STOCKHOLDERS’ EQUITY | NOTE 9 – STOCKHOLDERS’ EQUITY The Company is authorized to issue 300,000,000 50,000,000 Preferred Stock Each share of Preferred Stock has the voting power of ten (10) shares of Common Stock, and can at any time be converted into five (5), shares of Common Stock. The number of shares of Preferred Stock issued and outstanding during the reporting period(s) Issuances in the period January 1 and September 30, 2024 SCHEDULE OF COMMON STOCK ISSUED AND OUTSTANDING Date # Shares Amount Price/Share Type Notice 1/01/2024 — $ — $ — 8/19/2024 g 19,221,026 4,139,126 0.215 conversion Common Stock affiliate 8/19/2024 d 8,973,405 160,950 0.018 exercise of warrant affiliate 8/19/2024 c 776,817 353,840 0.455 debt conversion affiliate 8/28/2024 g 22,370 14,820 0.662 conversion Common Stock affiliate 8/28/2024 g (100,000 ) (500 ) 0.005 conversion Common Stock affiliate 9/30/2024 28,893,618 $ 4,668,236 $ 0.162 Common Stock Number of shares of Common Stock issued and outstanding during the reporting period(s): Issuances in the period January 1 and September 30, 2023 (restated) Date # Shares Amount Price/Share Type Notice 1/01/2023 123,252,235 $ 8,515,682 $ 0.069 1/04/2023 a 93,750 30,000 0.320 private placement 1/04/2023 - — (30,000 ) — subscription 2/10/2023 a 156,250 50,000 0.320 private placement 4/14/2023 c 137,656 44,050 0.320 debt conversion 4/14/2023 c 6,763,562 2,164,340 0.320 debt conversion affiliate 4/18/2023 a 78,125 25,000 0.320 private placement 5/10/2023 e — 348,637 — warrants 5/15/2023 a 114,286 40,000 0.350 private placement 5/17/2023 b 522,138 67,878 0.130 convertible note 6/26/2023 b 803,292 104,428 0.130 convertible note 7/26/2023 a 500,000 100,000 0.200 private placement 8/21/2023 f 1,612,903 145,161 0.090 public offering 8/21/2023 c 1,600,000 193,000 0.120 debt conversion 8/25/2023 a 505,186 68,200 0.135 private placement 8/30/2023 b 1,109,861 144,282 0.130 convertible note 9/14/2023 c 5,824,741 830,026 0.143 debt conversion affiliate 9/19/2023 a 200,000 27,000 0.135 private placement 9/19/2023 a 370,370 50,000 0.135 private placement see Note 10 d 230,000 67,690 0.294 2021 Stock Plan affiliate see Note 10 d 481,000 73,102 0.152 2021 Stock Plan 9/30/2023 144,355,355 $ 13,058,476 $ 0.090 Issuances in the period January 1 and September 30, 2024 Date # Shares Amount Price/Share Type Notice 1/01/2024 145,642,333 $ 13,158,312 $ 0.090 1/17/2024 a 333,333 45,000 0.135 private placement 1/17/2024 - — (45,000 ) — subscription 1/18/2024 c 3,703,704 500,000 0.135 debt conversion 1/18/2024 c 3,599,289 485,904 0.135 debt conversion affiliate 1/19/2024 a (1,000,000 ) — — return to treasury 1/22/2024 c 4,356,778 — — exercise of warrant cashless 1/22/2024 b 8,950,474 1,163,562 0.130 convertible note 3/20/2024 b 906,618 100,000 0.110 convertible note 3/27/2024 c 3,705,808 385,404 0.104 debt conversion 4/04/2024 c 1,000,000 104,000 0.104 debt conversion 4/15/2024 b 479,192 62,295 0.130 convertible note 4/15/2024 a 173,077 18,000 0.104 private placement 4/19/2024 c 250,000 32,125 0.129 debt conversion 4/22/2024 a 194,553 25,000 0.128 private placement 5/16/2024 b 769,231 100,000 0.130 convertible note 5/20/2024 c 1,027,397 150,000 0.146 debt conversion 6/27/2024 a 212,766 20,000 0.094 private placement 8/19/2024 g (96,105,125 ) (4,139,126 ) 0.043 conversion Preferred Stock affiliate 8/28/2024 g (111,847 ) (14,820 ) 0.133 conversion Preferred Stock affiliate 8/28/2024 g 500,000 500 0.001 conversion Preferred Stock affiliate see Note 10 d 1,886,944 207,289 0.110 2021 Stock Plan affiliate see Note 10 d 1,764,123 187,607 0.106 2021 Stock Plan 9/30/2024 82,238,648 $ 12,546,052 $ 0.151 a The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. b The Common Stock underlying the Convertible Note(s) are currently eligible for resale under Rule 144. At the time of sale of the promissory note, the Company claimed an exemption from the registration requirements of the Securities Act for these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. c The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in Rule 3(a)(9) of the Securities Act. d The Company claims an exemption from the registration requirements of the Securities Act for the Compensatory Benefit Plan pursuant to Rule 701 of the Securities Act. e The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption in section 12(a) of the Securities Act. f The shares were issued after the Company filed a registration statement with the SEC, on Form S-1 g The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 145 of the Securities Act. h The Company claims an exemption from the registration requirements of the Securities Act pursuant to the Exchange Exemption under Rule 144 of the Securities Act. Common Stock Warrants In the nine months ended September 30, 2024, the Company did not issue any Warrants. In the nine months ended September 30, 2023, the Company issued 800,000 5 0.20 0.436 348,637 The following table summarizes the Company’s Common Stock warrant activity in the nine months ended September 30, 2024, and 2023: SCHEDULE OF WARRANT ACTIVITY Number of Warrants Weighted Average Exercise Price Weighted- Average Remaining Expected Term Outstanding as at January 1, 2023 542,030 $ 0.42 $ 4.1 Granted a 800,000 0.20 5.0 Exercised — — — Forfeited/Cancelled — — — Outstanding as at September 30, 2023 1,342,030 $ 0.29 $ 4.1 Outstanding as at January 1, 2024 1,342,030 $ 0.29 $ 3.5 Granted a — — — Exercised — — — Forfeited/Cancelled — — — Outstanding as at September 30, 2024 1,342,030 $ 0.29 $ 3.0 a The Company claims an exemption from the registration requirements of the Securities Act for the private placement of these securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. A warrant agreement issued in 2019 for a total of 50,000 1,130,114 0.11 221,023 The following table summarizes information about stock warrants that are vested or expected to vest at September 30, 2024: SCHEDULE OF WARRANT OUTSTANDING AND EXERCISABLE WARRANTS Warrants Outstanding and Exercisable Number of Warrants Weighted Average Exercise Price Per Share Weighted Average Remaining Contractual Life (Years) Aggregate Intrinsic Value 1,342,030 $ 0.29 3.0 $ — The weighted-average remaining contractual life for warrants exercisable at September 30, 2024, is 3.0 0 |