EQUITY | NOTE 6 – EQUITY Common stock: The Company issued 956,775 common shares of stock for proceeds of $191,355 between April 1, 2016 and June 30, 2016. For the period from January 1, 2016 through June 30, 2016, the Company issued 2,120,558 common shares of stock for proceeds of $424,110. Stock options: The stock-based compensation cost related to options that have been included as a charge to general and administrative expense in the statements of loss was approximately $35,100, $117,400, $57,000 and $131,200 for the three and six months ended June 30, 2016 and 2015, respectively. As of June 30, 2016 there was approximately $132,800 of unrecognized compensation cost related to non-vested stock options. The cost is expected to be recognized over a weighted-average period of less than five years. In March 2015, the Company granted options to buy 300,000 shares of common stock to certain members of the Board of Directors. These options required that the Directors be on the Board at the date of exercise. These Directors are no longer on the Board since March 2016. In March 2016, the Company determined that this performance condition would no longer be required and that the Company would permit exercise of the options. This did not have a material impact on the Company's results of operations. The following tables set forth the activity in the Company's Plan for the six months ended June 30, 2016: Weighted Weighted average Shares average remaining Aggregate under exercise contractual intrinsic option price life value Outstanding at January 1, 2016 2,867,876 $ 0.30 Granted - - Exercised - - Forfeited/cancelled (729,707 ) 0.07 Outstanding at June 30, 2016 2,138,169 0.38 3.03 $ - Exercisable at June 30, 2016 1,497,243 $ 0.42 3.10 $ - The following table summarizes the activity and value of non-vested options as of and for the six months ended June 30, 2016: Weighted average Number of grant date options fair value Non-vested options outstanding at January 1, 2016 1,365,926 $ 0.18 Granted - - Vested (725,000 ) 0.48 Forfeited/cancelled - - Non-vested options outstanding at June 30, 2016 640,926 $ 0.10 Warrants: The following table sets forth the activity regarding warrants for the six months ended June 30, 2016: Weighted Weighted Average Shares Average Remaining Aggregate Underlying Exercise Contractual Intrinsic Warrants Price Life Value Outstanding at January 1, 2016 27,717,614 $ 0.25 2.96 Granted 2,178,554 0.40 Exercised (5,000,000 ) Forfeited/cancelled (250,000 ) Outstanding at June 30, 2016 24,646,168 0.29 2.10 $ - Exercisable at June 30, 2016 24,505,168 $ 0.29 2.10 $ - The following table sets for the activity regarding non-vested warrants for the six months ended June 30, 2016: Non-vested Weighted Weighted Shares Average Average Underlying Exercise Grant Date Warrants Price Fair Value Non-vested at January 1, 2016 173,000 $ 0.18 $ 0.24 Granted 2,178,554 0.40 $ - Vested (2,160,554 ) 0.40 0.00 Forfeited/cancelled (50,000 ) 0.50 $ 0.50 Non-vested at June 30, 2016 141,000 $ 0.29 $ 0.35 |