of our issued an outstanding Common Stock. Stock Based Compensation The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant ASC 718. Stock-based compensation expense is recorded by the Company in the same expense classifications in the statements of operations, as if such amounts were paid in cash. Income Taxes The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized. The Company records interest and penalties related to income taxes as a component of provision for income taxes. The Company did not recognize any interest and penalty expense for the years ended December 31, 2022 and 2021. On December 22, 2017, the Tax Cuts and Jobs Act (TCJA) was signed into law by the President of the United States. TCJA is a tax reform act that among other things, reduced corporate tax rates to 21 percent effective January 1, 2018. FASB ASC 740, Income Taxes, requires deferred tax assets and liabilities to be adjusted for the effect of a change in tax laws or rates in the year of enactment, which is the year in which the change was signed into law. Accordingly, the Company adjusted its deferred tax assets and liabilities at December 31, 2017, using the new corporate tax rate of 21 percent. See Note 10. Research and Development The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. During the year ended December 31, 2022 the Company incurred $ 977,768 2,013,762 Intangibles – Goodwill and Other Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent. Accrued Expenses As part of the process of preparing our consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under- or over-estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S. Warrants The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end. Fair Value Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. Recent Accounting Pronouncements There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s financial position, results of operations or cash flows. |
GOING CONCERN AND MANAGEMENT_S
GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS | NOTE 3 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS As at June 30, 2023, the Company had cash of $ 45,181 2,724,061 13,413,901 During the six months ended June 30, 2023, the Company raised a net of $ 115,000 1,380,960 The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful. Accordingly, the accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the unaudited condensed consolidated financial statements do not necessarily purport to represent realizable or settlement values. The unaudited condensed consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty. | NOTE 3 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS As at December 31, 2022, the Company had cash of $ 295,401 3,368,080 11,217,600 During the year ended December 31, 2022, the Company raised $ 1,467,000 680,000 2,165,000 2,020,323 600,000 The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful. Accordingly, the accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Related Party Transactions [Abstract] | ||
RELATED PARTY TRANSACTIONS | NOTE 4 - RELATED PARTY TRANSACTIONS The Company hold License Agreements (the “License/s” or “Agreement/s”) for a medical device (license obtained in 2019) and a compound (license obtained in 2021), with two affiliated companies where in the officers of the Company hold a majority interest. The products were developed prior to the establishment of Bioxytran. The yearly maintenance fee for each license amount to $ 5,000 5,000 25,720 | NOTE 4 - RELATED PARTY TRANSACTIONS The Company hold License Agreements (the “License/s” or “Agreement/s”) for a medical device (license obtained in 2019) and a compound (license obtained in 2021), with two affiliated companies where in the officers of the Company hold a majority interest. The products were developed prior to the establishment of Bioxytran. The maintenance cost for each license amounted to $ 5,000 4,500 4,220 12,000 1,500 17,000 27,220 5,125 |
INTANGIBLES
INTANGIBLES | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
INTANGIBLES | NOTE 5 - INTANGIBLES Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. No Amortization of capitalized patent costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at the award date, which varies depending on the pendency period of the application, generally approximating twenty years. SCHEDULE OF INTANGIBLES Estimated Life (years) June 30, 2023 December 31, 2022 Capitalized patent costs 20 $ 104,226 $ 79,179 Accumulated amortization (6,346 ) 3,644 Intangible assets, net $ 97,880 $ 75,535 | NOTE 5 - INTANGIBLES Intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. No Amortization of capitalized patent costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at the award date, which varies depending on the pendency period of the application, generally approximating seventeen years. The current patent application is still in process, and is therefore not yet amortized. SCHEDULE OF INTANGIBLES Estimated Remaining December 31, 2022 December 31, 2021 Capitalized patent costs 18 $ 79,179 $ 46,932 Accumulated amortization 3,644 — Intangible assets, net $ 75,535 $ 46,932 |
ACCOUNTS PAYABLES AND ACCRUED E
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Payables and Accruals [Abstract] | ||
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | NOTE 6 – ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES On June 30, 2023, there was $ 200,500 5,700 709,727 38,400 The following table represents the major components of accounts payables and accrued expenses and other current liabilities at June 30, 2023 and at December 31, 2022: SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES June 30, 2023 December 31, 2022 Accounts payable related party (1) $ 200,500 $ 709,727 Professional fees 315,502 393,085 Interest 181,548 134,581 Payroll taxes 15,941 40,182 Pension/401K 48,125 180,557 Other 1,546 990 Un-issued share liability, related party (2) 5,700 38,400 Un-issued share liability, consultant 380 960 Convertible note payable 2,000,000 2,165,000 Total $ 2,769,242 $ 3,663,482 (1) $ 71,000 70,000 54,500 5,000 286,900 269,400 153,427 (2) There are currently 30,000 5,700 | NOTE 6 – ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES On December 31, 2022, there was $ 709,727 531,000 The following table represents the major components of accounts payables and accrued expenses and other current liabilities at December 31, 2022 and 2021: SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES December 31, 2022 December 31, 2021 Accounts payable related party (1) $ 709,727 $ 531,000 Professional fees 393,085 375,371 Interest 134,581 85,685 Payroll taxes 40,182 32,010 Pension/401K 180,557 131,250 Other accounts payable 990 — Un-issued shares related party 38,400 — Un-issued shares 960 — Convertible note payable 2,165,000 2,122,181 Total $ 3,663,482 $ 3,277,497 (1) $ 286,900 269,400 153,427 210,000 111,000 |
CONVERTIBLE NOTES PAYABLE
CONVERTIBLE NOTES PAYABLE | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Debt Disclosure [Abstract] | ||
CONVERTIBLE NOTES PAYABLE | NOTE 7 – CONVERTIBLE NOTES PAYABLE Private Placement, 2021 Notes Around April 29, 2021, we entered into four (4) Securities Purchase Agreements (the “2021 SPA’s”), under which we agreed to sell convertible promissory notes (the “2021 Notes”), in an aggregate principal amount of $ 1,165,000 6 1,000,000 At any time after the issue date of the Notes, The Holders of the Notes, (the “2021 Holders”), have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the 2021 Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. The variable conversion rate component requires that the 2021 Notes to be valued at its stock redemption value (i.e., “if-converted” value) pursuant to ASC 480, Distinguishing Liabilities from Equity, with the excess over the undiscounted face value being deemed a premium to be added to the principal balance and accreted to additional paid-in capital over the life of the 2021 Notes. No such recording of a premium was required as the discounted “if-converted” rate of $ 0.13 The 2021 Holders are limited to holding a total of 4.99 The maturity on one note was negotiated to August 31, 2023 April 30, 2024 10 1,325,430 172,306 SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2021 Notes issued to Officers (1) $ 165,000 $ 7,306 1,325,430 Convertible notes payable and interest payable consist of the following at June 30, 2023, and December 31, 2022: SCHEDULE OF CONVERTIBLE NOTES PAYABLE June 30, 2023 December 31, 2022 Principal balance (1), (2) $ 2,000,000 $ 2,165,000 Interest Payable 181,548 134,581 Outstanding, net of debt discount and premium $ 2,181,548 $ 2,299,581 (1) Net cash received for these notes were $ 1,045,150 119,850 165,000 (2) $ 2 1 There can be no assurance that there will be any funds available to pay of the 2021 Notes. If we fail to obtain such additional financing on a timely basis, the 2021 Holders may convert the 2021 Notes and sell the underlying shares, which may result in significant dilution to shareholders due to the conversion discount, as well as a significant decrease in our stock price. Private Placement, 2022 Notes converted into Common Stock In January, 2022, we entered into thirty-four (34) Securities Purchase Agreements (the “2022 SPA’s”), with accredited investors, under which we agreed to sell the Notes, in an aggregate principal amount of $ 1,467,000 6 At any time after the issue date of the 2022 Notes the 2022 Holders have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” is set to $ 0.25 The 2022 Holders are limited to holding a total of 4.99 The notes principal and accrued interest were fully converted into 6,081,484 Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2022 Notes (1) $ 1,467,000 $ 53,371 6,081,484 $ 1,467,000 $ 53,371 6,081,484 (1) Net cash received for these notes were $ 1,380,960 86,040 | NOTE 7 – CONVERTIBLE NOTES PAYABLE Private Placement, 2021 Notes Around April 29, 2021, we entered into nine (9) Securities Purchase Agreements (the “2021 SPA’s”), under which we agreed to sell convertible promissory notes (the “2021 Notes”), in an aggregate principal amount of $ 3,266,845 6 1,000,000 1,101,846 981,466 120,380 At any time after the issue date of the Notes, The Holders of the Notes, (the “2021 Holders”), have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the 2021 Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. The variable conversion rate component requires that the 2021 Notes to be valued at its stock redemption value (i.e., “if-converted” value) pursuant to ASC 480, Distinguishing Liabilities from Equity, with the excess over the undiscounted face value being deemed a premium to be added to the principal balance and accreted to additional paid-in capital over the life of the 2021 Notes. No such recording of a premium was required as the discounted “if-converted” rate of $ 0.13 The 2021 Holders are limited to holding a total of 4.99 The Common Stock underlying the 2021 Notes, when issued, will bear a restrictive legend and have a 180-day lock-up period. On June 4, 2021, 8,522,125 1,101,846 0.13 To avoid dilution of the Company’s stock 7,591,261 SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL Name Principal Converted Accrued interest converted No. of shares Private Placement, 2021 Notes issued to Officers (1) $ 981,466 $ 5,398 7,591,261 Private Placement, 2021 Notes issued to consultants 120,380 662 930,864 $ 1,101,846 $ 6,060 8,522,125 (1) Net cash received for these notes were $ 1,380,960 86,040 If the remainder of the 2021 Notes are converted prior to us paying off such note, it would lead to substantial dilution to our Shareholders as a result of the conversion discounted applicable to the 2021 Notes. There can be no assurance that there will be any funds available to pay of the 2021 Notes. If we fail to obtain such additional financing on a timely basis, the 2021 Holders may convert the 2021 Notes and sell the underlying shares, which may result in significant dilution to Shareholders due to the conversion discount, as well as a significant decrease in our stock price. Convertible notes payable and interest payable consist of the following at December 31, 2022 and 2021: SCHEDULE OF CONVERTIBLE NOTES PAYABLE December 31, 2022 December 31, 2021 Principal balance (1), (2) $ 2,165,000 $ 2,165,000 Interest Payable 134,581 85,685 Unamortized debt discount — (42,819 ) Outstanding, net of debt discount and premium $ 2,299,581 $ 2,207,866 (1) Net cash received for these notes were $ 1,045,150 119,850 (2) $ 2 1 Private Placement, 2022 Notes converted into Common Stock In January, 2022, we entered into thirty-four (34) Securities Purchase Agreements (the “2022 SPA’s”), with accredited investors, under which we agreed to sell the Notes, in an aggregate principal amount of $ 1,467,000 6 At any time after the issue date of the 2022 Notes the 2022 Holders have the option to convert all or any part of the outstanding and unpaid principal amount and accrued and unpaid interest of the Notes into shares of our Common Stock at the Conversion Price. The “Conversion Price” is set to $ 0.25 The 2022 Holders are limited to holding a total of 4.99 The notes principal and accrued interest were fully converted into 6,081,484 Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2022 Notes (1) $ 1,467,000 $ 53,371 6,081,484 $ 1,467,000 $ 53,371 6,081,484 (1) Net cash received for these notes were $ 1,380,960 86,040 |
STOCKHOLDERS_ EQUITY
STOCKHOLDERS’ EQUITY | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | ||
STOCKHOLDERS’ EQUITY | NOTE 8 – STOCKHOLDERS’ EQUITY The Company is authorized to issue 300,000,000 50,000,000 Preferred stock As of June 30, 2023 and at December 31, 2022, no Common Stock There were no As at January 1, 2023 there were 123,252,235 On January 4, 2023 the Company issued 93,750 30,000 0.32 On February 10, 2023 the Company issued 156,250 50,000 0.32 On April 14, 2023 the Company issued 137,656 rd 44,050 0.32 On April 14, 2023 the Company issued 6,763,562 2,164,340 0.32 On April 18, 2023 the Company issued 78,125 25,000 0.32 On May 15, 2023 the Company issued 114,286 40,000 0.32 On May 17, 2023 the Company issued 522,138 67,878 0.13 On June 26, 2023 the Company issued 803,292 in a conversion of a note for a value of 104,428 in principal and interest 0.13 For the six months ended June 30, 2022, a net of 114,000 51,990 0.46 As at June 30, 2023, the Company have 132,035,294 123,252,235 Common Stock Warrants For the six months ended June 30, 2023 the Company issued 800,000 5 0.20 0.436 348,637 264,060 5 0.25 0.16 42,250 The fair value of stock warrants granted for the 6 months ended June 30, 2022 was calculated with the following assumptions: SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS June 30, 2023 June 30, 2022 Risk-free interest rate 3.97 % 1.53 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 147.58 % 169.27 % Expected life of warrant 5 5 The following table summarizes the Company’s common stock warrant activity for the 6 months ended June 30, 2023 and 2022: SCHEDULE OF WARRANT ACTIVITY Number of Warrants* Weighted Average Exercise Price Weighted- Average Remaining Expected Term Outstanding as at January 1, 2022 272,000 $ 2.00 2.9 Granted 264,030 0.26 5.0 Exercised — — — Forfeited/Canceled — — — Outstanding as at June 30, 2022 536,030 1.14 3.7 Outstanding as at January 1, 2023 542,030 $ 0.42 4.1 Granted 800,000 0.20 5.0 Exercised — — — Forfeited/Canceled — — — Outstanding as at June 30, 2023 1,342,030 $ 0.29 4.4 * The warrant agreements issued in 2019 for a total of 50,000 1,130,114 0.09 1,050,114 The following table summarizes information about stock warrants that are vested or expected to vest at June 30, 2023: SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS Warrants Outstanding Exercisable Warrants Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value 800,000 $ 0.20 4.9 $ — 800,000 $ 0.20 4.9 $ — 492,030 0.26 3.8 — 492,030 0.26 4.1 — 50,000 2.00 1.3 — 50,000 2.00 1.3 — 1,342,030 $ 0.29 4.4 $ — 1,342,030 $ 0.29 4.4 $ — The following table sets forth the status of the Company’s non-vested warrants as at June 30, 2023 and 2022: SCHEDULE OF NON-VESTED WARRANTS Number of Warrants Weighted-Average Grant-Date Fair Value Non-vested as at January 1, 2022 — — Granted 264,030 0.25 Forfeited — — Vested — — Non-vested as at June 30, 2022 — $ — Non-vested as at January 1, 2023 — $ — Granted 800,000 0.20 Forfeited — — Vested — — Non-vested as at June 30, 2023 — $ — | NOTE 8 – STOCKHOLDERS’ EQUITY Preferred stock As at December 31, 2022 and 2021, no preferred shares have been designated or issued. Common stock On June 4, 2021, 930,864 121,042 On June 4, 2021, 7,591,261 986,864 On December 3, 2021 a Company affiliate converted their holdings in the Subsidiary into 4,754,552 0.2945 On August 15, 2022 1,400,000 600,000 0.43 On August 31, 2022, 6,081,484 1,467,000 53,371 0.25 On September 8, 2022, 4,139,503 On November 28, 2022, 156,250 50,000 0.32 On December 29, 2022, 93,750 30,000 0.32 For the year ended December 31, 2022, a net of 716,000 0.25 178,676 7,704,909 0.07 557,422 As at December 31, 2022, the Company has 123,252,235 110,840,998 Common Stock Warrants The fair value of stock warrants granted for the year ended December 31, 2021 was calculated with the following assumptions: SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS 2022 2021 Risk-free interest rate 1.37 4.45 % 0.16 1.00 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 155.52 % 175.34 % Expected life of warrant 5 5 For the year ended December 31, 2022 the Company awarded 492,030 190,335 22,000 6,763 4,139,503 The following table summarizes the Company’s Common Stock warrant activity for the year ended December 31, 2022 and 2021: SCHEDULE OF WARRANT ACTIVITY Number of Warrants * Weighted Average Exercise Price Weighted Average Remaining Expected Term Outstanding as at January 1, 2021 272,000 $ 2.00 3.9 Granted — — — Exercised — — — Forfeited/Cancelled — — — Outstanding as at December 31, 2021 272,000 2.00 3.7 Granted 492,030 0.26 5.0 Exercised (200,000 ) 2.00 — Forfeited/Cancelled (22,000 ) 2.00 — Outstanding as at December 31, 2022 542,030 $ 0.42 4.1 * The warrant agreements issued in 2019 for a total of 50,000 1,130,114 shares at an average conversion price of $ 0.09 1,050,114 The following table summarizes information about stock warrants that are vested or expected to vest at December 31, 2022 with a market price of $ 0.48 SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS Warrants Outstanding Exercisable Warrants Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value 492,030 0.26 4.3 $ 107,014 492,030 0.26 4.3 $ 107,014 50,000 $ 2.00 1.8 $ — 50,000 $ 2.07 1.8 $ — 542,030 $ 1.14 4.1 $ 107,014 542,030 $ 0.42 4.1 $ 107,014 The weighted-average remaining contractual life for warrants exercisable at December 31, 2022 is 4.1 107,014 The following table sets forth the status of the Company’s non-vested warrants as at December 31, 2022, there were no warrants issued for the year ended at December 31, 2021. SCHEDULE OF NON-VESTED WARRANTS Number of Warrants Weighted- Average Grant-Date Fair Value per share Non-vested as at December 31, 2021 — $ — Granted 492,030 0.26 Forfeited/Cancelled — — Vested 492,030 0.26 Non-vested as at December 31, 2022 — $ — Common Stock Options For the year ended December 31, 2022 there were no 144,000 135,000 14,490 |
STOCK OPTION PLAN AND STOCK-BAS
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | ||
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION | NOTE 9 – STOCK OPTION PLAN AND STOCK-BASED COMPENSATION On January 19, 2021, the Board of Directors adopted the “2021 Stock Plan” (the “2021 Plan”) under which the Company may grant Options to Purchase Stock, Stock Awards or Stock Appreciation Rights in an amount up to 15 90,000 700,000 Shares Awarded and Issued under the 2021 Plan: On April 19, 2023 the Company issued 110,000 0.46 50,200 On April 19, 2023 the Company granted 4,000 0.45 1,790 SCHEDULE OF FAIR MARKET VALUE Number of Shares Fair Value per Share Weighted Average Market Value per Share Shares Issued as at January 1, 2022 4,505,709 $ 0.001 0.55 $ 0.10 Shares Issued — — — Shares Issued as of June 30, 2022 4,505,709 $ 0.001 0.55 $ 0.13 Shares Issued as at January 1, 2023 5,139,709 $ 0.001 0.55 $ 0.088 Shares Issued 114,000 0.415 0.48 0.462 Shares Issued as of June 30, 2023 5,263,709 $ 0.001 0.55 $ 0.096 For the six months ended June 30, 2023, the Company recorded stock-based compensation expense of $ 18,710 69,123 Shares awarded, but not yet issued On January 10, 2022 the Company granted 40,000 6,400 0.16 On February 18, 2022 the Company granted 100,000 16,000 0.16 On April 1, 2022 the Company granted 10,000 1,730 0.173 On April 1, 2022 the Company granted 70,000 12,110 0.173 On April 11, 2022 the Company granted 250,000 43,250 0.173 On June 30, 2023 the Company granted 30,000 5,700 0.19 On June 30, 2023 the Company granted 2,000 380 0.19 Stock options granted and vested 2021 Plan: There were no 96,000 48,000 The following table summarizes the Company’s stock option activity for the six months ended June 30, 2023, and 2022: SCHEDULE OF STOCK OPTIONS ACTIVITY Number of Options Exercise Price per Share Weighted Average Exercise Price per Share Outstanding as of January 1, 2022 668,000 $ 0.001 1.21 $ 0.55 Granted — — — Exercised — — — Options forfeited/cancelled (48,000 ) 1.09 1.21 1.20 Outstanding as of June 30, 2022 620,000 $ 0.001 1.21 $ 0.50 Outstanding as of January 1, 2023 524,000 $ 0.001 0.95 $ 0.44 Granted — — — Exercised — — — Options forfeited/cancelled (96,000 ) 0.001 0.20 0.01 Outstanding as of June 30, 2023 428,000 $ 0.001 0.95 $ 0.52 The following table summarizes information about stock options that are vested or expected to vest at June 30, 2023: SCHEDULE OF STOCK OPTION VESTED Options Outstanding Exercisable Options Exercise Price Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value $ 0.001 45,000 $ 0.001 1.08 $ 8,505 45,000 $ 0.001 1.08 $ 8,505 0.05 3,000 0.05 0.25 420 3,000 0.05 0.25 420 0.15 45,000 0.15 0.08 1,800 45,000 0.15 0.08 1,800 0.18 45,000 0.18 0.33 450 45,000 0.18 0.33 450 0.19 45,000 0.19 0.83 — 45,000 0.19 0.83 — 0.20 45,000 0.20 0.59 — 45,000 0.20 0.59 — 0.95 200,000 0.95 0.76 — 200,000 0.95 0.76 — $ 0.001 0.95 428,000 $ 0.52 0.66 $ 11,175 428,000 $ 0.52 0.66 $ 11,175 The weighted-average remaining estimated life for options exercisable at June 30, 2023 is 0.66 The aggregate intrinsic value for fully vested, exercisable options was $ 11,175 0 As at June 30, 2023 the Company has 19,832,071 | NOTE 9 – STOCK OPTION PLAN AND STOCK-BASED COMPENSATION On January 15, 2021, the Company adopted a stock option plan entitled “The 2021 Stock Plan” (2021 Plan) under which the Company may grant Options to Purchase Stock, Stock Awards or Stock Appreciation Rights up to 15 668,000 367,400 1,669,000 43,919 533,000 275,603 11,002,000 1,075,358 Under the terms of the stock plans, the Board of Directors shall specify the exercise price and vesting period of each stock option on the grant date. Vesting of the options is typically immediate and the options typically expire in five years. Stock Awards may be directly issued under the Plan (without any intervening options). Stock Awards may be issued which are fully and immediately vested upon issuance. Shares Awarded and Issued 2010 Plan: On January 1, 2021 the Company granted 10,000 0.24 2,400 On January 15, 2021 the Company granted 3,189,200 0.24 227,800 765,408 1,083,400 260,016 0.24 Shares Awarded and Issued 2021 Plan: On April 1, 2021 the Company granted 10,000 0.17 1,700 On April 1, 2021 the Company granted 90,000 0.17 15,300 On April 22, 2021 the Company granted 150,000 0.17 25,500 On June 15, 2021 the Company granted 450,000 0.001 450 On July 1, 2021 the Company granted 10,000 10 0.001 On July 1, 2021 the Company granted 90,000 90 0.001 On August 2, 2021 the Company granted 699,000 699 0.001 On October 1, 2021 the Company granted 170,000 170 0.001 On November 20, 2021 the Company granted 3,597,529 7,594 0.0021 On December 3, 2021 the Company granted 322,580 95,000 0.2945 On January 10, 2022 the Company granted 40,000 6,400 0.16 On February 18, 2022 the Company granted 100,000 16,000 0.16 On April 1, 2022 the Company granted 10,000 1,730 0.173 On April 1, 2022 the Company granted 70,000 12,110 0.173 On April 11, 2022 the Company granted 250,000 43,250 0.173 On August 1, 2022 the Company issued 82,000 26,240 0.32 On October 28, 2022 the Company granted 82,000 33,292 0.406 SCHEDULE OF FAIR MARKET VALUE Number of Shares Fair Value per Share Weighted Average Market Value per Share Shares Issued as of January 1, 2021 11,002,000 $ 0.003 1.49 $ 0.099 Shares Issued 7,704,909 0.001 – 0.55 0.072 Shares Issued as of December 31, 2021 18,706,909 $ 0.001 1.49 $ 0.088 Shares Issued 716,000 0.162 – 0.48 0.250 Shares Issued as of December 31, 2022 19,422,909 $ 0.001 1.49 $ 0.094 For the year ended December 31, 2022, the Company recorded stock-based compensation expense of $ 228,407 in connection with share-based payment awards. For the year ended December 31, 2021, the Company recorded stock-based compensation expense of $ 557,422 in connection with share-based payment awards. Stock options granted and vested 2021 Plan: On February 1, 2021 the Company granted 45,000 0.20 6,750 On May 1, 2021 the Company granted 45,000 0.19 7,650 On August 1, 2021 the Company granted 45,000 0.001 45 The fair value of stock options granted and revaluation of non-employee consultant options for the year ended December 31, 2022 and 2021 was calculated with the following assumptions: SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS 2022 2021 Risk-free interest rate 1.02 4.66 % 0.16 1.00 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 155.52 % 175.34 % Expected life of option 3 3 There were no options issued in the year ended December 31, 2022. Although, 144,000 14,445 As at December 31, 2022, there was no unrecognized compensation expense related to non-vested stock option awards. The following table summarizes the Company’s stock option activity for the year ended December 31, 2022 and 2021: SCHEDULE OF STOCK OPTIONS ACTIVITY Number of Options Exercise Price per Share Weighted Average Exercise Price per Share Outstanding as of January 1, 2021 533,000 $ 0.001 1.21 $ 0.71 Granted 135,000 0.001 0.20 0.20 Exercised — — — Options forfeited/cancelled — — — Outstanding as of December 31, 2021 668,000 $ 0.001 1.21 $ 0.55 Granted — — — Exercised — — — Options forfeited/cancelled (144,000 ) 0.31 1.21 0.81 Outstanding as of December 31, 2022 524,000 $ 0.001 0.95 $ 0.44 The following table summarizes information about stock options that are vested or expected to vest at December 31, 2022: SCHEDULE OF STOCK OPTION VESTED Options Outstanding Exercisable Options Exercise Price Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value $ 0.001 90,000 $ 0.001 0.95 $ 43,110 90,000 $ 0.001 0.95 $ 43,110 0.05 3,000 0.05 0.75 1,292 3,000 0.05 0.75 1,292 0.15 90,000 0.15 0.33 29,340 90,000 0.15 0.33 29,340 0.18 45,000 0.18 0.83 13,680 45,000 0.18 0.83 13,680 0.19 45,000 0.19 1.33 13,185 45,000 0.19 1.33 13,185 0.20 48,000 0.20 1.04 13,446 48,000 0.20 1.04 13,446 0.32 3,000 0.32 0.25 467 3,000 0.32 0.25 467 0.95 200,000 0.95 1.26 — 200,000 0.95 1.26 — $ 0.001 0.95 524,000 $ 0.44 0.99 $ 114,519 524,000 $ 0.44 0.99 $ 114,519 The weighted-average remaining estimated life for options exercisable at December 31, 2022 is 0.99 The aggregate intrinsic value for fully vested, exercisable options was $ 114,519 0 As at December 31, 2022 the Company has 18,729,292 |
NON-CONTROLLING INTEREST
NON-CONTROLLING INTEREST | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Noncontrolling Interest [Abstract] | ||
NON-CONTROLLING INTEREST | NOTE 10 – NON-CONTROLLING INTEREST SCHEDULE OF NON CONTROLLING INTEREST June 30, 2023 December 31, 2022 Net loss Subsidiary $ (121,063 ) $ (817,151 ) Net loss attributable to the non-controlling interest 33,658 193,372 Net loss affecting Bioxytran (87,405 ) (623,780 ) Accumulated losses (3,574,358 ) (3,594,287 ) Accumulated losses attributable to the non-controlling interest 785,236 751,578 Accumulated losses Bioxytran (2,789,122 ) (2,842,709 ) Net equity non-controlling interest $ (624,286 ) $ (590,628 ) As at June 30, 2023 and at December 31, 2022 there are 30,000,000 19,650,000 15,000,000 4,650,000 4,500,000 | NOTE 10 – NON-CONTROLLING INTEREST SCHEDULE OF NON CONTROLLING INTEREST December 31, 2022 December 31, 2021 Net loss Subsidiary (817,151 ) (2,089,253 ) Net loss attributable to the non-controlling interest 193,372 496,297 Net loss affecting Bioxytran (623,780 ) (1,592,956 ) Accumulated losses (3,594,287 ) (2,777,135 ) Accumulated losses attributable to the non-controlling interest 751,578 558,206 Accumulated losses affecting Bioxytran (2,842,709 ) (2,218,929 ) Net equity non-controlling interest (590,628 ) (397,256 ) As at December 31, 2022 and 2021 there were 30,000,000 19,650,000 15,000,000 76 4,650,000 4,500,000 0.33 The beneficial ownership of the affiliate includes Mike Sheikh, Ola Soderquist and David Platt. The option agreements include provisions for dilutive issuance and cash-less exercise. If exercised at December 31, 2022 the provisions would have resulted in an issuance of 16,782,189 0.08849 15,594,189 |
PROVISION FOR INCOME TAXES
PROVISION FOR INCOME TAXES | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
PROVISION FOR INCOME TAXES | NOTE 11 – PROVISION FOR INCOME TAXES Provision for Income Taxes During the year ended December 31, 2022 and 2021, no provision for income taxes was recorded as the Company generated net operating losses. The tax effects of temporary differences that give rise to deferred tax assets are presented below: SCHEDULE OF DEFERRED TAX ASSETS 2022 2021 Deferred Tax Assets: Net operating loss carryforward $ 7,120,000 $ 6,670,000 Total deferred tax assets 1,500,000 1,400,000 Valuation allowance (1,500,000 ) (1,400,000 ) Deferred tax asset, net of valuation allowance $ — $ — A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows: SCHEDULE OF EFFECTIVE TAX RATE Tax benefit at federal statutory rate (21.0 )% (21.0 )% Valuation allowance 21.0 % 21.0 % Effective Rate 0.0 % 0.0 % The Company assesses the likelihood that deferred tax assets will be realized. To the extent that realization is not likely, a valuation allowance is established. Based upon the Company’s history of losses since inception, management believes that it is more likely than not that future benefits of deferred tax assets will not be realized. At December 31, 2022, the Company had approximately $ 7,120,000 6,670,000 2,870 net operating loss carry forwards (NOL), if not utilized, will expire in 2037 for federal purposes 2,200,000 2,030,000 Pursuant to the Internal Revenue Code Section 382 (“Section 382”), certain ownership changes may subject the net operating loss carryforwards (“carryforwards”) and research and development tax credit carryforwards to annual limitations which could reduce or defer the carryforwards. Section 382 imposes limitations on a corporation’s ability to utilize carryforwards if it experiences an ownership change. An ownership change may result from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50 percentage points over a three-year period. In the event of an ownership change, utilization of the carryforwards would be subject to an annual limitation under Section 382 determined by multiplying the value of its stock at the time of the ownership change by the applicable long-term tax-exempt rate. Any unused annual limitation may be carried over to later years. The imposition of this limitation on its ability to use the carryforwards to offset future taxable income could cause the Company to pay U.S. federal income taxes earlier than if such limitation were not in effect and could cause such carryforwards to expire unused, reducing or eliminating the benefit of such carryforwards. The Company has not completed a Section 382 study to determine if there have been one or more ownership changes due to the costs associated with such a study. Until a study is completed and the extent of the limitations, if any, is able to be determined, no additional amounts have been written off or are being presented as an uncertain tax position. On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cut and Jobs Act (the “Tax Act”). The Tax Act establishes new tax laws that affects 2019 and future years, including a reduction in the U.S. federal corporate income tax rate to 21 The Company applies the provisions of ASC 740-10, Income Taxes. The Company has not recognized any liability for unrecognized tax benefits and does not believe there is any uncertainty with respect to its tax position. The Company’s policy with respect to unrecognized tax benefits is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal and state jurisdictions, where applicable. There are currently no pending income tax examinations. Earlier years may be examined to the extent that tax credit or net operating loss carryforwards are used in future periods. The Company’s policy is to record interest and penalties related to income taxes as part of its income tax provision. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | ||
COMMITMENTS AND CONTINGENCIES | NOTE 11 – COMMITMENTS AND CONTINGENCIES Employment contracts Our Executive Officers have entered into employment contracts and confidentiality, non-disclosure and assignment of invention agreements. The most substantial provisions include; ● Compensation of three (3) times the employee’s annual salary upon the Termination Date and any target bonus earned, or if termination occurs within 12 months of a change in control, then the terminated employee shall receive two (2) times the employee’s annual salary and any target bonus earned. ● Continued coverage under any health, medical, dental or vision program or policy, in which they were eligible to participate at the time of employment termination, for 12 months. ● Provide outplacement services through one or more outside firms of the employee’s choosing up to an aggregate of $ 50,000 There are no other arrangements or plans in which we provide pension, retirement or similar benefits for any of Executive Officers or Directors. Litigation In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Legal fees for such matters are expensed as incurred and we accrue for adverse outcomes as they become probable and estimable. | NOTE 12 – COMMITMENTS AND CONTINGENCIES Employment contracts Our Executive Officers have entered into employment contracts and confidentiality, non-disclosure and assignment of invention agreements. The most substantial provisions include; ● Compensation of three (3) times the employee’s annual salary upon the Termination Date and any target bonus earned, or if termination occurs within 12 months of a change in control, then the terminated employee shall receive two (2) times the employee’s annual salary and any target bonus earned. ● Continued coverage under any health, medical, dental or vision program or policy, in which they were eligible to participate at the time of employment termination, for 12 months. ● Provide outplacement services through one or more outside firms of the employee’s choosing up to an aggregate of $ 50,000 There are no other arrangements or plans in which we provide pension, retirement or similar benefits for any of Executive Officers or Directors. Litigation In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. Legal fees for such matters are expensed as incurred and we accrue for adverse outcomes as they become probable and estimable. On June 5, 2020 the Supreme Court of the State of New York, County of Nassau, issued a commencement of Action based on behalf of Power Up Lending Group, Ltd (“Power Up” or the “Claimant”). The Claimant request that due to the default of their note requesting a judgment for an amount of not less than $ 420,750 420,750 The underlying convertible note was, per agreement of the parties, cancelled on June 4, 2021, with Power Up agreeing to a stipulation of discontinuance with prejudice and forfeiture of on-going lawsuit and forfeiture of the mentioned awarded damages. At present, there is no other pending litigation or proceeding involving any of our Directors, Officers or employees as to which indemnification is sought, nor are we aware of any threatened litigation or proceeding that may result in claims for indemnification. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Subsequent Events [Abstract] | ||
SUBSEQUENT EVENTS | NOTE 12 – SUBSEQUENT EVENTS The Company has evaluated events from June 30, 2023 through the date the financial statements were issued. and did not, other than what is disclosed in the below, identify any further subsequent events requiring disclosure. Stockholder’s Equity Conversion of Notes into Common Stock On July 24, 2023, 500,000 100,000 0.20 Stock options forfeited under the 2021 Stock Plan: On August 1, 2023, 45,000 6,750 | NOTE 13 – SUBSEQUENT EVENTS The Company has evaluated events from December 31, 2022 through the date the financial statements were issued. The events requiring disclosure for this period are as follows: Common stock Reset of 2021 Stock Plan In accordance with the stipulations of the 2021 Stock Plan, the Plan was reset at January 1, 2023. The Company has after the reset 19,892,071 Shares issued in private placement On January 4, 2023 the Company issued 93,750 30,000 0.32 On February 10, 2023 the Company issued 156,250 50,000 0.32 Management sees no further subsequent events requiring disclosure. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Cash | Cash For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with an original maturity date of three months or less to be cash equivalents. | Cash For purposes of the Statement of Cash Flows, the Company considers all highly liquid debt instruments purchased with a maturity date of three months or less to be cash equivalents. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, valuation of warrants, valuations in connection with convertible notes and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates. | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates. |
Net Loss per Common Share, basic and diluted | Net Loss per Common Share, basic and diluted The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable. At June 30, 2023, we would, based on the market price of $ 0.19 16,781,138 1,342,030 428,000 2,181,548 The 2021 notes (the “New Notes”), have an average interest rate of 8% 0.13 | Net Loss per Common Share, basic and diluted The Company computes earnings (loss) per share under Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”). Net loss per common share is computed by dividing net loss by the weighted average number of shares of Common Stock outstanding during the year. Diluted earnings per share, if presented, would include the dilution that would occur upon the exercise or conversion of all potentially dilutive securities into Common Stock using the “treasury stock” and/or “if converted” methods as applicable. At December 31, 2022, we would, based on the market price of $ 0.48 17,689,085 492,030 524,000 2,299,581 At December 31, 2021, we would, based on the market price of $ 0.40 17,312,961 272,000 668,000 . For the New Notes, the shares total is based on $ 2,250,685 The 2021 1-year notes (the “New Notes”), extended thorough May 2023, have an interest rate of 6 0.13 The New Notes are limited to converting no more than 4.99% of our issued an outstanding Common Stock. |
Stock Based Compensation | Stock Based Compensation The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant ASC 718. Stock-based compensation expense is recorded by the Company over the requisite service period, or vesting period, in the same expense classifications in the statements of operations, as if such amounts were paid in cash. | Stock Based Compensation The Company measures the cost of services received from employees and non-employees in exchange for an award of equity instruments based on the fair value of the award on the grant date pursuant ASC 718. Stock-based compensation expense is recorded by the Company in the same expense classifications in the statements of operations, as if such amounts were paid in cash. |
Income Taxes | Income Taxes The Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or be settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is provided when it is more likely than not that some portion of the gross deferred tax asset will not be realized. The Company records interest and penalties related to income taxes as a component of provision for income taxes. The Company did not recognize any interest and penalty expense for the years ended December 31, 2022 and 2021. On December 22, 2017, the Tax Cuts and Jobs Act (TCJA) was signed into law by the President of the United States. TCJA is a tax reform act that among other things, reduced corporate tax rates to 21 percent effective January 1, 2018. FASB ASC 740, Income Taxes, requires deferred tax assets and liabilities to be adjusted for the effect of a change in tax laws or rates in the year of enactment, which is the year in which the change was signed into law. Accordingly, the Company adjusted its deferred tax assets and liabilities at December 31, 2017, using the new corporate tax rate of 21 percent. See Note 10. | |
Research and Development | Research and Development The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. For the six months ended June 30, 2023 the Company incurred $ 288,642 283,266 | Research and Development The Company accounts for research and development costs in accordance with Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and development costs are expensed when the contracted work has been performed or as milestone results have been achieved as defined under the applicable agreement. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. During the year ended December 31, 2022 the Company incurred $ 977,768 2,013,762 |
Intangibles – Goodwill and Other | Intangibles – Goodwill and Other Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent. | Intangibles – Goodwill and Other Valuation of intangibles are in accordance with ASC 350. Costs associated with the application and award of patents in the U.S. and various other countries are capitalized and amortized on a straight-line basis over the term of the patents as determined at award date, which varies depending on the pendency period of the application, generally approximating seventeen years. Capitalized patent costs, also referred to as patent prosecution costs, include internal legal labor, professional legal fees, government filing fees and translation fees related to expanding the Company’s patent portfolio. Costs associated with the maintenance and annuity fees of patents are accounted for as prepaid assets at the time of payment and amortized over the shorter of the maintenance period or remaining life of the related patent. |
Accrued Expenses | Accrued Expenses As part of the process of preparing our condensed consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under- or over-estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S. | Accrued Expenses As part of the process of preparing our consolidated financial statements, we are required to estimate accrued expenses. This process involves identifying services that third parties have performed on our behalf and estimating the level of service performed and the associated cost incurred on these services as at each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include professional service fees, such as those arising from the services of attorneys and accountants and accrued payroll expenses. In connection with these service fees, our estimates are most affected by our understanding of the status and timing of services provided relative to the actual services incurred by the service providers. In the event that we do not identify certain costs that have been incurred or we under- or over-estimate the level of services or costs of such services, our reported expenses for a reporting period could be understated or overstated. The date on which certain services commence, the level of services performed on or before a given date, and the cost of services are often subject to our judgment. We make these judgments based upon the facts and circumstances known to us in accordance with accounting principles generally accepted in the U.S. |
Warrants | Warrants The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end. | Warrants The Company has issued Common Stock warrants in connection with the execution of certain equity and debt financings. The fair value of warrants is determined using the Black-Scholes option-pricing model using assumptions regarding volatility of our common share price, remaining life of the warrant, and risk-free interest rates at each period end. |
Fair Value | Fair Value Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. | Fair Value Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities, and short-term borrowings, as reflected in the balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed. The Company follows Accounting Standards Codification subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”), which permits entities to choose to measure many financial instruments and certain other items at fair value. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments. ASU 2020-06 is effective January 1, 2022 and should be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 effective January 1, 2021. The adoption of ASU 2020-06 did not have an impact on the Company’s financial statements. Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed interim financial statements. | Recent Accounting Pronouncements There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s financial position, results of operations or cash flows. |
Accounting for subsidiary stock transactions | Accounting for subsidiary stock transactions The Company accounts for subsidiary stock transactions in accordance with Opinions of the Accounting Principles Board 09 (APBO No. 9). In paragraph 28, this pronouncement excluded all adjustments from transactions in a company’s own stock “. . . from the determination of net income or the results of operations under all circumstances.”. |
INTANGIBLES (Tables)
INTANGIBLES (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
SCHEDULE OF INTANGIBLES | SCHEDULE OF INTANGIBLES Estimated Life (years) June 30, 2023 December 31, 2022 Capitalized patent costs 20 $ 104,226 $ 79,179 Accumulated amortization (6,346 ) 3,644 Intangible assets, net $ 97,880 $ 75,535 | SCHEDULE OF INTANGIBLES Estimated Remaining December 31, 2022 December 31, 2021 Capitalized patent costs 18 $ 79,179 $ 46,932 Accumulated amortization 3,644 — Intangible assets, net $ 75,535 $ 46,932 |
ACCOUNTS PAYABLES AND ACCRUED_2
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Payables and Accruals [Abstract] | ||
SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | The following table represents the major components of accounts payables and accrued expenses and other current liabilities at June 30, 2023 and at December 31, 2022: SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES June 30, 2023 December 31, 2022 Accounts payable related party (1) $ 200,500 $ 709,727 Professional fees 315,502 393,085 Interest 181,548 134,581 Payroll taxes 15,941 40,182 Pension/401K 48,125 180,557 Other 1,546 990 Un-issued share liability, related party (2) 5,700 38,400 Un-issued share liability, consultant 380 960 Convertible note payable 2,000,000 2,165,000 Total $ 2,769,242 $ 3,663,482 (1) $ 71,000 70,000 54,500 5,000 286,900 269,400 153,427 (2) There are currently 30,000 5,700 | The following table represents the major components of accounts payables and accrued expenses and other current liabilities at December 31, 2022 and 2021: SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES December 31, 2022 December 31, 2021 Accounts payable related party (1) $ 709,727 $ 531,000 Professional fees 393,085 375,371 Interest 134,581 85,685 Payroll taxes 40,182 32,010 Pension/401K 180,557 131,250 Other accounts payable 990 — Un-issued shares related party 38,400 — Un-issued shares 960 — Convertible note payable 2,165,000 2,122,181 Total $ 3,663,482 $ 3,277,497 (1) $ 286,900 269,400 153,427 210,000 111,000 |
CONVERTIBLE NOTES PAYABLE (Tabl
CONVERTIBLE NOTES PAYABLE (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Debt Disclosure [Abstract] | ||
SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL | SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2021 Notes issued to Officers (1) $ 165,000 $ 7,306 1,325,430 Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2022 Notes (1) $ 1,467,000 $ 53,371 6,081,484 $ 1,467,000 $ 53,371 6,081,484 (1) Net cash received for these notes were $ 1,380,960 86,040 | SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL Name Principal Converted Accrued interest converted No. of shares Private Placement, 2021 Notes issued to Officers (1) $ 981,466 $ 5,398 7,591,261 Private Placement, 2021 Notes issued to consultants 120,380 662 930,864 $ 1,101,846 $ 6,060 8,522,125 (1) Net cash received for these notes were $ 1,380,960 86,040 Name Principal Converted Accrued interest converted No. of shares issued Private Placement, 2022 Notes (1) $ 1,467,000 $ 53,371 6,081,484 $ 1,467,000 $ 53,371 6,081,484 (1) Net cash received for these notes were $ 1,380,960 86,040 |
SCHEDULE OF CONVERTIBLE NOTES PAYABLE | Convertible notes payable and interest payable consist of the following at June 30, 2023, and December 31, 2022: SCHEDULE OF CONVERTIBLE NOTES PAYABLE June 30, 2023 December 31, 2022 Principal balance (1), (2) $ 2,000,000 $ 2,165,000 Interest Payable 181,548 134,581 Outstanding, net of debt discount and premium $ 2,181,548 $ 2,299,581 (1) Net cash received for these notes were $ 1,045,150 119,850 165,000 (2) $ 2 1 | Convertible notes payable and interest payable consist of the following at December 31, 2022 and 2021: SCHEDULE OF CONVERTIBLE NOTES PAYABLE December 31, 2022 December 31, 2021 Principal balance (1), (2) $ 2,165,000 $ 2,165,000 Interest Payable 134,581 85,685 Unamortized debt discount — (42,819 ) Outstanding, net of debt discount and premium $ 2,299,581 $ 2,207,866 (1) Net cash received for these notes were $ 1,045,150 119,850 (2) $ 2 1 |
STOCKHOLDERS_ EQUITY (Tables)
STOCKHOLDERS’ EQUITY (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Equity [Abstract] | ||
SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS | The fair value of stock warrants granted for the 6 months ended June 30, 2022 was calculated with the following assumptions: SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS June 30, 2023 June 30, 2022 Risk-free interest rate 3.97 % 1.53 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 147.58 % 169.27 % Expected life of warrant 5 5 | The fair value of stock warrants granted for the year ended December 31, 2021 was calculated with the following assumptions: SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS 2022 2021 Risk-free interest rate 1.37 4.45 % 0.16 1.00 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 155.52 % 175.34 % Expected life of warrant 5 5 |
SCHEDULE OF WARRANT ACTIVITY | The following table summarizes the Company’s common stock warrant activity for the 6 months ended June 30, 2023 and 2022: SCHEDULE OF WARRANT ACTIVITY Number of Warrants* Weighted Average Exercise Price Weighted- Average Remaining Expected Term Outstanding as at January 1, 2022 272,000 $ 2.00 2.9 Granted 264,030 0.26 5.0 Exercised — — — Forfeited/Canceled — — — Outstanding as at June 30, 2022 536,030 1.14 3.7 Outstanding as at January 1, 2023 542,030 $ 0.42 4.1 Granted 800,000 0.20 5.0 Exercised — — — Forfeited/Canceled — — — Outstanding as at June 30, 2023 1,342,030 $ 0.29 4.4 * The warrant agreements issued in 2019 for a total of 50,000 1,130,114 0.09 1,050,114 | The following table summarizes the Company’s Common Stock warrant activity for the year ended December 31, 2022 and 2021: SCHEDULE OF WARRANT ACTIVITY Number of Warrants * Weighted Average Exercise Price Weighted Average Remaining Expected Term Outstanding as at January 1, 2021 272,000 $ 2.00 3.9 Granted — — — Exercised — — — Forfeited/Cancelled — — — Outstanding as at December 31, 2021 272,000 2.00 3.7 Granted 492,030 0.26 5.0 Exercised (200,000 ) 2.00 — Forfeited/Cancelled (22,000 ) 2.00 — Outstanding as at December 31, 2022 542,030 $ 0.42 4.1 * The warrant agreements issued in 2019 for a total of 50,000 1,130,114 shares at an average conversion price of $ 0.09 1,050,114 |
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS | The following table summarizes information about stock warrants that are vested or expected to vest at June 30, 2023: SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS Warrants Outstanding Exercisable Warrants Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value 800,000 $ 0.20 4.9 $ — 800,000 $ 0.20 4.9 $ — 492,030 0.26 3.8 — 492,030 0.26 4.1 — 50,000 2.00 1.3 — 50,000 2.00 1.3 — 1,342,030 $ 0.29 4.4 $ — 1,342,030 $ 0.29 4.4 $ — | The following table summarizes information about stock warrants that are vested or expected to vest at December 31, 2022 with a market price of $ 0.48 SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS Warrants Outstanding Exercisable Warrants Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value 492,030 0.26 4.3 $ 107,014 492,030 0.26 4.3 $ 107,014 50,000 $ 2.00 1.8 $ — 50,000 $ 2.07 1.8 $ — 542,030 $ 1.14 4.1 $ 107,014 542,030 $ 0.42 4.1 $ 107,014 |
SCHEDULE OF NON-VESTED WARRANTS | The following table sets forth the status of the Company’s non-vested warrants as at June 30, 2023 and 2022: SCHEDULE OF NON-VESTED WARRANTS Number of Warrants Weighted-Average Grant-Date Fair Value Non-vested as at January 1, 2022 — — Granted 264,030 0.25 Forfeited — — Vested — — Non-vested as at June 30, 2022 — $ — Non-vested as at January 1, 2023 — $ — Granted 800,000 0.20 Forfeited — — Vested — — Non-vested as at June 30, 2023 — $ — | The following table sets forth the status of the Company’s non-vested warrants as at December 31, 2022, there were no warrants issued for the year ended at December 31, 2021. SCHEDULE OF NON-VESTED WARRANTS Number of Warrants Weighted- Average Grant-Date Fair Value per share Non-vested as at December 31, 2021 — $ — Granted 492,030 0.26 Forfeited/Cancelled — — Vested 492,030 0.26 Non-vested as at December 31, 2022 — $ — |
STOCK OPTION PLAN AND STOCK-B_2
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | ||
SCHEDULE OF FAIR MARKET VALUE | SCHEDULE OF FAIR MARKET VALUE Number of Shares Fair Value per Share Weighted Average Market Value per Share Shares Issued as at January 1, 2022 4,505,709 $ 0.001 0.55 $ 0.10 Shares Issued — — — Shares Issued as of June 30, 2022 4,505,709 $ 0.001 0.55 $ 0.13 Shares Issued as at January 1, 2023 5,139,709 $ 0.001 0.55 $ 0.088 Shares Issued 114,000 0.415 0.48 0.462 Shares Issued as of June 30, 2023 5,263,709 $ 0.001 0.55 $ 0.096 | SCHEDULE OF FAIR MARKET VALUE Number of Shares Fair Value per Share Weighted Average Market Value per Share Shares Issued as of January 1, 2021 11,002,000 $ 0.003 1.49 $ 0.099 Shares Issued 7,704,909 0.001 – 0.55 0.072 Shares Issued as of December 31, 2021 18,706,909 $ 0.001 1.49 $ 0.088 Shares Issued 716,000 0.162 – 0.48 0.250 Shares Issued as of December 31, 2022 19,422,909 $ 0.001 1.49 $ 0.094 |
SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS | The fair value of stock options granted and revaluation of non-employee consultant options for the year ended December 31, 2022 and 2021 was calculated with the following assumptions: SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS 2022 2021 Risk-free interest rate 1.02 4.66 % 0.16 1.00 % Expected dividend yield 0 % 0 % Volatility factor (monthly) 155.52 % 175.34 % Expected life of option 3 3 | |
SCHEDULE OF STOCK OPTIONS ACTIVITY | SCHEDULE OF STOCK OPTIONS ACTIVITY Number of Options Exercise Price per Share Weighted Average Exercise Price per Share Outstanding as of January 1, 2022 668,000 $ 0.001 1.21 $ 0.55 Granted — — — Exercised — — — Options forfeited/cancelled (48,000 ) 1.09 1.21 1.20 Outstanding as of June 30, 2022 620,000 $ 0.001 1.21 $ 0.50 Outstanding as of January 1, 2023 524,000 $ 0.001 0.95 $ 0.44 Granted — — — Exercised — — — Options forfeited/cancelled (96,000 ) 0.001 0.20 0.01 Outstanding as of June 30, 2023 428,000 $ 0.001 0.95 $ 0.52 | SCHEDULE OF STOCK OPTIONS ACTIVITY Number of Options Exercise Price per Share Weighted Average Exercise Price per Share Outstanding as of January 1, 2021 533,000 $ 0.001 1.21 $ 0.71 Granted 135,000 0.001 0.20 0.20 Exercised — — — Options forfeited/cancelled — — — Outstanding as of December 31, 2021 668,000 $ 0.001 1.21 $ 0.55 Granted — — — Exercised — — — Options forfeited/cancelled (144,000 ) 0.31 1.21 0.81 Outstanding as of December 31, 2022 524,000 $ 0.001 0.95 $ 0.44 |
SCHEDULE OF STOCK OPTION VESTED | The following table summarizes information about stock options that are vested or expected to vest at June 30, 2023: SCHEDULE OF STOCK OPTION VESTED Options Outstanding Exercisable Options Exercise Price Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value $ 0.001 45,000 $ 0.001 1.08 $ 8,505 45,000 $ 0.001 1.08 $ 8,505 0.05 3,000 0.05 0.25 420 3,000 0.05 0.25 420 0.15 45,000 0.15 0.08 1,800 45,000 0.15 0.08 1,800 0.18 45,000 0.18 0.33 450 45,000 0.18 0.33 450 0.19 45,000 0.19 0.83 — 45,000 0.19 0.83 — 0.20 45,000 0.20 0.59 — 45,000 0.20 0.59 — 0.95 200,000 0.95 0.76 — 200,000 0.95 0.76 — $ 0.001 0.95 428,000 $ 0.52 0.66 $ 11,175 428,000 $ 0.52 0.66 $ 11,175 | The following table summarizes information about stock options that are vested or expected to vest at December 31, 2022: SCHEDULE OF STOCK OPTION VESTED Options Outstanding Exercisable Options Exercise Price Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value Number of Options Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value $ 0.001 90,000 $ 0.001 0.95 $ 43,110 90,000 $ 0.001 0.95 $ 43,110 0.05 3,000 0.05 0.75 1,292 3,000 0.05 0.75 1,292 0.15 90,000 0.15 0.33 29,340 90,000 0.15 0.33 29,340 0.18 45,000 0.18 0.83 13,680 45,000 0.18 0.83 13,680 0.19 45,000 0.19 1.33 13,185 45,000 0.19 1.33 13,185 0.20 48,000 0.20 1.04 13,446 48,000 0.20 1.04 13,446 0.32 3,000 0.32 0.25 467 3,000 0.32 0.25 467 0.95 200,000 0.95 1.26 — 200,000 0.95 1.26 — $ 0.001 0.95 524,000 $ 0.44 0.99 $ 114,519 524,000 $ 0.44 0.99 $ 114,519 |
NON-CONTROLLING INTEREST (Table
NON-CONTROLLING INTEREST (Tables) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Noncontrolling Interest [Abstract] | ||
SCHEDULE OF NON CONTROLLING INTEREST | SCHEDULE OF NON CONTROLLING INTEREST June 30, 2023 December 31, 2022 Net loss Subsidiary $ (121,063 ) $ (817,151 ) Net loss attributable to the non-controlling interest 33,658 193,372 Net loss affecting Bioxytran (87,405 ) (623,780 ) Accumulated losses (3,574,358 ) (3,594,287 ) Accumulated losses attributable to the non-controlling interest 785,236 751,578 Accumulated losses Bioxytran (2,789,122 ) (2,842,709 ) Net equity non-controlling interest $ (624,286 ) $ (590,628 ) | SCHEDULE OF NON CONTROLLING INTEREST December 31, 2022 December 31, 2021 Net loss Subsidiary (817,151 ) (2,089,253 ) Net loss attributable to the non-controlling interest 193,372 496,297 Net loss affecting Bioxytran (623,780 ) (1,592,956 ) Accumulated losses (3,594,287 ) (2,777,135 ) Accumulated losses attributable to the non-controlling interest 751,578 558,206 Accumulated losses affecting Bioxytran (2,842,709 ) (2,218,929 ) Net equity non-controlling interest (590,628 ) (397,256 ) |
PROVISION FOR INCOME TAXES (Tab
PROVISION FOR INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |
SCHEDULE OF DEFERRED TAX ASSETS | The tax effects of temporary differences that give rise to deferred tax assets are presented below: SCHEDULE OF DEFERRED TAX ASSETS 2022 2021 Deferred Tax Assets: Net operating loss carryforward $ 7,120,000 $ 6,670,000 Total deferred tax assets 1,500,000 1,400,000 Valuation allowance (1,500,000 ) (1,400,000 ) Deferred tax asset, net of valuation allowance $ — $ — |
SCHEDULE OF EFFECTIVE TAX RATE | A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate is as follows: SCHEDULE OF EFFECTIVE TAX RATE Tax benefit at federal statutory rate (21.0 )% (21.0 )% Valuation allowance 21.0 % 21.0 % Effective Rate 0.0 % 0.0 % |
BACKGROUND AND ORGANIZATION (De
BACKGROUND AND ORGANIZATION (Details Narrative) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||
Aug. 30, 2022 $ / shares shares | Jun. 30, 2023 USD ($) $ / shares shares | Mar. 31, 2023 USD ($) | Jun. 30, 2022 USD ($) shares | Mar. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) $ / shares shares | Jun. 30, 2022 USD ($) shares | Dec. 31, 2022 USD ($) $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares | Jan. 02, 2023 shares | Aug. 30, 2022 ₨ / shares shares | Mar. 17, 2021 $ / shares shares | Sep. 21, 2018 $ / shares shares | Oct. 05, 2017 $ / shares shares | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares authorized | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | ||||||||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | ||||||||||
Common stock, shares authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | ||||||||||
Preferred stock, par value | $ / shares | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | ||||||||||
Net loss attributable to the non-controlling interest | $ | $ 764 | $ 32,894 | $ 11,691 | $ 51,116 | $ 33,658 | $ 62,807 | $ 193,372 | $ 496,297 | ||||||
Common stock, shares issued | 132,035,294 | 0 | 132,035,294 | 0 | 123,252,235 | 110,840,998 | 123,252,235 | |||||||
Common stock, shares outstanding | 132,035,294 | 0 | 132,035,294 | 0 | 123,252,235 | 110,840,998 | 123,252,235 | |||||||
Pharmalectin (BVI), Inc. [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares authorized | 50,000 | |||||||||||||
Common stock, par value | $ / shares | $ 1 | |||||||||||||
Common stock, shares outstanding | 50,000 | 50,000 | ||||||||||||
Pharmalectin India Pv tLtd [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares authorized | 50,000 | 50,000 | ||||||||||||
Common stock, par value | (per share) | $ 0.12 | ₨ 10 | ||||||||||||
Common stock, shares outstanding | 41,020 | 41,020 | ||||||||||||
Common stock shares outstanding round off | 41,000 | 41,000 | ||||||||||||
Percentage of outstanding shares | 99.95% | |||||||||||||
Pharmalectin, Inc. [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Non-controlling interest percentage | 85% | |||||||||||||
Parent Company [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares authorized | 300,000,000 | 95,000,000 | ||||||||||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.0001 | ||||||||||||
Common stock, shares authorized | 50,000,000 | 5,000,000 | ||||||||||||
Preferred stock, par value | $ / shares | $ 0.001 | $ 0.0001 | ||||||||||||
Pharmalectin, Inc. [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares authorized | 95,000,000 | |||||||||||||
Common stock, par value | $ / shares | $ 0.0001 | |||||||||||||
Common stock, shares authorized | 5,000,000 | |||||||||||||
Preferred stock, par value | $ / shares | $ 0.0001 | |||||||||||||
Common stock, shares issued | 30,000,000 | 30,000,000 | 30,000,000 | 30,000,000 | ||||||||||
Common stock, shares outstanding | 19,650,000 | 19,650,000 | 19,650,000 | 19,650,000 | ||||||||||
Pharmalectin, Inc. [Member] | Parent Company [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares outstanding | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | ||||||||||
Pharmalectin, Inc. [Member] | Affiliate [Member] | ||||||||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||||||||
Common stock, shares outstanding | 4,650,000 | 4,650,000 | 4,650,000 | |||||||||||
Options outstanding | 4,500,000 | 4,500,000 | 4,500,000 |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Aug. 31, 2022 | Aug. 31, 2022 | Jun. 04, 2021 | Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | May 15, 2023 | Apr. 18, 2023 | Feb. 10, 2023 | Jan. 04, 2023 | |
Short-Term Debt [Line Items] | |||||||||||||
Market price | $ 0.32 | $ 0.32 | $ 0.32 | $ 0.32 | |||||||||
Common stock shares issued upon conversion of debt | 6,081,484 | 6,081,484 | 8,522,125 | ||||||||||
Notes conversion description | The 2021 1-year notes (the “New Notes”), extended thorough May 2023, have an interest rate of 6% and are convertible at the lower of (i) a fixed price of $0.13, or (ii) 85% of the closing price of any Qualified Financing, which consist of any fundraising receiving gross proceeds of not less than $500,000. | ||||||||||||
Debt Interest rate | 600% | ||||||||||||
Debt conversion price | $ 0.13 | ||||||||||||
Research and development expenses | $ 149,638 | $ 43,141 | $ 288,642 | $ 283,266 | $ 977,768 | $ 2,013,762 | |||||||
New Notes [Member] | |||||||||||||
Short-Term Debt [Line Items] | |||||||||||||
Market price | $ 0.19 | $ 0.19 | $ 0.48 | $ 0.40 | |||||||||
Common stock shares issued upon conversion of debt | 16,781,138 | 17,689,085 | 17,312,961 | ||||||||||
Shares issued upon exercise of warrants | 1,342,030 | 492,030 | 272,000 | ||||||||||
Shares issued upon exercise of outstanding options | 428,000 | 524,000 | 668,000 | ||||||||||
Principal and unpaid interest | $ 2,181,548 | $ 2,181,548 | $ 2,299,581 | $ 2,250,685 | |||||||||
Notes conversion description | The New Notes are limited to converting no more than 4.99% of our issued an outstanding Common Stock. | ||||||||||||
2021 Notes [Member] | |||||||||||||
Short-Term Debt [Line Items] | |||||||||||||
Notes conversion description | The 2021 notes (the “New Notes”), have an average interest rate of 8% and are convertible at the lower of (i) a fixed price of $0.13, or (ii) 85% of the closing price of any Qualified Financing, which consist of any fundraising receiving gross proceeds of not less than $500,000. | ||||||||||||
Debt Interest rate | 8% | ||||||||||||
Debt conversion price | $ 0.13 | $ 0.13 |
GOING CONCERN AND MANAGEMENT__2
GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS (Details Narrative) - USD ($) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash | $ 45,181 | $ 295,401 | $ 72,358 | |
Working capital | 2,724,061 | 3,368,080 | ||
Accumulated deficit | 13,413,901 | 11,217,600 | 8,753,668 | |
Proceeds from issuance of convertible debt | 1,467,000 | |||
Private placements | 680,000 | |||
Proceeds from issuance of debt | 2,165,000 | |||
Accrued interest | 2,020,323 | |||
Proceeds from the issuance of common stock | 600,000 | |||
Proceeds from equity | 115,000 | |||
Proceeds from issuance of convertible notes payable | $ 1,380,960 | $ 1,380,960 | $ 1,165,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transaction [Line Items] | |||||
Maintanence costs of licene agreements of two affiliates each | $ 5,000 | $ 4,500 | $ 4,220 | ||
Reimbursement of legal and administrative costs | $ 25,720 | 12,000 | |||
Reimbursement of rental cost | 1,500 | ||||
License fee | $ 5,125 | ||||
Affiliated Entity One [Member] | |||||
Related Party Transaction [Line Items] | |||||
License fee | 17,000 | ||||
Affiliated Entity Two [Member] | |||||
Related Party Transaction [Line Items] | |||||
License fee | $ 5,000 | $ 27,220 | |||
Two Affiliated Companies [Member] | |||||
Related Party Transaction [Line Items] | |||||
Maintanence costs of licene agreements of two affiliates each | $ 5,000 |
SCHEDULE OF INTANGIBLES (Detail
SCHEDULE OF INTANGIBLES (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Estimated Remaining Life (years) | 20 years | 18 years | |
Capitalized patent costs | $ 104,226 | $ 79,179 | $ 46,932 |
Accumulated amortization | (6,346) | 3,644 | |
Intangible assets, net | $ 97,880 | $ 75,535 | $ 46,932 |
INTANGIBLES (Details Narrative)
INTANGIBLES (Details Narrative) - USD ($) | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Impairment charges of intangibles | $ 0 | $ 0 | $ 0 |
SCHEDULE OF ACCOUNTS PAYABLES A
SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Payables and Accruals [Abstract] | ||||||
Accounts payable related party | $ 200,500 | [1] | $ 709,727 | [1],[2] | $ 531,000 | [2] |
Professional fees | 315,502 | 393,085 | 375,371 | |||
Interest | 181,548 | 134,581 | 85,685 | |||
Payroll taxes | 15,941 | 40,182 | 32,010 | |||
Pension/401K | 48,125 | 180,557 | 131,250 | |||
Other | 1,546 | 990 | ||||
Un-issued share liability, related party | 5,700 | [3] | 38,400 | [3] | ||
Un-issued share liability, consultant | 380 | 960 | ||||
Convertible note payable | 2,000,000 | 2,165,000 | 2,122,181 | |||
Total current liabilities | $ 2,769,242 | $ 3,663,482 | $ 3,277,497 | |||
[1]$ 71,000 70,000 54,500 5,000 286,900 269,400 153,427 286,900 269,400 153,427 210,000 111,000 30,000 5,700 |
SCHEDULE OF ACCOUNTS PAYABLES_2
SCHEDULE OF ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) (Parenthetical) - USD ($) | 3 Months Ended | |||
Mar. 31, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Four Board Members [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Number of common stock awarded not issued | 30,000 | |||
Fair value of common stock awarded not issued | $ 5,700 | |||
Chief Executive Officer [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accrued salary | $ 71,000 | $ 286,900 | $ 210,000 | |
Chief Financial Officer [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accrued salary | 70,000 | 269,400 | 210,000 | |
Chief Communications Officer [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accrued salary | 54,500 | $ 153,427 | $ 111,000 | |
Affiliated Entity [Member] | ||||
Defined Benefit Plan Disclosure [Line Items] | ||||
Accrued salary | $ 5,000 |
ACCOUNTS PAYABLES AND ACCRUED_3
ACCOUNTS PAYABLES AND ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details Narrative) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Payables and Accruals [Abstract] | ||||||
Accounts payable to related parties | $ 200,500 | [1] | $ 709,727 | [1],[2] | $ 531,000 | [2] |
Un-issued shares liability related party | $ 5,700 | [3] | $ 38,400 | [3] | ||
[1]$ 71,000 70,000 54,500 5,000 286,900 269,400 153,427 286,900 269,400 153,427 210,000 111,000 30,000 5,700 |
SCHEDULE OF CONVERTIBLE CONVERS
SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL (Details) - USD ($) | 6 Months Ended | ||||||||||
Dec. 29, 2022 | Nov. 28, 2022 | Aug. 31, 2022 | Aug. 31, 2022 | Aug. 15, 2022 | Jun. 04, 2021 | Jun. 30, 2023 | [2] | ||||
Short-Term Debt [Line Items] | |||||||||||
Principal Converted | $ 1,467,000 | $ 1,467,000 | $ 1,101,846 | ||||||||
Accrued interest converted | $ 53,371 | $ 53,371 | $ 6,060 | ||||||||
Shares issued | 6,081,484 | 6,081,484 | 8,522,125 | ||||||||
Private Placement [Member] | |||||||||||
Short-Term Debt [Line Items] | |||||||||||
Principal Converted | $ 30,000 | $ 50,000 | $ 600,000 | ||||||||
Shares issued | 93,750 | 156,250 | 1,400,000 | ||||||||
Private Placement [Member] | 2021 Notes [Member] | Officer [Member] | |||||||||||
Short-Term Debt [Line Items] | |||||||||||
Principal Converted | $ 981,466 | [1] | $ 165,000 | ||||||||
Accrued interest converted | $ 5,398 | [1] | $ 7,306 | ||||||||
Shares issued | 7,591,261 | [1] | 1,325,430 | ||||||||
Private Placement [Member] | 2021 Notes [Member] | Consultants [Member] | |||||||||||
Short-Term Debt [Line Items] | |||||||||||
Principal Converted | $ 120,380 | ||||||||||
Accrued interest converted | $ 662 | ||||||||||
Shares issued | 930,864 | ||||||||||
Private Placement [Member] | 2022 Notes [Member] | |||||||||||
Short-Term Debt [Line Items] | |||||||||||
Principal Converted | $ 1,467,000 | [3] | $ 1,467,000 | [4] | |||||||
Accrued interest converted | $ 53,371 | [3] | $ 53,371 | [4] | |||||||
Shares issued | 6,081,484 | [3] | 6,081,484 | [4] | |||||||
[1]Net cash received for these notes were $ 1,380,960 86,040 1,045,150 119,850 165,000 1,380,960 86,040 1,380,960 86,040 |
SCHEDULE OF CONVERTIBLE CONVE_2
SCHEDULE OF CONVERTIBLE CONVERSION OF ACCRUED INTEREST AND PRINCIPAL (Details) (Parenthetical) - USD ($) | Jun. 30, 2023 | [1],[2] | Dec. 31, 2022 | [1],[2],[3],[4] | Aug. 31, 2022 | Dec. 31, 2021 | [3],[4] |
Short-Term Debt [Line Items] | |||||||
Face value | $ 2,000,000 | $ 2,165,000 | $ 2,165,000 | ||||
Note Sold in Exchange for Cash [Member] | WallachBeth Capital, LLC [Member] | |||||||
Short-Term Debt [Line Items] | |||||||
Face value | $ 1,380,960 | ||||||
Debt discount | $ 86,040 | ||||||
[1]$ 2 1 1,045,150 119,850 165,000 2 1 1,045,150 119,850 |
SCHEDULE OF CONVERTIBLE NOTES P
SCHEDULE OF CONVERTIBLE NOTES PAYABLE (Details) - USD ($) | Jun. 30, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Debt Disclosure [Abstract] | ||||||
Principal balance | $ 2,000,000 | [1],[2] | $ 2,165,000 | [1],[2],[3],[4] | $ 2,165,000 | [3],[4] |
Interest payable | 181,548 | 134,581 | 85,685 | |||
Unamortized debt discount | (42,819) | |||||
Debt discount and premium | $ 2,181,548 | $ 2,299,581 | $ 2,207,866 | |||
[1]$ 2 1 1,045,150 119,850 165,000 2 1 1,045,150 119,850 |
SCHEDULE OF OUTSTANDING CONVERT
SCHEDULE OF OUTSTANDING CONVERTIBLE NOTES (Details) (Parenthetical) - USD ($) | 6 Months Ended | 12 Months Ended | ||||||||||
May 17, 2023 | Aug. 31, 2022 | Aug. 31, 2022 | Jun. 04, 2021 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Apr. 29, 2021 | ||||
Short-Term Debt [Line Items] | ||||||||||||
Cash received | $ 1,380,960 | $ 1,380,960 | $ 1,165,000 | |||||||||
Principal accrued interest settled | 2,000,000 | 2,000,000 | ||||||||||
Reissue of note for settlement | 1,000,000 | 1,000,000 | ||||||||||
Common stock shares issued upon conversion of debt | 6,081,484 | 6,081,484 | 8,522,125 | |||||||||
Face value | 2,000,000 | [1],[2] | 2,165,000 | [1],[2],[3],[4] | 2,165,000 | [3],[4] | ||||||
Note Sold in Exchange for Cash [Member] | WallachBeth Capital, LLC [Member] | ||||||||||||
Short-Term Debt [Line Items] | ||||||||||||
Cash received | 1,045,150 | 1,045,150 | 1,045,150 | |||||||||
Debt discount | $ 119,850 | $ 119,850 | $ 119,850 | |||||||||
Face value | $ 1,380,960 | $ 1,380,960 | ||||||||||
Debt discount | $ 86,040 | $ 86,040 | ||||||||||
2021 Notes [Member] | Convertible Notes Payable [Member] | ||||||||||||
Short-Term Debt [Line Items] | ||||||||||||
Face value | $ 3,266,845 | |||||||||||
2021 Notes [Member] | WallachBeth Capital, LLC [Member] | Convertible Notes Payable [Member] | ||||||||||||
Short-Term Debt [Line Items] | ||||||||||||
Common stock shares issued upon conversion of debt | 165,000 | |||||||||||
[1]$ 2 1 1,045,150 119,850 165,000 2 1 1,045,150 119,850 |
CONVERTIBLE NOTES PAYABLE (Deta
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($) | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||
Jun. 26, 2023 | May 17, 2023 | Aug. 31, 2022 | Aug. 31, 2022 | Nov. 20, 2021 | Jun. 04, 2021 | Apr. 29, 2021 | Jan. 31, 2022 | Jun. 30, 2022 | Dec. 31, 2022 | Jun. 30, 2023 | Dec. 31, 2021 | [2],[4] | |||
Short-Term Debt [Line Items] | |||||||||||||||
Aggregate principal amount | $ 2,165,000 | [1],[2],[3],[4] | $ 2,000,000 | [1],[3] | $ 2,165,000 | ||||||||||
Note conversion description | The 2021 1-year notes (the “New Notes”), extended thorough May 2023, have an interest rate of 6% and are convertible at the lower of (i) a fixed price of $0.13, or (ii) 85% of the closing price of any Qualified Financing, which consist of any fundraising receiving gross proceeds of not less than $500,000. | ||||||||||||||
Shares issued | 6,081,484 | 6,081,484 | 8,522,125 | ||||||||||||
Shares issued for conversion of debt, value | $ 1,467,000 | $ 1,467,000 | $ 1,101,846 | ||||||||||||
Debt conversion price | $ 0.13 | ||||||||||||||
2021 Notes [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Note conversion description | The 2021 notes (the “New Notes”), have an average interest rate of 8% and are convertible at the lower of (i) a fixed price of $0.13, or (ii) 85% of the closing price of any Qualified Financing, which consist of any fundraising receiving gross proceeds of not less than $500,000. | ||||||||||||||
Shares price | $ 0.13 | ||||||||||||||
Debt conversion price | $ 0.13 | ||||||||||||||
2021 Notes [Member] | Four Securities Purchase Agreements [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Shares price | $ 0.13 | ||||||||||||||
Five Convertible Notes [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Shares issued | 8,522,125 | ||||||||||||||
Shares issued for conversion of debt, value | $ 1,101,846 | ||||||||||||||
Debt conversion price | $ 0.13 | ||||||||||||||
Shares returned to treasury, shares | 7,591,261 | ||||||||||||||
2022 Notes [Member] | Purchase Agreement [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Aggregate principal amount | $ 1,467,000 | ||||||||||||||
Interest rate | 6% | ||||||||||||||
2022 Notes [Member] | Thirty Four Securities Purchase Agreement [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Aggregate principal amount | $ 1,467,000 | ||||||||||||||
Interest rate | 6% | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Aggregate principal amount | $ 3,266,845 | ||||||||||||||
Interest rate | 6% | ||||||||||||||
Proceeds from notes payable | $ 1,000,000 | ||||||||||||||
Shares issued in compensation, shares | 1,101,846 | ||||||||||||||
Note conversion description | The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. | ||||||||||||||
Issued and outstanding common stock, percentage | 4.99% | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | Four Securities Purchase Agreements [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Aggregate principal amount | $ 1,165,000 | ||||||||||||||
Interest rate | 6% | ||||||||||||||
Proceeds from notes payable | $ 1,000,000 | ||||||||||||||
Note conversion description | The “Conversion Price” will be the lesser of (i) $.13 per share or (ii) 85% of the closing price of Any Qualified Financing, which consists of any fundraising whereby the Company receives gross proceeds of not less than $500,000. | ||||||||||||||
Issued and outstanding common stock, percentage | 4.99% | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | Three Securities Purchase Agreements [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Interest rate | 10% | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | Two Securities Purchase Agreements [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Shares issued | 1,325,430 | ||||||||||||||
Shares issued for conversion of debt, value | $ 172,306 | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | Officer [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Payments of notes payable | $ 981,466 | ||||||||||||||
Convertible Notes Payable [Member] | 2021 Notes [Member] | Consultants [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Payments of notes payable | $ 120,380 | ||||||||||||||
Convertible Notes Payable [Member] | 2022 Notes [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Issued and outstanding common stock, percentage | 4.99% | ||||||||||||||
Debt conversion price | $ 0.25 | ||||||||||||||
Convertible Notes Payable [Member] | 2022 Notes [Member] | Thirty Four Securities Purchase Agreement [Member] | |||||||||||||||
Short-Term Debt [Line Items] | |||||||||||||||
Issued and outstanding common stock, percentage | 4.99% | ||||||||||||||
Debt conversion price | $ 0.25 | ||||||||||||||
[1]$ 2 1 2 1 1,045,150 119,850 165,000 1,045,150 119,850 |
SCHEDULE OF STOCK WARRANTS VALU
SCHEDULE OF STOCK WARRANTS VALUATION ASSUMPTIONS (Details) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Expected dividend yield | 0% | 0% | ||
Volatility factor (monthly) | 155.52% | 175.34% | ||
Expected life of warrant | 3 years | 3 years | ||
Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 3.97% | 1.53% | ||
Expected dividend yield | 0% | 0% | 0% | 0% |
Volatility factor (monthly) | 147.58% | 169.27% | 155.52% | 175.34% |
Expected life of warrant | 5 years | 5 years | 5 years | 5 years |
Minimum [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 1.02% | 0.16% | ||
Minimum [Member] | Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 1.37% | 16% | ||
Maximum [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 4.66% | 1% | ||
Maximum [Member] | Warrant [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Risk-free interest rate | 4.45% | 100% |
SCHEDULE OF WARRANT ACTIVITY (D
SCHEDULE OF WARRANT ACTIVITY (Details) - $ / shares | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | ||||||
Equity [Abstract] | |||||||||
Number of warrants oustanding, Beginning balance | [2] | 542,030 | [1] | 272,000 | [1] | 272,000 | [1] | 272,000 | |
Weighted average exercise price, Beginning balance | $ 0.42 | $ 2 | $ 2 | $ 2 | |||||
Weighted average remaining contractual term, Beginning balance | 4 years 1 month 6 days | 2 years 10 months 24 days | 3 years 8 months 12 days | 3 years 10 months 24 days | |||||
Number of warrants, Granted | 800,000 | [1] | 264,030 | [1] | 492,030 | [2] | [2] | ||
Weighted average exercise price, Granted | $ 0.20 | $ 0.26 | $ 0.26 | ||||||
Number of warrants, Exercised | [1] | [1] | 200,000 | [2] | [2] | ||||
Weighted average exercise price, Exercised | $ 2 | ||||||||
Number of warrants, Forfeited and cancelled | [1] | [1] | 22,000 | [2] | [2] | ||||
Weighted average exercise price, Forfeited and cancelled | $ 2 | ||||||||
Weighted average remaining contractual term, Granted | 5 years | 5 years | 5 years | ||||||
Number of Warrants, Exercised | [1] | [1] | (200,000) | [2] | [2] | ||||
Number of Warrants, Forfeited/Cancelled | [1] | [1] | (22,000) | [2] | [2] | ||||
Number of warrants oustanding, Ending balance | [1] | 1,342,030 | 536,030 | 542,030 | [2] | 272,000 | [2] | ||
Weighted average exercise price, Ending balance | $ 0.29 | $ 1.14 | $ 0.42 | $ 2 | |||||
Weighted average remaining contractual term, Ending balance | 4 years 4 months 24 days | 3 years 8 months 12 days | 4 years 1 month 6 days | ||||||
[1]The warrant agreements issued in 2019 for a total of 50,000 1,130,114 0.09 1,050,114 50,000 |
SCHEDULE OF WARRANT ACTIVITY _2
SCHEDULE OF WARRANT ACTIVITY (Details) (Parenthetical) - Warrant Agreements [Member] - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2019 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Warrant issued | 50,000 | |
Warrant exercised, shares issued | 1,130,114 | |
Warrant exercise price | $ 0.09 | |
Warrant cashless exercised, shares issued | 1,050,114 |
SCHEDULE OF WARRANT OUTSTANDING
SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS (Details) - USD ($) | 6 Months Ended | 12 Months Ended | ||||||||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Warrants Outstanding, Number of Warrants | ||||||||||
Warrants Outstanding, Weighted Average Exercise Price Per Share | $ 0.29 | $ 1.14 | $ 0.42 | $ 2 | $ 2 | |||||
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years) | 4 years 1 month 6 days | 2 years 10 months 24 days | 3 years 8 months 12 days | 3 years 10 months 24 days | ||||||
Warrants Outstanding, Aggregate Intrinsic Value | $ 107,014 | |||||||||
Warrants Outstanding, Number of Warrants | 1,342,030 | [1] | 536,030 | [1] | 542,030 | [1],[2] | 272,000 | [1],[2] | 272,000 | [2] |
Warrant One [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Warrants Outstanding, Number of Warrants | 492,030 | |||||||||
Warrants Outstanding, Weighted Average Exercise Price Per Share | $ 0.20 | $ 0.26 | ||||||||
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years) | 4 years 10 months 24 days | 4 years 3 months 18 days | ||||||||
Warrants Outstanding, Aggregate Intrinsic Value | $ 107,014 | |||||||||
Warrants Exercisable, Number of Warrants | 800,000 | 492,030 | ||||||||
Warrants Exercisable, Weighted Average Exercise Price Per Share | $ 0.20 | $ 0.26 | ||||||||
Warrants Exercisable, Weighted Average Remaining Contractual Life (Years) | 4 years 10 months 24 days | 4 years 3 months 18 days | ||||||||
Warrants Exercisable, Aggregate Intrinsic Value | $ 107,014 | |||||||||
Warrants Outstanding, Number of Warrants | 800,000 | |||||||||
Warrant Two [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Warrants Outstanding, Number of Warrants | 50,000 | |||||||||
Warrants Outstanding, Weighted Average Exercise Price Per Share | $ 0.26 | $ 2 | ||||||||
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years) | 3 years 9 months 18 days | 1 year 9 months 18 days | ||||||||
Warrants Outstanding, Aggregate Intrinsic Value | ||||||||||
Warrants Exercisable, Number of Warrants | 492,030 | 50,000 | ||||||||
Warrants Exercisable, Weighted Average Exercise Price Per Share | $ 0.26 | $ 2.07 | ||||||||
Warrants Exercisable, Weighted Average Remaining Contractual Life (Years) | 4 years 1 month 6 days | 1 year 9 months 18 days | ||||||||
Warrants Exercisable, Aggregate Intrinsic Value | ||||||||||
Warrants Outstanding, Number of Warrants | 492,030 | |||||||||
Warrant [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Warrants Outstanding, Number of Warrants | 542,030 | |||||||||
Warrants Outstanding, Weighted Average Exercise Price Per Share | $ 0.29 | $ 1.14 | ||||||||
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years) | 4 years 4 months 24 days | 4 years 1 month 6 days | ||||||||
Warrants Outstanding, Aggregate Intrinsic Value | $ 107,014 | |||||||||
Warrants Exercisable, Number of Warrants | 1,342,030 | 542,030 | ||||||||
Warrants Exercisable, Weighted Average Exercise Price Per Share | $ 0.29 | $ 0.42 | ||||||||
Warrants Exercisable, Weighted Average Remaining Contractual Life (Years) | 4 years 4 months 24 days | 4 years 1 month 6 days | ||||||||
Warrants Exercisable, Aggregate Intrinsic Value | $ 107,014 | |||||||||
Warrants Outstanding, Number of Warrants | 1,342,030 | |||||||||
Warrant Three [Member] | ||||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||||
Warrants Outstanding, Weighted Average Exercise Price Per Share | $ 2 | |||||||||
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years) | 1 year 3 months 18 days | |||||||||
Warrants Outstanding, Aggregate Intrinsic Value | ||||||||||
Warrants Exercisable, Number of Warrants | 50,000 | |||||||||
Warrants Exercisable, Weighted Average Exercise Price Per Share | $ 2 | |||||||||
Warrants Exercisable, Weighted Average Remaining Contractual Life (Years) | 1 year 3 months 18 days | |||||||||
Warrants Exercisable, Aggregate Intrinsic Value | ||||||||||
Warrants Outstanding, Number of Warrants | 50,000 | |||||||||
[1]The warrant agreements issued in 2019 for a total of 50,000 1,130,114 0.09 1,050,114 50,000 |
SCHEDULE OF NON-VESTED WARRANTS
SCHEDULE OF NON-VESTED WARRANTS (Details) - $ / shares | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Equity [Abstract] | |||
Number of Warrants Non-vested, Beginning | |||
Weighted- Average Grant-Date Fair Value per share Non-vested, Beginning | |||
Number of Warrants Non-vested, Granted | 800,000 | 264,030 | 492,030 |
Weighted- Average Grant-Date Fair Value per share Non-vested, Granted | $ 0.20 | $ 0.25 | $ 0.26 |
Number of Warrants Non-vested, Forfeited | |||
Weighted- Average Grant-Date Fair Value per share Non-vested, Forfeited | |||
Number of Warrants Non-vested, Vested | 492,030 | ||
Weighted- Average Grant-Date Fair Value per share Non-vested, Vested | $ 0.26 | ||
Number of Warrants Non-vested, Ending | |||
Weighted- Average Grant-Date Fair Value per share Non-vested, Ending |
STOCKHOLDERS_ EQUITY (Details N
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||
Jun. 26, 2023 | May 17, 2023 | May 15, 2023 | Apr. 19, 2023 | Apr. 18, 2023 | Apr. 14, 2023 | Feb. 10, 2023 | Jan. 04, 2023 | Dec. 29, 2022 | Nov. 28, 2022 | Sep. 08, 2022 | Aug. 31, 2022 | Aug. 31, 2022 | Aug. 15, 2022 | Feb. 18, 2022 | Jun. 04, 2021 | Jun. 30, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 02, 2023 | Dec. 03, 2021 | |
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 6,081,484 | 6,081,484 | 8,522,125 | ||||||||||||||||||||
Shares issued for conversion of debt, value | $ 1,467,000 | $ 1,467,000 | $ 1,101,846 | ||||||||||||||||||||
New issues, shares | 114,286 | 78,125 | 156,250 | 93,750 | |||||||||||||||||||
Conversion price | $ 0.13 | ||||||||||||||||||||||
Interest receivable | $ 181,548 | $ 181,548 | $ 134,581 | $ 85,685 | |||||||||||||||||||
Number of common stock issued in exchange of cashless exercise, shares | 4,139,503 | ||||||||||||||||||||||
Common stock, shares, issued | 132,035,294 | 132,035,294 | 0 | 123,252,235 | 110,840,998 | 123,252,235 | |||||||||||||||||
Common stock, shares, outstanding | 132,035,294 | 132,035,294 | 0 | 123,252,235 | 110,840,998 | 123,252,235 | |||||||||||||||||
Weighted average exercise price | $ 0.48 | ||||||||||||||||||||||
Warrants outstanding, aggregate intrinsic value | $ 107,014 | ||||||||||||||||||||||
Common stock, shares authorized | 300,000,000 | 300,000,000 | 300,000,000 | 300,000,000 | |||||||||||||||||||
Preferred stock, shares authorized | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | |||||||||||||||||||
Preferred Stock, Shares Issued | |||||||||||||||||||||||
Stock issued value | $ 40,000 | $ 25,000 | $ 50,000 | $ 30,000 | $ 50,200 | $ 45,840 | $ 148,070 | ||||||||||||||||
Share price | $ 0.32 | $ 0.32 | $ 0.32 | $ 0.32 | |||||||||||||||||||
Warrant [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Warrent awarded, shares | 492,030 | ||||||||||||||||||||||
Warrent awarded | $ 190,335 | ||||||||||||||||||||||
Warrent retired, shares | 22,000 | ||||||||||||||||||||||
Warrent retired | 6,763 | ||||||||||||||||||||||
Warrants Exercisable, Weighted Average Remaining Contractual Life (Years) | 4 years 4 months 24 days | 4 years 1 month 6 days | |||||||||||||||||||||
Warrants outstanding, aggregate intrinsic value | $ 107,014 | ||||||||||||||||||||||
Common Stock Warrants [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Share price | $ 0.436 | $ 0.436 | $ 0.16 | ||||||||||||||||||||
Number of warrants issued | 800,000 | 800,000 | 264,060 | ||||||||||||||||||||
Warrant term | 5 years | 5 years | 5 years | ||||||||||||||||||||
Warrant exercise price | $ 0.20 | $ 0.20 | $ 0.25 | ||||||||||||||||||||
Fair value of warrants issued | $ 348,637 | $ 348,637 | $ 42,250 | ||||||||||||||||||||
Stock Plan 2021 [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Common stock, shares awarded | 716,000 | ||||||||||||||||||||||
Average cost per share | $ 0.25 | ||||||||||||||||||||||
Share based compensation | $ 178,676 | ||||||||||||||||||||||
Stock Plan 2010 [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Common stock, shares awarded | 7,704,909 | ||||||||||||||||||||||
Average cost per share | $ 0.07 | ||||||||||||||||||||||
Two Thousand Ten And Two Thousand Twenty One [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Share based compensation | $ 557,422 | ||||||||||||||||||||||
Two Thousand Ten Stock Option Plan [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Stock options awarded, shares | 0 | 135,000 | |||||||||||||||||||||
Stock options forfieted | 144,000 | ||||||||||||||||||||||
Stock granted during period value share based compensation | $ 14,490 | ||||||||||||||||||||||
2021 Plan [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 114,000 | ||||||||||||||||||||||
Shares issued for conversion of debt, value | $ 51,990 | ||||||||||||||||||||||
Conversion price | $ 0.46 | ||||||||||||||||||||||
Stock options awarded, shares | 4,000 | 0 | 0 | ||||||||||||||||||||
Stock options forfieted | 96,000 | 48,000 | |||||||||||||||||||||
Stock granted during period value share based compensation | $ 1,790 | ||||||||||||||||||||||
Four Outstanding Warrant [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Number of common stock issued in exchange of cashless exercise, shares | 4,139,503 | ||||||||||||||||||||||
Private Placement [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 93,750 | 156,250 | 1,400,000 | ||||||||||||||||||||
Shares issued for conversion of debt, value | $ 30,000 | $ 50,000 | $ 600,000 | ||||||||||||||||||||
Conversion price | $ 0.32 | $ 0.32 | $ 0.43 | ||||||||||||||||||||
Joint Venture Agreement [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
New issues, shares | 4,754,552 | ||||||||||||||||||||||
Conversion price | $ 0.2945 | ||||||||||||||||||||||
Two Consultants [Member] | 2021 Plan [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Stock options awarded, shares | 100,000 | ||||||||||||||||||||||
Stock granted during period value share based compensation | $ 16,000 | ||||||||||||||||||||||
Supplier Invoice [Member] | Private Placement [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
New issues, shares | 137,656 | ||||||||||||||||||||||
Stock issued value | $ 44,050 | ||||||||||||||||||||||
Share price | $ 0.32 | ||||||||||||||||||||||
Officers [Member] | Private Placement [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
New issues, shares | 6,763,562 | ||||||||||||||||||||||
Stock issued value | $ 2,164,340 | ||||||||||||||||||||||
Share price | $ 0.32 | ||||||||||||||||||||||
Two Convertible Notes [Member] | Two Consultants [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 930,864 | ||||||||||||||||||||||
Shares issued for conversion of debt, value | $ 121,042 | ||||||||||||||||||||||
Three Convertible Notes [Member] | Three Officer [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 7,591,261 | ||||||||||||||||||||||
Shares issued for conversion of debt, value | $ 986,864 | ||||||||||||||||||||||
Convertible Notes [Member] | |||||||||||||||||||||||
Subsidiary, Sale of Stock [Line Items] | |||||||||||||||||||||||
Shares issued for conversion of debt, shares | 803,292 | 522,138 | 6,081,484 | ||||||||||||||||||||
Shares issued for conversion of debt, value | $ 104,428 | $ 67,878 | $ 1,467,000 | ||||||||||||||||||||
Conversion price | $ 0.13 | $ 0.13 | $ 0.25 | $ 0.25 | |||||||||||||||||||
Interest receivable | $ 53,371 | $ 53,371 |
SCHEDULE OF FAIR MARKET VALUE (
SCHEDULE OF FAIR MARKET VALUE (Details) - $ / shares | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Shares Awards Plan [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Number of shares issued, beginning balance | 18,706,909 | 18,706,909 | 11,002,000 | |
Weighted average market value per share, beginning balance | $ 0.088 | $ 0.088 | $ 0.099 | |
Number of shares, shares issued | 716,000 | 7,704,909 | ||
Weighted average market value per share, shares issued | $ 0.250 | $ 0.072 | ||
Number of shares issued, ending balance | 19,422,909 | |||
Weighted average market value per share, ending balance | $ 0.094 | |||
Weighted average market value per share, ending balance | 0.088 | |||
Shares Awards Plan [Member] | Minimum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Fair value per share, beginning balance | 0.001 | $ 0.001 | $ 0.003 | |
Shares issued fair value per share | 0.162 | 0.001 | ||
Fair value per share, ending balance | $ 0.001 | |||
Fair value per share, ending balance | $ 0.001 | |||
Shares Awards Plan [Member] | Maximum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Fair value per share, beginning balance | $ 1.49 | $ 1.49 | $ 1.49 | |
Shares issued fair value per share | 0.48 | 0.55 | ||
Fair value per share, ending balance | $ 1.49 | |||
Fair value per share, ending balance | $ 1.49 | |||
Stock Awards Plan [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Number of shares issued, beginning balance | 5,139,709 | 4,505,709 | 4,505,709 | |
Weighted average market value per share, beginning balance | $ 0.088 | $ 0.10 | $ 0.10 | |
Number of shares, shares issued | 114,000 | |||
Weighted average market value per share, shares issued | $ 0.462 | |||
Number of shares issued, ending balance | 5,263,709 | 4,505,709 | ||
Weighted average market value per share, ending balance | $ 0.096 | |||
Weighted average market value per share, ending balance | $ 0.13 | 0.088 | 0.10 | |
Stock Awards Plan [Member] | Minimum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Fair value per share, beginning balance | 0.001 | 0.001 | 0.001 | |
Fair value per share, ending balance | 0.001 | |||
Fair value per share, ending balance | 0.001 | 0.001 | 0.001 | |
Fair value per share | 0.415 | |||
Stock Awards Plan [Member] | Maximum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Fair value per share, beginning balance | 0.55 | 0.55 | 0.55 | |
Fair value per share, ending balance | 0.55 | |||
Fair value per share, ending balance | $ 0.55 | $ 0.55 | $ 0.55 | |
Fair value per share | $ 0.48 |
SCHEDULE OF STOCK OPTIONS VALUA
SCHEDULE OF STOCK OPTIONS VALUATION ASSUMPTIONS (Details) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Expected dividend yield | 0% | 0% |
Volatility factor (monthly) | 155.52% | 175.34% |
Expected life of options | 3 years | 3 years |
Minimum [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Risk-free interest rate | 1.02% | 0.16% |
Maximum [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Risk-free interest rate | 4.66% | 1% |
SCHEDULE OF STOCK OPTIONS ACTIV
SCHEDULE OF STOCK OPTIONS ACTIVITY (Details) - Share-Based Payment Arrangement, Option [Member] - $ / shares | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Number of outstanding, begining balance | 524,000 | 668,000 | 668,000 | 533,000 |
Weighted exercise price per share, beginning balance | $ 0.44 | $ 0.55 | $ 0.55 | $ 0.71 |
Number of outstanding, granted | 135,000 | |||
Weighted exercise price per share, granted | $ 0.20 | |||
Number of outstanding, exercised | ||||
Weighted exercise price per share, exercised | ||||
Number of outstanding, forfeited/cancelled | 96,000 | 48,000 | 144,000 | |
Weighted exercise price per share, forfeited/cancelled | $ 0.01 | $ 1.20 | ||
Number of outstanding, forfeited/cancelled | (96,000) | (48,000) | (144,000) | |
Weighted exercise price per share, forfeited/cancelled | $ 0.81 | |||
Number of outstanding, ending balance | 428,000 | 620,000 | 524,000 | 668,000 |
Weighted exercise price per share, ending balance | $ 0.52 | $ 0.50 | $ 0.44 | $ 0.55 |
Minimum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Exercise Price per share, beginning balance | 0.001 | 0.001 | 0.001 | $ 0.001 |
Exercise Price per share, granted | 0.001 | |||
Exercise Price per share, forfeited | 0.001 | 1.09 | 0.31 | |
Exercise Price per share,ending balance | 0.001 | 0.001 | 0.001 | $ 0.001 |
Maximum [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Exercise Price per share, beginning balance | 0.95 | 1.21 | 1.21 | $ 1.21 |
Exercise Price per share, granted | 0.20 | |||
Exercise Price per share, forfeited | 0.20 | 1.21 | 1.21 | |
Exercise Price per share,ending balance | $ 0.95 | $ 1.21 | $ 0.95 | $ 1.21 |
SCHEDULE OF STOCK OPTION VESTED
SCHEDULE OF STOCK OPTION VESTED (Details) - USD ($) | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.001 | |
Options Outstanding Number of options | 428,000 | 524,000 |
Weighted average exercise price per share | $ 0.52 | $ 0.44 |
Options outstanding weighted average remaining contractual life years | 7 months 28 days | 11 months 26 days |
Options outstanding aggregate intrinsic value | $ 11,175 | $ 114,519 |
Exercisable Options Number of options | 524,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.52 | $ 0.44 |
Exercisable Options Weighted average remaining contractual life years | 7 months 28 days | 11 months 26 days |
Exercisable Options Aggregate Intrinsic value | $ 11,175 | $ 114,519 |
Exercise Price, Upper Range | $ 0.95 | |
Minimum [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.001 | |
Maximum [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | 0.95 | |
Exercise Price One [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.001 | |
Options Outstanding Number of options | 45,000 | 90,000 |
Weighted average exercise price per share | $ 0.001 | $ 0.001 |
Options outstanding weighted average remaining contractual life years | 1 year 29 days | 11 months 12 days |
Options outstanding aggregate intrinsic value | $ 8,505 | $ 43,110 |
Exercisable Options Number of options | 90,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.001 | $ 0.001 |
Exercisable Options Weighted average remaining contractual life years | 1 year 29 days | 11 months 12 days |
Exercisable Options Aggregate Intrinsic value | $ 8,505 | $ 43,110 |
Exercise Price, Upper Range | $ 0.001 | |
Exercise Price Two [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.05 | |
Options Outstanding Number of options | 3,000 | 3,000 |
Weighted average exercise price per share | $ 0.05 | $ 0.05 |
Options outstanding weighted average remaining contractual life years | 3 months | 9 months |
Options outstanding aggregate intrinsic value | $ 420 | $ 1,292 |
Exercisable Options Number of options | 3,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.05 | $ 0.05 |
Exercisable Options Weighted average remaining contractual life years | 3 months | 9 months |
Exercisable Options Aggregate Intrinsic value | $ 420 | $ 1,292 |
Exercise Price, Upper Range | $ 0.05 | |
Exercise Price Three [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.15 | |
Options Outstanding Number of options | 45,000 | 90,000 |
Weighted average exercise price per share | $ 0.15 | $ 0.15 |
Options outstanding weighted average remaining contractual life years | 29 days | 3 months 29 days |
Options outstanding aggregate intrinsic value | $ 1,800 | $ 29,340 |
Exercisable Options Number of options | 90,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.15 | $ 0.15 |
Exercisable Options Weighted average remaining contractual life years | 29 days | 3 months 29 days |
Exercisable Options Aggregate Intrinsic value | $ 1,800 | $ 29,340 |
Exercise Price, Upper Range | $ 0.15 | |
Exercise Price Four [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.18 | |
Options Outstanding Number of options | 45,000 | 45,000 |
Weighted average exercise price per share | $ 0.18 | $ 0.18 |
Options outstanding weighted average remaining contractual life years | 3 months 29 days | 9 months 29 days |
Options outstanding aggregate intrinsic value | $ 450 | $ 13,680 |
Exercisable Options Number of options | 45,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.18 | $ 0.18 |
Exercisable Options Weighted average remaining contractual life years | 3 months 29 days | 9 months 29 days |
Exercisable Options Aggregate Intrinsic value | $ 450 | $ 13,680 |
Exercise Price, Upper Range | $ 0.18 | |
Exercise Price Five [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.19 | |
Options Outstanding Number of options | 45,000 | 45,000 |
Weighted average exercise price per share | $ 0.19 | $ 0.19 |
Options outstanding weighted average remaining contractual life years | 9 months 29 days | 1 year 3 months 29 days |
Options outstanding aggregate intrinsic value | $ 13,185 | |
Exercisable Options Number of options | 45,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.19 | $ 0.19 |
Exercisable Options Weighted average remaining contractual life years | 9 months 29 days | 1 year 3 months 29 days |
Exercisable Options Aggregate Intrinsic value | $ 13,185 | |
Exercise Price, Upper Range | $ 0.19 | |
Exercise Price Six [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.20 | |
Options Outstanding Number of options | 45,000 | 48,000 |
Weighted average exercise price per share | $ 0.20 | $ 0.20 |
Options outstanding weighted average remaining contractual life years | 7 months 2 days | 1 year 14 days |
Options outstanding aggregate intrinsic value | $ 13,446 | |
Exercisable Options Number of options | 48,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.20 | $ 0.20 |
Exercisable Options Weighted average remaining contractual life years | 7 months 2 days | 1 year 14 days |
Exercisable Options Aggregate Intrinsic value | $ 13,446 | |
Exercise Price, Upper Range | $ 0.20 | |
Exercise Price Seven [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.32 | |
Options Outstanding Number of options | 200,000 | 3,000 |
Weighted average exercise price per share | $ 0.95 | $ 0.32 |
Options outstanding weighted average remaining contractual life years | 9 months 3 days | 3 months |
Options outstanding aggregate intrinsic value | $ 467 | |
Exercisable Options Number of options | 3,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.95 | $ 0.32 |
Exercisable Options Weighted average remaining contractual life years | 9 months 3 days | 3 months |
Exercisable Options Aggregate Intrinsic value | $ 467 | |
Exercise Price, Upper Range | $ 0.95 | |
Exercise Price Eight [Member] | ||
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | ||
Exercise Price, Lower Range | $ 0.95 | |
Options Outstanding Number of options | 200,000 | |
Weighted average exercise price per share | $ 0.95 | |
Options outstanding weighted average remaining contractual life years | 1 year 3 months 3 days | |
Options outstanding aggregate intrinsic value | ||
Exercisable Options Number of options | 200,000 | |
Exercisable Options Weighted average exercise price per share | $ 0.95 | |
Exercisable Options Weighted average remaining contractual life years | 1 year 3 months 3 days | |
Exercisable Options Aggregate Intrinsic value |
STOCK OPTION PLAN AND STOCK-B_3
STOCK OPTION PLAN AND STOCK-BASED COMPENSATION (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||||||
Jun. 30, 2023 | May 15, 2023 | Apr. 19, 2023 | Apr. 19, 2023 | Apr. 18, 2023 | Feb. 10, 2023 | Jan. 04, 2023 | Oct. 28, 2022 | Aug. 01, 2022 | Apr. 11, 2022 | Apr. 02, 2022 | Apr. 01, 2022 | Feb. 18, 2022 | Jan. 10, 2022 | Jan. 10, 2022 | Dec. 03, 2021 | Nov. 20, 2021 | Oct. 01, 2021 | Aug. 02, 2021 | Aug. 01, 2021 | Jul. 01, 2021 | Jun. 15, 2021 | May 01, 2021 | Apr. 22, 2021 | Apr. 01, 2021 | Feb. 02, 2021 | Jan. 19, 2021 | Jan. 15, 2021 | Jan. 02, 2021 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Stock issued value | $ 40,000 | $ 25,000 | $ 50,000 | $ 30,000 | $ 50,200 | $ 45,840 | $ 148,070 | ||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.20 | $ 0.25 | $ 0.26 | ||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Noncash Expense | 5,110 | $ 46,723 | $ 18,710 | $ 69,123 | $ 178,382 | 582,862 | |||||||||||||||||||||||||||||||
Options exercisable, weighted-average remaining estimated life | 7 months 28 days | 11 months 26 days | |||||||||||||||||||||||||||||||||||
Options exercisable, intrinsic value | $ 11,175 | $ 11,175 | $ 11,175 | $ 114,519 | |||||||||||||||||||||||||||||||||
Stock option exercises | $ 0 | $ 0 | $ 0 | 0 | |||||||||||||||||||||||||||||||||
Stock Plan Twenty Ten [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 765,408 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 3,189,200 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.24 | $ 0.24 | |||||||||||||||||||||||||||||||||||
Number of common stock, forfeited | 1,083,400 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of common stock, forfeited | 144,000 | ||||||||||||||||||||||||||||||||||||
Share based compensation | $ 228,407 | 557,422 | |||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Noncash Expense | $ 14,445 | ||||||||||||||||||||||||||||||||||||
Number of shares available for grant | 18,729,292 | ||||||||||||||||||||||||||||||||||||
Medical Advisory Board [Member] | Stock Plan Twenty Ten [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 2,400 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 10,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.24 | ||||||||||||||||||||||||||||||||||||
Medical Advisory Board [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 1,730 | $ 45 | $ 10 | $ 7,650 | $ 1,700 | $ 6,750 | |||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 10,000 | 45,000 | 10,000 | 45,000 | 10,000 | 45,000 | |||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.173 | $ 0.001 | $ 0.17 | ||||||||||||||||||||||||||||||||||
Price per share | $ 0.001 | $ 0.19 | $ 0.20 | ||||||||||||||||||||||||||||||||||
Fourteen Board Manager And Medical Advisory Board Member And Consultant [Member] | Stock Plan Twenty Ten [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 227,800 | ||||||||||||||||||||||||||||||||||||
Audit Committee [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 15,300 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 90,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.17 | ||||||||||||||||||||||||||||||||||||
Consultant [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 95,000 | $ 7,594 | $ 450 | $ 25,500 | |||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 322,580 | 3,597,529 | 450,000 | 150,000 | |||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.2945 | $ 0.0021 | $ 0.001 | $ 0.17 | |||||||||||||||||||||||||||||||||
Board Member [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 170 | $ 90 | |||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 170,000 | 90,000 | |||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.001 | $ 0.001 | |||||||||||||||||||||||||||||||||||
Investment Banker [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 699 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 699,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.001 | ||||||||||||||||||||||||||||||||||||
Four Board [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 33,292 | $ 26,240 | $ 12,110 | $ 6,400 | |||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 82,000 | 82,000 | 70,000 | 40,000 | |||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.406 | $ 0.32 | $ 0.173 | $ 0.16 | |||||||||||||||||||||||||||||||||
Two Consultant [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 16,000 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 100,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.16 | ||||||||||||||||||||||||||||||||||||
Three Consultant [Member] | 2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 43,250 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 250,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.173 | ||||||||||||||||||||||||||||||||||||
Four Board Members [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 30,000 | ||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement, Option [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Options outstanding number of shares | 428,000 | 428,000 | 620,000 | 428,000 | 620,000 | 524,000 | 668,000 | 533,000 | |||||||||||||||||||||||||||||
Number of stock granted, value | $ 260,016 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 135,000 | ||||||||||||||||||||||||||||||||||||
Number of common stock, forfeited | 96,000 | 48,000 | 144,000 | ||||||||||||||||||||||||||||||||||
2021 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Stock awards stock appreciation rights percentage | 15% | ||||||||||||||||||||||||||||||||||||
Options outstanding number of shares | 668,000 | ||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 1,790 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 4,000 | 0 | 0 | ||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.45 | ||||||||||||||||||||||||||||||||||||
Number of common stock, forfeited | 96,000 | 48,000 | |||||||||||||||||||||||||||||||||||
Share based compensation | $ 18,710 | $ 69,123 | |||||||||||||||||||||||||||||||||||
Number of shares available for grant | 19,832,071 | 19,832,071 | 19,832,071 | ||||||||||||||||||||||||||||||||||
Number of shares authorized under plan | 700,000 | 700,000 | 700,000 | ||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Medical Advisory Board [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 50,200 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.46 | ||||||||||||||||||||||||||||||||||||
Share based compensation arrangement by share based payment award options grants in period gross | 110,000 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Four Board Members [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 12,110 | $ 6,400 | |||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 70,000 | 40,000 | |||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.173 | $ 0.16 | |||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Two Consultants [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 16,000 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 100,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.16 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Medical Advisory Board [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 1,730 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 10,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.173 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Three Consultants [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 43,250 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 250,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.173 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Three Board [Members] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 5,700 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 30,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.19 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Scientific Advisory Board Members [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 380 | ||||||||||||||||||||||||||||||||||||
Number of common stock awarded not issued | 2,000 | ||||||||||||||||||||||||||||||||||||
Common stock granted exercise price | $ 0.19 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Share-Based Payment Arrangement, Option [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 43,919 | $ 367,400 | |||||||||||||||||||||||||||||||||||
Shares issued at the time of award, shares | 1,669,000 | ||||||||||||||||||||||||||||||||||||
2021 Plan [Member] | Options [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of shares authorized under plan | 90,000 | 90,000 | 90,000 | ||||||||||||||||||||||||||||||||||
Stock Plan Twenty Ten [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Options outstanding number of shares | 533,000 | ||||||||||||||||||||||||||||||||||||
Stock Plan Twenty Ten [Member] | Share-Based Payment Arrangement, Option [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Number of stock granted, value | $ 275,603 | ||||||||||||||||||||||||||||||||||||
Shares issued at the time of award, shares | 11,002,000 | ||||||||||||||||||||||||||||||||||||
Stock issued value | $ 1,075,358 | ||||||||||||||||||||||||||||||||||||
2010 Plan [Member] | |||||||||||||||||||||||||||||||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||
Stock awards stock appreciation rights percentage | 15% |
SCHEDULE OF NON CONTROLLING INT
SCHEDULE OF NON CONTROLLING INTEREST (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||
Net loss attributable to the non-controlling interest | $ (764) | $ (32,894) | $ (11,691) | $ (51,116) | $ (33,658) | $ (62,807) | $ (193,372) | $ (496,297) |
Subsidiaries [Member] | ||||||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | ||||||||
Net loss Subsidiary | (121,063) | (817,151) | (2,089,253) | |||||
Net loss attributable to the non-controlling interest | 33,658 | 193,372 | 496,297 | |||||
Net loss affecting Bioxytran | (87,405) | (623,780) | (1,592,956) | |||||
Accumulated losses | (3,574,358) | (3,594,287) | (2,777,135) | |||||
Accumulated losses attributable to the non-controlling interest | 785,236 | 751,578 | 558,206 | |||||
Accumulated losses Bioxytran | (2,789,122) | (2,842,709) | (2,218,929) | |||||
Net equity non-controlling interest | $ (624,286) | $ (590,628) | $ (397,256) |
NON-CONTROLLING INTEREST (Detai
NON-CONTROLLING INTEREST (Details Narrative) - $ / shares | 12 Months Ended | ||||
Dec. 31, 2022 | Jun. 30, 2023 | Jan. 02, 2023 | Jun. 30, 2022 | Dec. 31, 2021 | |
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||||
Common stock, shares issued | 123,252,235 | 132,035,294 | 123,252,235 | 0 | 110,840,998 |
Common stock, shares outstanding | 123,252,235 | 132,035,294 | 123,252,235 | 0 | 110,840,998 |
Affiliate [Member] | |||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||||
Options exercisable price | $ 0.08849 | ||||
Stock issued during period shares exercise of options | 16,782,189 | ||||
Stock issued during period shares cash les exercise of options | 15,594,189 | ||||
Pharmalectin, Inc. [Member] | |||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||||
Common stock, shares issued | 30,000,000 | 30,000,000 | 30,000,000 | ||
Common stock, shares outstanding | 19,650,000 | 19,650,000 | 19,650,000 | ||
Pharmalectin, Inc. [Member] | Parent Company [Member] | |||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||||
Common stock, shares outstanding | 15,000,000 | 15,000,000 | 15,000,000 | ||
Percentage of oustanding shares | 76% | ||||
Pharmalectin, Inc. [Member] | Affiliate [Member] | |||||
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items] | |||||
Common stock, shares outstanding | 4,650,000 | 4,650,000 | |||
Options outstanding | 4,500,000 | 4,500,000 | |||
Options exercisable price | $ 0.33 |
SCHEDULE OF DEFERRED TAX ASSETS
SCHEDULE OF DEFERRED TAX ASSETS (Details) - USD ($) | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred Tax Assets: | ||
Net operating loss carryforward | $ 7,120,000 | $ 6,670,000 |
Total deferred tax assets | 1,500,000 | 1,400,000 |
Valuation allowance | (1,500,000) | (1,400,000) |
Deferred tax asset, net of valuation allowance |
SCHEDULE OF EFFECTIVE TAX RATE
SCHEDULE OF EFFECTIVE TAX RATE (Details) | 12 Months Ended | ||
Dec. 22, 2017 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |||
Tax benefit at federal statutory rate | (21.00%) | (21.00%) | |
Valuation allowance | 21% | 21% | |
Effective Rate | 21% | 0% | 0% |
PROVISION FOR INCOME TAXES (Det
PROVISION FOR INCOME TAXES (Details Narrative) - USD ($) | 12 Months Ended | ||
Dec. 22, 2017 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Federal net operating losses | $ 7,120,000 | $ 6,670,000 | |
Future taxable income | $ 2,870 | ||
Net operating loss carry forwards, description | net operating loss carry forwards (NOL), if not utilized, will expire in 2037 for federal purposes | ||
U.S. federal corporate income tax rate | 21% | 0% | 0% |
Restricted Stock Option [Member] | Stock Plan 2010 [Member] | |||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |||
Federal net operating losses | $ 2,200,000 | $ 2,030,000 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) | Jan. 20, 2021 | Jun. 05, 2020 | Jun. 30, 2023 | Dec. 31, 2022 |
Power Up Lending Group Ltd [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Judgment for an amount of not less | $ 420,750 | |||
Damage amount | $ 420,750 | |||
Employment Agreements [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Payment of severance upon termination | $ 50,000 | $ 50,000 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
Aug. 01, 2023 | Jul. 24, 2023 | May 15, 2023 | Apr. 19, 2023 | Apr. 18, 2023 | Feb. 10, 2023 | Jan. 04, 2023 | Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Subsequent Event [Line Items] | |||||||||||||
New issues, shares | 114,286 | 78,125 | 156,250 | 93,750 | |||||||||
Stock issued value | $ 40,000 | $ 25,000 | $ 50,000 | $ 30,000 | $ 50,200 | $ 45,840 | $ 148,070 | ||||||
Share price | $ 0.32 | $ 0.32 | $ 0.32 | $ 0.32 | |||||||||
Common Stock [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
New issues, shares | 110,000 | 280,000 | 4,811,309 | ||||||||||
Stock issued value | $ 110 | $ 280 | $ 4,811 | ||||||||||
2021 Plan [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Number of common stock awarded not issued | 4,000 | 0 | 0 | ||||||||||
Stock options forfieted | 96,000 | 48,000 | |||||||||||
Subsequent Event [Member] | Convertible Notes Payable [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Share price | $ 0.20 | ||||||||||||
Subsequent Event [Member] | Stock Options [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Stock options forfieted | 45,000 | ||||||||||||
Number of stock forfeited | $ 6,750 | ||||||||||||
Subsequent Event [Member] | Private Placement [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Sale of stock, shares | 500,000 | ||||||||||||
Sale of stock value received | $ 100,000 | ||||||||||||
Subsequent Event [Member] | Common Stock [Member] | Private Placement [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
New issues, shares | 156,250 | 93,750 | |||||||||||
Stock issued value | $ 50,000 | $ 30,000 | |||||||||||
Share price | $ 0.32 | $ 0.32 | |||||||||||
Subsequent Event [Member] | 2021 Plan [Member] | |||||||||||||
Subsequent Event [Line Items] | |||||||||||||
Number of common stock awarded not issued | 19,892,071 |