- KB Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KB Financial (KB) 6-KCurrent report (foreign)
Filed: 14 Nov 18, 7:10am
Exhibit 99.1
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Financial Statements
September 30, 2018 and 2017
KB Financial Group Inc. and Subsidiaries
September 30, 2018 and 2017
Page(s) | ||||
1~2 | ||||
Consolidated Interim Financial Statements | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7~187 |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KB Financial Group Inc.
Reviewed Financial Statements
We have reviewed the accompanying consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as of September 30, 2018, and the related consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2018 and 2017, and consolidated interim statements of changes in equity and cash flows for the nine-month periods ended September 30, 2018 and 2017, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these consolidated interim financial statements based on our review.
We conducted our review in accordance with quarterly and semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Other Matters
We have audited the consolidated statement of financial position of the Group as of December 31, 2017, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 12, 2018. The statement of financial position as of December 31, 2017, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as of December 31, 2017.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
November 14, 2018
This report is effective as of November 14, 2018, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Financial Position
September 30, 2018 (Unaudited) and December 31, 2017
(in millions of Korean won) | Notes | September 30, 2018 | December 31, 2017 | |||||||||
(Unaudited) | ||||||||||||
Assets | ||||||||||||
Cash and due from financial institutions | 4,6,7,37 | |||||||||||
Financial assets at fair value through profit or loss | 4,6,11 | 51,020,841 | — | |||||||||
Financial assets at fair value through profit or loss (under Korean IFRS 1039) | 4,6,11 | — | 32,227,345 | |||||||||
Derivative financial assets | 4,6,8 | 2,206,870 | 3,310,166 | |||||||||
Loans at amortized cost | 4,6,9,10 | 316,430,970 | 290,122,838 | |||||||||
Financial investments | 4,6,11 | 59,193,078 | 66,608,243 | |||||||||
Investments in associates and joint ventures | 12 | 485,966 | 335,070 | |||||||||
Property and equipment | 13 | 4,155,629 | 4,201,697 | |||||||||
Investment property | 13 | 1,755,451 | 848,481 | |||||||||
Intangible assets | 14 | 2,782,013 | 2,943,060 | |||||||||
Net defined benefit assets | 23 | — | 894 | |||||||||
Current income tax assets | 32 | 15,682 | 6,324 | |||||||||
Deferred income tax assets | 15,32 | 739 | 3,991 | |||||||||
Assets held for sale | 16 | 16,503 | 155,506 | |||||||||
Other assets | 4,6,17 | 21,302,186 | 16,204,169 | |||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
| |||||||||
Liabilities | ||||||||||||
Financial liabilities at fair value through profit or loss | 4,6,18 | |||||||||||
Financial liabilities at fair value through profit or loss (under Korean IFRS 1039) | 4,6,18 | — | 12,023,058 | |||||||||
Derivative financial liabilities | 4,6,8 | 2,605,969 | 3,142,765 | |||||||||
Deposits | 4,6,19 | 271,155,184 | 255,800,048 | |||||||||
Debts | 4,6,20 | 31,902,454 | 28,820,928 | |||||||||
Debentures | 4,6,21 | 51,549,915 | 44,992,724 | |||||||||
Provisions | 22 | 515,421 | 568,033 | |||||||||
Net defined benefit liabilities | 23 | 286,130 | 154,702 | |||||||||
Current income tax liabilities | 32 | 623,779 | 433,870 | |||||||||
Deferred income tax liabilities | 15,32 | 611,651 | 533,069 | |||||||||
Insurance contract liabilities | 36 | 33,154,402 | 31,801,275 | |||||||||
Other liabilities | 4,6,24 | 33,688,472 | 24,470,308 | |||||||||
|
|
|
| |||||||||
Total liabilities | 442,126,387 | 402,740,780 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 25 | 2,090,558 | 2,090,558 | |||||||||
Capital surplus | 25 | 17,121,970 | 17,122,228 | |||||||||
Accumulated other comprehensive income | 25,34 | 230,212 | 537,668 | |||||||||
Retained earnings | 25 | 17,074,126 | 15,044,204 | |||||||||
Treasury shares | 25 | (936,194 | ) | (755,973 | ) | |||||||
|
|
|
| |||||||||
Equity attributable to shareholders of the Parent Company | 35,580,672 | 34,038,685 | ||||||||||
Non-controlling interests | 8,567 | 6,144 | ||||||||||
|
|
|
| |||||||||
Total equity | 35,589,239 | 34,044,829 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
1 | The consolidated interim statement of financial position as of September 30, 2018 is prepared in accordance with Korean IFRS 1109, and the comparatives as of December 31, 2017 has not been restated. |
The accompanying notes are an integral part of these consolidated interim financial statements.
3
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month and Nine-Month Periods Ended September 30, 2018 and 2017 (Unaudited)
(In millions of Korean won, except per share amounts) | Notes | 2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||||
Interest income | ||||||||||||||||||
Interest income from financial instruments at fair value through other comprehensive income and amortized cost | 3,320,153 | 9,532,011 | — | — | ||||||||||||||
Interest income from financial instruments at fair value through profit or loss | 194,910 | 541,066 | — | — | ||||||||||||||
Interest income from loans and receivables and investments | — | — | 2,939,921 | 8,378,734 | ||||||||||||||
Interest income from financial instruments at fair value through profit or loss (under Korean IFRS 1039) | — | — | 142,056 | 393,830 | ||||||||||||||
Interest expense | (1,263,764 | ) | (3,481,623 | ) | (918,471 | ) | (2,691,762 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net interest income | 5,26 | 2,251,299 | 6,591,454 | 2,163,506 | 6,080,802 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Fee and commission income | 1,078,898 | 3,365,109 | 999,403 | 2,930,452 | ||||||||||||||
Fee and commission expense | (555,930 | ) | (1,617,432 | ) | (508,075 | ) | (1,408,276 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net fee and commission income | 5,27 | 522,968 | 1,747,677 | 491,328 | 1,522,176 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Insurance income | 2,932,133 | 8,928,242 | 2,955,149 | 6,130,566 | ||||||||||||||
Insurance expense | (2,809,440 | ) | (8,484,530 | ) | (2,762,360 | ) | (5,730,619 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net Insurance income | 5,36 | 122,693 | 443,712 | 192,789 | 399,947 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net gains on financial instruments at fair value through profit or loss before applying overlay approach | 185,224 | 285,851 | — | — | ||||||||||||||
Net gains/(losses) on overlay adjustment | (3,047 | ) | 113,044 | — | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net gains on financial assets/liabilities at fair value through profit or loss | 5,28 | 182,177 | 398,895 | — | — | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net gains/(losses) on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | — | (71,050 | ) | 32,509 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net other operating expenses | 5,29 | (273,973 | ) | (800,358 | ) | (131,936 | ) | (590,520 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
General and administrative expenses | 5,23,30 | (1,330,540 | ) | (4,074,271 | ) | (1,307,043 | ) | (3,796,635 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Operating profit before provision for credit losses | 5 | 1,474,624 | 4,307,109 | 1,337,594 | 3,648,279 | |||||||||||||
Provision for credit losses | 5,7,10,11,17,22 | (146,432 | ) | (427,761 | ) | (172,190 | ) | (479,888 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Net operating income | 5 | 1,328,192 | 3,879,348 | 1,165,404 | 3,168,391 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Share of profit of associates and joint ventures | 5,12 | 5,436 | 18,158 | 19,004 | 78,119 | |||||||||||||
Net othernon-operating income (expense) | 5,31 | (4,754 | ) | 77,892 | 15,115 | 165,282 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Netnon-operating income | 682 | 96,050 | 34,119 | 243,401 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit before income tax | 5 | 1,328,874 | 3,975,398 | 1,199,523 | 3,411,792 | |||||||||||||
Income tax expense | 5,32 | (374,901 | ) | (1,106,239 | ) | (302,121 | ) | (622,052 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit for the period | 5 | 953,973 | 2,869,159 | 897,402 | 2,789,740 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Items that will not be reclassified to profit or loss: | ||||||||||||||||||
Remeasurements of net defined benefit liabilities | 23 | (3,780 | ) | (6,317 | ) | (2,835 | ) | (9,962 | ) | |||||||||
Share of other comprehensive income of associates and joint ventures | (1 | ) | (1 | ) | — | (131 | ) | |||||||||||
Revaluation gains on equity instruments at fair value through other comprehensive income | 39,073 | 40,432 | — | — | ||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (4,518 | ) | (169 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
30,774 | 33,945 | (2,835 | ) | (10,093 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Items that may be reclassified subsequently to profit or loss: | ||||||||||||||||||
Exchange differences on translating foreign operations | (38,357 | ) | 35,085 | (1,249 | ) | (33,184 | ) | |||||||||||
Net gains on financial instruments at fair value through other comprehensive income | 30,141 | 53,627 | — | — | ||||||||||||||
Valuation gains/(losses) on financial investments | — | — | (32,869 | ) | 196,580 | |||||||||||||
Shares of other comprehensive income of associates | (927 | ) | (3,100 | ) | (1,145 | ) | 101,724 | |||||||||||
Cash flow hedges | 162 | 9,550 | 2,952 | 5,539 | ||||||||||||||
Gains/(losses) on hedges of a net investment in a foreign operation | 8,020 | (22,649 | ) | (4,304 | ) | 423 | ||||||||||||
Other comprehensive income arising from separate account | 8,506 | 17,147 | (6,611 | ) | (7,929 | ) | ||||||||||||
Net gains/(losses) on overlay adjustment | 36 | 2,193 | (81,807 | ) | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
9,738 | 7,853 | (43,226 | ) | 263,153 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Other comprehensive income for the period, net of tax | 40,512 | 41,798 | (46,061 | ) | 253,060 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total comprehensive income for the period | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit attributable to: | ||||||||||||||||||
Shareholders of the Parent Company | 5 | |||||||||||||||||
Non-controlling interests | 5 | 204 | 407 | (102 | ) | 32,054 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
5 | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total comprehensive income for the period attributable to: | ||||||||||||||||||
Shareholders of the Parent Company | ||||||||||||||||||
Non-controlling interests | (24 | ) | 185 | (190 | ) | 34,871 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
| |||||||||||
Earnings per share | 35 | |||||||||||||||||
Basic earnings per share | ||||||||||||||||||
Diluted earnings per share | 2,394 | 7,191 | 2,228 | 6,890 |
1 | The consolidated interim statement of comprehensive income for the three-month and nine-month period ended September 30, 2018 is prepared in accordance with Korean IFRS 1109, and the comparatives for the the three-month and nine-month period ended September 30, 2017 has not been restated. |
The accompanying notes are an integral part of these consolidated interim financial statements.
4
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Changes in Equity
Nine-Month Periods Ended September 30, 2018 and 2017 (Unaudited)
Equity attributable to shareholders of the Parent Company | ||||||||||||||||||||||||||||||||
(in millions of Korean won) | Share Capital | Capital Surplus | Accumulated Other Comprehensive Income | Comprehensive Income of Disposal group Held for sale | Retained Earnings | Treasury Shares | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance at January 1, 2017 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 2,757,686 | — | 32,054 | 2,789,740 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | (9,882 | ) | — | — | — | (80 | ) | (9,962 | ) | |||||||||||||||||||||
Exchange differences on translating foreign operations | — | — | (33,312 | ) | — | — | — | 128 | (33,184 | ) | ||||||||||||||||||||||
Change in value of financial investments | — | — | 193,640 | — | — | — | 2,940 | 196,580 | ||||||||||||||||||||||||
Shares of other comprehensive income of associates and joint ventures | — | — | 101,593 | — | — | — | — | 101,593 | ||||||||||||||||||||||||
Cash flow hedges | — | — | 5,635 | — | — | — | (96 | ) | 5,539 | |||||||||||||||||||||||
Gain on hedges of a net investment in a foreign operation | — | — �� | 423 | — | — | — | — | 423 | ||||||||||||||||||||||||
Other comprehensive income arising from separate account | — | — | (7,854 | ) | — | — | — | (75 | ) | (7,929 | ) | |||||||||||||||||||||
Transfer to other accounts | — | — | (2,368 | ) | (1,124 | ) | 3,492 | — | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income (loss) | — | — | 247,875 | (1,124 | ) | 2,761,178 | — | 34,871 | 3,042,800 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Dividends paid to shareholders of the Parent Company | — | — | — | — | (497,969 | ) | — | (5,156 | ) | (503,125 | ) | |||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | (82,279 | ) | — | (82,279 | ) | ||||||||||||||||||||||
Disposal of treasury shares | — | 87,212 | — | — | — | 168,051 | — | 255,263 | ||||||||||||||||||||||||
Changes in interest in subsidiaries | — | 41,352 | — | — | — | — | (288,954 | ) | (247,602 | ) | ||||||||||||||||||||||
Others | — | (1,599 | ) | — | — | — | — | 2,340 | 741 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | 126,965 | — | — | (497,969 | ) | 85,772 | (291,770 | ) | (577,002 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at September 30, 2017 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at January 1, 2018 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
The effect of changing of accounting policy | — | — | (349,476 | ) | — | (72,102 | ) | — | — | (421,578 | ) | |||||||||||||||||||||
Balance after reflecting the effect of accounting policy | 2,090,558 | 17,122,228 | 188,192 | — | 14,972,102 | (755,973 | ) | 6,144 | 33,623,251 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 2,868,752 | — | 407 | 2,869,159 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | (6,317 | ) | — | — | — | — | (6,317 | ) | ||||||||||||||||||||||
Exchange differences on translating foreign operations | — | — | 35,307 | — | — | — | (222 | ) | 35,085 | |||||||||||||||||||||||
Net gains on financial instruments at fair value through other comprehensive income | — | — | 94,059 | — | — | — | — | 94,059 | ||||||||||||||||||||||||
Shares of other comprehensive income of associates and joint ventures | — | — | (3,101 | ) | — | — | — | — | (3,101 | ) | ||||||||||||||||||||||
Cash flow hedges | — | — | 9,550 | — | — | — | — | 9,550 | ||||||||||||||||||||||||
Losses on hedges of a net investment in a foreign operation | — | — | (22,649 | ) | — | — | — | — | (22,649 | ) | ||||||||||||||||||||||
Other comprehensive income arising from separate account | — | — | 17,147 | — | — | — | — | 17,147 | ||||||||||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | — | — | (169 | ) | — | — | — | — | (169 | ) | ||||||||||||||||||||||
Net losses on overlay adjustment | — | — | (81,807 | ) | — | — | — | — | (81,807 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income | — | — | 42,020 | — | 2,868,752 | — | 185 | 2,910,957 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Dividends paid to shareholders of the Parent Company | — | — | — | — | (766,728 | ) | — | — | (766,728 | ) | ||||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | (180,221 | ) | — | (180,221 | ) | ||||||||||||||||||||||
Non-controlling interests changes in business combination | — | — | — | — | — | — | 2,238 | 2,238 | ||||||||||||||||||||||||
Others | — | (258 | ) | — | — | — | — | — | (258 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | (258 | ) | — | — | (766,728 | ) | (180,221 | ) | 2,238 | (944,969 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at September 30, 2018 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The consolidated interim statement of changes in equity for the nine-month period ended September 30, 2018 is prepared in accordance with Korean IFRS 1109, and the comparatives for the nine-month period ended September 30, 2017 has not been restated. |
The accompanying notes are an integral part of these consolidated interim financial statements.
5
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Cash Flows
Nine-Month Periods Ended September 30, 2018 and 2017 (Unaudited)
(in millions of Korean won) | 2018 | 2017 | ||||||
(Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities | ||||||||
Profit for the period | ||||||||
|
|
|
| |||||
Adjustment fornon-cash items | ||||||||
Net gain on financial assets/liabilities at fair value through profit or loss | (232,873 | ) | — | |||||
Net loss on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 94,090 | ||||||
Net loss on derivative financial instruments for hedging purposes | 201,077 | 101,385 | ||||||
Adjustment of fair value of derivative financial instruments | 962 | (683 | ) | |||||
Provision for credit loss | 427,761 | 479,888 | ||||||
Net loss (gain) on financial investments | (80,005 | ) | 60,722 | |||||
Share of profit of associates and joint ventures | (18,158 | ) | (78,119 | ) | ||||
Depreciation and amortization expense | 280,343 | 258,332 | ||||||
Depreciation and amortization expense on VOBA | 162,874 | 121,717 | ||||||
Other net losses (gains) on property and equipment/intangible assets | (143,506 | ) | 12,513 | |||||
Share-based payments | 13,775 | 48,074 | ||||||
Policy reserve appropriation | 1,346,370 | 1,191,392 | ||||||
Post-employment benefits | 162,706 | 174,863 | ||||||
Net interest expense | 293,784 | 302,054 | ||||||
Gain on foreign currency translation | (159,870 | ) | (259,709 | ) | ||||
Gains on bargain purchase | — | (122,986 | ) | |||||
Net other expense | 129,035 | 168,054 | ||||||
|
|
|
| |||||
2,384,275 | 2,551,587 | |||||||
|
|
|
| |||||
Changes in operating assets and liabilities | ||||||||
Financial asset at fair value through profit or loss | (10,240,218 | ) | — | |||||
Financial asset at fair value through profit or loss (under Korean IFRS 1039) | — | (2,911,811 | ) | |||||
Derivative financial instruments | 139,002 | (53,741 | ) | |||||
Loans at amortized cost | (28,075,267 | ) | (16,884,957 | ) | ||||
Current income tax assets | (9,382 | ) | 47,865 | |||||
Deferred income tax assets | 2,982 | 30,294 | ||||||
Other assets | (6,302,762 | ) | (7,092,979 | ) | ||||
Financial liabilities at fair value through profit or loss | 4,054,298 | — | ||||||
Financial liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 1,074,658 | ||||||
Deposits | 15,130,815 | 13,645,523 | ||||||
Tax liabilities for current period | 189,909 | — | ||||||
Deferred income tax liabilities | 218,352 | 157,721 | ||||||
Other liabilities | 9,775,112 | (100,045 | ) | |||||
|
|
|
| |||||
(15,117,159 | ) | (12,087,472 | ) | |||||
|
|
|
| |||||
Net cash outflow from operating activities | (9,863,725 | ) | (6,746,145 | ) | ||||
|
|
|
| |||||
Cash flows from investing activities | ||||||||
Net cash flows from derivative financial instruments for hedging purposes | (35,550 | ) | — | |||||
Disposal of financial asset at fair value through profit or loss | 6,826,968 | — | ||||||
Acquisition of financial asset at fair value through profit or loss | (4,557,791 | ) | — | |||||
Disposal of financial investments | 44,867,272 | 29,715,736 | ||||||
Acquisition of financial investments | (46,603,570 | ) | (34,454,670 | ) | ||||
Disposal in investments in associates and joint ventures | 27,385 | 133,874 | ||||||
Acquisition of investments in associates and joint ventures | (163,948 | ) | (42,369 | ) | ||||
Disposal of property and equipment | 889 | 21,086 | ||||||
Acquisition of property and equipment | (251,400 | ) | (188,665 | ) | ||||
Disposal of investment property | 142,044 | 2,871 | ||||||
Acquisition of investment property | (901,786 | ) | (256 | ) | ||||
Disposal of intangible assets | 10,063 | 5,641 | ||||||
Acquisition of intangible assets | (86,250 | ) | (70,830 | ) | ||||
Net cash flows from the change in subsidiaries | 255,192 | (362,764 | ) | |||||
Others | 198,563 | 181,517 | ||||||
|
|
|
| |||||
Net cash outflow from investing activities | (271,919 | ) | (5,058,829 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities | ||||||||
Net cash flows from derivative financial instruments for hedging purposes | 138,925 | 37,182 | ||||||
Net increase in debts | 3,077,700 | 4,259,665 | ||||||
Increase in debentures | 109,798,010 | 103,381,766 | ||||||
Decrease in debentures | (103,272,964 | ) | (95,472,496 | ) | ||||
Increase in other payables from trust accounts | (607,862 | ) | 1,162,753 | |||||
Dividends paid to shareholders of the Parent Company | (766,728 | ) | (497,968 | ) | ||||
Disposal of treasury shares | — | 3,515 | ||||||
Acquisition of treasury shares | (199,023 | ) | (82,177 | ) | ||||
Dividends paid tonon-controlling interests | — | (5,156 | ) | |||||
Increase innon-controlling interests | — | (163,660 | ) | |||||
Others | (164,741 | ) | (22,781 | ) | ||||
|
|
|
| |||||
Net cash inflow from financing activities | 8,003,317 | 12,600,643 | ||||||
|
|
|
| |||||
Effect of exchange rate changes on cash and cash equivalents | (26,963 | ) | (60,936 | ) | ||||
|
|
|
| |||||
Net increase (decrease) in cash and cash equivalents | (2,159,290 | ) | 734,733 | |||||
Cash and cash equivalents at the beginning of the period | 8,404,898 | 7,414,836 | ||||||
|
|
|
| |||||
Cash and cash equivalents classified as disposal group held for sale | — | 31,704 | ||||||
Cash and cash equivalents at the end of the period | ||||||||
|
|
|
|
1 | The consolidated interim statement of cash flows for the nine-month period ended September 30, 2018 is prepared in accordance with Korean IFRS 1109, and the comparatives for the nine-month period ended September 30, 2017 has not been restated. |
The accompanying notes are an integral part of these consolidated interim financial statements.
6
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
1. The Parent Company
KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017. KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017.
The Parent Company’s share capital as of September 30, 2018, isW 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.
2. Basis of Preparation
2.1 Application of Korean IFRS
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated financial statements have been condensed, restructured and translated into English from the Korean language financial statements.
Certain information attached to the Korean language financial statements, but not required for a fair presentation of the Group’s financial position, financial performance or cash flows, is not presented in the accompanying consolidated financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.
7
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2018. The adoption of these amendments did not have any significant impact on the current period or any prior period and is not likely to affect future periods, with the exception of the adoption of Korean IFRS 1109Financial Instruments discussed below.
• | Amendments to Korean IFRS 1028Investments in Associates and Joint Ventures |
Amendments to Korean IFRS 1028 clarifies that a venture capital organization or a mutual fund, and similar entities may elect, at initial recognition, to measure investments in an associate or joint venture at fair value through profit or loss separately for each associate or joint venture.
• | Amendments to Korean IFRS 1040Transfers of Investment Property |
Amendments to Korean IFRS 1040 clarifies that a transfer to, or from, investment property, including property under construction, can only be made if there has been a change in use that is supported by evidence. Paragraph 57 of the standard provides a list of such circumstances as examples.
• | Amendments to Korean IFRS 1102Share-based Payment |
Amendments to Korean IFRS 1102 clarifies accounting for a modification to the terms and conditions of a share-based payment that changes the classification of the transaction from cash-settled to equity-settled. Also, it clarifies that the measurement approach should treat the terms and conditions of a cash-settled award in the same way as for an equity-settled award.
• | Enactment of Korean IFRS 2122Foreign Currency Transactions and Advance Consideration |
According to the enacted interpretation, the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income (or part thereof) is the date on which an entity initially recognizes thenon-monetary asset ornon-monetary liability arising from the prepayment or receipt of advance consideration. In case there are multiple payments or receipts in advance, the entity should determine a date of the transaction for each payment or receipt of advance consideration.
• | Enactment of Korean IFRS 1109Financial Instruments |
The Group adopted Korean IFRS 1109Financial Instruments with a date of initial application of January 1, 2018. As permitted by the transition requirements of Korean IFRS 1109, comparative periods have not been restated. The Group recognized the difference between the previous carrying amount and the carrying amount at the beginning of the annual reporting period that includes the date of initial application in the opening retained earnings (or other component of equity, as appropriate) of the annual reporting period that includes the date of initial application. Also, the Group applied “The Overlay Approach” under Korean IFRS 1104 at the initial application of Korean IFRS 1109. For details about impacts of the adoption of this Korean IFRS, see Note 43.
8
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
• | Enactment of Korean IFRS 1115 Revenue from Contracts with Customers |
The Group has adopted Korean IFRS 1115Revenue from Contracts with Customers. As permitted by the transition requirements of Korean IFRS 1115, comparative periods have not been restated. The Group does not expect the amendments to have a significant impact on the consolidated financial statements.
The Group has changed the accounting policy for their annual reporting period commencing January 1, 2018.
• | Presentation of interest income arising from financial assets measured at fair value through profit or loss |
The Group previously recognized interest income arising from financial assets at fair value through profit or loss as net gains (losses) on financial assets/liabilities at fair value through profit or loss in the consolidated statements of comprehensive income. From January 1, 2018, the Group changed the accounting policy, and corresponding interest income is presented as a portion of interest income in the consolidated statements of comprehensive income. The Group expects the change in accounting policy provides results in more relevant information.
The consolidated interim statement of comprehensive income for nine-month period ended September 30, 2017, has been restated by adjusting classification of interest income.
The Group does not expect the change in accounting policy to have an impact on the consolidated statements of financial position, and total comprehensive income. The results and impact of the change on the consolidated interim statement of comprehensive income for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(in millions of Korean won) | 2018 | 2017 | ||||||
Increase in interest income | ||||||||
Decrease in net gains (losses) on financial assets/liabilities at fair value through profit or loss | (541,066 | ) | — | |||||
Decrease in net gains (losses) on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | (393,830 | ) |
Certain new accounting standards and interpretations that have been published that are not mandatory for annual reporting period commencing January 1, 2018 and have not been early adopted by the Group are set out below.
• | Enactment of Korean IFRS 1116 Leases |
Korean IFRS 1116Leases issued on May 22, 2017 is effective for annual periods beginning on or after January 1, 2019, with early adoption permitted. This standard will replace Korean IFRS 1017Leases, Korean IFRS 2104Determining whether an Arrangement contains a Lease, Korean IFRS 2015Operating Leases-Incentives, and Korean IFRS 2027Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
9
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
At inception of a contract, the entity shall assess whether the contract is, or contains, a lease. Also, at the date of initial application, the entity shall assess whether the contract is, or contains, a lease in accordance with the standard. However, the entity will not need to reassess all contracts with applying the practical expedient because the entity elected to apply the practical expedient only to contracts entered before the date of initial application.
For a contract that is, or contains, a lease, the entity shall account for each lease component within the contract as a lease separately fromnon-lease components of the contract. A lease is required to recognize aright-of-use asset representing its right to use the underlying leased asset and a lease liability representing its obligation to make lease payments. The lessee may elect not to apply the requirements to short-term lease (a lease term of 12 months or less at the commencement date) and low value assets (e.g. underlying assets below $ 5,000). In addition, as a practical expedient, the lessee may elect, by class of underlying asset, not to separatenon-lease components from lease components, and instead account for each lease component and any associatednon-lease components as a single lease component.
The classification criteria between a financial lease and an operating lease for a lessor under Korean IFRS 1116 are similar to Korean IFRS 1017.
The Group is currently in progress of analyzing the potential impact on its consolidated financial statements resulting from the application of Korean IFRS 1116.
2.2 Measurement Basis
The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.
2.3 Functional and Presentation Currency
Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency (Notes 3.2.1 and 3.2.2).
2.4 Critical Accounting Estimates
The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.
Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.
10
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Uncertainty in estimates and assumptions with significant risk that may result in material adjustment to the consolidated financial statements are as follows:
2.4.1 Income taxes
The Group is operating in numerous countries and the income generated from these operations is subject to income taxes based on tax laws and interpretations of tax authorities in numerous jurisdictions. There are many transactions and calculations for which the ultimate tax determination is uncertain. If certain portion of the taxable income is not used for investments, increase in wages, and others in accordance with the Tax System for Promotion of Investment and Collaborative Cooperation (Recirculation of Corporate Income), the Group is liable to pay additional income tax calculated based on the tax laws. The new tax system is effective for three years from 2018. Accordingly, the measurement of current and deferred income tax is affected by the tax effects from the new system. As the Group’s income tax is dependent on the investments, increase in wages, and others, there exists uncertainty with regard to measuring the final tax effects.
2.4.2 Fair value of financial instruments
The fair value of financial instruments where no active market exists or where quoted prices are not otherwise available is determined by using valuation techniques. Financial instruments, which are not actively traded in the market and those with less transparent market prices, will have less objective fair values and require broad judgment on liquidity, concentration, uncertainty in market factors and assumptions in price determination and other risks.
As described in the significant accounting policies in Note 3.3, ‘Recognition and Measurement of Financial Instruments’, diverse valuation techniques are used to determine the fair value of financial instruments, from generally accepted market valuation models to internally developed valuation models that incorporate various types of assumptions and variables.
2.4.3 Provisions for credit losses (allowances for loan losses, provisions for acceptances and guarantees, and unused loan commitments)
The Group tests impairment and recognizes allowances for losses on financial assets classified at amortized cost, debt instruments measured at fair value through other comprehensive income and lease receivables through impairment testing and recognizes provisions for guarantees, and unused loan commitments. Accuracy of provisions for credit losses is dependent upon estimation of expected cash flows of the borrower for individually assessed allowances of loans, and upon assumptions and methodology used for collectively assessed allowances for groups of loans, guarantees and unused loan commitments.
2.4.4 Net defined benefit liability
The present value of net defined benefit liability depends on a number of factors that are determined on an actuarial basis using a number of assumptions (Note 23).
2.4.5 Impairment of goodwill
The recoverable amounts of cash-generating units have been determined based onvalue-in-use calculations to test whether goodwill has suffered any impairment (Note 14).
11
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3. Significant Accounting Policies
The significant accounting policies applied in the preparation of these consolidated financial statements are set out below. The items related to financial instruments on the consolidated financial statements were stated under Korean IFRS 1109 for the current nine-month period, and under Korean IFRS 1039 for the nine-month period ended September 30, 2017. The accounting policies on financial instruments were applied for current period, and comparatives are not restated retrospectively. Except for the changes related to financial instruments, these policies have been consistently applied to all periods presented.
3.1 Consolidation
3.1.1 Subsidiaries
Subsidiaries are companies that are controlled by the Group. The Group controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The existence and effects of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date when control is transferred to the Group andde-consolidated from the date when control is lost.
If a subsidiary uses accounting policies other than those adopted in the consolidated financial statements for like transactions and events in similar circumstances, appropriate adjustments are made to make the subsidiary’s accounting policies conform to those of the Group when the subsidiary’s financial statements are used by the Group in preparing the consolidated financial statements.
Profit or loss and each component of other comprehensive income are attributed to the owners of the Parent Company and to thenon-controlling interests, if any. Total comprehensive income is attributed to the owners of the Parent Company and to thenon-controlling interests even if this results in thenon-controlling interests having a negative balance.
Transactions withnon-controlling interests that do not result in loss of control are accounted for as equity transactions; that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals tonon-controlling interests are also recorded in equity.
When the Group ceases to have control, any retained interest in the entity isre-measured to its fair value at the date when control is lost, with the change in carrying amount recognized in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognized in other comprehensive income in respect of that entity are accounted for as if the Group had directly disposed of the related assets or liabilities. Amounts previously recognized in other comprehensive income are reclassified to profit or loss.
The Group applies the acquisition method to account for business combinations. The consideration transferred is measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The Group recognizes anynon-controlling interest in the acquiree on anacquisition-by-acquisition basis in the event of liquidation, either at fair value or at thenon-controlling interest’s proportionate share of the recognized amounts of acquiree’s identifiable net assets. Acquisition-related costs are expensed as incurred.
12
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
In a business combination achieved in stages, the Group shall remeasure its previously held equity interest in the acquiree at its acquisition-date fair value and recognize the resulting gain or loss, if any, in profit or loss or other comprehensive income, as appropriate. In prior reporting periods, the Group may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income shall be reclassified as profit or loss, or retained earnings, on the same basis as would be required if the Group had disposed directly of the previously held equity interest.
The Group applies the book amount method to account for business combinations of entities under a common control. Identifiable assets acquired and liabilities assumed in a business combination are measured at their book amounts on the consolidated financial statements of the Group. In addition, the difference between the sum of consolidated book amounts of the assets and liabilities transferred and accumulated other comprehensive income; and the consideration paid is recognized as capital surplus.
3.1.2 Associates and joint ventures
Associates are entities over which the Group has significant influence in the financial and operating policy decisions. Generally, if the Group holds 20% to 50% of the voting power of the investee, it is presumed that the Group has significant influence, it is presumed that the Group has significant influence.
Joint ventures are investments in which the Group jointly controls over economic activities pursuant to contractual arrangement. Decisions on financial and operating policies require unanimous consent of the parties sharing control.
Under the equity method, investments in associates and joint ventures are initially recognized at cost and the carrying amount is increased or decreased to recognize the Group’s share of the profit or loss of the investee and changes in the investee’s equity after the date of acquisition. The Group’s share of the profit or loss of the investee is recognized in the Group’s profit or loss. Distributions received from an investee reduce the carrying amount of the investment. Profit and loss resulting from ‘upstream’ and ‘downstream’ transactions between the Group and associates are eliminated to the extent at the Group’s interest in associates. Unrealized losses are eliminated in the same way as unrealized gains except that they are only eliminated to the extent that there is no evidence of impairment.
If associates and joint ventures use accounting policies other than those adopted in the consolidated financial statements for like transactions and events in similar circumstances, appropriate adjustments are made to make the associate’s accounting policies conform to those of the Group when the associate’s financial statements are used by the Group in applying equity method.
After the carrying amount of the investment is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the investee.
13
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group determines at each reporting period whether there is any objective evidence that the investments in the associates and joint ventures are impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associates and its carrying value and recognizes the amount as‘non-operating income(expense)’ in the statements of comprehensive income.
3.1.3 Structured entity
A structured entity is an entity that has been designed so that voting or similar rights are not the dominant factor in deciding who controls the entity. When the Group decides whether it has power to the structured entities in which the Group has interests, it considers factors such as the purpose, the form, the practical ability to direct the relevant activities of a structured entity, the nature of its relationship with a structured entity and the amount of exposure to variable returns.
3.1.4 Trusts and funds
The Group provides management services for trust assets, collective investment and other funds. These trusts and funds are not consolidated in the Group’s consolidated financial statements, except for trusts and funds over which the Group has control.
3.1.5 Intra-group transactions
All intra-group balances and transactions, and any unrealized gains arising on intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealized losses are eliminated in the same way as unrealized gains except that they are only eliminated to the extent that there is no evidence of impairment.
3.2 Foreign Currency
3.2.1 Foreign currency transactions
A foreign currency transaction is recorded, on initial recognition in the functional currency, by applying the spot exchange rate between the functional currency and the foreign currency at the date of the transaction. At the end of each reporting period, foreign currency monetary items are translated using the closing rate which is the spot exchange rate at the end of the reporting period.Non-monetary items that are measured at fair value in a foreign currency are translated using the spot exchange rates at the date when the fair value was determined andnon-monetary items that are measured in terms of historical cost in a foreign currency are translated using the spot exchange rate at the date of the transaction.
Exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from those at which they were translated on initial recognition during the period or in previous consolidated financial statements are recognized in profit or loss in the period in which they arise, except for exchange differences arising on net investments in a foreign operation and financial liability designated as a hedge of the net investment. When gains or losses on anon-monetary item are recognized in other comprehensive income, any exchange component of those gains or losses are also recognized in other comprehensive income. Conversely, when gains or losses on anon-monetary item are recognized in profit or loss, any exchange component of those gains or losses are also recognized in profit or loss.
14
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.2.2 Foreign operations
The financial performance and financial position of all foreign operations, whose functional currencies differ from the Group’s presentation currency, are translated into the Group’s presentation currency using the following procedures.
Assets and liabilities for each statement of financial position presented (including comparatives) are translated at the closing rate at the end of the reporting period, unless the functional currency of the foreign operation is in hyper-inflationary economy. Income and expenses in the statement of comprehensive income presented are translated using the exchange rate at the date of the transaction. All resulting exchange differences are recognized in other comprehensive income.
Any goodwill arising from the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising from the acquisition of that foreign operation are treated as assets and liabilities of the foreign operation. Thus, they are expressed in the functional currency of the foreign operation and are translated into the presentation currency at the closing rate.
On the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognized in other comprehensive income and accumulated in the separate component of equity, is reclassified from equity to profit or loss (as a reclassification adjustment) when the gains or losses on disposal are recognized. On the partial disposal of a subsidiary that includes a foreign operation, the Group redistributes the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income to thenon-controlling interests in that foreign operation. In any other partial disposal of a foreign operation, the Group reclassifies to profit or loss only the proportionate share of the cumulative amount of the exchange differences recognized in other comprehensive income.
3.2.3 Net investment in a foreign operation
If the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, then foreign currency difference arising on the item which in substance is considered to form part of the net investment in the foreign operation, are recognized in the other comprehensive income and shall be reclassified to profit or loss on disposal of the investment.
3.3 Recognition and Measurement of Financial Instruments
3.3.1 Initial recognition
The Group recognizes a financial asset or a financial liability in its statement of financial position when the Group becomes a party to the contractual provisions of the instrument. A regular way purchase or sale of financial assets (a purchase or sale of a financial asset under a contract whose terms require delivery of the financial instruments within the time frame established generally by market regulation or practice) is recognized and derecognized using trade date accounting.
The Group classifies financial assets as financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income, or financial assets at amortized cost. The Group classifies financial liabilities as financial liabilities at fair value through profit or loss, or other financial liabilities. The classification depends on the nature and holding purpose of the financial instrument at initial recognition in the consolidated financial statements.
15
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
At initial recognition, a financial asset or financial liability is measured at its fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability.
The fair value is defined as the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm’s length transaction. The fair value of a financial instrument on initial recognition is normally the transaction price (that is, the fair value of the consideration given or received) in an arm’s length transaction.
3.3.2 Subsequent measurement
After initial recognition, financial instruments are measured at amortized cost or fair value based on classification at initial recognition.
Amortized cost
The amortized cost of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured on initial recognition:
• | minus the principal repayments |
• | plus or minus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount |
• | or any reduction (directly or through the use of an allowance account) due to impairment or uncollectibility |
Fair value
Fair values, which the Group primarily uses for the measurement of financial instruments, are the published price quotations based on market prices or dealer price quotations of financial instruments traded in an active market where available. These are the best evidence of fair value. A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, an entity in the same industry, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm’s length basis.
If the market for a financial instrument is not active, fair value is determined either by using a valuation technique or independent third-party valuation service. Valuation techniques include using recent arm’s length market transactions between knowledgeable, willing parties, if available, referencing to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models.
The Group uses valuation models that are commonly used by market participants and customized for the Group to determine fair values of commonover-the-counter (OTC) derivatives such as options, interest rate swaps and currency swaps which are based on the inputs observable in markets. For more complex instruments, the Group uses internally developed models, which are usually based on valuation methods and techniques generally used within the industry, or a value measured by an independent external valuation institution as the fair values if all or some of the inputs to the valuation models are not market observable and therefore it is necessary to estimate fair value based on certain assumptions.
16
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group classifies and discloses fair value of financial instruments into the following three-level hierarchy:
Level 1 : | quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date | |
Level 2 : | inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. | |
Level 3 : | unobservable inputs for the asset or liability. |
The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety.
If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.
If the valuation technique does not reflect all factors which market participants would consider in setting a price, the fair value is adjusted to reflect those factors. Those factors include counterparty credit risk,bid-ask spread, liquidity risk and others.
The chosen valuation technique makes maximum use of market inputs and relies as little as possible on entity-specific inputs. It incorporates all factors that market participants would consider in setting a price and is consistent with economic methodologies applied for pricing financial instruments. Periodically, the Group calibrates the valuation technique and tests its validity using prices of observable current market transactions of the same instrument or based on other relevant observable market data.
3.3.3 Derecognition
Derecognition is the removal of a previously recognized financial asset or financial liability from the statement of financial position. The Group derecognizes a financial asset or a financial liability when, and only when:
Derecognition of financial assets
Financial assets are derecognized when the contractual rights to the cash flows from the financial assets expire or the financial assets have been transferred and substantially all the risks and rewards of ownership of the financial assets are also transferred, or all the risks and rewards of ownership of the financial assets are neither substantially transferred nor retained and the Group has not retained control. If the Group neither transfers nor disposes of substantially all the risks and rewards of ownership of the financial assets, the Group continues to recognize the financial asset to the extent of its continuing involvement in the financial asset.
If the Group transfers the contractual rights to receive the cash flows of the financial asset, but retains substantially all the risks and rewards of ownership of the financial asset, the Group continues to recognize the transferred asset in its entirety and recognize a financial liability for the consideration received.
17
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group writes off financial assets in its entirety or to a portion thereof when the principal and interest on the principal amount outstanding are determined to be no longer recoverable. In general, the Group considerswrite-off if significant financial difficulties of the debtor, or delinquency in interest or principal payments is indicated. Thewrite-off decision is made in accordance with internal regulations and may require approval from external institution, if necessary. After thewrite-off, the Group can collect thewritten-off loans continuously according to the internal policy. Recovered amounts of financial assets previouslywritten-off are recognized at profit or loss.
Derecognition of financial liabilities
Financial liabilities are derecognized from the statement of financial position when the obligation specified in the contract is discharged, cancelled or expires.
3.3.4 Offsetting
Financial assets and liabilities are offset and the net amount reported in the consolidated statements of financial position where there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the assets and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in the event of default, insolvency or bankruptcy of the Group or the counterparty.
3.4 Cash and Due from Financial Institutions
Cash and due from financial institutions include cash on hand, foreign currency, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and due from financial institutions. Cash and due from financial institutions are measured at amortized cost.
3.5Non-derivative Financial Assets
3.5.1 Financial assets at fair value through profit or loss
Financial assets classified as held for trading, financial assets designated by the Group as at fair value through profit or loss upon initial recognition, and financial assets that are required to be mandatorily measured at fair value through profit or loss are classified as financial assets at fair value through profit or loss
The Group may designate certain financial assets upon initial recognition as at fair value through profit or loss when the designation eliminates or significantly reduces a measurement or recognition inconsistency (sometimes referred to as ‘an accounting mismatch’) that would otherwise arise from measuring assets or liabilities or recognizing the gains and losses on them on different bases.
After initial recognition, a financial asset at fair value through profit or loss is measured at fair value and gains or losses arising from a change in the fair value are recognized in profit or loss. Interest income and dividend income from financial assets at fair value through profit or loss are also recognized in the statement of comprehensive income.
18
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.5.2 Financial assets at fair value through other comprehensive income
The Group classifies below financial assets as financial assets at fair value through other comprehensive income;
• | debt instruments that are a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and consistent with representing solely payments of principal and interest on the principal amount outstanding or; |
• | equity instruments, not held for trading with the objective of generating a profit from short-term fluctuations in price or dealer’s margin, designated as financial assets at fair value through other comprehensive income |
After initial recognition, a financial asset at fair value through other comprehensive income is measured at fair value. Gain and loss from changes in fair value, other than dividend income and interest income amortized using effective interest method and exchange differences arising on monetary items which are recognized directly in income as interest income or expense, are recognized as other comprehensive income in equity.
At disposal of financial assets at fair value through other comprehensive income, cumulative gain or loss is recognized as profit or loss for the reporting period. However, cumulative gain or loss of equity instrument designated as fair value through other comprehensive income are not recycled to profit or loss at disposal.
Financial assets at fair value through other comprehensive income denominated in foreign currencies are translated at the closing rate. Exchange differences resulting from changes in amortized cost are recognized in profit or loss, and other changes are recognized as equity.
3.5.3 Financial assets measured at amortized cost
A financial asset, which are held within the business model whose objective is to hold assets in order to collect contractual cash flows and consistent with representing solely payments of principal and interest on the principal amount outstanding, are classified as a financial asset at amortized cost.
Financial assets at amortized cost are subsequently measured at amortized cost using the effective interest method after initial recognition and interest income is recognized using the effective interest method.
3.6 Expected Credit Loss of Financial Assets (Debt Instruments)
The Group measures expected credit loss and recognizes loss allowance at the end of the reporting period for financial assets measured at amortized cost and fair value through other comprehensive income with the exception of financial asset measured at fair value through profit or loss.
Expected credit losses are a probability-weighted estimate of credit losses (i.e. the present value of all cash shortfalls) over the expected life of the financial instrument. The Group measures expected credit losses by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions.
19
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group uses the following three measurement techniques in accordance with Korean IFRS:
• | General approach: for financial assets andoff-balance-sheet unused credit line that are not applied below two approaches |
• | Simplified approach: for receivables, contract assets and lease receivables |
• | Credit-impaired approach: for purchased or originated credit-impaired financial assets |
Different measurement approaches are applied depending on significant increase in credit risk. 12 month expected credit losses is recognized when credit risk has not significantly increased since initial recognition. A loss allowance at an amount equal to lifetime expected credit losses is recognized when credit risk has significantly increased since initial recognition. Lifetime is presumed to be a period to the contractual maturity date of a financial asset (the expected life of the financial asset).
One or more of the following items is deemed significant increase in credit risk. 30 days past due presumption is applicable for all consolidated subsidiaries, and other standards are selectively applied considering applicability of each subsidiary with its specific indicators. When the contractual cash flows of a financial asset are renegotiated or otherwise modified, the Group determines whether the credit risk has increased significantly since initial recognition using the following information.
• | more than 30 days past due; |
• | decline in credit rating at period end by more than certain notches as compared to that at initial recognition; |
• | decline in ratings below certain level in the early warning system; |
• | debt restructuring (except for impaired financial assets); and |
• | credit delinquency information on Korea Federation of Banks, and etc. |
Under simplified approach, the Group shall always measure the loss allowance at an amount equal to lifetime expected credit losses. Under credit-impaired approach, the Group entity shall only recognize the cumulative changes in lifetime expected credit losses since initial recognition as a loss allowance for purchased or originated credit-impaired financial assets. In assessing credit impairment, the Group uses definition of default as in the new Basel Accord which rules calculation of Capital Adequacy Ratio.
The Group generally deems one or more of the following items credit-impaired:
• | no less than 90 days past due; |
• | legal proceedings related to collection; |
• | a borrower that has received a warning from the Korea Federation of Banks; |
• | corporate borrowers that are rated C or D; |
• | refinancing; and |
• | debt restructuring. |
20
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.6.1 Forward-looking information
The Group uses forward-looking information, when it determines whether the credit risk has increased significantly since initial recognition and measures expected credit losses.
The Group assumes the risk component has a certain correlation with the business cycle, and calculates the expected credit loss by reflecting the forward-looking information with macroeconomic variables such as interest rate, unemployment rate, KOSPI index, GDP and others on the measurement inputs.
Forward looking information used in calculation of expected credit loss is derived by KB Financial Group Research Institute after comprehensive consideration of a variety of factors including scenario in management planning, third party forecast, and others.
3.6.2 Measuring expected credit losses on financial assets at amortized cost
The amount of the loss on financial assets at amortized cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate.
The Group estimates expected future cash flows for financial assets that are individually significant (individual assessment of impairment).
For financial assets that are not individually significant, the Group collectively estimates expected credit loss by grouping loans with homogeneous credit risk profile (collective assessment of impairment).
Individual assessment of impairment
Individual assessment of impairment losses are calculated using management’s best estimate on present value of expected future cash flows. The Group uses all the available information including operating cash flow of the borrower and net realizable value of any collateral held.
Collective assessment of impairment
Collective assessment of loss allowance involves historical loss experience along with incorporation of forward-looking information. Such process incorporates factors such as type of collateral, product and borrowers, credit rating, size of portfolio and recovery period and applies probability of default on a group of assets and loss given default by type of recovery method. Also, the expected credit loss model involves certain assumption to determine input based on loss experience and forward-looking information. These models and assumptions are periodically reviewed to reduce gap between loss estimate and actual loss experience.
Lifetime expected credit loss as at the end of the reporting period is calculated by product of carrying amount net of expected repayment, PD for each period and LGD adjusted by change in carrying amount.
21
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.6.3 Measuring expected credit losses on financial assets at fair value through other comprehensive income
Measuring method of expected credit losses on financial assets at fair value through other comprehensive income is equal to the method of financial assets at amortized cost, except for changes in loss allowances that are recognized as other comprehensive income. Amounts recognized in other comprehensive income for sale or repayment of financial assets at fair value through other comprehensive income are reclassified to profit or loss.
3.7 Derivative Financial Instruments
The Group enters into numerous derivative financial instrument contracts such as currency forwards, interest rate swaps, currency swaps and others for trading purposes or to manage its exposures to fluctuations in interest rates and currency exchange, amongst others. These derivative financial instruments are presented as derivative financial instruments within the consolidated financial statements irrespective of transaction purpose and subsequent measurement requirement.
The Group designates certain derivatives as hedging instruments to hedge the risk of changes in fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge) and the risk of changes in cash flow (cash flow hedge). The Group designatesnon-derivatives as hedging instruments to hedge the risk of foreign exchange of a net investment in a foreign operation (hedge of net investment).
At the inception of the hedge, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. This documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and how the entity will assess the hedging instrument’s effectiveness in offsetting the exposure to changes in the hedged item’s fair value attributable to the hedged risk.
Derivatives are initially recognized at fair value. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are accounted for as described below.
3.7.1 Derivative financial instruments held for trading
All derivative financial instruments, except for derivatives that are designated and qualify for hedge accounting, are measured at fair value. Gains or losses arising from a change in fair value are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.
3.7.2 Fair value hedges
If derivatives qualify for a fair value hedge, the change in fair value of the hedging instrument and the change in fair value of the hedged item attributable to the hedged risk are recognized in profit or loss as part of other operating income and expenses. If hedged items are equity instruments and designated to present the change in fair value of the hedging instrument in OCI, recognized hedge ineffectiveness are presented in other comprehensive income. Fair value hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. Once fair value hedge accounting is discontinued, the adjustment to the carrying amount of a hedged item is fully amortized to profit or loss by the maturity of the financial instrument using the effective interest method.
22
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.7.3 Cash flow hedges
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognized asset or liability that could affect profit or loss, the effective portion of changes in the fair value of the derivative is recognized in other comprehensive income and presented in the hedging reserve within equity. Any ineffective portion of changes in the fair value of the derivative is recognized immediately in profit or loss.
The associated gains or losses that were previously recognized in other comprehensive income are reclassified from equity to profit or loss as a reclassification adjustment in the same period or periods during which the hedged forecast cash flows affects profit or loss. Cash flow hedge accounting is discontinued prospectively if the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for hedge accounting or the Group revokes the designation. When the cash flow hedge accounting is discontinued, the cumulative gains or losses on the hedging instrument that have been recognized in other comprehensive income are reclassified to profit or loss over the year in which the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the cumulative gains or losses that had been recognized in other comprehensive income are immediately reclassified to profit or loss.
3.7.4 Hedge of net investment
If financial liabilities qualify for a net investment hedge, the effective portion of changes in fair value of hedging instrument is recognized in other comprehensive income and the ineffective portion is recognized in profit. The gain or loss on the hedging instrument relating to the effective portion of the hedge that has been recognized in other comprehensive income will be reclassified from other comprehensive income to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation in accordance with Korean IFRS 1109Financial Instruments.
3.7.5 Embedded derivatives
If a hybrid contract contains a host that is not an asset an embedded derivative is separated from the host contract and accounted for as a derivative if, and only if the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract and a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative and the hybrid (combined) instrument is not measured at fair value with changes in fair value recognized in profit or loss. Gains or losses arising from a change in the fair value of an embedded derivative separated from the host contract are recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss.
3.7.6 Day one gain and loss
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of the financial instrument, there may be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. If the fair value of the financial instrument is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss as part of net gains or losses on financial instruments at fair value through profit or loss or other operating income and expenses.
23
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.8 Property and Equipment
3.8.1 Recognition and measurement
All property and equipment that qualify for recognition as an asset are measured at cost and subsequently carried at cost less any accumulated depreciation and any accumulated impairment losses.
The cost of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management and the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located.
Subsequent expenditures are capitalized only when they prolong the useful life or enhance values of the assets but the costs of theday-to-day servicing of the assets such as repair and maintenance costs are recognized in profit or loss as incurred. When part of an item of an asset has a useful life different from that of the entire asset, it is recognized as a separate asset.
3.8.2 Depreciation
Land is not depreciated, whereas other property and equipment are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value. As for leased assets, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is fully depreciated over the shorter of the lease term and its useful life.
Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.
The depreciation method and estimated useful lives of the assets are as follows:
Property and equipment | Depreciation method | Estimated useful life | ||
Buildings and structures | Straight-line | 40 years | ||
Leasehold improvements | Declining-balance/ Straight-line | 4 years | ||
Equipment and vehicles | Declining-balance/ Straight-line | 3 ~ 8 years | ||
Finance leased assets | Declining-balance | 8 months ~ 5 years and 8 months |
The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year end. If expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.
24
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.9 Investment Properties
3.9.1 Recognition and measurement
Properties held to earn rentals or for capital appreciation or both are classified as investment properties. Investment properties are measured initially at their cost and subsequently the cost model is used.
3.9.2 Depreciation
Land is not depreciated, whereas other investment properties are depreciated using the method that reflects the pattern in which the asset’s future economic benefits are expected to be consumed by the Group. The depreciable amount of an asset is determined after deducting its residual value.
The depreciation method and estimated useful lives of the assets are as follows:
Investment property | Depreciation method | Estimated useful life | ||
Buildings | Straight-line | 40 years |
The residual value, the useful life and the depreciation method applied to an asset are reviewed at least at each financial year end. If expectations differ from previous estimates, the changes are accounted for as a change in an accounting estimate.
3.10 Intangible Assets
Intangible assets are measured initially at cost and subsequently carried at their cost less any accumulated amortization and any accumulated impairment losses.
Intangible assets, except for goodwill and membership rights, are amortized using the straight-line method or double declining balance method with no residual value over their estimated useful economic life since the asset is available for use.
Intangible assets | Amortization method | Estimated useful life | ||
Industrial property rights | Straight-line | 3~10 years | ||
Software | Straight-line | 3~5 years | ||
Finance leased assets | Straight-line | 8 months ~ 5 years and 8 months | ||
VOBA | Declining-Balance | 60 years | ||
Others | Straight-line | 1~10 years |
The amortization period and the amortization method for intangible assets with a finite useful life are reviewed at least at each financial year end. Where an intangible asset is not being amortized because its useful life is considered to be indefinite, the Group carries out a review in each accounting period to confirm whether or not events and circumstances still support the assumption of an indefinite useful life. If they do not, the change from the indefinite to finite useful life is accounted for as a change in an accounting estimate.
25
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.10.1 Value of business acquired (VOBA)
The Group recorded value of business acquired (VOBA) as intangible assets, which are the differences between the fair value of insurance liabilities and book value calculated based on the accounting policy of the acquired company. VOBA is an estimated present value of future cash flow of long-term insurance contracts at the acquisition date. VOBA is amortized for above estimated useful life using declining balance method, the depreciation is recognized as insurance expense.
3.10.2 Goodwill
Recognition and measurement
Goodwill acquired from business combinations before January 1, 2010, is stated at its carrying amount which was recognized under the Group’s previous accounting policy, prior to the transition to Korean IFRS.
Goodwill acquired from business combinations after January 1, 2010, is initially measured as the excess of the aggregate of the consideration transferred, fair value ofnon-controlling interest and the acquisition-date fair value of the acquirer’s previously held equity interest in the acquiree over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the business acquired, the difference is recognized in profit or loss.
For each business combination, the Group decides whether thenon-controlling interest in the acquiree is initially measured at fair value or at thenon-controlling interest’s proportionate share of the acquiree’s identifiable net assets at the acquisition date.
Acquisition-related costs incurred to effect a business combination are charged to expenses in the periods in which the costs are incurred and the services are received, except for the costs to issue debt or equity securities.
Additional acquisitions ofnon-controlling interest
Additional acquisitions ofnon-controlling interests are accounted for as equity transactions. Therefore, no additional goodwill is recognized.
Subsequent measurement
Goodwill is not amortized and is stated at cost less accumulated impairment losses. However, goodwill that forms part of the carrying amount of an investment in associates is not separately recognized and an impairment loss recognized is not allocated to any asset, including goodwill, which forms part of the carrying amount of the investment in the associates.
3.10.3 Subsequent expenditure
Subsequent expenditure is capitalized only when it enhances values of the assets. Internally generated intangible assets, such as goodwill and trade name, are not recognized as assets but expensed as incurred.
26
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.11 Leases
3.11.1 Finance lease
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. At the commencement of the lease term, the Group recognizes finance leases as assets and liabilities in its statements of financial position at amounts equal to the fair value of the leased property or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease. Any initial direct costs of the lessee are added to the amount recognized as an asset.
Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.
The depreciable amount of a leased asset is allocated to each accounting period during the period of expected use on a systematic basis consistent with the depreciation policy the Group adopts for depreciable assets that are owned. If there is reasonable certainty that the lessee will obtain ownership by the end of the lease term, the period of expected use is the useful life of the asset; otherwise, the asset is fully depreciated over the shorter of the lease term and its useful life.
3.11.2 Operating lease
A lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership.
Leases in the financial statements of lessors
Lease income from operating leases are recognized in income on a straight-line basis over the lease term, unless another systematic basis is more representative of the time pattern in which use benefit derived from the leased asset is diminished. Initial direct costs incurred by lessors in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized as an expense over the lease term on the same basis as the lease income.
Leases in the financial statements of lessees
Lease payments under an operating lease (net of any incentives received from the lessor) are recognized as an expense on a straight-line basis over the lease term unless another systematic basis is more representative of the time pattern of the asset’s benefit.
3.12 Greenhouse Gas Emission Rights and Liabilities
The Group measured at zero the emission rights received free of charge from the government following the Enforcement of Allocation and Trading of Greenhouse Gas Emissions Allowances. Emission rights purchased are measured initially at cost and subsequently carried at their costs less any accumulated impairment losses. Emission liabilities are measured as the sum of the carrying amount of emission allowances held by the Group and best estimate of the expenditure required to settle the obligation for any excess emissions at the end of reporting period. The emission rights and liabilities are classified as ‘intangible assets’ and ‘provisions’, respectively, in the consolidated statement of financial position.
27
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The emission rights held for trading are measured at fair value and the changes in fair value are recognized in profit or loss. The changes in fair value and gain or loss on disposal are classified asnon-operating income and expenses.
3.13 Impairment ofNon-Financial Assets
The Group assesses at the end of each reporting period whether there is any indication that anon-financial asset, except for (i) deferred income tax assets, (ii) assets arising from employee benefits and(iii) non-current assets (or group of assets to be sold) classified as held for sale, may be impaired. If any such indication exists, the Group estimates the recoverable amount of the asset. However, irrespective of whether there is any indication of impairment, the Group tests (i) goodwill acquired in a business combination, (ii) intangible assets with an indefinite useful life and (iii) intangible assets not yet available for use for impairment annually by comparing their carrying amount with their recoverable amount.
The recoverable amount is estimated for the individual asset. If it is not possible to estimate the recoverable amount of the individual asset, the Group determines the recoverable amount of the cash-generating unit to which the asset belongs (the asset’s cash-generating unit). A cash-generating unit is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit that are discounted by apre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the future cash flow estimates have not been adjusted.
If the recoverable amount of an asset is less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. That reduction is an impairment loss and recognized immediately in profit or loss. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination. The impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit.
An impairment loss recognized for goodwill is not reversed in a subsequent period. The Group assesses at the end of each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset, other than goodwill, may no longer exist or may have decreased, and an impairment loss recognized in prior periods for an asset other than goodwill shall be reversed if, and only if, there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognized. The increased carrying amount of an asset other than goodwill attributable to a reversal of an impairment loss cannot exceed the carrying amount that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.
28
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.14Non-Current Assets Held for Sale
Anon-current asset or disposal group is classified as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use. For this to be the case, the asset (or disposal group) must be available for immediate sale in its present condition and its sale must be highly probable. Anon-current asset (or disposal group) classified as held for sale is measured at the lower of its carrying amount and fair value less costs to sell which is measured in accordance with the applicable Korean IFRS, immediately before the initial classification of the asset (or disposal group) as held for sale.
Anon-current asset while it is classified as held for sale or while it is part of a disposal group classified as held for sale is not depreciated (or amortized).
Impairment loss is recognized for any initial or subsequent write-down of the asset (or disposal group) to fair value less costs to sell. Gains are recognized for any subsequent increase in fair value less costs to sell of an asset, but not in excess of the cumulative impairment loss that has been recognized.
3.15 Financial Liabilities at Fair Value through Profit or Loss
The Group classifiesnon-derivative financial liabilities into financial liabilities at fair value through profit or loss or other financial liabilities in accordance with the substance of the contractual arrangement and the definitions of financial liabilities.
The Group recognizes financial liabilities in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the financial liability.
3.15.1 Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading or designated as such upon initial recognition. Subsequent to initial recognition, financial liabilities at fair value through profit or loss are measured at fair value, and changes therein are recognized in profit or loss. Upon initial recognition, transaction costs that are directly attributable to the acquisition are recognized in profit or loss as incurred.
In relation to securities lending or borrowing transactions, the Group records transaction using memo value when it borrows securities from Korea Securities Depository etc. The borrowed securities are treated as financial liabilities at fair value through profit and loss when the Group sells them. Changes in fair value at the end of the reporting period and difference between carrying amount at redemption and purchased amount are recognized as profit and loss.
In addition, for the amount of change in the fair value of the financial liability that is attributable to changes in the credit risk of that liability, the Group present this change in other comprehensive income, and does not recycle this other comprehensive income to profit or loss, subsequently. When this treatment create or enlarge an accounting mismatch, the Group recognizes this change as profit or loss for the current period.
3.15.2 Other financial liabilities
Non-derivative financial liabilities other than financial liabilities at fair value through profit or loss are classified as other financial liabilities. Other financial liabilities include Deposits, Debts, Debentures and others. At the date of initial recognition, other financial liabilities are measured at fair value minus transaction costs that are directly attributable to the acquisition. Subsequent to initial recognition, other financial liabilities are measured at amortized cost using the effective interest method.
29
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
In case an asset is sold under repurchase agreement, the Group continues to recognize the asset with the amount sold being accounted for as borrowing.
The Group derecognizes a financial liability from the consolidated statement of financial position only when it is extinguished (i.e. when the obligation specified in the contract is discharged, cancelled or expires).
3.16 Insurance Contracts
KB Life Insurance Co., Ltd., and KB Insurance Co., Ltd., the subsidiaries of the Group, issue insurance contracts.
Insurance contracts are defined as “a contract under which one party (the insurer) accepts significant insurance risk from another party by agreeing to compensate the policyholder if a specified uncertain future event adversely affects the policyholder”. A contract that qualifies as an insurance contract remains an insurance contract until all rights and obligations are extinguished or expire. Such a contract that does not contain significant insurance risk is classified as an investment contract and is within the scope of Korean IFRS 1109,Financial Instruments to the extent that it gives rise to a financial asset or financial liability, except if the investment contract contains a Discretionary Participation Features (DPF). If the contract has a DPF, the contract is subject to Korean IFRS 1104,Insurance Contracts. The Group recognizes assets (liabilities) and gains (losses) relating to insurance contracts as other assets (liabilities) in the statements of financial position, and as other operating income (expenses) in the statements of comprehensive income, respectively.
3.16.1 Insurance premiums
The Group recognizes collected premiums as revenue on the due date of collection of premiums from insurance contracts and the collected premium which is unmatured at the end of the reporting period is recognized as unearned premium.
3.16.2 Insurance liabilities
The Group recognizes a liability for future claims, refunds, policyholders’ dividends and related expenses as follows:
Premium reserve
Premium reserve refers to an amount based on the net premium method for payment of future claims with respect to events covered by insurance policies which have not yet occurred as of the reporting period. It is calculated as the greater of the amount using standard interest rate and standard loss ratio defined by Financial Supervisory Services and the amount using the actual underlying data that have been used in premium calculation.
Reserve for outstanding claims
Reserve for outstanding claims refers to the amount not yet paid, out of an amount to be paid or expected to be paid with respect to the insured events which have arisen as of the end of each fiscal year.
30
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Unearned premium reserve
Unearned premium refers to the portion of the premium that has been paid in advance for insurance that has not yet been provided. An unearned premium reserve refers to the amount maintained by the insurer to refund in the event of either party cancelling the contract.
Policyholders’ dividends reserve
Policyholders’ dividends reserve including an interest rate guarantee reserve, a mortality dividend reserve and an interest rate difference dividend reserve is recognized for the purpose of provisioning for policyholders’ dividends in the future in accordance with statutes or insurance terms and conditions.
3.16.3 Liability adequacy test
The Group assesses at each reporting period whether its insurance liabilities are adequate, using current estimates of all future contractual cash flows and related cash flow such as claims handling cost, as well as cash flows resulting from embedded options and guarantees under its insurance contracts in accordance with Korean IFRS 1104. If the assessment shows that the carrying amount of its insurance liabilities is inadequate in light of the estimated future cash flows, the entire deficiency is recognized in profit or loss and reserved as insurance liabilities. Future cash flows from long-term insurance are discounted at a future rate of return on operating assets, whereas future cash flows from general insurance are not discounted to present value. For liability adequacy tests of premium and unearned premium reserves, the Group considers all cash flow factors such as future insurance premium, deferred acquisition costs, operating expenses and operating premiums. In relation to the reserve for outstanding claims, the Group elects a model that best reflects the trend of paid claims among several statistical methods to perform the adequacy test.
3.16.4 Deferred acquisition costs
Acquisition cost is deferred in an amount actually spent for an insurance contract and equally amortized over the premium payment period or the period in which acquisition costs are charged for the relevant insurance contract. Acquisition costs are amortized over the shorter of seven years or premium payment period; if there is any unamortized acquisition costs remaining as of the date of surrender or lapse, such remainder shall be amortized in the period in which the contract is surrendered or lapsed.
3.17 Provisions
Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. The risks and uncertainties that inevitably surround many events and circumstances are taken into account in reaching the best estimate of provisions, and where the effect of the time value of money is material, the amount of provisions are the present value of the expenditures expected to be required to settle the obligation.
Provisions on confirmed and unconfirmed acceptances and guarantees, unfunded commitments of credit cards and unused credit lines of consumer and corporate loans are recognized using a valuation model that applies the credit conversion factor, probability of default, and loss given default.
31
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Provisions are reviewed at the end of each reporting period and adjusted to reflect the current best estimate. If it is no longer probable that an outflow of resources embodying economic benefits will be required to settle the obligation, the provisions are reversed.
If the Group has an onerous contract, the present obligation under the contract is recognized and measured as provisions. An onerous contract is a contract in which the unavoidable costs of meeting the obligations under the contract exceed the economic benefits expected to be received under it. The unavoidable costs under a contract reflect the minimum net cost to exit from the contract, which is the lower of the cost of fulfilling it and any compensation or penalties arising from failure to fulfill it.
3.18 Financial Guarantee Contracts
A financial guarantee contract requires the issuer (the Group) to make specified payments to reimburse the holder for a loss it incurs because a specified debtor fails to make payments when due in accordance with the original or modified terms of a debt instrument.
Financial guarantee contracts are initially recognized at fair value as other liabilities, and are amortized over the contractual term. After initial recognition, financial guarantee contracts are measured at the higher of:
• | The amount determined in accordance with Korean IFRS 1109,Financial Instrumentsand |
• | The initial amount recognized, less, when appropriate, cumulative amortization recognized in accordance with Korean IFRS 1115,Revenue from Contracts with Customers. |
3.19 Equity Instruments Issued by the Group
An equity instrument is any contract or agreement that evidences a residual interest in the assets of an entity after deducting all of its liabilities.
3.19.1 Ordinary shares
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or the exercise of stock option are deducted from the equity, net of any tax effects.
3.19.2 Hybrid bonds
The Group classifies issued financial instruments, or their component parts, as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instruments. Hybrid bonds are classified as equity instruments and presented in equity, if the Group has an unconditional right to avoid delivering cash or another financial asset to settle a contractual obligation are classified as equity instruments and presented in equity.
3.19.3 Treasury shares
If the Group acquires its own equity instruments, these are accounted for as treasury shares and are deducted directly from equity. No gains or losses are recognized in profit or loss on the purchase, sale, issue or cancellation of own equity instruments. If an entity within the Group acquires and retains treasury shares, the consideration paid or received is directly recognized in equity.
32
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.19.4 Hybrid financial instruments
A hybrid financial instrument is classified as a financial liability or an equity instrument depending on the substance of the contractual arrangement of such financial instrument. The liability component of the hybrid financial instrument is measured at fair value of the similar liability without conversion option at initial recognition and subsequently measured at amortized cost using effective interest rate method until it is extinguished by conversion or matured. Equity component is initially measured at fair value of hybrid financial instrument in entirety less fair value of liability component net of tax effect and it is not remeasured subsequently.
3.20 Revenue Recognition
The Group recognizes revenues in accordance with the following revenue recognition standard:
• | Step 1: Identify the contract with a customer. |
• | Step 2: Identify the performance obligations in the contract. |
• | Step 3: Determine the transaction price. |
• | Step 4: Allocate the transaction price to the performance obligations in the contract. |
• | Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation. |
3.20.1 Interest income and expense
Interest income of financial assets at amortized cost and financial assets at fair value through other comprehensive income, and expense are recognized in statements of comprehensive income using the effective interest method. The effective interest method is a method of calculating the amortized cost of a financial asset or a financial liability (or groups of financial assets or financial liabilities) and of allocating the interest income or interest expense over the relevant period.
The effective interest rate is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial instrument or, where appropriate, a shorter period, to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Group estimates cash flows considering all contractual terms of the financial instrument but does not consider future credit losses. The calculation includes all fees and points paid (main components of effective interest rates only) or received between parties to the contract that are an integral part of the effective interest rate, transaction costs, and all other premiums or discounts. In those rare cases when it is not possible to estimate reliably the cash flows or the expected life of a financial instrument (or group of financial instruments), the Group uses the contractual cash flows over the full contractual term of the financial instrument (or group of financial instruments).
Interest on impaired financial assets is recognized using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss.
Interest earned arising from debt investments at fair value through profit or loss is also classified as interest income in statements of comprehensive income.
33
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.20.2 Fee and commission income
The Group recognizes financial service fees in accordance with the accounting standard of the financial instrument related to the fees earned.
Fees that are an integral part of the effective interest of a financial instrument
Such fees are generally treated as adjustments of effective interest. Such fees may include compensation for activities such as evaluating the borrower’s financial condition, evaluating and recording guarantees, collateral and other security arrangements, negotiating the terms of the instrument, preparing and processing documents and closing the transaction and origination fees received on issuing financial liabilities measured at amortized cost. However, fees relating to the creation or acquisition of a financial instrument at fair value through profit or loss are recognized as revenue immediately.
Fees earned as services are provided
Such fees are recognized as revenue as the services are provided. Fees which can be earned through the certain periods, including account servicing fees, investment management fees, and etc. are recognized when the related services are provided.
Fees that are earned on the execution of a significant act
Such fees are recognized as revenue when the significant act has been completed.
Commission on the allotment of shares to a client is recognized as revenue when the shares have been allotted and placement fees for arranging a loan between a borrower and an investor is recognized as revenue when the loan has been arranged.
A syndication fee received by the Group that arranges a loan and retains no part of the loan package for itself (or retains a part at the same effective interest rate for comparable risk as other participants) is compensation for the service of syndication. Such a fee is recognized as revenue when the syndication has been completed.
3.20.3 Net gains/losses on financial instruments at fair value through profit or loss
Net gains/losses on financial instruments at fair value through profit or loss include profit or loss (changes in fair value, dividends, and gain/loss from foreign currency translation) from following financial instruments:
• | Gain or loss from financial instruments at fair value through profit or loss |
• | Gain or loss from derivatives for trading, including derivatives for hedging that does not meet the condition of hedge accounting |
3.20.4 Dividend income
Dividend income is recognized in profit or loss when the right to receive payment is established. Dividend income is recognized as relevant items on statements of profit or loss and other comprehensive income in accordance with the classification of equity instruments.
34
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.21 Employee Compensation and Benefits
3.21.1 Post-employment benefits:defined contribution plans
The contributions are recognized as employee benefit expense when they are due.
3.21.2 Post-employment benefits: defined benefit plans
All post-employment benefits, other than defined contribution plans, are classified as defined benefit plans. The amount recognized as a defined benefit liability is the present value of the defined benefit obligation less the fair value of plan assets at the end of the reporting period.
The present value of the defined benefit obligation is calculated annually by independent actuaries using the Projected Unit Credit method. The rate used to discount post-employment benefit obligations is determined by reference to market yields at the end of the reporting period on high quality corporate bonds. The currency and term of the corporate bonds are consistent with the currency and estimated term of the post-employment benefit obligations. Actuarial gains and losses including experience adjustments and the effects of changes in actuarial assumptions are recognized in other comprehensive income.
When the total of the present value of the defined benefit obligation minus the fair value of plan assets results in an asset, it is recognized to the extent of the present value of any economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.
Past service cost is the change in the present value of the defined benefit obligation, which arises when the Group introduces a defined benefit plan or changes the benefits of an existing defined benefit plan. Such past service cost is immediately recognized as an expense for the reporting period.
3.21.3 Short-term employee benefits
Short-term employee benefits are employee benefits (other than termination benefits) that are due to be settled within 12 months after the end of the period in which the employees render the related service. The undiscounted amount of short-term employee benefits expected to be paid in exchange for that service is recognized as a liability (accrued expense), after deducting any amount already paid.
The expected cost of profit-sharing and bonus payments are recognized as liabilities when the Group has a present legal or constructive obligation to make such payments as a result of past events rendered by employees and a reliable estimate of the obligation can be made.
3.21.4 Share-based payment
The Group has stock option and stock grant programs to directors and employees of the Group. When the options are exercised, the Group can either select to issue new shares or distribute treasury shares, or compensate the difference in fair value of shares and exercise price.
For a share-based payment transaction in which the terms of the arrangement provide the Group with the choice of whether to settle in cash or by issuing equity instruments, the Group determines that it has a present obligation to settle in cash because the Group has a past practice and a stated policy of settling in cash. Therefore, the Group accounts for the transaction in accordance with the requirements of cash-settled share-based payment transactions.
35
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group measures the services acquired and the liability incurred at fair value, and the fair value is recognized as expense and accrued expenses over the vesting period. Until the liability is settled, the Group remeasures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in profit or loss for the reporting period.
3.21.5 Termination benefits
Termination benefits are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group shall recognize a liability and expense for termination benefits at the earlier of the following dates: when the Group can no longer withdraw the offer of those benefits and when the Group recognizes costs for a restructuring that is within the scope of Korean IFRS 1037 and involves the payment of termination benefits. Termination benefits are measured by considering the number of employees expected to accept the offer in the case of a voluntary early retirement. Termination benefits over 12 months after the reporting period are discounted to present value.
3.22 Income Tax Expenses
Income tax expense comprises current tax expense and deferred income tax expense. Current and deferred income tax are recognized as income or expense for the period, except to the extent that the tax arises from (a) a transaction or an event which is recognized, in the same or a different period outside profit or loss, either in other comprehensive income or directly in equity and (b) a business combination.
3.22.1 Current income tax
Current income tax is the amount of income taxes payable in respect of the taxable profit (loss) for a period. A difference between the taxable profit and accounting profit may arise when income or expense is included in accounting profit in one period, but is included in taxable profit in a different period. Differences may also arise if there is revenue that is exempt from taxation, or expense that is not deductible in determining taxable profit (loss). Current income tax liabilities (assets) for the current and prior periods are measured at the amount expected to be paid to (recovered from) the taxation authorities, using the tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
The Group offsets current income tax assets and current income tax liabilities if, and only if, the Group (a) has a legally enforceable right to offset the recognized amounts and (b) intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.
3.22.2 Deferred income tax
Deferred income tax is recognized, using the asset-liability method, on temporary differences arising between the tax based amount of assets and liabilities and their carrying amount in the financial statements. Deferred income tax liabilities are recognized for all taxable temporary differences and deferred income tax assets are recognized for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilized. However, deferred income tax liabilities are not recognized if they arise from the initial recognition of goodwill; deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.
36
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Deferred income tax is provided on temporary differences arising on investments in subsidiaries, associates and joint ventures, except for deferred income tax liabilities for which the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of a deferred income tax asset is reviewed at the end of each reporting period. The Group reduces the carrying amount of a deferred income tax asset to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred income tax asset to be utilized.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred income tax liabilities and deferred income tax assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
The Group offsets deferred income tax assets and deferred income tax liabilities when the Group has a legally enforceable right to offset current income tax assets against current income tax liabilities; and the deferred income tax assets and the deferred income tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity; or different taxable entities which intend either to settle current income tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred income tax liabilities or assets are expected to be settled or recovered.
3.22.3 Uncertain tax positions
Uncertain tax positions arise from tax treatments applied by the Group which may be challenged by the tax authorities due to the complexity of the transaction or different interpretation of the tax laws, a claim for rectification brought by the Group, or an appeal for a refund claimed from the tax authorities related to additional assessments. The Group recognizes its uncertain tax positions in the consolidated financial statements based on the guidance in Korean IFRS 1012. The income tax asset is recognized if a tax refund is probable for taxes paid and levied by the tax authority. However, interest and penalties related to income tax are recognized in accordance with Korean IFRS 1037.
3.23 Earnings per Share
The Group calculates basic earnings per share amounts and diluted earnings per share amounts for profit or loss attributable to ordinary equity holders of the Parent Company and presents them in the statement of comprehensive income. Basic earnings per share is calculated by dividing profit or loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding during the period. For the purpose of calculating diluted earnings per share, the Group adjusts profit or loss attributable to ordinary equity holders of the Parent Company and the weighted average number of shares outstanding for the effects of all dilutive potential ordinary shares including convertible bonds and share options.
37
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
3.24 Operating Segments
Operating segments are components of the Group where separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
Segment information includes items which are directly attributable and reasonably allocated to the segment.
3.25 Overlay Approach
The Group applies the overlay approach in accordance with Korean IFRS 1104, and financial asset is eligible for designation for the overlay approach if, and only if, the following criteria are met:
• | It is measured at fair value through profit or loss applying Korean IFRS 1109 but would not have been measured at fair value through profit or loss in its entirety applying Korean IFRS 1039. |
• | It is not held in respect of an activity that is unconnected with contracts within the scope of Korean IFRS 1104. |
The Group reclassifies between profit or loss and other comprehensive income, and the amount reclassified is equal to the difference between:
• | The amount reported in profit or loss for the designated financial assets applying Korean IFRS 1109. |
• | The amount that would have been reported in profit or loss for the designated financial assets if the insurer had applied Korean IFRS 1039. |
The Group is permitted to apply this approach either at initial recognition or it may subsequently designate financial assets that newly meet criterion of not being held in respect of activity unconnected with insurance contract, they having previously not met that criterion.
The Group continues to apply the overlay approach to a designated financial asset until that financial asset is derecognized. However, the Groupde-designates a financial asset when the financial asset no longer meets the criterion. In this case, the Group reclassifies from accumulated other comprehensive income to profit or loss as a reclassification adjustment any balance relating to that financial asset.
At the beginning of any annual period, the Group may stop applying the overlay approach to all designated financial assets, and shall not subsequently apply the overlay approach, if it stops using this approach because it is no longer an insurer.
38
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of financial risk management policy
The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.
The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Economic Capital or VaR (Value at Risk) using a statistical method.
4.1.2 Risk management organization
Risk Management Committee
The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.
Risk Management Council
The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.
Risk Management Division
The Risk Management Division is responsible for monitoring and managing the Group’s economic capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.
4.2 Credit Risk
4.2.1 Overview of credit risk
Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.
4.2.2 Credit risk management
The Group measures expected losses and economic capital on assets that are subject to credit risk management whetheron- or off-balance sheet items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.
39
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.
The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.
4.2.3 Maximum exposure to credit risk
The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||
Financial assets | ||||
Due from financial institutions at amortized cost2 | ||||
Financial assets at fair value through profit or loss | ||||
Due from financial institutions | 506,245 | |||
Securities1 | 34,296,069 | |||
Loans | 844,899 | |||
Derivatives | 2,206,870 | |||
Loans at amortized cost2 | 316,430,970 | |||
Financial investments | ||||
Securities measured at fair value through other comprehensive income | 33,662,743 | |||
Securities measured at amortized cost2 | 23,074,564 | |||
Other financial assets2 | 13,957,209 | |||
|
| |||
440,495,044 | ||||
|
| |||
Off-balance sheet items | ||||
Acceptances and guarantees contracts | 7,819,957 | |||
Financial guarantee contracts | 3,665,581 | |||
Commitments | 134,271,292 | |||
|
| |||
145,756,830 | ||||
|
| |||
|
|
1 | Including financial instruments indexed to gold price amounting to |
2 | Due from financial institutions, loans and other financial assets are net of allowance. |
40
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||
Financial assets | ||||
Due from financial institutions | ||||
Financial assets at fair value through profit or loss | ||||
Financial assets held for trading1 | 25,242,193 | |||
Financial assets designated at fair value through profit or loss | 1,982,224 | |||
Derivatives | 3,310,166 | |||
Loans2 | 290,122,838 | |||
Financial investments | ||||
Available-for-sale financial assets | 38,959,401 | |||
Held-to-maturity financial assets | 18,491,980 | |||
Other financial assets2 | 10,195,015 | |||
|
| |||
405,523,478 | ||||
|
| |||
Off-balance sheet items | ||||
Acceptances and guarantees contracts | 6,977,468 | |||
Financial guarantee contracts | 3,683,875 | |||
Commitments | 102,183,167 | |||
|
| |||
112,844,510 | ||||
|
| |||
|
|
1 | Including financial instruments indexed to gold amounting to |
2 | Loans and other financial assets are net of allowance. |
4.2.4 Credit risk of loans
The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.
The Group assesses expected credit loss on financial asset at amortized cost and financial asset at fair value through other comprehensive income other than financial asset at fair value through profit or loss and recognizes loss allowance. Expected credit losses are a probability-weighted estimate of possible credit losses within certain range by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions. The Group assesses the expected credit losses for loans categorized in financial assets at amortized cost, and presents it with the name of account ‘allowance for loan losses’ netting from the related carrying amounts. For the expected credit losses for loans categorized in financial assets at fair value through other comprehensive income, the Group presents it at other comprehensive income.
41
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Loans as of September 30, 2018, are classified as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Financial assets at amortized cost1 |
| |||||||||||||||||||
Corporate |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 55,434,803 | 4,331,859 | 11,049 | — | 59,777,711 | |||||||||||||||
Grade 3 | 3,076,985 | 1,796,114 | 9,236 | — | 4,882,335 | |||||||||||||||
Grade 4 | 507,495 | 1,041,438 | 88,883 | — | 1,637,816 | |||||||||||||||
Grade 5 | 397,326 | 348,592 | 1,073,608 | — | 1,819,526 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
136,486,152 | 9,667,066 | 1,183,278 | — | 147,336,496 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Retail |
| |||||||||||||||||||
Grade 1 | 130,305,791 | 4,424,580 | 5,933 | — | 134,736,304 | |||||||||||||||
Grade 2 | 7,898,031 | 7,584,793 | 10,717 | — | 15,493,541 | |||||||||||||||
Grade 3 | 1,890,820 | 1,270,773 | 16,577 | — | 3,178,170 | |||||||||||||||
Grade 4 | 569,558 | 326,777 | 29,905 | — | 926,240 | |||||||||||||||
Grade 5 | 25,121 | 384,555 | 469,551 | — | 879,227 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
140,689,321 | 13,991,478 | 532,683 | — | 155,213,482 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit card |
| |||||||||||||||||||
Grade 1 | 7,585,437 | 167,710 | — | — | 7,753,147 | |||||||||||||||
Grade 2 | 4,388,481 | 563,724 | — | — | 4,952,205 | |||||||||||||||
Grade 3 | 1,471,486 | 1,208,858 | — | — | 2,680,344 | |||||||||||||||
Grade 4 | 7,214 | 465,466 | — | — | 472,680 | |||||||||||||||
Grade 5 | 5 | 171,606 | 399,497 | — | 571,108 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
13,452,623 | 2,577,364 | 399,497 | — | 16,429,484 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance. |
Credit quality of loans graded according to internal credit ratings are as follows:
Range of Probability of Default (%) | Retail | Corporate | ||||
Grade 1 | 0.0 ~ 1.0 | 1 ~ 5 grade | AAA ~ BBB+ | |||
Grade 2 | 1.0 ~ 5.0 | 6 ~ 8 grade | BBB ~ BB | |||
Grade 3 | 5.0 ~ 15.0 | 9 ~ 10 grade | BB- ~ B | |||
Grade 4 | 15.0 ~ 30.0 | 11 grade | B- ~ CCC | |||
Grade 5 | 30.0 ~ | 12 grade or under | CC or under |
42
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Loans as of December 31, 2017, are classified as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||||||||||
Loans | Retail | Corporate | Credit card | Total | ||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
Neither past due nor impaired | 98.93 | 98.76 | 95.34 | 98.67 | ||||||||||||||||||||||||||||
Past due but not impaired | 1,069,813 | 0.73 | 206,925 | 0.16 | 359,468 | 2.36 | 1,636,206 | 0.56 | ||||||||||||||||||||||||
Impaired | 495,546 | 0.34 | 1,419,851 | 1.08 | 349,270 | 2.30 | 2,264,667 | 0.77 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
146,270,980 | 100.00 | 130,757,242 | 100.00 | 15,204,847 | 100.00 | 292,233,069 | 100.00 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Less: Allowances1 | (429,299 | ) | 0.29 | (1,231,666 | ) | 0.94 | (449,266 | ) | 2.95 | (2,110,231 | ) | 0.72 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Carrying amount | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
1 | Collectively assessed allowances for loans are included as they are not impaired individually. |
Credit quality of loans that are neither past due nor impaired are as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Grade 1 | ||||||||||||||||
Grade 2 | 16,790,644 | 53,842,610 | 4,920,767 | 75,554,021 | ||||||||||||
Grade 3 | 2,701,697 | 5,703,159 | 1,379,409 | 9,784,265 | ||||||||||||
Grade 4 | 851,446 | 1,390,131 | 71,207 | 2,312,784 | ||||||||||||
Grade 5 | 228,778 | 619,545 | 29,097 | 877,420 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Loans that are past due but not impaired are as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||
1 ~ 29 days | 30 ~ 59 days | 60 ~ 89 days | 90 days or more | Total | ||||||||||||||||
Retail | ||||||||||||||||||||
Corporate | 162,668 | 27,065 | 17,192 | — | 206,925 | |||||||||||||||
Credit card | 302,871 | 35,774 | 20,823 | — | 359,468 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
Impaired loans are as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans | ||||||||||||||||
Allowances under | ||||||||||||||||
Individual assessment | (788 | ) | (791,205 | ) | — | (791,993 | ) | |||||||||
Collective assessment | (178,337 | ) | (90,771 | ) | (212,729 | ) | (481,837 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
(179,125 | ) | (881,976 | ) | (212,729 | ) | (1,273,830 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
43
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
The financial month expected | The financial instruments applying lifetime expected credit losses | Total | ||||||||||||||
credit losses | Non-impaired | Impaired | ||||||||||||||
Guarantees | ||||||||||||||||
Deposits and savings | 3,967,093 | 79,188 | 6,192 | 4,052,473 | ||||||||||||
Property and equipment | 8,386,575 | 542,570 | 43,016 | 8,972,161 | ||||||||||||
Real estate | 145,324,573 | 12,769,926 | 504,813 | 158,599,312 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||
Impaired Loans | Non-impaired Loans | |||||||||||||||||||
Individual | Collective | Past due | Not past due | Total | ||||||||||||||||
Guarantees | ||||||||||||||||||||
Deposits and savings | 11,857 | 5,461 | 40,833 | 4,149,157 | 4,207,308 | |||||||||||||||
Property and equipment | 2,676 | 30,455 | 53,647 | 9,720,857 | 9,807,635 | |||||||||||||||
Real estate | 189,480 | 282,327 | 688,502 | 148,183,907 | 149,344,216 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
4.2.5 Credit quality of securities
Financial assets at fair value through profit or loss and financial investments excluding equity securities and others that are exposed to credit risk as of September 30, 2018, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non- impaired | Impaired | |||||||||||||||||||
Securities measured at amortized cost1 | ||||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 38,874 | — | — | — | 38,874 | |||||||||||||||
Grade 3 | 3,863 | — | — | — | 3,863 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
23,076,370 | — | — | — | 23,076,370 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Securities measured at fair value through other comprehensive income1 | ||||||||||||||||||||
Grade 1 | 30,980,859 | — | — | — | 30,980,859 | |||||||||||||||
Grade 2 | 2,442,661 | — | — | — | 2,442,661 | |||||||||||||||
Grade 3 | 123,562 | — | — | — | 123,562 | |||||||||||||||
Grade 4 | 112,795 | — | — | — | 112,795 | |||||||||||||||
Grade 5 | — | — | 2,866 | — | 2,866 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance |
44
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The credit qualities of securities, excluding equity securities and others according to the credit ratings by external rating agencies as of September 30, 2018, and December 31, 2017, are as follows:
Credit | Domestic | Foreign | ||||||||||||
|
| |||||||||||||
quality | KIS | NICE P&I | KAP | FnPricing Inc. | S&P | Fitch-IBCA | Moody’s | |||||||
Grade 1 | AA0 to AAA | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | |||||||
Grade 2 | A- to AA- | A- to AA- | A- to AA- | A- to AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||||
Grade 3 | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | |||||||
Grade 4 | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | |||||||
Grade 5 | BB- or under | BB- or under | BB- or under | BB- or under | B or under | B or under | B2 or under |
Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.
Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of December 31, 2017 are as follows:
(In millions of Korean won) | December 31, 2017 | |||
Securities that are neither past due nor impaired | ||||
Impaired securities | 4,869 | |||
|
| |||
|
|
The credit quality of securities, excluding equity securities, that are neither past due nor impaired as of December 31, 2017, is as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||
Grade 1 | Grade 2 | Grade 3 | Grade 4 | Grade 5 | Total | |||||||||||||||||||
Securities that are neither past due nor impaired |
| |||||||||||||||||||||||
Financial assets held for trading | ||||||||||||||||||||||||
Financial assets designated at fair value through profit or loss | 1,550,617 | 200,633 | 63,856 | 60,332 | 106,786 | 1,982,224 | ||||||||||||||||||
Available-for-sale financial assets | 36,471,247 | 2,433,685 | 47,079 | 2,521 | — | 38,954,532 | ||||||||||||||||||
Held-to-maturity financial assets | 18,466,624 | 21,113 | 4,243 | — | — | 18,491,980 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
45
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
4.2.6 Credit risk of due from financial institutions
The credit quality of due from financial institions as of September 30, 2018, is classified as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | ||||||||||||||||||
Non- impaired | Impaired | Total | ||||||||||||||||||
Due from financial institutions at amortized cost1 |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 437,222 | — | — | — | 437,222 | |||||||||||||||
Grade 3 | 441,095 | — | — | — | 441,095 | |||||||||||||||
Grade 4 | 19,414 | — | — | — | 19,414 | |||||||||||||||
Grade 5 | 3,034 | — | — | — | 3,034 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance |
The credit qualities of due from financial institutions according to the credit ratings by external rating agencies as of September 30, 2018 is same as the credit qualities of securities, excluding equity securities and others.
4.2.7 Credit risk concentration analysis
Details of the Group’s loans by jurisdiction as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 98.46 | |||||||||||||||||||||||||||
Europe | — | 488,898 | 339 | 489,237 | 0.15 | (342 | ) | 488,895 | ||||||||||||||||||||
China | — | 2,328,690 | 601 | 2,329,291 | 0.73 | (21,234 | ) | 2,308,057 | ||||||||||||||||||||
Japan | 162 | 292,362 | 292 | 292,816 | 0.09 | (4,185 | ) | 288,631 | ||||||||||||||||||||
United States | — | 1,075,760 | 940 | 1,076,700 | 0.34 | (5,788 | ) | 1,070,912 | ||||||||||||||||||||
Others | 238,005 | 508,331 | 820 | 747,156 | 0.23 | (4,387 | ) | 742,769 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The above is the Group’s loans at fair value through profit and loss or amortized cost. |
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 98.77 | |||||||||||||||||||||||||||
Europe | — | 192,980 | 310 | 193,290 | 0.07 | (2,327 | ) | 190,963 | ||||||||||||||||||||
China | — | 1,879,030 | 1,458 | 1,880,488 | 0.64 | (31,017 | ) | 1,849,471 | ||||||||||||||||||||
Japan | 539 | 127,009 | 339 | 127,887 | 0.04 | (6,269 | ) | 121,618 | ||||||||||||||||||||
United States | — | 866,867 | 1,001 | 867,868 | 0.30 | (1,600 | ) | 866,268 | ||||||||||||||||||||
Others | 120,627 | 393,073 | 896 | 514,596 | 0.18 | (5,099 | ) | 509,497 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of the Group’s corporate loans by industry as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 9.82 | |||||||||||||||
Manufacturing | 44,046,294 | 29.72 | (450,844 | ) | 43,595,450 | |||||||||||
Service | 60,208,376 | 40.63 | (262,842 | ) | 59,945,534 | |||||||||||
Wholesale & Retail | 16,734,091 | 11.29 | (99,981 | ) | 16,634,110 | |||||||||||
Construction | 4,306,698 | 2.91 | (271,280 | ) | 4,035,418 | |||||||||||
Public sector | 896,147 | 0.60 | (3,911 | ) | 892,236 | |||||||||||
Others | 7,440,634 | 5.03 | (92,682 | ) | 7,347,952 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 8.48 | |||||||||||||||
Manufacturing | 40,201,037 | 30.74 | (449,439 | ) | 39,751,598 | |||||||||||
Service | 54,268,271 | 41.50 | (288,521 | ) | 53,979,750 | |||||||||||
Wholesale & Retail | 15,061,632 | 11.52 | (90,390 | ) | 14,971,242 | |||||||||||
Construction | 3,021,889 | 2.31 | (269,535 | ) | 2,752,354 | |||||||||||
Public sector | 1,056,520 | 0.81 | (15,341 | ) | 1,041,179 | |||||||||||
Others | 6,054,211 | 4.64 | (70,909 | ) | 5,983,302 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
Types of the Group’s retail and credit card loans as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 39.82 | |||||||||||||||
General | 86,864,374 | 50.61 | (604,305 | ) | 86,260,069 | |||||||||||
Credit card | 16,429,484 | 9.57 | (694,229 | ) | 15,735,255 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 39.72 | |||||||||||||||
General | 82,130,039 | 50.86 | (410,653 | ) | 81,719,386 | |||||||||||
Credit card | 15,204,847 | 9.42 | (449,266 | ) | 14,755,581 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
47
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Credit risk concentration of due from financial institutions, securities, excluding equity securities and others, and derivative financial instruments
Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities and others, and derivative financial instruments as of September 30, 2018, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Banking and insurance | 99.25 | |||||||||||||||
Others | 115,919 | 0.75 | (18 | ) | 115,901 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
15,517,366 | 100.00 | (1,891 | ) | 15,515,475 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Banking and insurance | 506,245 | 100.00 | — | 506,245 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
506,245 | 100.00 | — | 506,245 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss1 |
| |||||||||||||||
Government and government funded institutions | 13,761,869 | 40.21 | — | 13,761,869 | ||||||||||||
Banking and insurance | 14,259,101 | 41.67 | — | 14,259,101 | ||||||||||||
Others | 6,200,528 | 18.12 | — | 6,200,528 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
34,221,498 | 100.00 | — | 34,221,498 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Government and government funded institutions | 39,556 | 1.79 | — | 39,556 | ||||||||||||
Banking and insurance | 2,047,954 | 92.80 | — | 2,047,954 | ||||||||||||
Others | 119,360 | 5.41 | — | 119,360 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,206,870 | 100.00 | — | 2,206,870 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Government and government funded institutions | 10,999,965 | 32.68 | — | 10,999,965 | ||||||||||||
Banking and insurance | 17,911,069 | 53.21 | — | 17,911,069 | ||||||||||||
Others | 4,751,709 | 14.11 | — | 4,751,709 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
33,662,743 | 100.00 | — | 33,662,743 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at amortized cost |
| |||||||||||||||
Government and government funded institutions | 10,454,955 | 45.31 | (20 | ) | 10,454,935 | |||||||||||
Banking and insurance | 10,715,412 | 46.43 | (1,488 | ) | 10,713,924 | |||||||||||
Others | 1,906,003 | 8.26 | (298 | ) | 1,905,705 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,076,370 | 100.00 | (1,806 | ) | 23,074,564 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
1 | Excluding puttable instruments (investment fund classified as debt securities, etc.) amounting to |
48
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of the Group’s credit risk of securities, excluding equity securities, and derivative financial instruments by industry as of December 31, 2017, are as follows:
(In millions of Korean won) | December 31, 2017 | |||||||
Amount | % | |||||||
Financial assets held for trading | ||||||||
Government and government funded institutions | 33.16 | |||||||
Banking and insurance | 11,486,321 | 45.64 | ||||||
Others | 5,336,554 | 21.20 | ||||||
|
|
|
| |||||
25,168,338 | 100.00 | |||||||
|
|
|
| |||||
Financial assets designated at fair value through profit or loss | ||||||||
Banking and insurance and others | 1,982,224 | 100.00 | ||||||
|
|
|
| |||||
1,982,224 | 100.00 | |||||||
|
|
|
| |||||
Derivative financial assets | ||||||||
Government and government funded institutions | 12,099 | 0.37 | ||||||
Banking and insurance | 3,098,350 | 93.60 | ||||||
Others | 199,717 | 6.03 | ||||||
|
|
|
| |||||
3,310,166 | 100.00 | |||||||
|
|
|
| |||||
Available-for-sale financial assets | ||||||||
Government and government funded institutions | 9,498,819 | 24.38 | ||||||
Banking and insurance | 23,314,336 | 59.84 | ||||||
Others | 6,146,246 | 15.78 | ||||||
|
|
|
| |||||
38,959,401 | 100.00 | |||||||
|
|
|
| |||||
Held-to-maturity financial assets | ||||||||
Government and government funded institutions | 8,449,839 | 45.69 | ||||||
Banking and insurance | 6,765,593 | 36.59 | ||||||
Others | 3,276,548 | 17.72 | ||||||
|
|
|
| |||||
18,491,980 | 100.00 | |||||||
|
|
|
| |||||
|
|
49
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Credit risk concentrations of due from financial institutions, securities, excluding equity securities and others, and derivative financial instruments by country
Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities and others, and derivative financial instruments by country, as of September 30, 2018, is as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Korea | 78.38 | |||||||||||||||
United States | 478,189 | 3.08 | (5 | ) | 478,184 | |||||||||||
Others | 2,876,639 | 18.54 | (1,555 | ) | 2,875,084 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Korea | 506,245 | 100.00 | — | 506,245 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
506,245 | 100.00 | — | 506,245 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss1 |
| |||||||||||||||
Korea | 30,937,303 | 90.40 | — | 30,937,303 | ||||||||||||
United States | 1,221,869 | 3.57 | — | 1,221,869 | ||||||||||||
Others | 2,062,326 | 6.03 | — | 2,062,326 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
34,221,498 | 100.00 | — | 34,221,498 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Korea | 1,152,050 | 52.20 | — | 1,152,050 | ||||||||||||
United States | 293,723 | 13.31 | — | 293,723 | ||||||||||||
France | 247,502 | 11.22 | — | 247,502 | ||||||||||||
Singapore | 130,707 | 5.92 | — | 130,707 | ||||||||||||
Japan | 93,251 | 4.23 | 93,251 | |||||||||||||
Others | 289,637 | 13.12 | — | 289,637 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,206,870 | 100.00 | — | 2,206,870 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Korea | 31,920,532 | 94.82 | — | 31,920,532 | ||||||||||||
United States | 844,089 | 2.51 | — | 844,089 | ||||||||||||
Others | 898,122 | 2.67 | — | 898,122 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
33,662,743 | 100.00 | — | 33,662,743 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at amortized cost |
| |||||||||||||||
Korea | 20,642,012 | 89.45 | (1,216 | ) | 20,640,796 | |||||||||||
United States | 1,238,379 | 5.37 | (217 | ) | 1,238,162 | |||||||||||
Others | 1,195,979 | 5.18 | (373 | ) | 1,195,606 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,076,370 | 100.00 | (1,806 | ) | 23,074,564 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
1 | Excluding puttable instruments (investment fund classified as debt securities, etc.) amounting to |
50
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of the Group’s regional securities, excluding equity securities, and derivative financial instruments by country, as of December 31, 2017, are as follows:
(In millions of Korean won) | December 31, 2017 | |||||||
Amount | % | |||||||
Financial assets held for trading | ||||||||
Korea | 93.22 | |||||||
United States | 643,249 | 2.56 | ||||||
Others | 1,062,180 | 4.22 | ||||||
|
|
|
| |||||
25,168,338 | 100.00 | |||||||
|
|
|
| |||||
Financial assets designated at fair value through profit or loss |
| |||||||
Korea | 1,178,197 | 59.44 | ||||||
United States | 120,000 | 6.05 | ||||||
Others | 684,027 | 34.51 | ||||||
|
|
|
| |||||
1,982,224 | 100.00 | |||||||
|
|
|
| |||||
Derivative financial assets | ||||||||
Korea | 1,743,201 | 52.66 | ||||||
United States | 325,909 | 9.85 | ||||||
Others | 1,241,056 | 37.49 | ||||||
|
|
|
| |||||
3,310,166 | 100.00 | |||||||
|
|
|
| |||||
Available-for-sale financial assets | ||||||||
Korea | 36,705,979 | 94.22 | ||||||
United States | 1,110,157 | 2.85 | ||||||
Others | 1,143,265 | 2.93 | ||||||
|
|
|
| |||||
38,959,401 | 100.00 | |||||||
|
|
|
| |||||
Held-to-maturity financial assets | ||||||||
Korea | 16,243,987 | 87.84 | ||||||
United States | 1,076,331 | 5.82 | ||||||
Others | 1,171,662 | 6.34 | ||||||
|
|
|
| |||||
100.00 | ||||||||
|
|
|
| |||||
|
|
Due from financial institutions, financial assets at fair value through profit or loss and derivatives that we linked to gold price are mostly relevant to financial and insurance industry with high credit ratings.
51
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
4.3 Liquidity Risk
4.3.1 Overview of liquidity risk
Liquidity risk is a risk that the Group becomes insolvent due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other financing, andoff-balance sheet items related to cash flow of currency derivative instruments and others.
Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
4.3.2. Liquidity risk management and indicator
The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.
The Group computes and manages cumulative liquidity gap and liquidity rate subject to all transactions that affect cash flow in Korean won and foreign currencies andoff-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.
4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities
Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
52
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets |
| |||||||||||||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 49,223,328 | 1,756,775 | 165,136 | 332,862 | 213,598 | 1,104,625 | 52,796,324 | |||||||||||||||||||||
Derivatives held for trading2 | 2,084,614 | — | — | — | — | — | 2,084,614 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | 10,658 | 2,182 | 3,356 | 12,823 | 41,000 | 70,019 | |||||||||||||||||||||
Loans at amortized cost | 3,415,331 | 33,743,651 | 27,812,164 | 115,093,486 | 81,610,613 | 101,205,306 | 362,880,551 | |||||||||||||||||||||
Financial investments | ||||||||||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | 2,183,617 | 1,857,176 | 3,024,319 | 10,288,189 | 17,403,696 | 2,996,043 | 37,753,040 | |||||||||||||||||||||
Securities measured at amortized cost | — | 1,134,031 | 1,393,687 | 3,664,330 | 9,241,256 | 14,434,471 | 29,867,775 | |||||||||||||||||||||
Other financial assets | 96,285 | 11,150,253 | 129,596 | 1,413,911 | 53,108 | 34,246 | 12,877,399 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities |
| |||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 12,343,819 | — | — | — | — | — | 12,343,819 | |||||||||||||||||||||
Derivatives held for trading2,7 | 2,388,003 | — | — | — | — | — | 2,388,003 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | (8,339 | ) | (5,611 | ) | (52,242 | ) | 12,143 | — | (54,049 | ) | |||||||||||||||||
Deposits4 | 126,336,476 | 13,493,749 | 30,320,906 | 91,319,587 | 11,343,509 | 2,645,690 | 275,459,917 | |||||||||||||||||||||
Debts | 6,027,541 | 10,540,654 | 2,790,658 | 6,838,811 | 4,887,928 | 1,224,738 | 32,310,330 | |||||||||||||||||||||
Debentures | 33,573 | 2,509,912 | 4,922,590 | 12,828,084 | 31,669,193 | 2,136,770 | 54,100,122 | |||||||||||||||||||||
Other financial liabilities | 29,554 | 23,762,362 | 190,598 | 234,015 | 455,360 | 139,974 | 24,811,863 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items |
| |||||||||||||||||||||||||||
Commitments5 | ||||||||||||||||||||||||||||
Financial guarantee contract6 | 3,665,581 | — | — | — | — | — | 3,665,581 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts of |
2 | Financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
4 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
5 | Commitments are included under the ‘On demand’ category because payments will be made upon request. |
6 | The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request. |
7 | The cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts are considered in the cash flows of the host contracts. |
54
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||||||||||||||
Financial assets held for trading2 | 30,177,293 | — | — | — | — | — | 30,177,293 | |||||||||||||||||||||
Financial assets designated at fair value through profit or loss2 | 2,050,052 | — | — | — | — | — | 2,050,052 | |||||||||||||||||||||
Derivatives held for trading2 | 2,980,462 | — | — | — | — | — | 2,980,462 | |||||||||||||||||||||
Derivatives held for hedging3 | 559 | 48,093 | 29,693 | 42,163 | (2,577 | ) | 52,698 | 170,629 | ||||||||||||||||||||
Loans | 3,437,020 | 22,062,457 | 30,802,580 | 103,782,624 | 75,345,756 | 96,863,329 | 332,293,766 | |||||||||||||||||||||
Available-for-sale financial assets | 10,063,251 | 1,580,946 | 2,311,652 | 11,655,746 | 20,322,800 | 7,567,341 | 53,501,736 | |||||||||||||||||||||
Held-to-maturity financial assets | — | 658,856 | 493,420 | 3,217,345 | 6,890,530 | 13,247,255 | 24,507,406 | |||||||||||||||||||||
Other financial assets | 8,416 | 7,934,856 | 52,757 | 1,305,410 | 43,433 | 16,532 | 9,361,404 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Financial liabilities held for trading2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 10,078,288 | — | — | — | — | — | 10,078,288 | |||||||||||||||||||||
Derivatives held for trading2 | 3,050,471 | — | — | — | — | — | 3,050,471 | |||||||||||||||||||||
Derivatives held for hedging3 | 404 | 3,740 | (4,715 | ) | (19,705 | ) | (7,143 | ) | 244 | (27,175 | ) | |||||||||||||||||
Deposits4 | 127,035,944 | 12,365,158 | 23,236,756 | 82,586,445 | 11,473,834 | 2,667,969 | 259,366,106 | |||||||||||||||||||||
Debts | 5,957,108 | 10,024,019 | 3,741,022 | 5,724,453 | 4,409,543 | 599,680 | 30,455,825 | |||||||||||||||||||||
Debentures | 40,655 | 1,015,298 | 3,020,683 | 9,644,135 | 29,611,835 | 3,245,342 | 46,577,948 | |||||||||||||||||||||
Other financial liabilities | 200,082 | 14,060,432 | 145,538 | 229,873 | 342,397 | 965,929 | 15,944,251 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items | ||||||||||||||||||||||||||||
Commitments5 | ||||||||||||||||||||||||||||
Financial guarantee contract6 | 3,683,875 | — | — | — | — | — | 3,683,875 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts of |
2 | Financial assets/liabilities held for trading, financial assets/liabilities designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. However, the cash flows of the embedded derivatives (e.g. conversion options and others) which are separated from their host contracts in accordance with the requirement of Korean IFRS 1039, are considered in the cash flows of the host contracts. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
4 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
5 | Commitments are included under the ‘on demand’ category because payments will be made upon request. |
6 | The financial guarantee contracts are included under the ‘on demand’ category as payments will be made upon request. |
55
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The contractual cash flows of derivatives held for cash flow hedging as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow ofnet-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settlement derivatives | 19,470 | 94,582 | 501,543 | 2,057,885 | 55,141 | 2,728,621 | ||||||||||||||||||
Cash flow to be paid of gross-settlement derivatives | (20,455 | ) | (95,323 | ) | (509,138 | ) | (1,995,283 | ) | (57,493 | ) | (2,677,692 | ) | ||||||||||||
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow ofnet-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settled derivatives | 196,795 | 298,108 | 745,490 | 1,404,317 | — | 2,644,710 | ||||||||||||||||||
Cash flow to be paid of gross-settled derivatives | (188,698 | ) | (285,397 | ) | (698,054 | ) | (1,324,504 | ) | — | (2,496,653 | ) |
4.4 Market Risk
4.4.1 Concept
Market risk represents possible losses which arise from changes in market factors including interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments including securities and derivatives amongst others. The most significant risk associated with trading positions interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated withnon-trading positions. The Group classifies exposures to market risk into either trading ornon-trading positions. The Group measures and manages market risk separately for each subsidiary.
4.4.2 Risk management
The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading andnon-trading positions. The Group maintains risk management systems and procedures including trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines fornon-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.
56
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.
The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Financial Planning Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks including interest gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Financial Planning Department. Also, the Risk Management Department independently reports related information to the management.
4.5 Operational Risk
4.5.1 Concept
The Group defines operational risk broadly to include all financial andnon-financial risks that may arise from operating activities and could cause a negative effect on capital.
4.5.2 Risk management
The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.
57
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
5. Segment Information
5.1 Overall Segment Information and Business Segments
The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.
Banking Business | Corporate Banking | Loans, deposit products and other related financial services to large, small andmedium-sized enterprises and SOHOs. | ||
Retail Banking | Loans, deposit products and other related financial services to individuals and households. | |||
Other Banking Services | Trading activities in securities and derivatives, funding and other supporting activities. | |||
Securities Business | Investment banking, brokerage services and other supporting activities. | |||
Non-life Insurance Business | The activities within this segment include property insurance and other supporting activities. | |||
Credit Card Business | The activities within this segment include credit sale, cash service, card loan and other supporting activities. | |||
Life Insurance Business | Life insurance and other supporting activities. |
58
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Financial information by business segment as of and for the nine-month period ended September 30, 2018, is as follows:
(In millions of Korean won) | Banking business | |||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 80,877 | — | 128,243 | 209,120 | (13,436 | ) | (21,145 | ) | (162,951 | ) | (19,574 | ) | 140,329 | (132,343 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income | 2,030,937 | 2,179,953 | 301,331 | 4,512,221 | 396,632 | 457,576 | 866,409 | 139,779 | 218,140 | 697 | 6,591,454 | |||||||||||||||||||||||||||||||||
Interest income | 3,104,210 | 3,336,636 | 892,698 | 7,333,544 | 594,528 | 457,818 | 1,089,686 | 139,792 | 476,537 | (18,828 | ) | 10,073,077 | ||||||||||||||||||||||||||||||||
Interest expense | (1,073,273 | ) | (1,156,683 | ) | (591,367 | ) | (2,821,323 | ) | (197,896 | ) | (242 | ) | (223,277 | ) | (13 | ) | (258,397 | ) | 19,525 | (3,481,623 | ) | |||||||||||||||||||||||
Net fee and commission income (expense) | 212,443 | 416,056 | 275,084 | 903,583 | 505,692 | (107,272 | ) | 171,278 | (9,621 | ) | 278,375 | 5,642 | 1,747,677 | |||||||||||||||||||||||||||||||
Fee and commission income | 274,714 | 472,642 | 359,482 | 1,106,838 | 584,934 | 1,184 | 1,579,179 | 178 | 320,983 | (228,187 | ) | 3,365,109 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (62,271 | ) | (56,586 | ) | (84,398 | ) | (203,255 | ) | (79,242 | ) | (108,456 | ) | (1,407,901 | ) | (9,799 | ) | (42,608 | ) | 233,829 | (1,617,432 | ) | |||||||||||||||||||||||
Net insurance income (expense) | — | — | — | — | — | 534,557 | 13,994 | (106,208 | ) | — | 1,369 | 443,712 | ||||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 8,037,498 | 24,588 | 887,500 | — | (21,344 | ) | 8,928,242 | ||||||||||||||||||||||||||||||||
Insurance expense | — | — | — | — | — | (7,502,941 | ) | (10,594 | ) | (993,708 | ) | — | 22,713 | (8,484,530 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss | 23,010 | — | 296,471 | 319,481 | (107,122 | ) | 149,988 | 9,446 | 51,196 | 52,389 | (76,483 | ) | 398,895 | |||||||||||||||||||||||||||||||
Net other operating income (expense) | (480,132 | ) | (330,595 | ) | 264,787 | (545,940 | ) | 34,356 | (66,951 | ) | (90,762 | ) | (7,515 | ) | (59,978 | ) | (63,568 | ) | (800,358 | ) | ||||||||||||||||||||||||
General and administrative expenses | (723,612 | ) | (1,321,025 | ) | (448,010 | ) | (2,492,647 | ) | (542,614 | ) | (590,700 | ) | (294,351 | ) | (47,099 | ) | (212,555 | ) | 105,695 | (4,074,271 | ) | |||||||||||||||||||||||
Operating profit before provision for credit losses | 1,062,646 | 944,389 | 689,663 | 2,696,698 | 286,944 | 377,198 | 676,014 | 20,532 | 276,371 | (26,648 | ) | 4,307,109 | ||||||||||||||||||||||||||||||||
Reversal (provision) for credit losses | 127,657 | (136,901 | ) | 7,747 | (1,497 | ) | (713 | ) | (11,476 | ) | (320,735 | ) | 543 | (94,082 | ) | 199 | (427,761 | ) | ||||||||||||||||||||||||||
Net operating income | 1,190,303 | 807,488 | 697,410 | 2,695,201 | 286,231 | 365,722 | 355,279 | 21,075 | 182,289 | (26,449 | ) | 3,879,348 | ||||||||||||||||||||||||||||||||
Share of profit (loss) of associates and joint ventures | — | — | 30,785 | 30,785 | (58 | ) | (6 | ) | (650 | ) | — | 305 | (12,218 | ) | 18,158 | |||||||||||||||||||||||||||||
Net othernon-operating income (expense) | (181 | ) | — | 106,463 | 106,282 | 9,173 | 5,587 | (19,594 | ) | (969 | ) | 639 | (23,226 | ) | 77,892 | |||||||||||||||||||||||||||||
Segment profits before income tax | 1,190,122 | 807,488 | 834,658 | 2,832,268 | 295,346 | 371,303 | 335,035 | 20,106 | 183,233 | (61,893 | ) | 3,975,398 | ||||||||||||||||||||||||||||||||
Income tax expense | (325,439 | ) | (222,059 | ) | (205,519 | ) | (753,017 | ) | (84,184 | ) | (110,220 | ) | (89,516 | ) | (6,661 | ) | (66,554 | ) | 3,913 | (1,106,239 | ) | |||||||||||||||||||||||
Profit for the reporting period | 864,683 | 585,429 | 629,139 | 2,079,251 | 211,162 | 261,083 | 245,519 | 13,445 | 116,679 | (57,980 | ) | 2,869,159 | ||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 864,683 | 585,429 | 629,139 | 2,079,251 | 211,155 | 260,899 | 245,532 | 13,445 | 116,115 | (57,645 | ) | 2,868,752 | ||||||||||||||||||||||||||||||||
Profit (loss) attributable tonon-controlling interests | — | — | — | — | 7 | 184 | (13 | ) | — | 564 | (335 | ) | 407 | |||||||||||||||||||||||||||||||
Total assets1 | 131,108,200 | 137,103,573 | 89,601,173 | 357,812,946 | 44,632,577 | 33,843,050 | 20,340,925 | 9,141,085 | �� | 39,548,145 | (27,603,102 | ) | 477,715,626 | |||||||||||||||||||||||||||||||
Total liabilities1 | 120,382,998 | 150,560,156 | 60,249,909 | 331,193,063 | 40,139,228 | 30,423,492 | 16,405,047 | 8,617,490 | 16,995,836 | (1,647,769 | ) | 442,126,387 |
1 | Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment. |
59
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Financial information by business segment for the nine-month period ended September 30, 2017, is as follows:
(In millions of Korean won) | Banking business | |||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 14,541 | — | 159,834 | 174,375 | (1,480 | ) | (2,827 | ) | (158,140 | ) | (24,492 | ) | 136,914 | (124,350 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income | 1,889,344 | 1,951,413 | 255,591 | 4,096,348 | 470,630 | 303,686 | 804,769 | 161,847 | 240,536 | 2,986 | 6,080,802 | |||||||||||||||||||||||||||||||||
Interest income | 2,637,264 | 2,902,057 | 711,778 | 6,251,099 | 621,477 | 303,771 | 994,913 | 161,868 | 448,657 | (9,221 | ) | 8,772,564 | ||||||||||||||||||||||||||||||||
Interest expense | (747,920 | ) | (950,644 | ) | (456,187 | ) | (2,154,751 | ) | (150,847 | ) | (85 | ) | (190,144 | ) | (21 | ) | (208,121 | ) | 12,207 | (2,691,762 | ) | |||||||||||||||||||||||
Net fee and commission income (expense) | 175,031 | 435,904 | 299,057 | 909,992 | 395,179 | (62,798 | ) | 109,245 | (2,696 | ) | 181,665 | (8,411 | ) | 1,522,176 | ||||||||||||||||||||||||||||||
Fee and commission income | 233,257 | 486,852 | 370,581 | 1,090,690 | 457,004 | 783 | 1,406,877 | 55 | 216,436 | (241,393 | ) | 2,930,452 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (58,226 | ) | (50,948 | ) | (71,524 | ) | (180,698 | ) | (61,825 | ) | (63,581 | ) | (1,297,632 | ) | (2,751 | ) | (34,771 | ) | 232,982 | (1,408,276 | ) | |||||||||||||||||||||||
Net insurance income (expense) | — | — | — | — | — | 472,604 | 16,108 | (102,296 | ) | — | 13,531 | 399,947 | ||||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 5,347,661 | 27,577 | 763,447 | — | (8,119 | ) | 6,130,566 | ||||||||||||||||||||||||||||||||
Insurance expense | — | — | — | — | — | (4,875,057 | ) | (11,469 | ) | (865,743 | ) | — | 21,650 | (5,730,619 | ) | |||||||||||||||||||||||||||||
Net gains/(losses) on financial instruments at fair value through profit or loss | (307 | ) | — | (13,548 | ) | (13,855 | ) | 17,812 | 14,154 | — | 5,939 | 3,383 | 5,076 | 32,509 | ||||||||||||||||||||||||||||||
Net other operating income (expense) | (508,890 | ) | (412,242 | ) | 637,508 | (283,624 | ) | (108,402 | ) | 45,674 | (104,867 | ) | 20,937 | (22,706 | ) | (137,532 | ) | (590,520 | ) | |||||||||||||||||||||||||
General and administrative expenses | (646,961 | ) | (1,269,055 | ) | (500,156 | ) | (2,416,172 | ) | (547,338 | ) | (395,360 | ) | (277,119 | ) | (53,355 | ) | (202,338 | ) | 95,047 | (3,796,635 | ) | |||||||||||||||||||||||
Operating profit before provision for credit losses | 908,217 | 706,020 | 678,452 | 2,292,689 | 227,881 | 377,960 | 548,136 | 30,376 | 200,540 | (29,303 | ) | 3,648,279 | ||||||||||||||||||||||||||||||||
Provision (reversal) for credit losses | (84,560 | ) | (83,989 | ) | (504 | ) | (169,053 | ) | (22,327 | ) | (8,996 | ) | (239,374 | ) | (690 | ) | (39,486 | ) | 38 | (479,888 | ) | |||||||||||||||||||||||
Net operating income | 823,657 | 622,031 | 677,948 | 2,123,636 | 205,554 | 368,964 | 308,762 | 29,686 | 161,054 | (29,265 | ) | 3,168,391 | ||||||||||||||||||||||||||||||||
Share of profit (loss) of associates | — | — | 31,186 | 31,186 | 213 | — | (306 | ) | — | 5,521 | 41,505 | 78,119 | ||||||||||||||||||||||||||||||||
Net othernon-operating income (expense) | 1,954 | — | 37,126 | 39,080 | 11,160 | 8,710 | (5,948 | ) | (145 | ) | 7,128 | 105,297 | 165,282 | |||||||||||||||||||||||||||||||
Segment profits before income tax | 825,611 | 622,031 | 746,260 | 2,193,902 | 216,927 | 377,674 | 302,508 | 29,541 | 173,703 | 117,537 | 3,411,792 | |||||||||||||||||||||||||||||||||
Income tax expense | (200,203 | ) | (150,532 | ) | (1,904 | ) | (352,639 | ) | (56,870 | ) | (96,298 | ) | (68,625 | ) | (6,267 | ) | (53,303 | ) | 11,950 | (622,052 | ) | |||||||||||||||||||||||
Profit for the reporting period | 625,408 | 471,499 | 744,356 | 1,841,263 | 160,057 | 281,376 | 233,883 | 23,274 | 120,400 | 129,487 | 2,789,740 | |||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 625,408 | 471,499 | 744,356 | 1,841,263 | 160,057 | 281,277 | 233,883 | 23,274 | 120,746 | 97,186 | 2,757,686 | |||||||||||||||||||||||||||||||||
Profit (loss) attributable tonon-controlling interests | — | — | — | — | — | 99 | — | — | (346 | ) | 32,301 | 32,054 | ||||||||||||||||||||||||||||||||
Total assets1 | 117,904,269 | 129,438,168 | 82,423,490 | 329,765,927 | 37,351,680 | 32,351,778 | 17,658,310 | 9,125,741 | 37,439,753 | (26,907,580 | ) | 436,785,609 | ||||||||||||||||||||||||||||||||
Total liabilities1 | 102,224,405 | 147,870,309 | 54,347,779 | 304,442,493 | 32,936,024 | 29,128,747 | 13,616,481 | 8,586,328 | 15,137,421 | (1,106,714 | ) | 402,740,780 |
1 | Assets and liabilities of the reporting segments are amounts as of December 31, 2017 before intra-segment transaction adjustment. |
60
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
5.2 Services and Geographical Segments
5.2.1 Services information
Operating revenues from external customers for each service for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | ||||||||
2018 | 2017 | |||||||
Banking service | ||||||||
Securities service | 842,994 | 776,699 | ||||||
Non-life Insurance service | 989,043 | 776,147 | ||||||
Credit card service | 1,133,316 | 983,395 | ||||||
Life insurance service | 87,205 | 108,223 | ||||||
Other service | 348,597 | 265,964 | ||||||
|
|
|
| |||||
|
|
|
|
5.2.2 Geographical information
Geographical operating revenues from external customers for the nine-month periods ended September 30, 2018 and 2017, and majornon-current assets as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | ||||||||||||||||
2018 | 2017 | September 30, 2018 | December 31, 2017 | |||||||||||||
Revenues from external customers | Majornon-current assets | |||||||||||||||
Domestic | ||||||||||||||||
United States | 34,890 | 13,239 | 372,395 | 363,330 | ||||||||||||
New Zealand | 4,551 | 4,287 | 45 | 57 | ||||||||||||
China | 71,892 | 29,540 | 5,101 | 4,585 | ||||||||||||
Cambodia | 6,955 | 5,407 | 2,828 | 1,753 | ||||||||||||
United Kingdom | 6,274 | 8,477 | 597 | 319 | ||||||||||||
Others | 16,789 | 16,877 | 207,597 | 78,142 | ||||||||||||
Intra-groupadjustment | — | — | 71,545 | 72,455 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
61
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
6. Financial Assets and Financial Liabilities
6.1 Classification and Fair Value of Financial Instruments
Carrying amount and fair value of financial assets and liabilities as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 51,020,841 | 51,020,841 | ||||||
Due from financial institutions | 506,245 | 506,245 | ||||||
Debt securities | 48,037,689 | 48,037,689 | ||||||
Equity securities | 1,557,437 | 1,557,437 | ||||||
Loans | 844,899 | 844,899 | ||||||
Others | 74,571 | 74,571 | ||||||
Derivatives held for trading | 2,084,614 | 2,084,614 | ||||||
Derivatives held for hedging | 122,256 | 122,256 | ||||||
Loans at amortized cost | 316,430,970 | 316,948,939 | ||||||
Financial assets measured at fair value through other comprehensive income | 36,118,514 | 36,118,514 | ||||||
Debt securities | 33,662,743 | 33,662,743 | ||||||
Equity securities | 2,455,771 | 2,455,771 | ||||||
Securities measured at amortized cost | 23,074,564 | 23,071,584 | ||||||
Others | 13,957,209 | 13,957,209 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 12,343,819 | 12,343,819 | ||||||
Derivatives held for trading | 2,388,015 | 2,388,015 | ||||||
Derivatives held for hedging | 217,954 | 217,954 | ||||||
Deposits | 271,155,184 | 271,782,906 | ||||||
Debts | 31,902,454 | 31,926,849 | ||||||
Debentures | 51,549,915 | 51,954,747 | ||||||
Other financial liabilities | 27,717,813 | 27,721,247 | ||||||
|
|
|
| |||||
|
|
|
|
62
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets held for trading | 30,177,293 | 30,177,293 | ||||||
Debt securities | 25,168,338 | 25,168,338 | ||||||
Equity securities | 4,935,100 | 4,935,100 | ||||||
Others | 73,855 | 73,855 | ||||||
Financial assets designated at fair value through profit or loss | 2,050,052 | 2,050,052 | ||||||
Debt securities | 368,820 | 368,820 | ||||||
Equity securities | 67,828 | 67,828 | ||||||
Derivative-linked securities | 1,613,404 | 1,613,404 | ||||||
Derivatives held for trading | 2,998,042 | 2,998,042 | ||||||
Derivatives held for hedging | 312,124 | 312,124 | ||||||
Loans | 290,122,838 | 289,807,038 | ||||||
Available-for-sale financial assets | 48,116,263 | 48,116,263 | ||||||
Debt securities | 38,959,401 | 38,959,401 | ||||||
Equity securities | 9,156,862 | 9,156,862 | ||||||
Held-to-maturity financial assets | 18,491,980 | 18,483,065 | ||||||
Other financial assets | 10,195,015 | 10,195,015 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities held for trading | ||||||||
Financial liabilities designated at fair value through profit or loss | 10,078,288 | 10,078,288 | ||||||
Derivatives held for trading | 3,054,614 | 3,054,614 | ||||||
Derivatives held for hedging | 88,151 | 88,151 | ||||||
Deposits | 255,800,048 | 256,222,490 | ||||||
Debts | 28,820,928 | 28,814,801 | ||||||
Debentures | 44,992,724 | 44,400,325 | ||||||
Other financial liabilities | 18,330,004 | 18,328,276 | ||||||
|
|
|
| |||||
|
|
|
|
The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
63
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Methods of determining fair value for financial instruments are as follows:
Cash and due from financial institutions | The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model). | |
Investment securities | The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
Loans at amortized cost | DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate. | |
Derivatives and Financial instruments at fair value through profit or loss | For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution. | |
Deposits | Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Debts | Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate. | |
Debentures | Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs. | |
Other financial assets and liabilities | The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. However, fair value of finance lease liabilities is measured using a DCF model. |
64
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Fair value hierarchy
The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:
Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: The fair values are based on unobservable inputs for the asset or liability.
65
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.
Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position
The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities | 11,938,112 | 29,240,084 | 6,859,493 | 48,037,689 | ||||||||||||
Equity securities | 1,056,197 | 138,787 | 362,453 | 1,557,437 | ||||||||||||
Loans | — | 674,547 | 170,352 | 844,899 | ||||||||||||
Others | 74,571 | — | — | 74,571 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
13,068,880 | 30,510,428 | 7,441,533 | 51,020,841 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives held for trading | 63,743 | 1,894,902 | 125,969 | 2,084,614 | ||||||||||||
Derivatives held for hedging | — | 122,256 | — | 122,256 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Debt securities | 11,121,733 | 22,541,010 | — | 33,662,743 | ||||||||||||
Equity securities | 1,115,031 | 66,655 | 1,274,085 | 2,455,771 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
12,236,764 | 22,607,665 | 1,274,085 | 36,118,514 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 187 | 1,824,926 | 10,518,706 | 12,343,819 | ||||||||||||
Derivatives held for trading | 256,240 | 1,896,360 | 235,415 | 2,388,015 | ||||||||||||
Derivatives held for hedging | — | 217,954 | — | 217,954 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
66
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets held for trading | ||||||||||||||||
Debt securities | ||||||||||||||||
Equity securities | 2,340,497 | 2,594,603 | — | 4,935,100 | ||||||||||||
Others | 73,855 | — | — | 73,855 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
10,229,273 | 19,948,020 | — | 30,177,293 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Financial assets designated at fair value through profit or loss | ||||||||||||||||
Debt securities | — | 66,969 | 301,851 | 368,820 | ||||||||||||
Equity securities | — | — | 67,828 | 67,828 | ||||||||||||
Derivative-linked securities | — | 668,739 | 944,665 | 1,613,404 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
— | 735,708 | 1,314,344 | 2,050,052 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives held for trading | 80,678 | 2,720,285 | 197,079 | 2,998,042 | ||||||||||||
Derivatives held for hedging | — | 311,349 | 775 | 312,124 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Available-for-sale financial assets1 | ||||||||||||||||
Debt securities | 10,446,001 | 28,464,019 | 49,381 | 38,959,401 | ||||||||||||
Equity securities | 1,550,766 | 1,789,501 | 5,816,595 | 9,156,862 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
11,996,767 | 30,253,520 | 5,865,976 | 48,116,263 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities held for trading | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 843 | 1,389,553 | 8,687,892 | 10,078,288 | ||||||||||||
Derivatives held for trading | 272,766 | 2,717,862 | 63,986 | 3,054,614 | ||||||||||||
Derivatives held for hedging | — | 88,081 | 70 | 88,151 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts of equity securities carried at cost in “Level 3”, which do not have a quoted market price in an active market and cannot be measured reliably at fair value, are |
67
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Valuation techniques and the inputs used in the fair value measurement classified as Level 2
Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | ||||||||
September 30, 2018 | ||||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | One factor Hull-White Model, DCF Model | Discount rate, Volatility and others | ||||||
Debt securities | 29,240,084 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value and others | Projected cash flow, Fair value of underlying asset, Dividend yield, Interest rate, Underlying asset Index, Discount rate, Volatility and others | |||||
Equity securities | 138,787 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 674,547 | DCF Model | Interest rate, Discount rate and others | |||||
|
| |||||||
30,510,428 | ||||||||
|
| |||||||
Derivatives held for trading | 1,894,902 | DCF Model, FDM, Closed Form, Option Model, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate and others | |||||
Derivatives held for hedging | 122,256 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and Others | |||||
Financial assets measured at fair value through other comprehensive income | ||||||||
Debt securities | 22,541,010 | DCF Model, Option model | Discount rate, Underlying asset Index, Volatility, Interest rate and others | |||||
Equity securities | 66,655 | DCF Model, Black-Scholes Model | Discount rate, Volatility, Price of Underlying asset and others | |||||
|
| |||||||
22,607,665 | ||||||||
|
| |||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | 1,824,926 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Price of Underlying asset, Discount rate, Dividend rate, Volatility | |||||
Derivatives held for trading | 1,896,360 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model , Option Valuation Model and others | Discount rate, Price of Underlying asset , Volatility, Foreign exchange rate, Credit Spread, Stock price and others | |||||
Derivatives held for hedging | 217,954 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and others | |||||
|
| |||||||
|
|
68
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | ||||||||
December 31, 2017 | ||||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets held for trading | ||||||||
Debt securities | DCF Model, option model | Underlying asset Index, Discount rate, Volatility | ||||||
Equity securities | 2,594,603 | DCF Model, Net Asset Value, Option Model | Underlying asset Index, Volatility, Discount rate, Fair value of underlying asset | |||||
|
| |||||||
19,948,020 | ||||||||
|
| |||||||
Financial assets designated at fair value through profit or loss | ||||||||
Debt securities | 66,969 | DCF Model, Hull and White Model, | Discount rate, Volatility | |||||
Derivative-linked securities | 668,739 | DCF Model, Closed Form, Monte Carlo Simulation, Option Model | Underlying asset Index, Discount rate, Volatility | |||||
|
| |||||||
735,708 | ||||||||
|
| |||||||
Derivatives held for trading | 2,720,285 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and Others | Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate and others | |||||
Derivatives held for hedging | 311,349 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and others | |||||
Available-for-sale financial assets | ||||||||
Debt securities | 28,464,019 | DCF Model, option model, Net Asset Value | Discount rate | |||||
Equity securities | 1,789,501 | DCF Model, Option Model, Net Asset Value | Discount rate, Fair value of underlying asset | |||||
|
| |||||||
30,253,520 | ||||||||
|
| |||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Price of Underlying asset, Discount rate, Dividend rate, Volatility | ||||||
|
| |||||||
1,389,553 | ||||||||
|
| |||||||
Derivatives held for trading | 2,717,862 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model , Option Valuation Model and others | Discount rate, Price of Underlying asset , Volatility, Foreign exchange rate, Credit Spread, Stock price and others | |||||
|
| |||||||
Derivatives held for hedging | 88,081 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and others | |||||
|
| |||||||
|
|
69
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Fair value hierarchy of financial assets and liabilities whose fair values are disclosed
The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans at amortized cost | — | 524,703 | 316,424,236 | 316,948,939 | ||||||||||||
Securities measured at amortized cost | 7,083,051 | 15,988,533 | — | 23,071,584 | ||||||||||||
Other financial assets2 | — | — | 13,957,209 | 13,957,209 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 956,136 | 30,970,713 | 31,926,849 | ||||||||||||
Debentures | — | 47,321,580 | 4,633,167 | 51,954,747 | ||||||||||||
Other financial liabilities4 | — | — | 27,721,247 | 27,721,247 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets of |
3 | Debts of |
4 | Other financial liabilities of |
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans | — | 569,625 | 289,237,413 | 289,807,038 | ||||||||||||
Held-to-maturity financial assets | 4,825,393 | 13,653,429 | 4,243 | 18,483,065 | ||||||||||||
Other financial assets2 | — | — | 10,195,015 | 10,195,015 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 853,615 | 27,961,186 | 28,814,801 | ||||||||||||
Debentures | — | 41,058,076 | 3,342,249 | 44,400,325 | ||||||||||||
Other financial liabilities4 | — | — | 18,328,276 | 18,328,276 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets of |
3 | Debts of |
4 | Other financial liabilities of |
70
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Valuation techniques and the inputs used in the fair value measurement
Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans at amortized cost | DCF Model | Discount rate | ||||||||||
Securities measured at amortized cost | 15,988,533 | DCF Model | Discount rate | |||||||||
Financial liabilities | ||||||||||||
Debts | 827,999 | DCF Model | Discount rate | |||||||||
Debentures | 47,321,580 | DCF Model | Discount rate | |||||||||
(In millions of Korean won) | December 31, 2017 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans | DCF Model | Discount rate | ||||||||||
Held-to-maturity financial assets | 13,653,429 | DCF Model | Discount rate | |||||||||
Financial liabilities | ||||||||||||
Debts | 833,795 | DCF Model | Discount rate | |||||||||
Debentures | 41,058,076 | DCF Model | Discount rate |
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans at amortized cost | 316,424,236 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Interest rates, Early termination ratio | ||||||||
Debts | 30,970,713 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 4,633,167 | DCF Model | Other spread, Interest rates | |||||||
Other financial liabilities | 558,841 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
71
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | ||||||||||
December 31, 2017 | ||||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans | 289,237,413 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
Held-to-maturity financial assets | 4,243 | DCF Model | Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Early termination ratio, Interest rates | ||||||||
Debts | 27,961,186 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 3,342,249 | DCF Model | Other spread, Implied default probability, Interest rates | |||||||
Other financial liabilities | 445,367 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
72
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
6.2 Level 3 of the Fair Value Hierarchy Disclosure
6.2.1 Valuation policy and process for fair value measurement categorized within Level 3
The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.
Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.
73
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market
Details of changes in Level 3 of the fair value hierarchy for nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivative financial instruments | |||||||||||||||||||||||||
Cash and due from financial institutions at fair value through profit or loss | Securities measured at fair value through profit or loss | Loans at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial liabilities designated at fair value through profit or loss | Derivatives held for trading | Derivatives held for fair value hedging | ||||||||||||||||||||||
Beginning2 | ||||||||||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||
- Profit or loss | 854 | 177,970 | 2,580 | — | (208,325 | ) | (63,197 | ) | (116 | ) | ||||||||||||||||||
- Other comprehensive income | 138 | 28,690 | — | 79,424 | (10,404 | ) | — | — | ||||||||||||||||||||
Purchases | — | 2,311,997 | 94,600 | 73,566 | — | 8,272 | — | |||||||||||||||||||||
Sales | — | (1,378,432 | ) | (60,137 | ) | (60,480 | ) | — | (86,335 | ) | — | |||||||||||||||||
Issues | — | — | — | — | (8,438,825 | ) | (65,711 | ) | — | |||||||||||||||||||
Settlements | — | — | — | — | 6,826,740 | 4,183 | (589 | ) | ||||||||||||||||||||
Transfers into Level 31 | — | (1,264 | ) | — | — | — | (3,012 | ) | — | |||||||||||||||||||
Transfers out of Level 31 | — | (23,714 | ) | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The changes in levels for the financial instruments occurred due to the change in the availability of observable market data. |
2 | Prepared in accordance with Korean IFRS 1109. |
74
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 2017 | |||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivative financial instruments | |||||||||||||||||
Designated at fair value through profit or loss | Available-for-sale financial assets | Designated at fair value through profit or loss | Derivatives held for trading | Derivatives held for hedging | ||||||||||||||||
Beginning | ||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||
- Profit or loss | 57,516 | 591 | (817,943 | ) | 426,032 | 579 | ||||||||||||||
- Other comprehensive income | — | 29,685 | — | — | — | |||||||||||||||
Purchases | 981,142 | 1,295,311 | — | 25,896 | — | |||||||||||||||
Sales | (872,422 | ) | (579,245 | ) | — | (186,933 | ) | — | ||||||||||||
Issues | — | — | (8,699,093 | ) | (55,517 | ) | — | |||||||||||||
Settlements | (189,021 | ) | — | 7,824,407 | 2,084 | (131 | ) | |||||||||||||
Transfers into Level 3 | — | (922 | ) | — | — | — | ||||||||||||||
Transfers out of Level 3 | — | (45,051 | ) | — | (642 | ) | — | |||||||||||||
Business Combination | 524,380 | 2,047,831 | — | 522 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
Net income (loss) from financial investments at fair value through profit or loss | Other operating loss | Net interest income | ||||||||||
Total gains or losses included in profit or loss for the period | ||||||||||||
Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period | 32,523 | (129 | ) | 428 | ||||||||
(In millions of Korean won) | 2017 | |||||||||||
Net loss from financial investments at fair value through profit or loss | Other operating income (loss) | Net interest income | ||||||||||
Total gains or losses included in profit or loss for the period | ||||||||||||
Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period | (188,471 | ) | (2,742 | ) | — |
75
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
6.2.3 Sensitivity analysis of changes in unobservable inputs
Information about fair value measurements using unobservable inputs as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs(%) | Relationship of unobservable inputs to fair value | ||||||
Financial assets | ||||||||||
Financial assets at fair value through profit or loss | ||||||||||
Cash and due from financial institutions | DCF Model, Option Model, Net Asset Value, Income approach, | Volatility of the underlying asset | 10.34~24.81 | The higher the volatility, the higher the fair value fluctuation | ||||||
Correlation | 8.79~90.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||
Discount rate | 1.33~11.47 | The lower the discount rate, the higher the fair value | ||||||||
Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | ||||||||
Debt securities | 6,859,493 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Tree Model, Net Asset Value, Income approach, Market approach and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||
Volatility of the underlying asset | 0.11~39.94 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Value of Real estate | -1.00~1.00 | The higher the value of Real estate, the higher the fair value | ||||||||
Discount rate | 1.33~11.47 | The lower the discount rate, the higher the fair value | ||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||
Correlation between underlying asset | 8.79~90.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||
Equity securities | 362,453 | Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Tree Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||
Discount rate | 1.33~19.73 | The lower the discount rate, the higher the fair value | ||||||||
Liquidation value | -1.00~1.00 | The higher the liquidation value, the higher the fair value | ||||||||
Volatility | 6.84~39.94 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation | 8.79~90.00 | The higher the correlation, the higher the fair value fluctuation |
76
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||
Loans | 170,352 | Tree Model | Stock price, Volatility of the stock price | 12.55~46.83 | The higher the volatility, the higher the fair value fluctuation | |||||
Derivatives held for trading Stock and index | 83,163 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility of the underlying asset | 3.00~45.00 | The higher the volatility, the higher the fair value fluctuation | |||||
Correlation between underlying asset | 23.82~68.29 | The higher the correlation, the higher the fair value fluctuation | ||||||||
Currency, interest rate and others | 42,806 | DCF Model, Hull and White Model, Closed Form, Monte Carlo Simulation | Loss given default | 100.00 | The higher the loss given default, the lower the fair value | |||||
Volatility | 4.00~130.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation between underlying asset | -12.89~90.24 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||
Financial assets measured at fair value through other comprehensive income Equity securities | 1,274,085 | Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net asset value method, Market approach, One Factor Hull-White Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||
Discount rate | 4.20~18.71 | The lower the discount rate, the higher the fair value | ||||||||
Volatility | 21.46~22.77 | The higher the volatility, the higher the fair value fluctuation | ||||||||
77
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Financial liabilities | ||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model | Volatility of the underlying asset | 1.00~145.00 | The higher the volatility, the higher the fair value fluctuation | ||||||
Correlation between underlying asset | -48.79~90.24 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||
Derivatives held for trading | ||||||||||
Stock and index | 27,077 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility | 2.00~54.00 | The higher the volatility, the higher the fair value fluctuation | |||||
Correlation between underlying asset | 3.49~68.29 | The higher the correlation, the higher the fair value fluctuation | ||||||||
Others | 208,338 | Monte Carlo Simulation, Hull and White Model, DCF Model, Closed form formula | Volatility | 1.00~145.00 | The higher the volatility, the higher the fair value fluctuation | |||||
Volatility of the stock price | 20.08 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Volatility of the interest rate | 0.61 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Discount rate | 1.31~3.49 | The lower the discount rate, the higher the fair value | ||||||||
Correlation between underlying asset | -48.79~90.24 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||
| ||||||||||
|
78
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs(%) | Relationship of unobservable inputs to fair value | ||||||||
Financial assets | ||||||||||||
Financial assets designated at fair value through profit or loss | ||||||||||||
Debt securities | Tree Model, DCF Model, Hull and White Model | Volatility of the underlying asset | 9.96 ~ 29.53 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Equity securities | 67,828 | Tree Model | Volatility of the underlying asset | 11.45 ~ 24.01 | The higher the volatility, the higher the fair value fluctuation | |||||||
Derivative-linked securities | 944,665 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model ,Black-Scholes Model, Option Model, Tree Model | Volatility of the underlying asset | 10.00 ~ 30.07 | The higher the volatility, the higher the fair value fluctuation | |||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||
Correlation between underlying assets | 8.27 ~ 90.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Derivatives held for trading Stock and index | 138,972 | DCF Model, FDM, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility of the underlying asset | 1.00 ~ 39.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation between underlying assets | 3.00 ~ 67.00 | The higher the value of correlation, the higher the fair value fluctuation | ||||||||||
Currency, Interest rate and others | 58,107 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model, Option Model | Loss given default | 0.56 | The higher the loss given default, the lower the fair value | |||||||
Volatility of the interest rate | 0.47 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Volatility of the underlying asset | 3.00 ~ 51.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation between underlying assets | -13.00 ~ 90.00 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||
Derivatives held for hedging Interest rate | 775 | DCF Model, Closed Form, FDM, Monte Carlo Simulation | Volatility of the underlying asset | 3.02 | The higher the volatility, the higher the fair value fluctuation | |||||||
Available-for-sale financial assets Debt securities | 49,381 | DCF Model, Option Model, Net asset value method, Market approach | Volatility | 15.26 ~ 30.07 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation between underlying assets | 48.82 ~ 82.16 | The coefficient of correlation is different for each item | ||||||||||
Discount rate | 2.57 ~ 11.08 | The lower the discount rate, the higher the fair value | ||||||||||
Growth rate | 0.00 ~ 2.20 | The higher the growth rate, the higher the fair value | ||||||||||
Equity securities | 5,816,595 | DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Net asset value method, Discounted cash flows to equity, Income approach, Market approach, One Factor Hull-White Model, Usage of past transactions, Cost methods, Asset value approach, Tree Model, Net asset value Valuation and others | Growth rate | -1.00 ~ 1.00 | The higher the growth rate, the higher the fair value | |||||||
Discount rate | -1.00 ~ 52.68 | The lower the discount rate, the higher the fair value | ||||||||||
Asset value | -1.00 ~ 1.00 | The higher the asset value, the higher the fair value | ||||||||||
Correlation between underlying assets | 48.82 ~ 82.16 | The coefficient of correlation is different for each item | ||||||||||
Volatility | 15.26 ~ 30.07 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
|
| |||||||||||
|
|
79
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Financial liabilities | ||||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model | Volatility of the underlying asset | 1.00 ~ 52.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation between underlying assets | -13.42 ~ 90.24 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||
Derivatives held for trading Stock and index | 14,796 | DCF Model, Closed Form, Monte Carlo Simulation, FDM | Volatility of the underlying asset | 1.00 ~ 33.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation between underlying assets | 7.00 ~ 67.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Others | 49,190 | DCF Model, Closed Form, Monte Carlo Simulation, Hull and White Model, Option Model | Volatility of the stock price | 15.84 | The higher the volatility, the higher the fair value fluctuation | |||||||
Volatility of the interest rate | 0.47 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Discount rate | 2.57 ~ 2.69 | The lower the discount rate, the higher the fair value | ||||||||||
Volatility of the underlying asset | 1.00 ~ 49.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation between underlying assets | 25.00 ~ 90.00 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Derivatives held for hedging Interest rate | 70 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Tree Model | Volatility of the underlying asset | 2.64 | The higher the volatility, the higher the fair value fluctuation | |||||||
|
| |||||||||||
�� | ||||||||||||
|
|
80
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable Level 3 financial instruments subject to sensitivity analysis are (i) equity-related derivatives, currency-related derivatives and interest rate related derivatives whose fair value changes are recognized in profit or loss, (ii) financial liabilities designated at fair value through profit or loss, and (iii) due from financial institutions, debt securities (including private equity funds), equity securities and loan receivables whose fair value changes are recognized in profit or loss or other comprehensive income. If overlay approach is applied in accordance with Korean IFRS 1104, changes in fair value of financial assets at fair value through profit or loss are recognized as other comprehensive income.
The results of the sensitivity analysis from changes in inputs are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss1 | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities4 | 14,782 | (14,317 | ) | 3,219 | (1,533 | ) | ||||||||||
Equity securities3 | 13,324 | (7,226 | ) | 849 | (695 | ) | ||||||||||
Loans | 42 | (57 | ) | — | — | |||||||||||
Derivatives held for trading2 | 43,427 | (47,355 | ) | — | — | |||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Equity securities3 | — | — | 135,490 | (71,459 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss1 | ||||||||||||||||
Derivatives held for trading2 | 26,819 | (25,980 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | For financial instruments at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as volatility of the underlying asset or correlation between underlying asset by ± 10%. |
2 | For Derivatives financial instruments, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, price of underlying asset, volatility of stock price, interest rate by ± 10% and the loss given default ratio, discount rate by ± 1% |
3 | For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, correlation between growth rate (0~2.2%) and discount rate, or liquidation value(-1~1%) and discount rate. |
4 | Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate(-1~1%) and volatilities of real estate price(-1~1%). |
81
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets designated at fair value through profit or loss1 | ||||||||||||||||
Debt securities | ||||||||||||||||
Equity securities | 654 | (626 | ) | — | — | |||||||||||
Derivative-linked securities | 6,906 | (6,820 | ) | — | — | |||||||||||
Derivatives held for trading2 | 25,616 | (28,488 | ) | — | — | |||||||||||
Available-for-sale financial assets | ||||||||||||||||
Debt securities3 | — | — | 205 | (51 | ) | |||||||||||
Equity securities4 | — | — | 126,916 | (71,396 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss1 | ||||||||||||||||
Derivatives held for trading2 | 11,091 | (10,827 | ) | — | — | |||||||||||
Derivatives held for hedging2 | 2 | (2 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | For financial assets designated at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as volatility of the underlying asset or correlation between underlying asset by ± 10%. |
2 | For stock and index-related derivatives, the changes in fair value are calculated by shifting principal unobservable input parameters such as the correlation of rates of return on stocks and the volatility of the underlying asset by ± 10%. For currency-related derivatives, the changes in fair value are calculated by shifting the unobservable input parameters, such as the loss given default ratio by ± 1%. For interest rate-related derivatives, the correlation of the interest rates or the volatility of the underlying asset is shifted by ± 10% to calculate the fair value changes. |
3 | For debt securities,the changes in fair value are calculated by shifting principal unobservable input parameters; such as, discount rate by ± 1%. |
4 | For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters such as correlation between growth rate (0~0.5%) and discount rate, liquidation value(-1~1%) and discount rate, or recovery rate of receivables’ acquisition cost (-1~1%). Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate(-1~1%) and volatilities of real estate price(-1~1%). |
82
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
6.2.4 Day one gain or loss
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.
The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Balance at the beginning of the period | ||||||||
New transactions and others | 103,599 | 27,462 | ||||||
Changes during the period | (70,046 | ) | (54,675 | ) | ||||
|
|
|
| |||||
Balance at the end of the period | ||||||||
|
|
|
|
6.3 Carrying Amounts of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortized cost.
The carrying amounts of financial assets and liabilities by category as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won)
September 30, 2018 | ||||||||||||||||||||||||
Financial instruments measured at fair value through other comprehensive income | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial assets mandatorily measured at fair value through other comprehensive income | Financial instruments designated at fair value through other comprehensive income | Financial instruments at amortized cost | Derivatives held for hedging | Total | |||||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 51,020,841 | — | — | — | — | 51,020,841 | ||||||||||||||||||
Derivatives | 2,084,614 | — | — | — | 122,256 | 2,206,870 | ||||||||||||||||||
Loans at amortized cost | — | — | — | 316,430,970 | — | 316,430,970 | ||||||||||||||||||
Financial investments | — | 33,662,743 | 2,455,771 | 23,074,564 | — | 59,193,078 | ||||||||||||||||||
Other financial assets | — | — | — | 13,957,209 | — | 13,957,209 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
83
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won)
September 30, 2018 | ||||||||||||||||||||
Financial instruments at fair value through profit or loss | ||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments designated at fair value through profit or loss | Financial instruments at amortized cost | Derivatives held for hedging | Total | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 2,388,015 | — | — | 217,954 | 2,605,969 | |||||||||||||||
Deposits | — | — | 271,155,184 | — | 271,155,184 | |||||||||||||||
Debts | — | — | 31,902,454 | — | 31,902,454 | |||||||||||||||
Debentures | — | — | 51,549,915 | — | 51,549,915 | |||||||||||||||
Other financial liabilities | — | — | 27,717,813 | — | 27,717,813 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||||||||||||||
Held for trading | Designated at fair value through profit or loss | Loans and receivables | Available-for-sale financial assets | Held-to-Maturity financial assets | Derivatives held for hedging | Total | ||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 30,177,293 | 2,050,052 | — | — | — | — | 32,227,345 | |||||||||||||||||||||
Derivatives | 2,998,042 | — | — | — | — | 312,124 | 3,310,166 | |||||||||||||||||||||
Loans | — | — | 290,122,838 | — | — | — | 290,122,838 | |||||||||||||||||||||
Financial investments | — | — | — | 48,116,263 | 18,491,980 | — | 66,608,243 | |||||||||||||||||||||
Other financial assets | — | — | 10,195,015 | — | — | — | 10,195,015 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Held for trading | Designated at fair value through profit or loss | Financial liabilities at amortized cost | Derivatives held for hedging | Total | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 3,054,614 | — | — | 88,151 | 3,142,765 | |||||||||||||||
Deposits | — | — | 255,800,048 | — | 255,800,048 | |||||||||||||||
Debts | — | — | 28,820,928 | — | 28,820,928 | |||||||||||||||
Debentures | — | — | 44,992,724 | — | 44,992,724 | |||||||||||||||
Other financial liabilities | — | — | 18,330,004 | — | 18,330,004 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
7. Due from Financial Institutions at Amortized Cost
Details of due from financial institutions as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | Financial institutions | Interest rate(%) | September 30, 2018 | December 31, 2017 | ||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | 0.00 ~ 1.53 | |||||||
Due from financial institutions | KEB Hana Bank and others | 0.00 ~ 2.70 | 2,408,290 | 2,267,778 | ||||||
Due from others | Korea Securities Finance Corportion and others | — | 1,106,156 | 3,377,102 | ||||||
|
| |||||||||
11,427,835 | 14,156,175 | |||||||||
|
| |||||||||
Due from financial institutions in foreign currencies | Due from financial institutions in foreign currencies | Bank of Korea and others | 0.00 ~ 0.61 | 1,863,903 | 1,670,935 | |||||
Time deposits in foreign currencies | CMB Beijing West Third Ring Branch and others | 0.00 ~ 8.25 | 1,109,502 | 775,917 | ||||||
Due from others | Societe Generale and others | — | 1,116,126 | 616,634 | ||||||
|
| |||||||||
4,089,531 | 3,063,486 | |||||||||
|
| |||||||||
|
|
Restricted cash from financial institutions as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | Financial Institutions | September 30, 2018 | December 31, 2017 | Reason for restriction | ||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | Bank of Korea Act | |||||||
Due from Banking institution | Standard Chartered Bank Korea Limited and others | 536,930 | 572,132 | Deposits related to securitization | ||||||
Due from others | Korea Securities Finance Corportion and others | 957,167 | 371,398 | Derivatives margin account and others | ||||||
|
| |||||||||
9,407,486 | 9,454,825 | |||||||||
|
| |||||||||
Due from financial institutions in foreign currencies | Due from financial institutions in foreign currencies | Bank of Korea and others | 536,958 | 619,130 | Bank of Korea Act and others | |||||
Time deposits in foreign currencies | China Construction Bank NY Branch and others | 30,380 | 29,650 | Bank Act of the State of New York | ||||||
Due from others | Societe Generale and others | 989,165 | 509,484 | Derivatives margin account and others | ||||||
|
| |||||||||
1,556,503 | 1,158,264 | |||||||||
|
| |||||||||
|
|
85
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in the allowances for due from financial institutions losses
Changes in the allowances for due from financial institutions losses for the nine-month period ended September 30, 2018, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning1 | ||||||||||||
Transfer between stages | — | — | — | |||||||||
Transfer to12-month expected credit losses | — | — | — | |||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | — | — | ||||||||||
Provision (reversal) for loan losses | 98 | — | — | |||||||||
Others (change of currency ratio, etc.) | (4 | ) | — | — | ||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109. |
8. Derivative Financial Instruments and Hedge Accounting
The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.
The Group provides and trades a range of derivatives products, including:
• | Interest rate swaps, relating to interest rate risks in Korean won |
• | Cross-currency swaps, forwards and options relating to foreign exchange rate risks, |
• | Stock price index options linked with the KOSPI index. |
86
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.
Details of derivative financial instruments held for trading as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||
Notional amount | Assets | Liabilities | ||||||||||
Interest rate | ||||||||||||
Forwards | ||||||||||||
Futures1 | 6,918,607 | 1,833 | 442 | |||||||||
Swaps | 204,726,986 | 443,030 | 511,054 | |||||||||
Options | 15,445,210 | 127,230 | 236,615 | |||||||||
|
|
|
|
|
| |||||||
227,580,803 | 574,667 | 766,655 | ||||||||||
|
|
|
|
|
| |||||||
Currency | ||||||||||||
Forwards | 72,939,013 | 750,494 | 640,492 | |||||||||
Futures1 | 783,099 | 520 | 345 | |||||||||
Swaps | 34,558,911 | 475,014 | 461,207 | |||||||||
Options | 2,832,419 | 8,450 | 18,477 | |||||||||
|
|
|
|
|
| |||||||
111,113,442 | 1,234,478 | 1,120,521 | ||||||||||
|
|
|
|
|
| |||||||
Stock and index | ||||||||||||
Futures1 | 998,583 | 5,407 | 9,275 | |||||||||
Swaps | 7,577,895 | 107,284 | 165,958 | |||||||||
Options | 7,080,218 | 85,324 | 260,047 | |||||||||
|
|
|
|
|
| |||||||
15,656,696 | 198,015 | 435,280 | ||||||||||
|
|
|
|
|
| |||||||
Credit | ||||||||||||
Swaps | 4,953,949 | 32,400 | 24,952 | |||||||||
|
|
|
|
|
| |||||||
4,953,949 | 32,400 | 24,952 | ||||||||||
|
|
|
|
|
| |||||||
Commodity | ||||||||||||
Futures1 | 5,721 | 41 | 67 | |||||||||
Swaps | 72,063 | 800 | 711 | |||||||||
Options | — | — | — | |||||||||
|
|
|
|
|
| |||||||
77,784 | 841 | 778 | ||||||||||
|
|
|
|
|
| |||||||
Other | 2,383,762 | 44,213 | 39,829 | |||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
87
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||
Notional amount | Assets | Liabilities | ||||||||||
Interest rate | ||||||||||||
Futures1 | ||||||||||||
Swaps | 190,186,189 | 434,316 | 399,674 | |||||||||
Options | 13,560,861 | 137,958 | 234,474 | |||||||||
|
|
|
|
|
| |||||||
208,517,618 | 577,226 | 634,676 | ||||||||||
|
|
|
|
|
| |||||||
Currency | ||||||||||||
Forwards | 64,308,472 | 1,261,491 | 1,233,633 | |||||||||
Futures1 | 622,711 | 52 | 1,163 | |||||||||
Swaps | 29,769,290 | 847,506 | 759,757 | |||||||||
Options | 695,617 | 4,099 | 6,994 | |||||||||
|
|
|
|
|
| |||||||
95,396,090 | 2,113,148 | 2,001,547 | ||||||||||
|
|
|
|
|
| |||||||
Stock and index | ||||||||||||
Futures1 | 1,013,846 | 3,599 | 1,132 | |||||||||
Swaps | 5,623,391 | 112,929 | 96,894 | |||||||||
Options | 6,408,019 | 116,215 | 274,544 | |||||||||
|
|
|
|
|
| |||||||
13,045,256 | 232,743 | 372,570 | ||||||||||
|
|
|
|
|
| |||||||
Credit | ||||||||||||
Swaps | 5,799,606 | 42,000 | 36,963 | |||||||||
|
|
|
|
|
| |||||||
5,799,606 | 42,000 | 36,963 | ||||||||||
|
|
|
|
|
| |||||||
Commodity | ||||||||||||
Futures1 | 4,791 | 112 | 19 | |||||||||
Swaps | 67,008 | 4,221 | 118 | |||||||||
Options | 245 | 1 | — | |||||||||
|
|
|
|
|
| |||||||
72,044 | 4,334 | 137 | ||||||||||
|
|
|
|
|
| |||||||
Other | 1,955,581 | 28,591 | 8,721 | |||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
1 | Gains or losses arising from dailymark-to-market futures are reflected in the margin accounts. |
88
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The average of hedge ratio for each type of hedge accounting as of September 30, 2018, is as follows:
(In millions of Korean won) | ||||||||||||||||||||||||||||
September 30, 2018 | ||||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | More than 5 years | Total | ||||||||||||||||||||||
Fair value hedge | ||||||||||||||||||||||||||||
The quantity of the hedging instrument | 2,268,324 | 227,349 | 1,515,019 | 510,757 | 197,749 | 969,689 | 5,688,887 | |||||||||||||||||||||
Average ratio of hedging | 100.00 | % | 100.00 | % | 100.00 | % | 94.45 | % | 117.88 | % | 100.00 | % | 100.00 | % | ||||||||||||||
Cash flow hedge |
| |||||||||||||||||||||||||||
The quantity of the hedging instrument | 2,838,130 | 1,140,393 | 1,054,558 | 876,599 | 570,635 | 155,635 | 6,635,950 | |||||||||||||||||||||
Average ratio of hedging | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||||||||
Hedge of net investments in a foreign operations |
| |||||||||||||||||||||||||||
The quantity of the hedging instrument | 811,707 | 9,549 | — | — | — | — | 821,256 | |||||||||||||||||||||
Average ratio of hedging | 100.00 | % | 100.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 100.00 | % |
Fair Value Hedge
Details of hedged item in fair value hedge as of September 30, 2018, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||
Carrying amount | Accumulated adjusted amount | Changes in the fair value | ||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting | ||||||||||||||||||||||
Interest rate | Debt securities in KRW | |||||||||||||||||||||
Debt securities in foreign currencies | 584,916 | — | (20,659 | ) | — | (10,780 | ) | |||||||||||||||
Deposits in foreign currencies | — | 763,074 | — | (127,086 | ) | 76,053 | ||||||||||||||||
Debts in KRW | — | 346,698 | — | 16,698 | 246 | |||||||||||||||||
Debts in foreign currencies | — | 1,073,407 | — | (39,293 | ) | 13,352 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,047,391 | 2,183,179 | (22,183 | ) | (149,681 | ) | 81,580 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | Deposits in foreign currencies | 2,422,547 | — | (95,098 | ) | — | 84,277 | |||||||||||||||
2,422,547 | — | (95,098 | ) | — | 84,277 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
89
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of derivative instruments designated as fair value hedge as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Notional amount | Assets | Liabilities | Changes in the fair value | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Forwards | 2,298,719 | 6,598 | 37,641 | (94,935 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||
Notional amount | Assets | Liabilities | ||||||||||
Interest rate | ||||||||||||
Swaps | ||||||||||||
Currency | ||||||||||||
Forwards | 2,818,527 | 108,144 | 872 | |||||||||
Other | 50,000 | 775 | 70 | |||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
The fair value ofnon-derivative financial instruments designated as hedging instruments is as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Deposits in foreign currencies |
Details of hedge ineffectiveness recognized in profit or loss from derivatives for the nine-month period ended September 30, 2018, is as follows:
(In millions of Korean won) | 2018 | |||
Hedge ineffectiveness recognized in profit or loss | ||||
From hedge accounting |
| |||
Interest rate | ||||
Currency rate | (10,658 | ) | ||
|
| |||
|
|
Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Gains (losses) on hedging instruments | ||||||||
Gains (losses) on the hedged items attributable to the hedged risk | 171,647 | (33,291 | ) | |||||
|
|
|
| |||||
|
|
|
|
90
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Cash Flow Hedge
Details of hedged item in cash flow hedge as of September 30, 2018 are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||
Changes in fair value | Other comprehensive income for cash flow hedge | |||||||
Hedge accounting |
| |||||||
Interest rate | ||||||||
Foreign currency change risk | 17,993 | 5,231 | ||||||
|
|
|
| |||||
|
|
|
|
Details of derivative instruments designated as cash flow hedge as of September 30, 2018 and December 31, 2017, are as follows:
September 30, 2018 | ||||||||||||||||
Notional amount | Assets | Liabilities | Changes in fair value | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Swaps | 2,338,803 | 25,272 | 38,398 | (16,627 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||
Notional amount | Assets | Liabilities | ||||||||||
Interest rate | ||||||||||||
Swaps | ||||||||||||
Currency | ||||||||||||
Swaps | 2,396,957 | 117,597 | 33,342 | |||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Gains (losses) on hedging instruments | ||||||||
Gains (losses) on effectiveness (amount recognized in other comprehensive income) | (4,882 | ) | 53,154 | |||||
Gains on ineffectiveness (amount recognized in profit or loss) | 895 | 292 |
Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Amount recognized in other comprehensive income | ||||||||
Amount reclassified from equity to profit or loss | 20,463 | (46,480 | ) | |||||
Tax effect | (6,031 | ) | (1,135 | ) | ||||
OCI after tax | 9,550 | 5,539 |
91
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Hedge on Net Investments in Foreign Operations
Details of hedged item in hedge on foreign operation net investments hedge as of September 30, 2018, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||
Changes in fair value | Other comprehensive income for hedge on net investment in a foreign operation | |||||||
Hedge accounting |
| |||||||
Currency(foreign currency change risk) |
Details of financial instruments designated as hedging instrument in hedge on net investments in foreign operations as of September 30, 2018, is as follows:
September 30, 2018 | ||||||||||||||||
Nominal amount | Assets | Liabilities | Changes in fair value | |||||||||||||
Currency |
| |||||||||||||||
Forwards | ||||||||||||||||
Financial debentures in foreign currencies | 89,016 | — | 88,679 | (2,889 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Details of derivative instruments designated as hedging instrument in hedge on net investments in foreign operations as of December 31, 2017, is as follows:
(In millions of Korean won) | December 31, 2017 | |||||||||||
Notional amount | Assets | Liabilities | ||||||||||
Currency | ||||||||||||
Forwards |
The fair value ofnon-derivative financial instruments designated as hedging instruments as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Financial debentures in foreign currencies |
Gain or loss from hedging instruments in hedge of net investments in foreign operations and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Gains (losses) on hedging instruments | ||||||||
Effective portion of gains (losses) on hedges of net investments in foreign operations (amount recognized in other comprehensive income) | (31,241 | ) | 558 | |||||
Ineffective portion of gains (losses) on hedges of net investments in foreign operations (amount recognized in profit or loss) | — | — |
92
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The effective portion of gains (losses) on hedging instruments recognized in other comprehensive income for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Amount recognized in other comprehensive income | ||||||||
Tax effect | 8,592 | (135 | ) | |||||
|
|
|
| |||||
Amount recognized in other comprehensive income, net of tax | ||||||||
|
|
|
|
9. Loans at Amortized Cost
Details of loans as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Loans at amortized cost | ||||||||
Deferred loan origination fees and costs | 749,479 | 719,816 | ||||||
Less: Allowances for loan losses | (2,548,492 | ) | (2,110,231 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
Details of loans for other banks as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Loans at amortized cost | ||||||||
Less: Allowances for loan losses | (856 | ) | (77 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
Details of loan types and customer types of loans to customers, other than banks, as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 174,943 | 4,514,788 | — | 4,689,731 | ||||||||||||
Domestic import usance bills | — | 2,887,865 | — | 2,887,865 | ||||||||||||
Off-shore funding loans | — | 827,899 | — | 827,899 | ||||||||||||
Call loans | — | 760,651 | — | 760,651 | ||||||||||||
Bills bought in Korean won | — | 2,910 | — | 2,910 | ||||||||||||
Bills bought in foreign currencies | — | 5,033,371 | — | 5,033,371 | ||||||||||||
Guarantee payments under payment guarantee | 47 | 5,096 | — | 5,143 | ||||||||||||
Credit card receivables in Korean won | — | — | 16,426,493 | 16,426,493 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 2,991 | 2,991 | ||||||||||||
Reverse repurchase agreements | — | 5,666,800 | — | 5,666,800 | ||||||||||||
Privately placed bonds | — | 963,963 | — | 963,963 | ||||||||||||
Factored receivables | 3,453 | 6,238 | — | 9,691 | ||||||||||||
Lease receivables | 1,741,193 | 62,956 | — | 1,804,149 | ||||||||||||
Loans for installment credit | 4,328,176 | 22,857 | — | 4,351,033 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
155,213,482 | 143,573,210 | 16,429,484 | 315,216,176 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Proportion (%) | 49.24 | 45.55 | 5.21 | 100.00 | ||||||||||||
Less: Allowances | (628,574 | ) | (1,224,833 | ) | (694,229 | ) | (2,547,636 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
93
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 121,166 | 3,078,907 | — | 3,200,073 | ||||||||||||
Domestic import usance bills | — | 2,128,868 | — | 2,128,868 | ||||||||||||
Off-shore funding loans | — | 730,817 | — | 730,817 | ||||||||||||
Call loans | — | 335,200 | — | 335,200 | ||||||||||||
Bills bought in Korean won | — | 4,168 | — | 4,168 | ||||||||||||
Bills bought in foreign currencies | — | 3,875,550 | — | 3,875,550 | ||||||||||||
Guarantee payments under payment guarantee | 105 | 6,373 | — | 6,478 | ||||||||||||
Credit card receivables in Korean won | — | — | 15,200,843 | 15,200,843 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 4,004 | 4,004 | ||||||||||||
Reverse repurchase agreements | — | 1,197,700 | — | 1,197,700 | ||||||||||||
Privately placed bonds | — | 1,994,932 | — | 1,994,932 | ||||||||||||
Factored receivables | 51,401 | 1,419 | — | 52,820 | ||||||||||||
Lease receivables | 1,773,901 | 60,527 | — | 1,834,428 | ||||||||||||
Loans for installment credit | 3,693,672 | 13,535 | — | 3,707,207 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
146,270,980 | 125,442,665 | 15,204,847 | 286,918,492 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Proportion (%) | 50.98 | 43.72 | 5.30 | 100.00 | ||||||||||||
Less: Allowances | (429,299 | ) | (1,231,589 | ) | (449,266 | ) | (2,110,154 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
94
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
10. Allowances for Loan Losses
Changes in the allowances for loan losses for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||||||||||
Retails | Corporates | Credit cards | ||||||||||||||||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||||||||||||||||||||||
Non-impaired | Impaired | Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||||
Beginning2 | ||||||||||||||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||||||||||||||
Transfer to12-month expected credit losses | 87,147 | (86,598 | ) | (549 | ) | 31,139 | (29,456 | ) | (1,683 | ) | 45,146 | (44,061 | ) | (1,085 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses(non-impaired) | (76,453 | ) | 86,103 | (9,650 | ) | (27,237 | ) | 37,138 | (9,901 | ) | (24,914 | ) | 26,037 | (1,123 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses (impaired) | (1,423 | ) | (39,407 | ) | 40,830 | (2,330 | ) | (24,593 | ) | 26,923 | (1,907 | ) | (14,326 | ) | 16,233 | |||||||||||||||||||||
Write-offs | — | — | (284,793 | ) | — | — | (180,911 | ) | — | — | (338,750 | ) | ||||||||||||||||||||||||
Recover from write-offs | — | — | 91,594 | — | — | 153,955 | — | — | 98,575 | |||||||||||||||||||||||||||
Disposal | (754 | ) | (1,358 | ) | (1,502 | ) | — | — | (8,105 | ) | — | — | — | |||||||||||||||||||||||
Provision (reversal) for loan losses1 | (28,346 | ) | 55,405 | 164,890 | (5,183 | ) | 44,413 | (128,854 | ) | (3,280 | ) | 66,424 | 250,009 | |||||||||||||||||||||||
Business combination | 172 | — | — | 22 | — | — | — | — | — | |||||||||||||||||||||||||||
Others (change of currency ratio, etc.) | 453 | 162 | 272 | (645 | ) | 626 | 1,230 | — | — | (6,168 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
2 | Prepared in accordance with Korean IFRS 1109. |
(In millions of Korean won) | 2017 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Beginning | ||||||||||||||||
Written-off | (181,234 | ) | (338,387 | ) | (291,192 | ) | (810,813 | ) | ||||||||
Recoveries fromwritten-off loans | 43,150 | 169,710 | 99,866 | 312,726 | ||||||||||||
Sale and repurchase | (29,443 | ) | (9,347 | ) | — | (38,790 | ) | |||||||||
Provision1 | 166,382 | 121,302 | 220,013 | 507,697 | ||||||||||||
Business combination | 9,679 | 50,227 | — | 59,906 | ||||||||||||
Other changes | (65,249 | ) | (94,159 | ) | (6,963 | ) | (166,371 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Ending | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
95
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group manages thewritten-off loans that its extinctive prescription did not occur, and that are not collected; the balance of those areW 12,062,774 million as of September 30, 2018.
11. Financial Assets at Fair Value through Profit or Loss and Financial Investments
Details of financial assets at fair value through profit or loss and financial investments as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||
Financial assets at fair value through profit or loss | ||||
Debt securities: | ||||
Government and public bonds | ||||
Financial bonds | 12,943,838 | |||
Corporate bonds | 4,750,111 | |||
Asset-backed securities | 59,623 | |||
Puttable instruments (investment funds, etc.) | 13,816,191 | |||
Derivatives linked securities | 3,448,703 | |||
Other debt securities | 4,016,035 | |||
Equity securities: | ||||
Stocks and others | 1,404,654 | |||
Equity investments | 190 | |||
Other equity securities | 152,593 | |||
Loans: | ||||
Private placed corporate bonds | 738,232 | |||
Other loans | 106,667 | |||
Due from financial institutions: | ||||
Other due from financial institutions | 506,245 | |||
Others | 74,571 | |||
|
| |||
51,020,841 | ||||
|
| |||
Financial Investments |
| |||
Financial assets measured at fair value through other comprehensive income |
| |||
Debt securities: | ||||
Government and public bonds | 5,052,473 | |||
Financial bonds | 17,135,323 | |||
Corporate bonds | 10,591,167 | |||
Asset-backed securities | 883,780 | |||
Equity securities: | ||||
Stocks | 2,345,340 | |||
Equity investments | 38,834 | |||
Other equity securities | 71,597 | |||
|
| |||
36,118,514 | ||||
|
| |||
Financial assets at amortized cost |
| |||
Debt securities: | ||||
Government and public bonds | 5,071,858 | |||
Financial bonds | 5,758,761 | |||
Corporate bonds | 7,149,898 | |||
Asset-backed securities | 5,095,853 | |||
Allowance | (1,806 | ) | ||
|
| |||
23,074,564 | ||||
|
| |||
|
|
96
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||
Financial assets held for trading | ||||
Debt securities: | ||||
Government and public bonds | ||||
Financial bonds | 11,324,330 | |||
Corporate bonds | 5,133,226 | |||
Asset-backed securities | 161,991 | |||
Others | 2,316,277 | |||
Equity securities: | ||||
Stocks and others | 1,009,190 | |||
Beneficiary certificates | 3,925,910 | |||
Others | 73,855 | |||
|
| |||
30,177,293 | ||||
|
| |||
Financial assets designated at fair value through profit or loss |
| |||
Debt securities: | ||||
Corporate bonds | 66,969 | |||
Equity securities: | ||||
Stocks and others | 67,828 | |||
Derivative-linked securities | 1,613,404 | |||
Privately placed bonds | 301,851 | |||
|
| |||
2,050,052 | ||||
|
| |||
Total financial assets at fair value through profit or loss | ||||
Available-for-sale financial assets | ||||
Debt securities: | ||||
Government and public bonds | ||||
Financial bonds | 20,946,100 | |||
Corporate bonds | 10,570,501 | |||
Asset-backed securities | 2,402,437 | |||
Others | 1,410,884 | |||
Equity securities: | ||||
Stocks | 3,077,748 | |||
Equity investments and others | 459,808 | |||
Beneficiary certificates | 5,619,306 | |||
|
| |||
48,116,263 | ||||
|
| |||
Held-to-maturity financial assets | ||||
Debts securities: | ||||
Government and public bonds | 5,448,471 | |||
Financial bonds | 2,474,841 | |||
Corporate bonds | 6,218,723 | |||
Asset-backed securities | 4,305,678 | |||
Others | 44,267 | |||
|
| |||
18,491,980 | ||||
|
| |||
Total financial investments | ||||
|
|
97
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Dividend incomes from the equity securities measured at fair value through other comprehensive income for the nine-month period ended September 30, 2018, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
From the financial asset derecognized | From the remaining financial asset | |||||||||||
Equity securities at fair value through other comprehensive income |
| |||||||||||
Stocks | Listed | |||||||||||
Non-listed | — | 25,114 | ||||||||||
Equity investments |
| — | 2,256 | |||||||||
Other equity securities |
| 1,564 | 1,873 | |||||||||
|
|
|
| |||||||||
|
|
|
|
The derecognized equity securities, measured at fair value through other comprehensive income for the nine-month period ended September 30, 2018, is as follows:
(In millions of Korean won) | 2018 | |||||||||||
Disposal price | Accumulated OCI as of disposal date | |||||||||||
Equity securities at fair value through other comprehensive income |
| |||||||||||
Stocks | Listed | |||||||||||
Non-listed | 480 | 480 | ||||||||||
Other equity securities |
| 60,000 | (1,258 | ) | ||||||||
|
|
|
| |||||||||
|
|
|
|
Provision, and reversal for the allowance of financial investments for the nine-month period ended September 30, 2018, are as follows:
(In millions of Korean won) | Impairment losses | Reversal of impairment | Total | |||||||||
Securities measured at fair value through other comprehensive income | 2,562 | 1,612 | 950 | |||||||||
Securities measured at amortized cost | 313 | 212 | 101 | |||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
98
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The impairment losses and the reversal of impairment losses recognized in relation to financial investments for the nine-month period ended September 30, 2017, are as follows:
(In millions of Korean won) | ||||||||||||
Impairment | Reversal | Net | ||||||||||
Available-for-sale financial assets |
Changes in the allowances for debt securities for the nine-month period ended September 30, 2018, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
12-month credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning1 | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | 482 | (482 | ) | — | ||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | (161 | ) | — | — | ||||||||
Provision (reversal) for loan losses | 1,427 | — | (376 | ) | ||||||||
Others (change of currency ratio, etc.) | 67 | — | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109. |
99
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
12. Investments in Associates and Joint Ventures
Investments in associates and joint ventures as of September 30, 2018 and December 31, 2017, are as follows:
(in millions of Korean won) | September 30, 2018 | |||||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st1 | 15.19 | Investment finance | Korea | |||||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 135,037 | 131,586 | Investment finance | Korea | ||||||||||||||||
KB-KDBC New Technology Business Fund8 | 66.66 | 10,000 | 9,702 | 9,702 | Investment finance | Korea | ||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 21.05 | 20,000 | 20,517 | 20,104 | Investment finance | Korea | ||||||||||||||||
PT Bank Bukopin TBK,15,16 | 22.00 | 113,074 | 142,806 | 113,074 | Banking and foreign exchange transaction | Indonesia | ||||||||||||||||
Sun Surgery Center Inc. | 28.00 | 2,682 | 2,682 | 2,682 | Hospital | | United States of America | | ||||||||||||||
Dae-A Leisure Co., Ltd.6 | 49.36 | — | 1,613 | 578 | Earth works | Korea | ||||||||||||||||
Doosung Metal Co., Ltd 6 | 26.52 | — | (16 | ) | — | Manufacture of metal products | Korea | |||||||||||||||
RAND Bio Science Co., Ltd. | 21.91 | 2,000 | 1,792 | 1,792 | Research and experimental development on medical sciences and pharmacy | Korea | ||||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 104,622 | 106,367 | 106,367 | Investment finance | Korea | ||||||||||||||||
Bungaejangter Inc.13 | 24.68 | 3,484 | 3,484 | 3,484 | Portals and other internet information media service activities | Korea | ||||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 15,268 | 15,418 | 15,418 | Investment finance | Korea | ||||||||||||||||
Acts Co., Ltd.10 | 7.14 | 500 | — | — | Manufacture of optical lens and elements | Korea | ||||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 30,791 | 10,015 | Installment loan | Korea | ||||||||||||||||
Wise Asset Management Co., Ltd.7 | 33.00 | — | — | — | Asset management | Korea | ||||||||||||||||
Incheon Bridge Co., Ltd.1 | 14.99 | 9,158 | (16,601 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||||
Jungdong Steel Co., Ltd.6 | 42.88 | — | (433 | ) | — | Wholesale of primary metal | Korea | |||||||||||||||
Kendae Co., Ltd.6 | 41.01 | — | (252 | ) | 98 | Screen printing | Korea | |||||||||||||||
Daesang Techlon Co., Ltd.6 | 47.73 | — | 695 | — | Manufacture of plastic wires, bars, pipes, tubes and hoses | Korea | ||||||||||||||||
Dongjo Co., Ltd.6 | 29.29 | — | 806 | 115 | Wholesale of agricultural and forestry machinery and equipment | Korea | ||||||||||||||||
Dpaps Co., Ltd.6 | 38.62 | — | 14 | — | Wholesale of paper products | Korea | ||||||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 142 | 256 | Big data consulting | Korea | ||||||||||||||||
Builton Co., Ltd.12 | 21.96 | 800 | 541 | 541 | Software development and supply | Korea |
100
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Shinla Construction Co., Ltd.6 | 20.24 | — | (551 | ) | — | Specialty construction | Korea | |||||||||||||
Shinhwa Underwear Co., Ltd.6 | 26.24 | — | (57 | ) | 184 | Manufacture of underwears and sleepwears | Korea | |||||||||||||
A-PRO Co., Ltd.1 | 12.61 | 1,500 | 1,500 | 1,500 | Manufacture of electric power storage system | Korea | ||||||||||||||
MJT&I Co., Ltd.6 | 22.89 | — | (606 | ) | 122 | Wholesale of other goods | Korea | |||||||||||||
Jaeyang Industry Co., Ltd.6 | 20.86 | — | (552 | ) | — | Manufacture of luggage and other protective cases | Korea | |||||||||||||
Jungdo Co., Ltd.6 | 25.53 | — | 1,492 | — | Office, commercial and institutional building construction | Korea | ||||||||||||||
Jinseung Tech Co., Ltd.6 | 30.04 | — | (176 | ) | — | Manufacture of other general-purpose machinery n.e.c. | Korea | |||||||||||||
Terra Co., Ltd.6 | 24.06 | — | 2 | — | Manufacture of hand-operated kitchen appliances and metal ware | Korea | ||||||||||||||
Paycoms Co., Ltd.9 | 11.70 | 800 | 157 | 157 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd.11 | 22.22 | 1,000 | 1,000 | 1,000 | Farm product distribution industry | Korea | ||||||||||||||
Korea NM Tech Co., Ltd.6 | 22.41 | — | 552 | — | Manufacture of motor vehicles, trailers and semitrailers | Korea | ||||||||||||||
KB IGen Private Equity Fund No.11 | 0.03 | (1 | ) | 1 | — | Investment finance | Korea | |||||||||||||
KB No.9 Special Purpose Acquisition Company1, | 0.11 | 24 | 31 | 31 | SPAC | Korea | ||||||||||||||
KB No.10 Special Purpose Acquisition Company1,4 | 0.19 | 10 | 20 | 20 | SPAC | Korea | ||||||||||||||
KB No.11 Special Purpose Acquisition Company1,5 | 0.31 | 10 | 19 | 19 | SPAC | Korea | ||||||||||||||
KB Private Equity FundIII1 | 15.68 | 8,000 | 7,868 | 7,868 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd.1 | 9.00 | 4,500 | 5,802 | 5,802 | Credit information | Korea | ||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 50.00 | 364 | 147 | — | Investment finance | Korea | ||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No.2 | 25.00 | 12,970 | 14,667 | 14,668 | Investment finance | Korea | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund1 | 5.64 | 1,842 | 1,506 | 1,507 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 5,000 | 4,573 | 4,573 | Investment finance | Korea | ||||||||||||||
GH Real Estate I LP | 42.00 | 17,678 | 18,589 | 18,589 | Asset management | Guernsey | ||||||||||||||
KBTS Technology Venture Private Equity Fund8 | 56.00 | 10,212 | 9,942 | 9,942 | Investment finance | Korea | ||||||||||||||
KB-SJ Tourism Venture Fund1,8 | 18.52 | 1,500 | 1,417 | 1,417 | Investment finance | Korea | ||||||||||||||
UNION Media Commerce Fund | 29.00 | 1,000 | 962 | 962 | Investment finance | Korea | ||||||||||||||
CHONG IL MACHINE & TOOLS CO.,LTD.,6 | 20.40 | — | (107 | ) | — | Machinery and equipment wholesale | Korea |
101
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
IMT TECHNOLOGY CO.,LTD. 6 | 25.29 | — | 18 | — | Computer Peripherals Distribution | Korea | ||||||||||||||||
IWON ALLOY CO.,LTD. 6 | 23.20 | — | 394 | — | Manufacture of smelting, refining and alloys | Korea | ||||||||||||||||
CARLIFE CO.,LTD. 6 | 24.39 | — | (75 | ) | — | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||||
COMPUTERLIFE CO.,LTD.,6 | 45.71 | — | (329 | ) | — | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||||
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
102
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(in millions of Korean won) | December 31, 2017 | |||||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||||
Associates | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st1 | 15.19 | Investment finance | Korea | |||||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 134,891 | 131,420 | Investment finance | Korea | ||||||||||||||||
KB-KDBC New Technology Business Fund8 | 66.66 | 5,000 | 4,972 | 4,972 | Investment finance | Korea | ||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 21.05 | 20,000 | 20,122 | 19,709 | Investment finance | Korea | ||||||||||||||||
Sun Surgery Center Inc. | 28.00 | 2,682 | 2,682 | 2,682 | Hospital | | United States of America | | ||||||||||||||
Dae-A Leisure Co., Ltd.6 | 49.36 | — | 1,017 | — | Earth works | Korea | ||||||||||||||||
Doosung Metal Co., Ltd.6 | 26.52 | — | (20 | ) | — | Manufacture of metal products | Korea | |||||||||||||||
RAND Bio Science Co., Ltd. | 21.91 | 2,000 | 2,000 | 2,000 | Research and experimental development on medical sciences and pharmacy | Korea | ||||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 101,794 | 105,190 | 105,190 | Investment finance | Korea | ||||||||||||||||
Bungaejangter Inc.13 | 24.68 | 3,484 | 3,484 | 3,484 | Portals and other internet information media service activities | Korea | ||||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 8,230 | 7,856 | 8,230 | Investment finance | Korea | ||||||||||||||||
Acts Co., Ltd.10 | 7.14 | 500 | 500 | 500 | Manufacture of optical lens and elements | Korea | ||||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 14,099 | 8,070 | Installment loan | Korea | ||||||||||||||||
Wise Asset Management Co., Ltd.7 | 33.00 | — | — | — | Asset management | Korea | ||||||||||||||||
Incheon Bridge Co., Ltd.1 | 14.99 | 9,158 | (16,202 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||||
Jungdong Steel Co., Ltd.6 | 42.88 | — | (436 | ) | — | Wholesale of primary metal | Korea | |||||||||||||||
Kendae Co., Ltd.6 | 41.01 | — | (223 | ) | 127 | Screen printing | Korea | |||||||||||||||
Daesang Techlon Co., Ltd.6 | 47.73 | — | 97 | — | Manufacture of plastic wires, bars, pipes, tubes and hoses | Korea | ||||||||||||||||
Dongjo Co., Ltd.6 | 29.29 | — | 691 | — | Wholesale of agricultural and forestry machinery and equipment | Korea | ||||||||||||||||
Dpaps Co., Ltd.6 | 38.62 | — | 155 | — | Wholesale of paper products | Korea | ||||||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 325 | 440 | Big data consulting | Korea | ||||||||||||||||
Builton Co., Ltd. 12 | 20.58 | 800 | 800 | 800 | Software development and supply | Korea | ||||||||||||||||
Shinla Construction Co., Ltd.6 | 20.24 | — | (553 | ) | — | Specialty construction | Korea | |||||||||||||||
Shinhwa Underwear Co., Ltd.6 | 26.24 | — | (103 | ) | 138 | Manufacture of underwears and sleepwears | Korea | |||||||||||||||
A-PRO Co., Ltd.1 | 12.61 | 1,500 | 1,500 | 1,500 | Manufacture of electric power storage system | Korea | ||||||||||||||||
MJT&I Co., Ltd.6 | 22.89 | — | (601 | ) | 127 | Wholesale of other goods | Korea | |||||||||||||||
Inno Lending Co., Ltd.1 | 19.90 | 398 | 230 | 230 | Credit rating model development | Korea | ||||||||||||||||
Jaeyang Industry Co., Ltd.6 | 20.86 | — | (522 | ) | — | Manufacture of luggage and other protective cases | Korea | |||||||||||||||
Jungdo Co., Ltd.6 | 25.53 | — | 1,664 | — | Office, commercial and institutional building construction | Korea | ||||||||||||||||
Jinseung Tech Co., Ltd.6 | 30.04 | — | (173 | ) | — | Manufacture of other general-purpose machinery n.e.c. | Korea |
103
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Terra Co., Ltd.6 | 24.06 | — | 36 | 20 | Manufacture of hand-operated kitchen appliances and metal ware | Korea | ||||||||||||||
Paycoms Co., Ltd.6 | 12.35 | 800 | 800 | 800 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd.11 | 22.22 | 1,000 | 1,000 | 1,000 | Farm product distribution industry | Korea | ||||||||||||||
Korea NM Tech Co., Ltd.6 | 22.41 | — | 580 | — | Manufacture of motor vehicles, trailers and semitrailers | Korea | ||||||||||||||
KB IGen Private Equity Fund No.11 | 0.03 | 3 | 3 | 3 | Investment finance | Korea | ||||||||||||||
KB No.8 Special Purpose Acquisition Company2 | 0.10 | 10 | 20 | 20 | SPAC | Korea | ||||||||||||||
KB No.9 Special Purpose Acquisition Company1,3 | 0.11 | 24 | 31 | 31 | SPAC | Korea | ||||||||||||||
KB No.10 Special Purpose Acquisition Company1,4 | 0.19 | 10 | 20 | 20 | SPAC | Korea | ||||||||||||||
KB No.11 Special Purpose Acquisition Company1,5 | 0.31 | 10 | 19 | 19 | SPAC | Korea | ||||||||||||||
KB Private Equity Fund III1 | 15.68 | 8,000 | 7,899 | 7,899 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd.1 | 9.00 | 4,500 | 5,056 | 5,056 | Credit information | Korea | ||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 50.00 | 6,485 | 7,506 | 7,120 | Investment finance | Korea | ||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No.2 | 25.00 | 12,970 | 17,213 | 17,213 | Investment finance | Korea | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund1 | 5.64 | 1,842 | 1,761 | 1,761 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 2,500 | 2,345 | 2,345 | Investment finance | Korea | ||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 25.47 | 82 | 543 | 543 | Investment finance | Korea | ||||||||||||||
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
1 | As of September 30, 2018 and December 31, 2017, the Group is represented on the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies. |
2 | The market value of KB No.8 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2017, amounts to |
3 | The market value of KB No.9 Special Purpose Acquisition Company, reflecting the quoted market price as of December 31, 2017, amounts to |
4 | The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2018 and December 31, 2017, amounts to |
5 | The market value of KB No.11 Special Purpose Acquisition Company, reflecting the quoted market price as of September 30, 2018 and December 31, 2017, amounts to |
6 | The investment in associates was reclassified fromavailable-for-sale financial assets due tore-instated voting rights from termination of rehabilitation procedures. |
104
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
7 | Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope. |
8 | In order to direct relevant activities, it is necessary to obtain the consent of the twoco-operative members; the Group has applied the equity method as the Group cannot control the investee by itself. |
9 | The Ownership of Paycoms Co., Ltd. would be each 22.96% and 24.06% as of September 30, 2018 and December 31, 2017, considering the potential voting rights from convertible bond. . |
10 | The Ownership of Acts Co., Ltd. would be each 27.78% and 27.78% as of September 30, 2018 and December 31, 2017, considering the potential voting rights from convertible bond. . |
11 | The Ownership of Food Factory Co., Ltd. would be each 30.00% and 30.00% as of September 30, 2018 and December 31, 2017, considering the potential voting rights from convertible bond. . |
12 | The Ownership of Builton Co., Ltd. would be 26.86% as of September 30, 2018, considering the potential voting rights from convertible bond. . |
13 | The Ownership of Bungaejangter Inc. would be 22.69% as of December 31, 2017, considering the potential voting rights from convertible bond. . |
14 | In accordance with Korean IFRS 1028Investments in Associates and Joint Ventures, the equity method is exempted, and the Group has recognized the related as profit or loss in fair value, for JLK INSPECTION Inc., Rainist Co., Ltd., TESTIAN Inc., Spark Biopharma, Inc., RMGPBio-Pharma Investment Fund, L.P.,RMGPBio-Pharma Investment, L.P |
15 | Since PPA (Purchase Price Allocation) of PT Bank Bukopin TBK is under procedure after the acquisition date, the goodwill amount, and etc may change. The fair value of PT Bank Bukopin TBK common stock is |
16 | The Group has entered into an agreement with PT Bosowa Corporindo, the major shareholder of PT Bank Bukopin TBK. Under the agreement, the Group has the right to receive the ‘Right of First Refusal’,‘Tag-along Right’, and in certain case the group also has a ‘Drag-along Right’ for two years after three years from the closing date of the transaction. |
105
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Summarized financial information on major associates and joint ventures, adjustments to carrying amount of investment in associates and dividends received from the associates are as follows:
(In millions of Korean won) | September 30, 20181 | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains (losses) | Consolidated carrying amount | ||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 505,492 | 497 | 425,814 | 504,995 | 135,037 | (3,451 | ) | 131,586 | ||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 15,003 | 450 | 15,000 | 14,553 | 9,702 | — | 9,702 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 218,786 | 121,329 | 95,000 | 97,457 | 20,517 | (413 | ) | 20,104 | ||||||||||||||||||||
Sun Surgery Center Inc | 10,368 | 446 | 9,428 | 9,922 | 2,682 | — | 2,682 | |||||||||||||||||||||
RAND Bio Science Co., Ltd. | 1,862 | 70 | 91 | 1,792 | 1,792 | — | 1,792 | |||||||||||||||||||||
Balhae Infrastructure Company | 845,642 | 1,798 | 829,995 | 843,844 | 106,367 | — | 106,367 | |||||||||||||||||||||
Bungaejangter Inc. | 4,956 | 2,156 | 58 | 2,800 | 3,484 | — | 3,484 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 40,339 | 250 | 39,700 | 40,089 | 15,418 | — | 15,418 | |||||||||||||||||||||
Acts Co., Ltd. | 6,666 | 6,823 | 117 | (157 | ) | — | — | — | ||||||||||||||||||||
SY Auto Capital Co., Ltd. | 82,502 | 51,711 | 20,000 | 30,791 | 30,791 | (20,776 | ) | 10,015 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 621,256 | 732,004 | 61,096 | (110,748 | ) | (16,601 | ) | 16,601 | — | |||||||||||||||||||
Big Dipper Co., Ltd. | 565 | 82 | 1,500 | 483 | 142 | 114 | 256 | |||||||||||||||||||||
Builton Co., Ltd. | 1,532 | 1,280 | 325 | 252 | 541 | — | 541 | |||||||||||||||||||||
A-PRO Co., Ltd. | 27,618 | 22,069 | 1,550 | 5,549 | 1,500 | — | 1,500 | |||||||||||||||||||||
Paycoms Co., Ltd. | 2,017 | 1,516 | 810 | 501 | 157 | — | 157 | |||||||||||||||||||||
Food Factory Co., Ltd. | 3,988 | 3,256 | 450 | 732 | 1,000 | — | 1,000 | |||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 148 | 8 | 170 | 140 | 1 | (1 | ) | — | ||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company | 30,181 | 2,616 | 1,382 | 27,565 | 31 | — | 31 | |||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company | 11,926 | 1,705 | 521 | 10,221 | 20 | — | 20 | |||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company | 6,782 | 736 | 321 | 6,046 | 19 | — | 19 | |||||||||||||||||||||
KB Private Equity Fund III | 50,167 | 8 | 51,000 | 50,159 | 7,868 | — | 7,868 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 86,617 | 22,155 | 10,000 | 64,462 | 5,802 | — | 5,802 | |||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 294 | — | 300 | 294 | 147 | (147 | ) | — | ||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 59,590 | 919 | 51,880 | 58,671 | 14,667 | 1 | 14,668 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 176,731 | 145,737 | 34,114 | 30,994 | 1,506 | 1 | 1,507 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 14,879 | 245 | 16,000 | 14,634 | 4,573 | — | 4,573 | |||||||||||||||||||||
GH Real Estate I LP | 44,462 | 200 | 42,093 | 44,262 | 18,589 | — | 18,589 | |||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 21,820 | 208 | 22,200 | 21,612 | 9,942 | — | 9,942 | |||||||||||||||||||||
KB-SJ Tourism Venture Fund | 7,820 | 169 | 8,100 | 7,651 | 1,417 | — | 1,417 | |||||||||||||||||||||
UNION Media Commerce Fund | 3,318 | — | 3,450 | 3,318 | 962 | — | 962 |
106
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 20181 | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income (loss) | Total comprehensive income (loss) | Dividends | ||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 31,877 | 31,145 | — | 31,145 | 8,161 | |||||||||||||||
KB-KDBC New Technology Business Investment Fund | 47 | (405 | ) | — | (405 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No.1 | 10,421 | 4,465 | — | 4,465 | 545 | |||||||||||||||
Sun Surgery Center Inc. | 510 | 55 | 445 | 500 | — | |||||||||||||||
RAND Bio Science Co., Ltd. | — | (1,126 | ) | — | (1,126 | ) | — | |||||||||||||
Balhae Infrastructure Company | 46,326 | 40,888 | — | 40,888 | 6,804 | |||||||||||||||
Bungaejangter Inc. | 3,203 | 645 | — | 645 | — | |||||||||||||||
Aju Good Technology Venture Fund | 2,669 | 1,495 | — | 1,495 | — | |||||||||||||||
Acts Co., Ltd. | 2,472 | (628 | ) | — | (628 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. | 12,533 | 2,235 | (2 | ) | 2,233 | — | ||||||||||||||
Incheon Bridge Co., Ltd. | 67,904 | (2,169 | ) | — | (2,169 | ) | — | |||||||||||||
Big Dipper Co., Ltd. | 113 | (627 | ) | — | (627 | ) | — | |||||||||||||
Builton Co., Ltd. | 1,048 | (339 | ) | — | (339 | ) | — | |||||||||||||
A-PRO Co., Ltd. | 32,701 | 12,922 | — | 12,922 | — | |||||||||||||||
Paycoms Co., Ltd. | 526 | (199 | ) | — | (199 | ) | — | |||||||||||||
Food Factory Co., Ltd. | 2,998 | 217 | — | 217 | — | |||||||||||||||
KB IGen Private Equity Fund No. 1 | — | 3,543 | — | 3,543 | — | |||||||||||||||
KB No.9 Special Purpose Acquisition Company | — | 168 | — | 168 | — | |||||||||||||||
KB No.10 Special Purpose Acquisition Company | — | 38 | — | 38 | — | |||||||||||||||
KB No.11 Special Purpose Acquisition Company | — | 199 | — | 199 | — | |||||||||||||||
KB Private Equity Fund III | — | (198 | ) | — | (198 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 55,849 | 8,354 | — | 8,354 | 112 | |||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 1,285 | 1,281 | — | 1,281 | 999 | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 820 | (12,045 | ) | — | (12,045 | ) | — | |||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 8,447 | (4,503 | ) | — | (4,503 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Fund | 120 | (871 | ) | — | (871 | ) | — | |||||||||||||
GH Real Estate I LP | 2,857 | 1,997 | 172 | 2,169 | — | |||||||||||||||
KBTS Technology Venture Private Equity Fund | — | (588 | ) | — | (588 | ) | — | |||||||||||||
KB-SJ Tourism Venture Fund | — | (449 | ) | — | (449 | ) | — | |||||||||||||
UNION Media Commerce Fund | — | (132 | ) | — | (132 | ) | — |
107
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 20171 | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains (losses) | Consolidated carrying amount | ||||||||||||||||||||||
Associates and Joint ventures | ||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 505,115 | 741 | 425,814 | 504,374 | 134,891 | (3,471 | ) | 131,420 | ||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 7,503 | 45 | 7,500 | 7,458 | 4,972 | — | 4,972 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 216,041 | 120,462 | 95,000 | 95,579 | 20,122 | (413 | ) | 19,709 | ||||||||||||||||||||
Sun Surgery Center Inc | 9,579 | — | 43 | 9,579 | 2,682 | — | 2,682 | |||||||||||||||||||||
RAND Bio Science Co., Ltd. | 1,876 | 7 | 71 | 1,869 | 2,000 | — | 2,000 | |||||||||||||||||||||
Balhae Infrastructure Company | 836,309 | 1,800 | 807,567 | 834,509 | 105,190 | — | 105,190 | |||||||||||||||||||||
Bungaejangter Inc. | 5,592 | 3,450 | 43 | 2,142 | 3,484 | — | 3,484 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 20,676 | 250 | 21,400 | 20,426 | 7,856 | 374 | 8,230 | |||||||||||||||||||||
Acts Co., Ltd. | 6,741 | 6,894 | 117 | (153 | ) | 500 | — | 500 | ||||||||||||||||||||
SY Auto Capital Co., Ltd. | 79,845 | 51,071 | 20,000 | 28,774 | 14,099 | (6,029 | ) | 8,070 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 646,811 | 754,900 | 61,096 | (108,089 | ) | (16,202 | ) | 16,202 | — | |||||||||||||||||||
Big Dipper Co., Ltd. | 1,138 | 30 | 1,500 | 1,108 | 325 | 115 | 440 | |||||||||||||||||||||
Builton Co., Ltd. | 1,418 | 808 | 321 | 610 | 800 | — | 800 | |||||||||||||||||||||
A-PRO Co., Ltd. | 8,692 | 5,681 | 43 | 3,011 | 1,500 | — | 1,500 | |||||||||||||||||||||
Inno Lending Co.,Ltd. | 1,184 | 28 | 2,000 | 1,156 | 230 | — | 230 | |||||||||||||||||||||
Paycoms Co.,Ltd. | 1,898 | 1,374 | 810 | 524 | 800 | — | 800 | |||||||||||||||||||||
Food Factory Co., Ltd. | 3,501 | 3,552 | — | (51 | ) | 1,000 | — | 1,000 | ||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 7,666 | 9 | 11,230 | 7,657 | 3 | — | 3 | |||||||||||||||||||||
KB No.8 Special Purpose Acquisition Company | 22,920 | 2,369 | 1,031 | 20,551 | 20 | — | 20 | |||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company | 29,963 | 2,566 | 1,382 | 27,397 | 31 | — | 31 | |||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company | 11,858 | 1,675 | 521 | 10,183 | 20 | — | 20 | |||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company | 6,730 | 717 | 321 | 6,013 | 19 | — | 19 | |||||||||||||||||||||
KB Private Equity Fund III | 50,357 | — | 51,000 | 50,357 | 7,899 | — | 7,899 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 75,504 | 19,323 | 10,000 | 56,181 | 5,056 | — | 5,056 | |||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 15,017 | 3 | 12,970 | 15,014 | 7,506 | (386 | ) | 7,120 | ||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 70,166 | 1,315 | 51,880 | 68,851 | 17,213 | — | 17,213 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 170,155 | 133,034 | 34,114 | 37,121 | 1,761 | — | 1,761 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 7,752 | 247 | 8,000 | 7,505 | 2,345 | — | 2,345 | |||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 2,466 | 339 | 320 | 2,127 | 543 | — | 543 |
108
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 20171 | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income | Total comprehensive income (loss) | Dividends | ||||||||||||||||
Associates | ||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 26,252 | 25,500 | — | 25,500 | 7,350 | |||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 9,702 | 3,980 | — | 3,980 | 699 | |||||||||||||||
RAND Bio Science Co., Ltd. | — | (405 | ) | — | (405 | ) | — | |||||||||||||
Balhae Infrastructure Company | 98,067 | 91,372 | — | 91,372 | 12,842 | |||||||||||||||
Aju Good Technology Venture Fund | 322 | (751 | ) | — | (751 | ) | — | |||||||||||||
Acts Co.,Ltd. | 1,862 | (568 | ) | — | (568 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. | 12,778 | 2,939 | — | 2,939 | — | |||||||||||||||
Incheon Bridge Co., Ltd. | 69,709 | (5,070 | ) | — | (5,070 | ) | — | |||||||||||||
Builton Co., Ltd. | 740 | (119 | ) | — | (119 | ) | — | |||||||||||||
Inno Lending Co.,Ltd | 10 | (543 | ) | — | (543 | ) | — | |||||||||||||
Korbi Co., Ltd. | — | (624 | ) | — | (624 | ) | — | |||||||||||||
QUICKET Co., Ltd. | 2,312 | (205 | ) | — | (205 | ) | — | |||||||||||||
Paycoms Co.,Ltd. | 303 | (170 | ) | — | (170 | ) | — | |||||||||||||
Food Factory Co., Ltd. | 1,913 | (676 | ) | — | (676 | ) | — | |||||||||||||
KB IGen Private Equity Fund No. 1 | — | 173 | — | 173 | — | |||||||||||||||
KB No.8 Special Purpose Acquisition Company | — | 287 | — | 287 | — | |||||||||||||||
KB No.9 Special Purpose Acquisition Company | — | 185 | — | 185 | — | |||||||||||||||
KB No.10 Special Purpose Acquisition Company | — | 15 | — | 15 | — | |||||||||||||||
KB No.11 Special Purpose Acquisition Company | — | (256 | ) | — | (256 | ) | — | |||||||||||||
KB Private Equity Fund III | — | (646 | ) | — | (646 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 49,223 | 4,432 | — | 4,432 | 149 | |||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 2,727 | 2,419 | 1,683 | 4,102 | — | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 5,962 | (861 | ) | 993 | 132 | — | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | — | (642 | ) | — | (642 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Restructuring Fund | 11 | (258 | ) | — | (258 | ) | — | |||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 1,979 | 1,501 | — | 1,501 | — |
1 | The amounts included in the financial statements of the associates and joint ventures are adjusted to reflect adjustments made by the entity; such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
109
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||||||
Beginning1 | Acquisition | Disposal | Dividends | Gains (losses) on equity-method accounting | Other compre- hensive income | Others | Ending | |||||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 131,420 | — | — | (8,161 | ) | 8,327 | — | — | 131,586 | |||||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 4,972 | 5,000 | — | — | (270 | ) | — | — | 9,702 | |||||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 19,709 | — | — | (545 | ) | 940 | — | — | 20,104 | |||||||||||||||||||||||
PT Bank Bukopin TBK | — | 113,074 | — | — | — | — | — | 113,074 | ||||||||||||||||||||||||
Sun Suregery Center Inc. | 2,682 | — | — | — | — | — | — | 2,682 | ||||||||||||||||||||||||
Dae-A Leisure Co., Ltd. | — | — | — | — | 3,698 | (3,120 | ) | — | 578 | |||||||||||||||||||||||
RAND Bio Science Co., Ltd. | 2,000 | — | — | — | (208 | ) | — | — | 1,792 | |||||||||||||||||||||||
Balhae Infrastructure Company | 105,190 | 4,646 | (1,818 | ) | (6,804 | ) | 5,153 | — | — | 106,367 | ||||||||||||||||||||||
Bungaejangter Inc. | 3,484 | — | — | — | — | — | — | 3,484 | ||||||||||||||||||||||||
Aju Good Technology Venture Fund | 8,230 | 7,038 | — | — | 150 | — | — | 15,418 | ||||||||||||||||||||||||
Acts Co., Ltd. 2 | 500 | — | — | — | — | — | (500 | ) | — | |||||||||||||||||||||||
SY Auto Capital Co., Ltd. | 8,070 | — | — | — | 1,946 | (1 | ) | — | 10,015 | |||||||||||||||||||||||
Kendae Co., Ltd. | 127 | — | — | — | (29 | ) | — | — | 98 | |||||||||||||||||||||||
Dassang Techlon Co., Ltd. | — | — | — | — | (13 | ) | 13 | — | — | |||||||||||||||||||||||
Dong Jo Co., Ltd. | — | — | — | — | 115 | — | — | 115 | ||||||||||||||||||||||||
Big Dipper Co., Ltd. | 440 | — | — | — | (184 | ) | — | — | 256 | |||||||||||||||||||||||
Builton Co., Ltd. | 800 | — | — | — | (259 | ) | — | — | 541 | |||||||||||||||||||||||
Shinhwa Underwear Co., Ltd. | 138 | — | — | — | 46 | — | — | 184 | ||||||||||||||||||||||||
A-PRO Co., Ltd. | 1,500 | — | — | — | — | — | — | 1,500 | ||||||||||||||||||||||||
MJT&I Co., Ltd. | 127 | — | — | — | (5 | ) | — | — | 122 | |||||||||||||||||||||||
Inno Lending Co., Ltd. | 230 | — | (230 | ) | — | — | — | — | — | |||||||||||||||||||||||
Terra Co., Ltd. | 20 | — | — | — | (20 | ) | — | — | — | |||||||||||||||||||||||
Paycoms Co., Ltd. | 800 | — | — | — | (643 | ) | — | — | 157 | |||||||||||||||||||||||
Food Factory Co., Ltd. | 1,000 | — | — | — | — | — | — | 1,000 |
110
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB IGen Private Equity Fund No. 1 | 3 | — | (4) | — | 1 | — | — | — | ||||||||||||||||||||||||
KB No.8 Special Purpose Acquisition Company | 20 | — | (20 | ) | — | — | — | — | — | |||||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company | 31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company | 20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company | 19 | — | — | — | 1 | (1 | ) | — | 19 | |||||||||||||||||||||||
KB Private Equity FundIII | 7,899 | — | — | — | (31 | ) | — | — | 7,868 | |||||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 5,056 | — | — | (112 | ) | 858 | — | — | 5,802 | |||||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 7,120 | — | (6,121 | ) | (999 | ) | — | — | — | — | ||||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 17,713 | — | — | — | (1,806 | ) | (1,239 | ) | — | 14,668 | ||||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 1,761 | — | — | — | (254 | ) | — | — | 1,507 | |||||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 2,345 | 2,500 | — | — | (272 | ) | — | — | 4,573 | |||||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 543 | — | (78 | ) | (469 | ) | 4 | — | — | — | ||||||||||||||||||||||
GH Real Estate I LP | — | 17,678 | — | — | 839 | 72 | — | 18,589 | ||||||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | — | 10,212 | — | — | (270 | ) | — | — | 9,942 | |||||||||||||||||||||||
KB-SJ Tourism Venture Fund | — | 1,500 | — | — | (83 | ) | — | — | 1,417 | |||||||||||||||||||||||
CUBE Growth Fund No.2 | — | 1,300 | (1,300 | ) | — | — | — | — | — | |||||||||||||||||||||||
UNION Media Commerce Fund | — | 1,000 | — | — | (38 | ) | — | — | 962 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109 |
2 | Recognized |
3 | Gain on disposal of investments in associates and joint ventures for the nine-month periods ended September 30, 2018 is |
111
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 2017 | |||||||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity-method accounting | Other compre- hensive income | Others | Ending | |||||||||||||||||||||||||
Associates | ||||||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 129,678 | — | — | (7,350 | ) | 6,822 | — | — | 129,150 | |||||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 19,807 | — | — | (699 | ) | 838 | — | — | 19,946 | |||||||||||||||||||||||
Kyobo 7 Special Purpose Acquisition Co., Ltd. | — | 10 | (10 | ) | — | — | — | — | — | |||||||||||||||||||||||
RAND Bio Science Co., Ltd. | 2,000 | — | — | — | — | — | — | 2,000 | ||||||||||||||||||||||||
Balhae Infrastructure Company | 133,200 | 807 | (29,202 | ) | (12,842 | ) | 11,516 | — | — | 103,479 | ||||||||||||||||||||||
IMM Investment 5th PRIVATE EQUITY FUND | 9,999 | 25,200 | (35,185 | ) | — | (14 | ) | — | — | — | ||||||||||||||||||||||
Aju Good Technology Venture Fund | 1,998 | 4,847 | — | — | — | — | — | 6,845 | ||||||||||||||||||||||||
Acts Co.,Ltd. | — | 500 | — | — | — | — | — | 500 | ||||||||||||||||||||||||
SY Auto Capital Co., Ltd. | 5,693 | — | — | — | 1,914 | — | — | 7,607 | ||||||||||||||||||||||||
isMedia Co. Ltd | 3,978 | — | (5,409 | ) | — | 1,431 | — | — | — | |||||||||||||||||||||||
Incheon Bridge Co., Ltd. | 728 | — | (728 | ) | — | — | — | — | — | |||||||||||||||||||||||
KB Insurance Co., Ltd.1 | 1,392,194 | — | (1,417,397 | ) | (15,884 | ) | 38,873 | 2,214 | — | — | ||||||||||||||||||||||
Kendae Co., Ltd. | — | — | — | — | 127 | — | — | 127 | ||||||||||||||||||||||||
Builton Co., Ltd. | — | 800 | — | — | — | — | — | 800 | ||||||||||||||||||||||||
Shinhwa Underwear Co., Ltd. | 103 | — | — | — | 35 | — | — | 138 | ||||||||||||||||||||||||
MJT&I Co., Ltd. | 232 | — | — | — | (105 | ) | — | — | 127 | |||||||||||||||||||||||
Inno Lending Co.,Ltd | 378 | — | — | — | (107 | ) | — | — | 271 | |||||||||||||||||||||||
Korbi Co., Ltd. | — | 750 | — | — | — | — | — | 750 | ||||||||||||||||||||||||
QUICKET Co.,Ltd. | — | 3,484 | — | — | — | — | — | 3,484 | ||||||||||||||||||||||||
Terra Co., Ltd. | 28 | — | — | — | (8 | ) | — | — | 20 | |||||||||||||||||||||||
Paycoms Co., Ltd. | — | 800 | — | — | — | — | — | 800 | ||||||||||||||||||||||||
Food Factory Co., Ltd. | — | 1,000 | — | — | — | — | — | 1,000 | ||||||||||||||||||||||||
KBIC Private Equity Fund No. 3 | 2,396 | — | (2,763 | ) | — | 367 | — | — | — | |||||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 10 | — | (6 | ) | — | — | — | — | 4 |
112
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB No.8 Special Purpose Acquisition Company | 19 | — | — | — | — | — | — | 19 | ||||||||||||||||||||||||
KB No.9 Special Purpose Acquisition Company | 31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||||
KB No.10 Special Purpose Acquisition Company | 20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
KB No.11 Special Purpose Acquisition Company2 | 13 | — | — | — | (2 | ) | (4 | ) | 11 | 18 | ||||||||||||||||||||||
KB Private Equity FundIII | 8,000 | — | — | — | (101 | ) | — | — | 7,899 | |||||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 4,853 | — | — | (149 | ) | 429 | — | — | 5,133 | |||||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 24,719 | — | (17,500 | ) | — | 1,187 | 842 | — | 9,248 | |||||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 24,789 | — | — | — | (250 | ) | 249 | — | 24,788 | |||||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 1,850 | — | — | — | (36 | ) | (4 | ) | — | 1,810 | ||||||||||||||||||||||
POSCO-KB Shipbuilding Restructuring Fund | — | 2,500 | — | — | (81 | ) | — | — | 2,419 | |||||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 3,957 | — | — | — | 383 | — | — | 4,340 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | KB Insurance Co., Ltd. is included as a subsidiary in 2017 2Q. |
2 | Other gain of KB No.11 Special Purpose Acquisition Company amounting to |
3 | Gain on disposal of investments in associates for the nine-month periods ended September 30, 2017, amounts to |
113
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
13. Property and Equipment, and Investment Properties
Details of property and equipment as of September 30, 2018 and December 31, 2017, are as follows:
September 30, 2018 | ||||||||||||||||
(In millions of Korean won) | Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | ||||||||||||
Land | ||||||||||||||||
Buildings | 2,033,482 | (715,350) | (5,859 | ) | 1,312,273 | |||||||||||
Leasehold improvements | 842,753 | (732,219) | — | 110,534 | ||||||||||||
Equipment and vehicles | 1,694,044 | (1,466,384) | — | 227,660 | ||||||||||||
Construction in progress | 59,980 | — | — | 59,980 | ||||||||||||
Financial lease assets | 43,669 | (29,719) | — | 13,950 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
December 31, 2017 | ||||||||||||||||
(In millions of Korean won) | Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | ||||||||||||
Land | ||||||||||||||||
Buildings | 2,061,717 | (684,705 | ) | (5,859 | ) | 1,371,153 | ||||||||||
Leasehold improvements | 783,446 | (693,717 | ) | — | 89,729 | |||||||||||
Equipment and vehicles | 1,699,563 | (1,456,358 | ) | — | 243,205 | |||||||||||
Construction in progress | 14,808 | — | — | 14,808 | ||||||||||||
Financial lease assets | 34,789 | (26,341 | ) | — | 8,448 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Details of investment property as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 1,164,429 | (137,614 | ) | — | 1,026,815 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 719,920 | (122,935 | ) | — | 596,985 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
114
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
14. Intangible Assets
Details of intangible assets as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying Amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,090,543 | (1,541,106 | ) | (42,507 | ) | — | 2,506,930 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying Amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,012,563 | (1,299,879 | ) | (43,074 | ) | — | 2,669,610 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
Details of goodwill as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||||||||||
Acquisition cost | Carrying amount | Acquisition cost | Carrying amount | |||||||||||||
Housing & Commercial Bank | ||||||||||||||||
KB Cambodia Bank | 1,202 | — | 1,202 | — | ||||||||||||
KB Securities Co., Ltd.1 | 70,265 | 58,889 | 70,265 | 58,889 | ||||||||||||
KB Capital Co., Ltd. | 79,609 | 79,609 | 79,609 | 79,609 | ||||||||||||
KB Savings Bank Co., Ltd. | 115,343 | 57,404 | 115,343 | 57,404 | ||||||||||||
KB Securities Vietnam Joint Stock Company | 13,092 | 12,390 | 13,092 | 12,260 | ||||||||||||
KB Daehan Specialed Bank PLC. | 1,515 | 1,503 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amount occurred from formerly known as KB Investment & Securities Co., Ltd. |
115
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of intangible assets, excluding goodwill, as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,131,370 | (950,010 | ) | — | 181,360 | |||||||||||
Other intangible assets | 504,031 | (218,134 | ) | (40,544 | ) | 245,353 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,291 | (342,066 | ) | — | 2,053,225 | |||||||||||
Finance leases assets | 50,337 | (27,944 | ) | — | 22,393 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,062,699 | (885,133 | ) | — | 177,566 | |||||||||||
Other intangible assets | 501,874 | (211,321 | ) | (43,074 | ) | 247,479 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,291 | (179,193 | ) | — | 2,216,098 | |||||||||||
Finance leases assets | 43,202 | (21,833 | ) | — | 21,369 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
15. Deferred Income Tax Assets and Liabilities
Details of deferred income tax assets and liabilities as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 44,677 | — | 44,677 | |||||||||
Impairment losses on property and equipment | 3,846 | (407 | ) | 3,439 | ||||||||
Interest on equity index-linked deposits | 1 | — | 1 | |||||||||
Share-based payments | 17,753 | — | 17,753 | |||||||||
Provisions for guarantees | 21,260 | — | 21,260 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 9,445 | (24,223 | ) | (14,778 | ) | |||||||
Present value discount | 13,350 | (13,915 | ) | (565 | ) | |||||||
Losses (gains) from fair value hedged item | — | (41,162 | ) | (41,162 | ) | |||||||
Accrued interest | — | (116,729 | ) | (116,729 | ) | |||||||
Deferred loan origination fees and costs | 1,026 | (196,832 | ) | (195,806 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Gains from revaluation | 648 | (331,199 | ) | (330,551 | ) | |||||||
Investments in subsidiaries and others | 36,116 | (78,920 | ) | (42,804 | ) | |||||||
Gains on valuation of security investment | 58,919 | (116,223 | ) | (57,304 | ) | |||||||
Defined benefit liabilities | 437,355 | — | 437,355 | |||||||||
Accrued expenses | 162,940 | — | 162,940 | |||||||||
Retirement insurance expense | 15,599 | (395,431 | ) | (379,832 | ) | |||||||
Adjustments to the prepaid contributions | — | (20,932 | ) | (20,932 | ) | |||||||
Derivative-linked securities | 30,298 | (14,059 | ) | 16,239 | ||||||||
Others | 329,606 | (548,360 | ) | (218,754 | ) | |||||||
|
|
|
|
|
| |||||||
1,289,183 | (1,900,095 | ) | (610,912 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (1,288,444 | ) | 1,288,444 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
116
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 1,142 | — | 1,142 | |||||||||
Impairment losses on property and equipment | 5,614 | (407 | ) | 5,207 | ||||||||
Interest on equity index-linked deposits | 43 | — | 43 | |||||||||
Share-based payments | 23,238 | — | 23,238 | |||||||||
Provisions for guarantees | 24,341 | — | 24,341 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 6,258 | (17,479 | ) | (11,221 | ) | |||||||
Present value discount | 25,332 | (4,498 | ) | 20,834 | ||||||||
Losses (gains) from fair value hedged item | — | (15,698 | ) | (15,698 | ) | |||||||
Accrued interest | 243 | (111,514 | ) | (111,271 | ) | |||||||
Deferred loan origination fees and costs | 332 | (180,401 | ) | (180,069 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Gains from revaluation | 648 | (350,801 | ) | (350,153 | ) | |||||||
Investments in subsidiaries and others | 24,834 | (103,268 | ) | (78,434 | ) | |||||||
Gains on valuation of security investment | 86,290 | (225,158 | ) | (138,868 | ) | |||||||
Defined benefit liabilities | 436,706 | — | 436,706 | |||||||||
Accrued expenses | 194,399 | — | 194,399 | |||||||||
Retirement insurance expense | — | (369,300 | ) | (369,300 | ) | |||||||
Adjustments to the prepaid contributions | — | (16,236 | ) | (16,236 | ) | |||||||
Derivative-linked securities | 27,992 | (5,679 | ) | 22,313 | ||||||||
Others | 352,437 | (452,303 | ) | (99,866 | ) | |||||||
|
|
|
|
|
| |||||||
1,325,367 | (1,854,445 | ) | (529,078 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (1,321,376 | ) | 1,321,376 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
117
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
16. Assets Held for Sale
Details of assets held for sale as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Acquisition cost1 | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 8,070 | (3,715 | ) | 4,355 | 4,546 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Acquisition cost1 | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 34,862 | (11,309 | ) | 23,553 | 24,548 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Acquisition cost of buildings held for sale is net of accumulated depreciation. |
17. Other Assets
Details of other assets as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Other financial assets | ||||||||
Other receivables | ||||||||
Accrued income | 1,945,929 | 1,594,455 | ||||||
Guarantee deposits | 1,182,965 | 1,211,841 | ||||||
Domestic exchange settlement debits | 298,619 | 949,897 | ||||||
Others | 158,086 | 101,909 | ||||||
Allowances | (99,198 | ) | (104,813 | ) | ||||
Present value discount | (6,270 | ) | (5,679 | ) | ||||
|
|
|
| |||||
13,957,209 | 10,195,015 | |||||||
|
|
|
| |||||
Othernon-financial assets | ||||||||
Other receivables | 7,878 | 3,640 | ||||||
Prepaid expenses | 248,313 | 153,650 | ||||||
Guarantee deposits | 4,571 | 4,904 | ||||||
Insurance assets | 1,471,951 | 1,180,980 | ||||||
Separate account assets | 4,474,016 | 4,119,203 | ||||||
Others | 1,166,559 | 578,795 | ||||||
Allowances | (28,311 | ) | (32,018 | ) | ||||
|
|
|
| |||||
7,344,977 | 6,009,154 | |||||||
|
|
|
| |||||
|
|
|
|
118
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in allowances on other assets for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
Other financial assets | Other non-financial assets | Total | ||||||||||
Beginning1 | ||||||||||||
Written-off | (36,990 | ) | (1,741 | ) | (38,731 | ) | ||||||
Provision | 25,004 | (1,966 | ) | 23,038 | ||||||||
Business combination | — | — | — | |||||||||
Others | 1,285 | — | 1,285 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109. |
(In millions of Korean won) | 2017 | |||||||||||
Other financial assets | Other non-financial assets | Total | ||||||||||
Beginning | ||||||||||||
Written-off | (13,742 | ) | (129 | ) | (13,871 | ) | ||||||
Provision | 8,930 | 1,243 | 10,173 | |||||||||
Business combination | 21,293 | — | 21,293 | |||||||||
Others | (6,880 | ) | 7,395 | 515 | ||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
18. Financial Liabilities at Fair Value through Profit or Loss
Details of financial liabilities at fair value through profit or loss, and financial liabilities designated at fair value through profit or loss as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||
Financial liabilities at fair value through profit or loss | ||||
Securities sold | ||||
Other | 74,461 | |||
|
| |||
|
| |||
Financial liabilities designated at fair value through profit or loss | ||||
Derivative-linked securities | 12,343,819 | |||
|
| |||
Total financial liabilities at fair value through profit or loss | 16,033,010 | |||
|
| |||
(In millions of Korean won) | December 31, 2017 | |||
Financial liabilities held for trading | ||||
Securities sold | ||||
Other | 74,191 | |||
|
| |||
1,944,770 | ||||
|
| |||
Financial liabilities designated at fair value through profit or loss | ||||
Derivative-linked securities | 10,078,288 | |||
|
| |||
Total financial liabilities at fair value through profit or loss | ||||
|
|
119
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The difference between the carrying amount and contractual cash flow amount of financial liabilities designated at fair value through profit or loss as of September 30, 2018 is as follows:
(In millions of Korean won) | September 30, 2018 | |||
Contractual cash flow amount | ||||
Carrying amount | 12,343,819 | |||
Difference |
19. Deposits
Details of deposits as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Demand deposits | ||||||||
Demand deposits in Korean won | ||||||||
Demand deposits in foreign currencies | 6,612,611 | 6,911,782 | ||||||
|
|
|
| |||||
121,237,388 | 120,588,781 | |||||||
|
|
|
| |||||
Time deposits | ||||||||
Time deposits in Korean won | 141,533,048 | 127,562,153 | ||||||
Time deposits in foreign currencies | 5,357,168 | 4,481,607 | ||||||
Fair value adjustments on valuation of fair value hedged items | (127,085 | ) | (51,033 | ) | ||||
|
|
|
| |||||
5,230,083 | 4,430,574 | |||||||
|
|
|
| |||||
146,763,131 | 131,992,727 | |||||||
|
|
|
| |||||
Certificates of deposits | 3,154,665 | 3,218,540 | ||||||
|
|
|
| |||||
Total deposits | ||||||||
|
|
|
|
20. Debts
Details of debts as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Borrowings | ||||||||
Repurchase agreements and others | 11,052,981 | 10,676,219 | ||||||
Call money | 1,527,741 | 1,298,637 | ||||||
|
|
|
| |||||
|
|
|
|
120
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of borrowings as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | Lender | Annual interest rate (%) | September 30, 2018 | December 31, 2017 | ||||||||||||
Borrowings in Korean won | Borrowings from the Bank of Korea | Bank of Korea | 0.50 ~ 0.75 | |||||||||||||
Borrowings from the government | SEMAS and others | 0.00 ~ 3.00 | 1,790,101 | 1,726,543 | ||||||||||||
Borrowings from banks | Shinhan Bank and others | 2.20 ~ 3.45 | 100,100 | 36,806 | ||||||||||||
Borrowings fromnon-banking financial institutions | Korea Securities Finance Corportion and others | 0.43 ~ 2.70 | 1,748,426 | 1,631,376 | ||||||||||||
Other borrowings | The Korea Development Bank and others | 0.00 ~ 3.90 | 4,743,347 | 4,409,261 | ||||||||||||
|
|
|
| |||||||||||||
10,086,038 | 9,692,866 | |||||||||||||||
|
|
|
| |||||||||||||
Borrowings in foreign currencies | Due to banks | Bank of America N.A and Others | — | 128,134 | 19,820 | |||||||||||
Borrowings from banks | Central Bank of Uzbekistan and Others | 0.00 ~ 8.15 | 7,259,728 | 5,470,569 | ||||||||||||
Borrowings from other financial institutions | The Export-Import Bank of Korea and others | 2.80 ~ 3.54 | 19,330 | 76,134 | ||||||||||||
Other borrowings | Standard Chartered Bank and others | — | 1,828,502 | 1,586,683 | ||||||||||||
|
|
|
| |||||||||||||
9,235,694 | 7,153,206 | |||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
21. Debentures
Details of debentures as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | Annual Interest rate (%) | September 30, 2018 | December 31, 2017 | |||||||||
Debentures in Korean won | ||||||||||||
Structured debentures | 1.81 ~ 5.86 | |||||||||||
Subordinated fixed rate debentures in Korean won | 3.08 ~ 5.70 | 3,197,379 | 2,913,411 | |||||||||
Fixed rate debentures in Korean won | 1.38 ~ 3.79 | 41,395,645 | 36,823,365 | |||||||||
Floating rate debentures in Korean won | 1.69 ~ 1.75 | 1,763,000 | 728,000 | |||||||||
|
|
|
| |||||||||
47,321,264 | 41,334,070 | |||||||||||
|
|
|
| |||||||||
Fair value adjustments on fair value hedged financial debentures in Korean won | 16,698 | 19,891 | ||||||||||
Less: Discount on debentures in Korean won | (30,960 | ) | (53,897 | ) | ||||||||
|
|
|
| |||||||||
47,307,002 | 41,300,064 | |||||||||||
|
|
|
| |||||||||
Debentures in foreign currencies | ||||||||||||
Floating rate debentures | 2.73 ~ 3.28 | 1,846,065 | 1,371,392 | |||||||||
Fixed rate debentures | 1.63 ~ 2.88 | 2,449,534 | 2,363,486 | |||||||||
|
|
|
| |||||||||
4,295,599 | 3,734,878 | |||||||||||
|
|
|
| |||||||||
Fair value adjustments on fair value hedged debentures in foreign currencies | (39,293 | ) | (25,941 | ) | ||||||||
Less: Discount on debentures in foreign currencies | (13,393 | ) | (16,277 | ) | ||||||||
|
|
|
| |||||||||
4,242,913 | 3,692,660 | |||||||||||
|
|
|
| |||||||||
|
|
|
|
121
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in debentures based on face value for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||
Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||
Structured debentures | ||||||||||||||||||||
Subordinated fixed rate debentures in Korean won | 2,913,411 | 300,000 | (16,032 | ) | — | 3,197,379 | ||||||||||||||
Fixed rate debentures in Korean won | 36,823,365 | 105,270,400 | (100,698,120 | ) | — | 41,395,645 | ||||||||||||||
Floating rate debentures in Korean won | 728,000 | 1,160,000 | (125,000 | ) | — | 1,763,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
41,334,070 | 109,130,657 | (103,143,463 | ) | — | 47,321,264 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debentures in foreign currencies | ||||||||||||||||||||
Floating rate debentures | 1,371,392 | 675,993 | (271,110 | ) | 69,790 | 1,846,065 | ||||||||||||||
Fixed rate debentures | 2,363,486 | — | — | 86,048 | 2,449,534 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
3,734,878 | 675,993 | (271,110 | ) | 155,838 | 4,295,599 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(In millions of Korean won) | 2017 | |||||||||||||||||||
Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||
Structured debentures | ||||||||||||||||||||
Subordinated fixed rate debentures in Korean won | 3,271,693 | — | (356,569 | ) | — | 2,915,124 | ||||||||||||||
Fixed rate debentures in Korean won | 25,627,695 | 98,336,900 | (89,493,930 | ) | — | 34,470,665 | ||||||||||||||
Floating rate debentures in Korean won | 1,108,000 | 310,000 | (790,000 | ) | — | 628,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
31,153,688 | 101,655,926 | (93,854,595 | ) | — | 38,955,019 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debentures in foreign currencies | ||||||||||||||||||||
Floating rate debentures | 1,063,480 | 1,068,581 | (725,286 | ) | (42,202 | ) | 1,364,573 | |||||||||||||
Fixed rate debentures | 2,803,720 | 682,150 | (922,900 | ) | (128,656 | ) | 2,434,314 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
3,867,200 | 1,750,731 | (1,648,186 | ) | (170,858 | ) | 3,798,887 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
122
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
22. Provisions
Details of provisions as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Provisions for unused loan commitments | ||||||||
Provisions for payment guarantees | 77,869 | 88,809 | ||||||
Provisions for financial guarantee contracts | 3,553 | 2,682 | ||||||
Provisions for restoration cost | 98,103 | 95,194 | ||||||
Others | 129,386 | 203,146 | ||||||
|
|
|
| |||||
|
|
|
|
Changes in provisions for unused loan commitments, payment guarantees for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | |||||||||||||||||||||||
12-month expected credit losses | Lifetime expected credit losses | 12-month expected credit losses | Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired | Impaired | Non- impaired | Impaired | |||||||||||||||||||||
Beginning1 | ||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||
Transfer to12-month expected credit losses | 22,762 | (21,290 | ) | (1,472 | ) | 502 | (502 | ) | — | |||||||||||||||
Transfer to lifetime expected credit losses(non-impaired) | (8,852 | ) | 9,131 | (279 | ) | (321 | ) | 463 | (142 | ) | ||||||||||||||
Transfer to lifetime expected credit losses (impaired) | (407 | ) | (1,023 | ) | 1,430 | (6 | ) | (45 | ) | 51 | ||||||||||||||
Provision (reversal) for loan losses | (10,943 | ) | 20,622 | 886 | (8,111 | ) | (11,138 | ) | (3,882 | ) | ||||||||||||||
Others (change of exchange rate, etc.) | 349 | (44 | ) | — | 513 | 290 | 188 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109 |
(In millions of Korean won) | 2017 | |||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | Total | ||||||||||
Beginning | ||||||||||||
Effects of changes in foreign exchange rate | (654 | ) | (1,737 | ) | (2,391 | ) | ||||||
Reversal | (3,025 | ) | (31,665 | ) | (34,690 | ) | ||||||
Business combination | 19 | — | 19 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
123
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in provisions for financial guarantee contracts for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Beginning1 | ||||||||
Reversal | (1,304 | ) | (2,049 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109. |
Changes in provisions for restoration cost for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Beginning | ||||||||
Provision | 5,870 | 3,400 | ||||||
Reversal | (1,798 | ) | (600 | ) | ||||
Used | (3,240 | ) | (6,142 | ) | ||||
Unwinding of discount | 2,077 | 1,499 | ||||||
Business combination | — | 862 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.
Changes in other provisions for nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Greenhouse gas emission liabilities | Others1 | Total | |||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Increase | 35,779 | 2,193 | 2,887 | 40 | 15,231 | 56,130 | ||||||||||||||||||
Decrease | (37,946 | ) | (2,632 | ) | (2,266 | ) | (217 | ) | (86,829 | ) | (129,890 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | As of September 30, 2018, the Group’s provision on incomplete sales on cardssurance are |
124
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 2017 | |||||||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Greenhouse gas emission liabilities | Others | Total | |||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Increase | 47,912 | 24,673 | 3,788 | — | 49,956 | 126,329 | ||||||||||||||||||
Decrease | (44,647 | ) | (27,193 | ) | (2,849 | ) | (165 | ) | (23,092 | ) | (97,946 | ) | ||||||||||||
Business combination | — | — | — | — | 61,261 | 61,261 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
23. Net Defined Benefit Liabilities (assets)
Defined benefit plan
The Group operates defined benefit plans which have the following characteristics:
• | The Group has the obligation to pay the agreed benefits to all its current and former employees. |
• | Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group. |
The defined benefit liability recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation methods.
The net defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.
Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.
125
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Changes in the net defined benefit liabilities for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning | ||||||||||||
Current service cost | 156,206 | — | 156,206 | |||||||||
Past service cost1 | 25,933 | — | 25,933 | |||||||||
Interest cost (income) | 38,637 | (35,765 | ) | 2,872 | ||||||||
Remeasurements: | ||||||||||||
Actuarial gains and losses by changes in demographic assumptions | — | — | — | |||||||||
Actuarial gains and losses by changes in financial assumptions | (8,375 | ) | — | (8,375 | ) | |||||||
Actuarial gains and losses by experience adjustments | (370 | ) | — | (370 | ) | |||||||
Return on plan assets (excluding amounts included in interest income) | — | 17,486 | 17,486 | |||||||||
Contributions | — | (41,276 | ) | (41,276 | ) | |||||||
Payments from plans (benefit payments) | (98,199 | ) | 98,192 | (7 | ) | |||||||
Payments from the Group | (26,242 | ) | — | (26,242 | ) | |||||||
Transfer in | 8,195 | (8,195 | ) | — | ||||||||
Transfer out | (8,195 | ) | 8,195 | — | ||||||||
Effect of exchange rate changes | 9 | — | 9 | |||||||||
Others | 6,086 | — | 6,086 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | During the nine-month period ended September 30, 2018, other provisions (amounting to |
(In millions of Korean won) | 2017 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning | ||||||||||||
Current service cost | 154,398 | — | 154,398 | |||||||||
Past service cost | 17,626 | — | 17,626 | |||||||||
Interest cost (income) | 29,736 | (26,897 | ) | 2,839 | ||||||||
Remeasurements: | ||||||||||||
Return on plan assets (excluding amounts included in interest income) | — | 12,635 | 12,635 | |||||||||
Actuarial gains and losses by changes in financial assumptions | (85 | ) | — | (85 | ) | |||||||
Actuarial gains and losses by experience adjustments | 593 | — | 593 | |||||||||
Contributions | — | (1,172 | ) | (1,172 | ) | |||||||
Payments from plans (benefit payments) | (214,911 | ) | 214,066 | (845 | ) | |||||||
Payments from the Group | (18,520 | ) | — | (18,520 | ) | |||||||
Transfer in | 8,119 | (8,118 | ) | 1 | ||||||||
Transfer out | (8,446 | ) | 8,406 | (40 | ) | |||||||
Effect of exchange rate changes | (92 | ) | — | (92 | ) | |||||||
Effect of business combination | 287,844 | (181,757 | ) | 106,087 | ||||||||
Others | (4,810 | ) | 3,925 | (885 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
126
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of the net defined benefit liabilities as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Present value of defined benefit obligation | ||||||||
Fair value of plan assets | (1,649,546 | ) | (1,688,183 | ) | ||||
|
|
|
| |||||
Net defined benefit liabilities | ||||||||
|
|
|
|
Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Current service cost | ||||||||
Past service cost1 | 3,628 | 17,626 | ||||||
Net interest expenses of net defined benefit liabilities | 2,872 | 2,839 | ||||||
|
|
|
| |||||
Post-employment benefits2 | ||||||||
|
|
|
|
1 | During the nine-month period ended September 30, 2018, other provisions (amounting to |
2 | Including post-employment benefits amounting to |
24. Other Liabilities
Details of other liabilities as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Other financial liabilities | ||||||||
Other payables | ||||||||
Prepaid card and debit card | 26,189 | 21,767 | ||||||
Accrued expenses | 2,979,826 | 2,654,345 | ||||||
Financial guarantee liabilities | 40,057 | 34,114 | ||||||
Deposits for letter of guarantees and others | 698,549 | 798,207 | ||||||
Domestic exchange settlement credits | 3,816,577 | 48,133 | ||||||
Foreign exchanges settlement credits | 328,601 | 124,728 | ||||||
Borrowings from other business accounts | 9,284 | 5,408 | ||||||
Other payables from trust accounts | 4,410,169 | 5,018,031 | ||||||
Liability incurred from agency relationships | 381,173 | 518,955 | ||||||
Account for agency businesses | 804,818 | 257,761 | ||||||
Dividend payables | 474 | 474 | ||||||
Others | 130,283 | 41,114 | ||||||
|
|
|
| |||||
27,717,813 | 18,330,004 | |||||||
|
|
|
| |||||
Othernon-financial liabilities | ||||||||
Other payables | 62,384 | 196,142 | ||||||
Unearned revenue | 333,626 | 271,787 | ||||||
Accrued expenses | 619,324 | 634,236 | ||||||
Deferred revenue on credit card points | 192,812 | 176,840 | ||||||
Withholding taxes | 92,625 | 179,903 | ||||||
Separate account liabilities | 4,477,924 | 4,463,687 | ||||||
Others | 191,964 | 217,709 | ||||||
|
|
|
| |||||
5,970,659 | 6,140,304 | |||||||
|
|
|
| |||||
|
|
|
|
127
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
25. Equity
25.1 Share Capital
Details of share capital and number of issued shares of the Parent Company as of September 30, 2018 and December 31, 2017, are as follows:
September 30, 2018 | December 31, 2017 | |||||||
Type of share | Ordinary share | Ordinary share | ||||||
Number of authorized shares | 1,000,000,000 | 1,000,000,000 | ||||||
Par value per share | ||||||||
Number of issued shares | 418,111,537 | 418,111,537 | ||||||
Share capital1 |
1 | In millions of Korean won. |
Changes in outstanding shares for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In number of shares) | 2018 | 2017 | ||||||
Beginning | 399,037,583 | 398,285,437 | ||||||
Increase | — | 4,513,969 | ||||||
Decrease | (2,803,909 | ) | (1,795,952 | ) | ||||
|
|
|
| |||||
Ending | 396,233,674 | 401,003,454 | ||||||
|
|
|
|
25.2 Capital Surplus
Details of capital surplus as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Share premium | ||||||||
Loss on sales of treasury shares | (481,333 | ) | (481,332 | ) | ||||
Other capital surplus | 4,413,029 | 4,413,286 | ||||||
|
|
|
| |||||
|
|
|
|
128
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
25.3 Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Remeasurements of net defined benefit liabilities | ||||||||
Exchange differences on translating foreign operations | (19,393 | ) | (56,589 | ) | ||||
Change in value ofavailable-for-sale financial assets | — | 694,321 | ||||||
Change in value ofheld-to-maturity financial assets | — | (78 | ) | |||||
Financial assets measured at fair value through other comprehensive income | 456,740 | — | ||||||
Shares of other comprehensive income of associates | (3,745 | ) | 1,069 | |||||
Cash flow hedges | 24,437 | 14,980 | ||||||
Hedges of net investments in foreign operations | (28,607 | ) | (5,958 | ) | ||||
Other comprehensive income of separate account | 3,455 | (13,692 | ) | |||||
Profit or loss from credit risk of financial liabilities designated at fair value | (10,607 | ) | — | |||||
Net gain (loss) on overlay adjustment | (89,366 | ) | — | |||||
|
|
|
| |||||
|
|
|
|
25.4 Retained Earnings
Details of retained earnings as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Legal reserves1 | ||||||||
Voluntary reserves | 982,000 | 982,000 | ||||||
Unappropriated retained earnings | 15,701,910 | 13,727,331 | ||||||
|
|
|
| |||||
|
|
|
|
1 | With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit. |
Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.
129
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of the regulatory reserve for credit losses as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Regulatory reserve for credit losses attributable to: | ||||||||
Shareholders of the Parent Company | ||||||||
Non-controlling interests | 1,530 | 2,536 | ||||||
|
|
|
| |||||
|
|
|
|
The adjustments to the regulatory reserve for credit losses for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won, except earnings per share) | 2018 | 2017 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Provision of regulatory reserve for credit losses1 | ||||||||||||||||
Adjusted profit after provision of regulatory reserve for credit losses2 | 863,345 | 2,565,938 | 788,767 | 2,353,348 | ||||||||||||
Adjusted basic earnings per share after provision of regulatory reserve for credit losses2 | 2,179 | 6,469 | 1,968 | 5,912 | ||||||||||||
Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2 | 2,167 | 6,432 | 1,958 | 5,879 |
1 | Adjusted profit after provision of regulatory reserve for credit losses is not in accordance with Korean IFRS, and calculated with the assumption that provision (reversal) of regulatory reserve for credit losses before income tax is adjusted to the profit. |
2 | Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS; this is calculated reflecting provision (reversal) of the reserve before tax to the net profit to shareholders of the Parent Company. |
25.5 Treasury Shares
Changes in treasury shares outstanding for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In number of shares and millions of Korean won) | 2018 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares1 | 19,073,954 | 2,803,909 | — | 21,877,863 | ||||||||||||
Carrying amount1 |
1 | In order to increase shareholder value, the Group entered into another treasury stock trust agreement of |
(In number of shares and millions of Korean won) | 2017 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares1 | 19,826,100 | 1,795,952 | (4,513,969 | ) | 17,108,083 | |||||||||||
Carrying amount1 |
1 | The trust agreement with Samsung Securities Co., Ltd. is terminated as the agreement was expired during the nine-month period ended September 30, 2017. |
130
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
26. Net Interest Income
Details of interest income and interest expense for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||
Three months | Nine months | |||||||
Interest income | ||||||||
Deposits at fair value through profit or loss | ||||||||
Securities measured at fair value through profit or loss | 185,355 | 515,526 | ||||||
Loans measured at fair value through profit or loss | 7,866 | 19,141 | ||||||
Securities measured at fair value through other comprehensive income | 180,569 | 530,362 | ||||||
Deposits at amortized cost | 27,140 | 80,088 | ||||||
Equity instruments at amortized cost | 157,326 | 455,248 | ||||||
Loans at amortized cost | 2,924,775 | 8,378,795 | ||||||
Other | 30,343 | 87,518 | ||||||
|
|
|
| |||||
3,515,063 | 10,073,077 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 796,411 | 2,188,502 | ||||||
Debts | 147,970 | 387,760 | ||||||
Debentures | 295,994 | 834,905 | ||||||
Other | 23,389 | 70,456 | ||||||
|
|
|
| |||||
1,263,764 | 3,481,623 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
(In millions of Korean won) | 20171 | |||||||
Three months | Nine months | |||||||
Interest income | ||||||||
Due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 142,056 | 393,830 | ||||||
Loans | 2,572,293 | 7,380,591 | ||||||
Financial investments | ||||||||
Available-for-sale financial assets | 183,116 | 483,339 | ||||||
Held-to-maturity financial assets | 124,444 | 346,271 | ||||||
Other | 25,001 | 77,886 | ||||||
|
|
|
| |||||
3,081,977 | 8,772,564 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 579,671 | 1,734,674 | ||||||
Debts | 94,769 | 265,341 | ||||||
Debentures | 224,681 | 635,376 | ||||||
Other | 19,350 | 56,371 | ||||||
|
|
|
| |||||
918,471 | 2,691,762 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
1 | Regarding reclassification of interest income following the change in accounting policy, interest income for 2017 has been restated. |
131
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
27. Net Fee and Commission Income
Details of fee and commission income, and fee and commission expense for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Fee and commission income | ||||||||||||||||
Banking activity fees | ||||||||||||||||
Lending activity fees | 17,409 | 54,928 | 20,585 | 57,092 | ||||||||||||
Credit card related fees and commissions | 419,145 | 1,221,530 | 373,629 | 1,067,035 | ||||||||||||
Debit card related fees and commissions | 106,954 | 310,995 | 100,911 | 300,672 | ||||||||||||
Agent activity fees | 43,611 | 111,485 | 36,580 | 119,130 | ||||||||||||
Trust and other fiduciary fees | 67,588 | 300,199 | 86,732 | 248,578 | ||||||||||||
Fund management related fees | 33,432 | 98,009 | 34,431 | 101,600 | ||||||||||||
Guarantee fees | 11,410 | 31,049 | 10,685 | 37,322 | ||||||||||||
Foreign currency related fees | 29,002 | 92,121 | 27,612 | 80,444 | ||||||||||||
Commissions from transfer agent services | 34,202 | 134,350 | 51,337 | 141,626 | ||||||||||||
Other business account commission on consignment | 8,981 | 28,753 | 8,953 | 25,414 | ||||||||||||
Commissions received on securities business | 111,361 | 424,927 | 97,885 | 310,842 | ||||||||||||
Lease fees | 69,041 | 168,893 | 37,961 | 106,221 | ||||||||||||
Other | 74,869 | 233,325 | 65,011 | 194,283 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,078,898 | 3,365,109 | 999,403 | 2,930,452 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Fee and commission expense | ||||||||||||||||
Trading activity related fees1 | 7,281 | 24,332 | 7,526 | 20,918 | ||||||||||||
Lending activity fees | 6,076 | 16,368 | 5,233 | 17,792 | ||||||||||||
Credit card related fees and commissions | 419,068 | 1,207,360 | 391,669 | 1,075,414 | ||||||||||||
Outsourcing related fees | 42,466 | 118,761 | 33,562 | 89,931 | ||||||||||||
Foreign currency related fees | 9,777 | 31,466 | 6,922 | 19,367 | ||||||||||||
Other | 71,262 | 219,145 | 63,163 | 184,854 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
555,930 | 1,617,432 | 508,075 | 1,408,276 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net fee and commission income | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The fees from financial assets/liabilities at fair value through profit or loss. |
132
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
28. Net Gains or Losses on Financial Assets/Liabilities at Fair Value through Profit or Loss
28.1 Net Gains or Losses on Financial Instruments Held for Trading
Net gain or loss from financial instruments at fair value through profit or loss includes dividend income, gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments held for trading for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 128,145 | 407,979 | ||||||
|
|
|
| |||||
447,812 | 1,511,892 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 518,713 | 1,376,072 | ||||||
Currency | 303,336 | 3,016,852 | ||||||
Stock or stock index | 338,315 | 1,081,190 | ||||||
Credit | 13,184 | 35,403 | ||||||
Commodity | 1,156 | 5,305 | ||||||
Other | 24,792 | 79,091 | ||||||
|
|
|
| |||||
1,199,496 | 5,593,913 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | (9,164 | ) | 63,001 | |||||
|
|
|
| |||||
Other financial instruments | 10 | 12 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Expense from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 50,797 | 315,218 | ||||||
|
|
|
| |||||
135,944 | 838,860 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 630,860 | 1,545,502 | ||||||
Currency | 242,362 | 2,823,933 | ||||||
Stock or stock index | 204,724 | 1,037,992 | ||||||
Credit | 13,664 | 34,335 | ||||||
Commodity | 1,653 | 6,974 | ||||||
Other | 7,094 | 69,712 | ||||||
|
|
|
| |||||
1,100,357 | 5,518,448 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 49,486 | 96,159 | ||||||
|
|
|
| |||||
Other financial instruments | 4 | 34 | ||||||
|
|
|
| |||||
1,285,790 | 6,453,501 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments held for trading | ||||||||
|
|
|
|
133
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 20171 | |||||||
Three months | Nine months | |||||||
Gains related to financial instruments held for trading | ||||||||
Financial assets held for trading | ||||||||
Debt securities | ||||||||
Equity securities | 117,508 | 396,976 | ||||||
|
|
|
| |||||
161,934 | 539,566 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 496,029 | 1,131,656 | ||||||
Currency | 528,197 | 3,616,326 | ||||||
Stock or stock index | 445,159 | 1,660,411 | ||||||
Credit | 7,366 | 68,755 | ||||||
Commodity | 6,513 | 10,907 | ||||||
Other | 7,002 | 12,231 | ||||||
|
|
|
| |||||
1,490,266 | 6,500,286 | |||||||
|
|
|
| |||||
Financial liabilities held for trading | 18,234 | 29,106 | ||||||
|
|
|
| |||||
Other financial instruments | — | 22 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Losses related to financial instruments held for trading | ||||||||
Financial assets held for trading | ||||||||
Debt securities | ||||||||
Equity securities | 120,600 | 262,796 | ||||||
|
|
|
| |||||
210,288 | 463,844 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 459,658 | 1,068,745 | ||||||
Currency | 548,520 | 3,576,745 | ||||||
Stock or stock index | 305,768 | 1,058,934 | ||||||
Credit | 8,452 | 67,778 | ||||||
Commodity | 1,962 | 5,719 | ||||||
Other | 7,017 | 11,923 | ||||||
|
|
|
| |||||
1,331,377 | 5,789,844 | |||||||
|
|
|
| |||||
Financial liabilities held for trading | 11,734 | 55,594 | ||||||
|
|
|
| |||||
Other financial instruments | 79 | 117 | ||||||
|
|
|
| |||||
1,553,478 | 6,309,399 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments held for trading | ||||||||
|
|
|
|
1 | Regarding reclassification of interest income after the change of accounting policy, gains related to financial instruments held for trading for 2017 has been restated. |
134
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
28.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss
Net gain or loss from financial instruments designated at fair value through profit or loss includes dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 103,799 | 415,920 | ||||||
|
|
|
| |||||
103,799 | 415,920 | |||||||
|
|
|
| |||||
Expense from financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | (250 | ) | 4,655 | |||||
Financial liabilities designated at fair value through profit or loss | 274,235 | 727,687 | ||||||
|
|
|
| |||||
273,985 | 732,342 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
(In millions of Korean won) | 20171 | |||||||
Three months | Nine months | |||||||
Gains related to financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 88,033 | 288,751 | ||||||
|
|
|
| |||||
112,754 | 386,512 | |||||||
|
|
|
| |||||
Losses related to financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | 6,746 | 36,284 | ||||||
Financial liabilities designated at fair value through profit or loss | 294,014 | 1,077,300 | ||||||
|
|
|
| |||||
300,760 | 1,113,584 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
|
1 | Regarding reclassification of interest income after the change of accounting policy, gains related to financial instruments held for trading for 2017 has been restated. |
135
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
29. Other Operating Income and Expenses
Details of other operating income and expenses for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||
Three months | Nine months | |||||||
Other operating income | ||||||||
Profit on redemption of financial assets mandatorily measured at fair value through other comprehensive income | ||||||||
Gain on redemption of financial assets mandatorily measured at fair value through other comprehensive income | ||||||||
Gain on sale of financial assets mandatorily measured at fair value through other comprehensive income | 50,620 | 84,828 | ||||||
|
|
|
| |||||
50,817 | 85,087 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Gain on sale of financial assets at amortized cost | 11,635 | 40,650 | ||||||
|
|
|
| |||||
11,635 | 40,650 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 263,842 | 1,101,451 | ||||||
Dividend income | 4,587 | 74,001 | ||||||
Others | (844 | ) | 287,052 | |||||
|
|
|
| |||||
330,037 | 1,588,241 | |||||||
|
|
|
| |||||
Other operating expenses | ||||||||
Expense on redemption of financial assets mandatorily measured at fair value through other comprehensive income | ||||||||
Losses on redemption of financial assets mandatorily measured at fair value through other comprehensive income | — | 17 | ||||||
Losses on sale of financial assets mandatorily measured at fair value through other comprehensive income | 1,907 | 10,747 | ||||||
|
|
|
| |||||
1,907 | 10,764 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Loss on sale of financial assets at amortized cost | 600 | 4,084 | ||||||
|
|
|
| |||||
600 | 4,084 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 229,221 | 1,065,943 | ||||||
Others | 372,282 | 1,307,808 | ||||||
|
|
|
| |||||
604,010 | 2,388,599 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
136
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | 2017 | |||||||
Three months | Nine months | |||||||
Other operating income | ||||||||
Revenue related toavailable-for-sale financial assets | ||||||||
Gain on redemption ofavailable-for-sale financial assets | ||||||||
Gain on sale ofavailable-for-sale financial assets | 49,033 | 98,841 | ||||||
|
|
|
| |||||
49,867 | 99,718 | |||||||
|
|
|
| |||||
Revenue related toheld-to-maturity financial assets | ||||||||
Gain on redemption ofheld-to-maturity financial assets | 392 | 394 | ||||||
|
|
|
| |||||
392 | 394 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 502,577 | 1,468,393 | ||||||
Dividend income | 68,186 | 197,700 | ||||||
Others | 37,132 | 89,073 | ||||||
|
|
|
| |||||
658,154 | 1,855,278 | |||||||
|
|
|
| |||||
| ||||||||
Expense related toavailable-for-sale financial assets | ||||||||
Loss on redemption ofavailable-for-sale financial assets | 101 | 744 | ||||||
Loss on sale ofavailable-for-sale financial assets | 16,695 | 127,166 | ||||||
Impairment onavailable-for-sale financial assets | 11,130 | 30,795 | ||||||
|
|
|
| |||||
27,926 | 158,705 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 498,458 | 1,293,587 | ||||||
Others | 263,706 | 993,506 | ||||||
|
|
|
| |||||
790,090 | 2,445,798 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
137
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
30. General and Administrative Expenses
30.1 General and Administrative Expenses
Details of general and administrative expenses for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Employee Benefits | ||||||||||||||||
Salaries and short-term employee benefits - salaries | ||||||||||||||||
Salaries and short-term employee benefits - others | 185,199 | 690,704 | 178,410 | 632,649 | ||||||||||||
Post-employment benefits - defined benefit plans | 52,539 | 161,223 | 72,318 | 173,679 | ||||||||||||
Post-employment benefits - defined contribution plans | 4,751 | 14,642 | 4,937 | 10,664 | ||||||||||||
Termination benefits | 300 | 5,369 | 148 | (118 | ) | |||||||||||
Share-based payments | 11,959 | 13,775 | 11,732 | 48,074 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
828,824 | 2,624,505 | 837,054 | 2,475,678 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Depreciation and amortization | 102,113 | 279,816 | 94,964 | 257,751 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other general and administrative expenses |
| |||||||||||||||
Rental expense | 92,848 | 264,937 | 78,455 | 234,184 | ||||||||||||
Tax and dues | 46,388 | 160,619 | 45,907 | 147,946 | ||||||||||||
Communication | 10,302 | 31,969 | 11,090 | 31,655 | ||||||||||||
Electricity and utilities | 8,382 | 23,224 | 10,460 | 24,349 | ||||||||||||
Publication | 3,598 | 11,712 | 4,592 | 12,472 | ||||||||||||
Repairs and maintenance | 5,917 | 16,363 | 5,206 | 15,077 | ||||||||||||
Vehicle | 3,260 | 9,022 | 3,089 | 8,360 | ||||||||||||
Travel | 4,612 | 13,940 | 4,953 | 12,143 | ||||||||||||
Training | 6,964 | 19,235 | 6,315 | 18,057 | ||||||||||||
Service fees | 57,465 | 153,136 | 47,244 | 130,547 | ||||||||||||
Electronic data processing expenses | 49,319 | 139,966 | 46,468 | 129,153 | ||||||||||||
Advertising | 49,155 | 145,025 | 52,357 | 131,115 | ||||||||||||
Others | 61,393 | 180,802 | 58,889 | 168,148 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
399,603 | 1,169,950 | 375,025 | 1,063,206 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
30.2 Share-based Payments
30.2.1 Stock grants
The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement ofpre-specified targets over the vesting period.
138
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of stock grants linked to long-term performance as of September 30, 2018, are as follows:
(In number of shares) | Grant date | Number of granted shares1 | Vesting conditions | |||||
KB Financial Group Inc. | ||||||||
Series 17 | Jan. 01, 2017 | 16,579 | Services fulfillment, Achievement of targets on the basis of market andnon-market performance2,5 | |||||
Series 18 | July. 17, 2017 | 7,444 | Services fulfillment, Achievement of targets on the basis of market andnon-market performance2,5 | |||||
Series 19 | Nov. 21, 2017 | 46,890 | Services fulfillment, Achievement of targets on the basis of market andnon-market performance2,6 | |||||
Series 20 | Jan. 01, 2018 | 35,330 | Services fulfillment, Achievement of targets on the basis of market and non-market performance2,8 | |||||
Deferred grant | 2012 | 5,415 | Satisfied in 2012 | |||||
Deferred grant | 2013 | 588 | Satisfied in 2013 | |||||
Deferred grant | 2015 | 15,154 | Satisfied in 2015 | |||||
Deferred grant | 2016 | 14,538 | Satisfied in 2016 | |||||
Deferred grant | 2017 | 85,491 | Satisfied in 2017 | |||||
|
| |||||||
227,429 | ||||||||
|
| |||||||
Kookmin Bank | ||||||||
Series 69 | Jan. 01, 2017 | 168,360 | Services fulfillment3 | |||||
Series 71 | Aug. 26, 2017 | 4,372 | Services fulfillment3 | |||||
Series 72 | Aug. 28, 2017 | 5,601 | Services fulfillment3 | |||||
Series 73 | Nov. 21, 2017 | 27,786 | Services fulfillment4 | |||||
Series 74 | Jan. 01, 2018 | 190,536 | Services fulfillment3 | |||||
Deferred grant | 2015 | 33,050 | Satisfied in 2015 | |||||
Deferred grant | 2016 | 110,967 | Satisfied in 2016 | |||||
Deferred grant | 2017 | 150,212 | Satisfied in 2017 | |||||
|
| |||||||
690,884 | ||||||||
|
| |||||||
Other subsidiaries | ||||||||
Stock granted in 2010 | — | 366 | ||||||
Stock granted in 2011 | — | 601 | ||||||
Stock granted in 2012 | — | 2,048 | ||||||
Stock granted in 2013 | — | 3,097 | ||||||
Stock granted in 2014 | — | 4,628 | Services fulfillment, Achievement of targets on the basis of market andnon-market performance7, 9 | |||||
Stock granted in 2015 | — | 66,655 | ||||||
Stock granted in 2016 | — | 121,998 | ||||||
Stock granted in 2017 | — | 233,273 | ||||||
Stock granted in 2018 | — | 107,945 | ||||||
|
| |||||||
540,611 | ||||||||
|
| |||||||
1,458,924 | ||||||||
|
|
139
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
1 | Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares at the end of the reporting period). |
2 | Executives and employees were given the option of deferring payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement when the deferred grant has been confirmed. |
3 | 30%, 40% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of the relative TSR, Performance Results, Evaluation of the bank president’s performance, respectively. 30% of the number of certain granted shares to be compensated is determined upon the accomplishment of relative TSR, while 70% is determined upon the accomplishment of Performance Results. |
4 | 30% and 70% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR and Evaluation of the bank’s president’s performance, respectively. |
5 | 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR , respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 50% is determined upon the accomplishment of relative TSR. |
6 | 35%, 35%, 20%, 5% and 5% of the number of granted shares to be compensated are determined upon the accomplishment of relative TSR, EPS, Asset Quality, HCROI and nonbanking segment profit, respectively. |
7 | 50%, 30% and 20% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 20% is determined upon the accomplishment of relative TSR. 80% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 20% is determined upon the accomplishment of relative TSR. 60%, 30% and 10% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 10% is determined upon the accomplishment of relative TSR. 90% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 10% is determined upon the accomplishment of relative TSR. |
8 | 40%, 30% and 30% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, financial results of the Group and relative TSR , respectively. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of Performance Results, while 30% is determined upon the accomplishment of relative TSR. |
9 | 30%, 30% and 40% of the number of granted shares to be compensated are determined upon the accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 60% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 40% is determined upon the accomplishment of relative TSR. 40%, 30% and 30% of the number of certain granted shares to be compensated are determined upon accomplishment of Performance Results, subsidiaries’ performance and relative TSR, respectively. 50% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 50% is determined upon the accomplishment of relative TSR. 70% of the number of certain granted shares to be compensated is determined upon the accomplishment of subsidiaries’ performance, while 30% is determined upon the accomplishment of relative TSR. |
140
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of stock grants linked to short-term performance as of September 30, 2018, are as follows:
Grant date | Estimated number of vested shares1 | Vesting conditions | ||||||||
KB Financial Group Inc. | ||||||||||
Stock granted in 2010 | Jan. 01, 2010 | 322 | Satisfied | |||||||
Stock granted in 2011 | Jan. 01, 2011 | 1,728 | Satisfied | |||||||
Stock granted in 2012 | Jan. 01, 2012 | 2,642 | Satisfied | |||||||
Stock granted in 2013 | Jan. 01, 2013 | 448 | Satisfied | |||||||
Stock granted in 2015 | Jan. 01, 2015 | 13,516 | Satisfied | |||||||
Stock granted in 2016 | Jan. 01, 2016 | 16,526 | Satisfied | |||||||
Stock granted in 2017 | Jan. 01, 2017 | 16,855 | Satisfied | |||||||
Stock granted in 2018 | Jan. 01, 2018 | 11,458 | Proportional to service period | |||||||
Kookmin Bank | ||||||||||
Stock granted in 2015 | Jan. 01, 2015 | 56,379 | Satisfied | |||||||
Stock granted in 2016 | Jan. 01, 2016 | 83,424 | Satisfied | |||||||
Stock granted in 2017 | Jan. 01, 2017 | 80,331 | Satisfied | |||||||
Stock granted in 2018 | Jan. 01, 2018 | 69,820 | Proportional to service period | |||||||
Other subsidiaries |
| |||||||||
Stock granted in 2015 | — | 68,444 | Satisfied | |||||||
Stock granted in 2016 | — | 154,997 | Satisfied | |||||||
Stock granted in 2017 | — | 335,810 | Satisfied | |||||||
Stock granted in 2018 | — | 172,303 | Proportional to service period |
1 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
As of September 30, 2018 and December 31, 2017, the accrued expenses related to share-based payments including share grants amounted toW 115,181 million andW 133,496 million, respectively, and the compensation costs from share grants amounting toW 13,775 million andW 48,074 million were incurred during the nine-month periods ended September 30, 2018 and 2017, respectively.
141
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Details of Mileage stock as of September 30, 2018, are as follows:
(in number of shares) | Grant date | Number of granted shares1 | Expected exercise period (years)1 | Remaining shares2 | ||||||||||||
Stock granted in 2016 | Jan. 23, 2016 | 33,829 | 0.00~0.31 | 14,543 | ||||||||||||
Apr. 29, 2016 | 60 | 0.00~0.58 | 36 | |||||||||||||
July 07, 2016 | 280 | 0.00~0.77 | 62 | |||||||||||||
July 18, 2016 | 767 | 0.00~0.80 | — | |||||||||||||
Aug. 03, 2016 | 107 | 0.00~0.84 | 38 | |||||||||||||
Aug. 17, 2016 | 51 | 0.00~0.88 | 30 | |||||||||||||
Aug. 30, 2016 | 256 | 0.00~0.92 | 170 | |||||||||||||
Sept. 06, 2016 | 206 | 0.00~0.93 | 120 | |||||||||||||
Oct. 07, 2016 | 105 | 0.00~1.02 | 77 | |||||||||||||
Nov. 01, 2016 | 118 | 0.00~1.09 | 24 | |||||||||||||
Dec. 07, 2016 | 211 | 0.00~1.19 | 109 | |||||||||||||
Dec. 08, 2016 | 43 | 0.00~1.19 | 32 | |||||||||||||
Dec. 15, 2016 | 12 | 0.00~1.21 | 12 | |||||||||||||
Dec. 20, 2016 | 309 | 0.00~1.22 | 226 | |||||||||||||
Dec. 28, 2016 | 76 | 0.00~1.24 | 40 | |||||||||||||
Dec. 30, 2016 | 210 | 0.00~1.25 | 84 | |||||||||||||
Stock granted in 2017 | Jan. 09, 2017 | 28,925 | 0.00~1.28 | 13,646 | ||||||||||||
Feb. 03, 2017 | 43 | 0.00~1.35 | 28 | |||||||||||||
Apr. 03, 2017 | 82 | 0.00~1.51 | 61 | |||||||||||||
May 22, 2017 | 20 | 0.00~1.64 | 20 | |||||||||||||
July 03, 2017 | 52 | 0.00~1.76 | 52 | |||||||||||||
Aug. 07, 2017 | 29 | 0.00~1.85 | 24 | |||||||||||||
Aug. 08, 2017 | 5 | 0.00~1.85 | 2 | |||||||||||||
Aug. 16, 2017 | 204 | 0.00~1.88 | 182 | |||||||||||||
Aug. 17, 2017 | 40 | 0.00~1.88 | 40 | |||||||||||||
Aug. 24, 2017 | 387 | 0.00~1.90 | 338 | |||||||||||||
Sep. 08, 2017 | 82 | 0.00~1.94 | 73 | |||||||||||||
Oct. 20, 2017 | 9 | 0.00~2.05 | 9 | |||||||||||||
Nov. 01, 2017 | 120 | 0.00~2.09 | 120 | |||||||||||||
Nov. 06, 2017 | 106 | 0.00~2.10 | 106 | |||||||||||||
Dec. 06, 2017 | 105 | 0.00~2.18 | 94 | |||||||||||||
Dec. 26, 2017 | 254 | 0.00~2.24 | 215 | |||||||||||||
Dec. 29, 2017 | 114 | 0.00~2.25 | 98 | |||||||||||||
Stock granted in 2018 | Jan. 10, 2018 | 19,197 | 0.00~2.28 | 18,663 | ||||||||||||
Feb. 12, 2018 | 9 | 0.00~2.37 | 9 | |||||||||||||
Apr. 02, 2018 | 115 | 0.00~2.50 | 115 | |||||||||||||
Apr. 30, 2018 | 86 | 0.00~2.58 | 86 | |||||||||||||
May 08, 2018 | 170 | 0.00~2.60 | 166 | |||||||||||||
June 01, 2018 | 140 | 0.00~2.67 | 140 | |||||||||||||
July 02, 2018 | 180 | 0.00~2.75 | 180 | |||||||||||||
Aug. 07, 2018 | 194 | 0.00~2.85 | 194 | |||||||||||||
Aug. 09, 2018 | 47 | 0.00~2.86 | 47 | |||||||||||||
Aug. 14, 2018 | 30 | 0.00~2.87 | 30 | |||||||||||||
Aug. 16, 2018 | 130 | 0.00~2.88 | 130 | |||||||||||||
Sep. 07, 2018 | 106 | 0.00~2.94 | 106 | |||||||||||||
|
|
|
| |||||||||||||
87,621 | 50,577 | |||||||||||||||
|
|
|
|
1 | Mileage stock may be exercised after one year from the grant date for two years. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock may still be exercised at the closing price of prior month. |
2 | The remaining shares are assessed based on the stock price as of September 30, 2018. These shares may be vested immediately at grant date. |
142
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
As of September 30, 2018 and December 31, 2017, the accrued expenses for share-based payments in regards to mileage stock amounted toW 2,741 million andW 2,973 million, respectively, and the compensation costs amounting toW 1,282 million andW 1,299 million were incurred during the nine-month periods ended September 30, 2018 and 2017, respectively.
31. Net OtherNon-operating Income and Expenses
Details of othernon-operating income and expenses for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Othernon-operating income | ||||||||||||||||
Gain on disposal in property and equipment | ||||||||||||||||
Rent received | 12,356 | 30,895 | 7,362 | 21,917 | ||||||||||||
Profit on disposal ofnon-current assets for sale | — | 118,765 | 5,233 | 6,962 | ||||||||||||
Gains on bargain purchase | — | — | — | 122,986 | ||||||||||||
Others | 8,103 | 30,168 | 28,736 | 88,152 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
20,664 | 212,982 | 46,169 | 245,105 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Othernon-operating expenses | ||||||||||||||||
Loss on disposal in property and equipment | 662 | 5,433 | 230 | 968 | ||||||||||||
Donation | 8,889 | 86,540 | 15,209 | 31,227 | ||||||||||||
Restoration cost | 2,552 | 3,887 | 805 | 3,065 | ||||||||||||
Managing expense for precautionary loan | 765 | 2,393 | 1,312 | 2,493 | ||||||||||||
Others | 12,550 | 36,837 | 13,498 | 42,070 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
25,418 | 135,090 | 31,054 | 79,823 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net othernon-operating income (expense) | ||||||||||||||||
|
|
|
|
|
|
|
|
143
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
32. Income Tax Expense
Income tax expense for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Tax payable | ||||||||
Current tax expense | ||||||||
Adjustments recognized in the period for current tax of prior years | (36,548 | ) | (16,479 | ) | ||||
|
|
|
| |||||
885,541 | 442,041 | |||||||
|
|
|
| |||||
Changes in deferred income tax assets (liabilities) | 237,024 | 250,517 | ||||||
|
|
|
| |||||
Income tax recognized directly in equity | ||||||||
Remeasurements of net defined benefit liabilities | 2,401 | 3,155 | ||||||
Exchange difference in foreign operation | (10,745 | ) | 10,813 | |||||
Change in value ofavailable-for-sale financial assets | — | (58,536 | ) | |||||
Change in value ofheld-to-maturity financial assets | — | 542 | ||||||
OCI related with financial assets at fair value through profit or loss | (35,691 | ) | — | |||||
OCI related with investments in associates and joint ventures | 1,175 | 20,807 | ||||||
Cash flow hedges | (6,031 | ) | (1,131 | ) | ||||
Hedges of a net investment in a foreign operation | 8,592 | (135 | ) | |||||
OCI related with assets held for sale | — | (21,498 | ) | |||||
OCI related with separate account assets | (6,504 | ) | 2,508 | |||||
Profit or loss related with credit risk change of financial liabilities designated at fair value through profit or loss | 64 | — | ||||||
Net gains on overlay adjustment | 30,413 | — | ||||||
|
|
|
| |||||
(16,326 | ) | (43,475 | ) | |||||
|
|
|
| |||||
Others | — | (27,031 | ) | |||||
|
|
|
| |||||
Tax expense | ||||||||
|
|
|
|
33. Dividends
The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2017, ofW 1,920 per share, amounting to total dividends ofW 766,728 million, were paid on April 2018. The dividends paid to the shareholders of the Parent Company in 2017 wereW 497,969 million (W 1,250 per share).
144
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
34. Accumulated Other Comprehensive Income
Details of changes in accumulated other comprehensive income for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||||||
Beginning1 | Changes except for reclassification | Reclassification to profit or loss | Tax effect | Ending | ||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||
Exchange differences on translating foreign operations | (54,700 | ) | 46,052 | — | (10,745 | ) | (19,393 | ) | ||||||||||||
OCI related with financial assets at fair value through profit or loss | 362,681 | 113,787 | 15,963 | (35,691 | ) | 456,740 | ||||||||||||||
OCI related with investments in associates and joint ventures | (644 | ) | (4,276 | ) | — | 1,175 | (3,745 | ) | ||||||||||||
Cash flow hedges | 14,887 | (4,882 | ) | 20,463 | (6,031 | ) | 24,437 | |||||||||||||
Hedges of a net investment in a foreign operation | (5,958 | ) | (31,241 | ) | — | 8,592 | (28,607 | ) | ||||||||||||
OCI related with separate account assets | (13,692 | ) | 22,560 | 1,091 | (6,504 | ) | 3,455 | |||||||||||||
Profit or loss related with credit risk change of Financial liabilities designated at fair value through profit or loss | (10,438 | ) | (233 | ) | — | 64 | (10,607 | ) | ||||||||||||
Net gains/(losses) on overlay adjustment | (7,559 | ) | (87,468 | ) | (24,752 | ) | 30,413 | (89,366 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109 |
(In millions of Korean won) | 2017 | |||||||||||||||||||||||||||||||
Beginning | Changes except for reclassification | Reclassification to profit or loss | Tax effect | Replaced by retained earnings | Replaced by for sale | Replaced by disposal group held for sale | Ending | |||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||||||||||||||
Exchange differences on translating foreign operations | 53,138 | (44,125 | ) | — | 10,813 | — | — | — | 19,826 | |||||||||||||||||||||||
Change in value ofavailable-for-sale financial assets | 601,620 | 244,625 | 9,248 | (58,536 | ) | — | — | (861 | ) | 796,096 | ||||||||||||||||||||||
Change in value ofheld-to-maturity financial assets | 6,447 | (2,239 | ) | — | 542 | — | — | — | 4,750 | |||||||||||||||||||||||
Shares of other comprehensive income of associates | (96,174 | ) | 3,297 | 10,152 | 20,807 | (3,492 | ) | 67,337 | — | 1,927 | ||||||||||||||||||||||
Cash flow hedges | (6,075 | ) | 53,246 | (46,480 | ) | (1,131 | ) | — | — | — | (440 | ) | ||||||||||||||||||||
Hedges of a net investment in a foreign operation | (32,572 | ) | 558 | — | (135 | ) | — | — | — | (32,149 | ) | |||||||||||||||||||||
Comprehensive income of separate account | — | (97,002 | ) | 86,640 | 2,508 | — | — | — | (7,854 | ) | ||||||||||||||||||||||
Comprehensive income of disposal group held for sale | — | — | — | — | — | — | (1,124 | ) | (1,124 | ) | ||||||||||||||||||||||
Comprehensive income of assets held for sale | — | — | 88,835 | (21,498 | ) | — | (67,337 | ) | — | — | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
145
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
35. Earnings per Share
35.1 Basic Earnings per Share
Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month and nine-month periods ended September 30, 2018 and 2017.
Weighted average number of ordinary shares outstanding:
(In number of shares) | 2018 | |||||||
Three months | Nine months | |||||||
Beginning (A) | 418,111,537 | 418,111,537 | ||||||
Acquisition of treasury shares (B) | (21,877,863 | ) | (21,487,116 | ) | ||||
|
|
|
| |||||
Weighted average number of ordinary shares outstanding (A - B) | 396,233,674 | 396,624,421 | ||||||
|
|
|
| |||||
(In number of shares) | 2017 | |||||||
Three months | Nine months | |||||||
Beginning (A) | 418,111,537 | 418,111,537 | ||||||
Acquisition of treasury shares (B) | (17,397,533 | ) | (21,415,585 | ) | ||||
Disposal of treasury shares (C) | — | 1,398,124 | ||||||
|
|
|
| |||||
Weighted average number of ordinary shares outstanding (A – B + C) | 400,714,004 | 398,094,076 | ||||||
|
|
|
|
Basic earnings per share:
(In Korean won and in number of shares) | 2018 | |||||||
Three months | Nine months | |||||||
Profit attributable to ordinary shares (D) | ||||||||
Weighted average number of ordinary shares outstanding (E) | 396,233,674 | 396,624,421 | ||||||
Basic earnings per share (F = D / E) | ||||||||
(In Korean won and in number of shares) | 2017 | |||||||
Three months | Nine months | |||||||
Profit attributable to ordinary shares (D) | ||||||||
Weighted average number of ordinary shares outstanding (E) | 400,714,004 | 398,094,076 | ||||||
Basic earnings per share (F = D / E) |
35.2 Diluted Earnings per Share
Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.
146
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Adjusted profit for diluted earnings per share for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In Korean won) | 2018 | |||||||
Three months | Nine months | |||||||
Profit attributable to ordinary shares | ||||||||
Adjustment | — | — | ||||||
|
|
|
| |||||
Adjusted profit for diluted earnings | ||||||||
|
|
|
| |||||
(In Korean won) | 2017 | |||||||
Three months | Nine months | |||||||
Profit attributable to ordinary shares | ||||||||
Adjustment | — | — | ||||||
|
| |||||||
Adjusted profit for diluted earnings |
Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(In number of shares) | 2018 | |||||||
Three months | Nine months | |||||||
Weighted average number of ordinary shares outstanding | 396,233,674 | 396,624,421 | ||||||
Adjustment | ||||||||
Stock grants | 2,130,765 | 2,304,578 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 398,364,439 | 398,928,999 | ||||||
(In number of shares) | 2017 | |||||||
Three months | Nine months | |||||||
Weighted average number of ordinary shares outstanding | 400,714,004 | 398,094,076 | ||||||
Adjustment | ||||||||
Stock grants | 2,054,206 | 2,175,864 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 402,768,210 | 400,269,940 |
Diluted earnings per share for the three-month and nine-month periods ended September 30, 2018 and 2017, are as follows:
(in Korean won and in number of shares) | 2018 | |||||||
Three months | Nine months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 398,364,439 | 398,928,999 | ||||||
Diluted earnings per share | ||||||||
(In Korean won and in number of shares) | 2017 | |||||||
Three months | Nine months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 402,768,210 | 400,269,940 | ||||||
Diluted earnings per share |
147
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
36. Insurance Contracts
36.1 Insurance Liabilities
Details of insurance liabilities presented within other liabilities as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | |||||||||||||||
Non-life Insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve | ||||||||||||||||
Reserve for outstanding claims | 2,294,883 | 107,224 | 3,350 | 2,405,457 | ||||||||||||
Unearned premium reserve | 1,389,834 | 3,744 | 869 | 1,394,447 | ||||||||||||
Reserve for participating policyholders’ dividends on long-term insurance | 90,649 | 25,541 | — | 116,190 | ||||||||||||
Unallocated Divisible Surplus to Future Policyholders | 41,504 | 8,168 | — | 49,672 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 25,731 | 6,366 | — | 32,097 | ||||||||||||
Guarantee reserve | — | 16,184 | — | 16,184 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2017 | |||||||||||||||
Non-life Insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve | ||||||||||||||||
Reserve for outstanding claims | 2,148,923 | 78,423 | 3,670 | 2,231,016 | ||||||||||||
Unearned premium reserve | 1,392,211 | 1,511 | 1,075 | 1,394,797 | ||||||||||||
Reserve for participating policyholders’ dividends on long-term insurance | 94,005 | 29,150 | — | 123,155 | ||||||||||||
Unallocated Divisible Surplus to Future Policyholders | 24,304 | 6,264 | — | 30,568 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 25,730 | 7,920 | — | 33,650 | ||||||||||||
Guarantee reserve | — | 12,687 | — | 12,687 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
148
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
36.2 Insurance Income and Expense
Insurance income and expenses for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||
Insurance Income | ||||||||
Premium income | ||||||||
Reinsurance income | 514,011 | 356,138 | ||||||
Reversal of policy reserves | 525 | (10 | ) | |||||
Separate account income | 303,520 | 76,887 | ||||||
Income of change in reinsurance assets | 73,490 | 92,134 | ||||||
Other insurance income | 7,590 | 2,180 | ||||||
|
|
|
| |||||
8,928,242 | 6,130,566 | |||||||
|
|
|
| |||||
Insurance Expense | ||||||||
Insurance premiums expense | 3,090,571 | 1,965,560 | ||||||
Dividend expense | 7,085 | 4,203 | ||||||
Refund expense | 2,152,183 | 1,539,978 | ||||||
Reinsurance expense | 700,734 | 432,152 | ||||||
Provision of policy reserves | 1,346,895 | 1,191,392 | ||||||
Separate account expenses | 229,786 | 38,258 | ||||||
Insurance operating expenses | 313,405 | 193,717 | ||||||
Deferred acquisition costs | 450,411 | 225,702 | ||||||
Expenses of change in reinsurance assets | (601 | ) | (400 | ) | ||||
Claim survey expenses paid | 28,142 | 16,124 | ||||||
Other insurance expenses | 165,919 | 123,933 | ||||||
|
|
|
| |||||
8,484,530 | 5,730,619 | |||||||
|
|
|
| |||||
Net insurance income |
36.3 The Overlay Approach
The Group applied “The Overlay Approach” under Korean IFRS 1104 at the initial application of Korean IFRS 1109.
Details of financial assets applied “The Overlay Approach” as of September 30, 2018, are as follows:
(In millions of Korean won) | September 30, 2018 | |||
Financial assets designated at fair value through profit or loss | ||||
Cash and due from financial institutions | ||||
Debt securities | 6,712,576 | |||
Equity securities | 96,430 | |||
|
| |||
|
|
Changes of net losses on overlay adjustment for the nine-month period ended September 30, 2018, are as follows:
(In millions of Korean won) | Net losses on overlay adjustment2 | |||
Beginning1 | ||||
Recognition due to acquisition | (63,862 | ) | ||
Reclassification to profit or loss due to disposal | (17,945 | ) | ||
Recognition of OCI from profit or loss due tore-designation | — | |||
Recognition of profit or loss from OCI due tode-designation | — | |||
|
| |||
Ending | ||||
|
|
1 | Calculated based on Korean IFRS 1109 |
2 | Amounts are net of tax |
149
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
37. Supplemental Cash Flow Information
Cash and cash equivalents as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Cash | ||||||||
Checks with other banks | 440,481 | 430,253 | ||||||
Due from Bank of Korea | 8,450,347 | 8,981,665 | ||||||
Due from other financial institutions | 7,065,128 | 8,237,996 | ||||||
|
|
|
| |||||
18,349,698 | 19,817,825 | |||||||
|
|
|
| |||||
Due from financial institutions at fair value through profit or loss | 506,245 | — | ||||||
|
|
|
| |||||
18,855,943 | 19,817,825 | |||||||
|
|
|
| |||||
Restricted cash from financial institutions | (10,963,989 | ) | (10,613,089 | ) | ||||
Due from financial institutions with original maturities over three months | (1,646,346 | ) | (799,838 | ) | ||||
|
|
|
| |||||
(12,610,335 | ) | (11,412,927 | ) | |||||
|
|
|
| |||||
|
|
|
|
Cash inflows and outflows from income tax, interests and dividends for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | Activity | 2018 | 2017 | |||||||||
Income tax paid | Operating | |||||||||||
Interest received | Operating | 9,007,165 | 8,934,374 | |||||||||
Interest paid | Operating | 2,842,425 | 2,473,089 | |||||||||
Dividends received | Operating | 147,763 | 233,488 | |||||||||
Dividends paid | Financing | 766,728 | 497,968 |
38. Contingent Liabilities and Commitments
Details of payment guarantees as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Confirmed payment guarantees | ||||||||
Confirmed payment guarantees in Korean won | ||||||||
Payment guarantees for KB purchasing loan | ||||||||
Other payment guarantees | 592,810 | 530,272 | ||||||
|
|
|
| |||||
840,691 | 783,089 | |||||||
|
|
|
| |||||
Confirmed payment guarantees in foreign currency | ||||||||
Acceptances of letter of credit | 204,026 | 147,987 | ||||||
Letter of guarantees | 67,828 | 60,853 | ||||||
Bid bond | 48,617 | 46,984 | ||||||
Performance bond | 579,327 | 563,506 | ||||||
Refund guarantees | 647,660 | 778,779 | ||||||
Other payment guarantees in foreign currency | 2,606,829 | 1,960,769 | ||||||
|
|
|
| |||||
4,154,287 | 3,558,878 | |||||||
|
|
|
| |||||
Financial guarantees | ||||||||
Payment guarantees for mortgage | 50,498 | 57,446 | ||||||
Overseas debt guarantees | 477,270 | 285,576 | ||||||
International financing guarantees in foreign currencies | 78,198 | 46,953 | ||||||
|
| |||||||
Other financing payment guarantees | 270,000 | 270,029 | ||||||
|
|
|
| |||||
875,966 | 660,004 | |||||||
|
|
|
| |||||
5,870,944 | 5,001,971 | |||||||
|
|
|
| |||||
Unconfirmed acceptances and guarantees | ||||||||
Guarantees of letter of credit | 2,242,387 | 2,250,542 | ||||||
Refund guarantees | 582,592 | 384,959 | ||||||
|
|
|
| |||||
2,824,979 | 2,635,501 | |||||||
|
|
|
| |||||
|
|
|
|
150
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Commitments as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||
Commitments | ||||||||
Corporate loan commitments | ||||||||
Retail loan commitments | 40,755,012 | 16,074,323 | ||||||
Credit line on credit cards | 54,130,301 | 49,299,924 | ||||||
Purchase of other security investment and others | 4,991,838 | 3,951,304 | ||||||
|
|
|
| |||||
134,271,292 | 102,183,167 | |||||||
|
|
|
| |||||
Financial Guarantees | ||||||||
Credit line | 2,365,915 | 2,669,071 | ||||||
Purchase of security investment | 423,700 | 354,800 | ||||||
|
|
|
| |||||
2,789,615 | 3,023,871 | |||||||
|
|
|
| |||||
|
|
|
|
Other Matters (including litigation)
a) The Group has filed 87 lawsuits as a plaintiff (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims ofW 524,413 million, and faces 291 lawsuits (as a defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages ofW 229,933 million, which arose in the normal course of the business and are still pending as of September 30, 2018.
b) Kookmin Bank made a construction contract building the integrated company building, and the integrated central IT, amounting toW 150,051 million, andW 105,175 million, respectively; for the nine-month period ended September 30, 2018, the subsidiary has paidW 4,820 million andW 21,073 million for each the integrated company building and the integrated central IT.
c) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts toW 372 million andW 372 million as of September 30, 2018 and December 31, 2017, respectively.
151
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
d) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 121 and 120 legal claims filed as a defendant, with an aggregate claim ofW 8,891 million andW 10,291 million as of September 30, 2018 and December 31, 2017. A provision liability ofW 12,101 million andW 11,078 million has been recognized for these pending lawsuits. In addition, the additional lawsuits may be filed against the Group; however, the final outcome of the cases cannot be reasonably ascertained.
e) As of September 30, 2018, the Group is in the process of filing complaints regarding insurance contracts including reverse pension plans; the amount paid and the timing related with this filing cannot be predicted as of September 30, 2018.
152
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
39. Subsidiaries
Details of subsidiaries as of September 30, 2018, are as follows:
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||||
KB Financial Group Inc. | Kookmin Bank | 100 | Korea | Sep. 30 | Banking and foreign exchange transaction | |||||||
KB Securities Co., Ltd. | 100 | Korea | Sep. 30 | Financial investment | ||||||||
KB Insurance Co., Ltd.5 | 100 | Korea | Sep. 30 | Non-life insurance | ||||||||
KB Kookmin Card Co., Ltd. | 100 | Korea | Sep. 30 | Credit card and installment finance | ||||||||
KB Life Insurance Co., Ltd. | 100 | Korea | Sep. 30 | Life insurance | ||||||||
KB Asset Management Co., Ltd. | 100 | Korea | Sep. 30 | Collective investment and advisory | ||||||||
KB Capital Co., Ltd. | 100 | Korea | Sep. 30 | Financial Leasing | ||||||||
KB Savings Bank Co., Ltd. | 100 | Korea | Sep. 30 | Savings banking | ||||||||
KB Real Estate Trust Co., Ltd. | 100 | Korea | Sep. 30 | Real estate trust management | ||||||||
KB Investment Co., Ltd. | 100 | Korea | Sep. 30 | Capital investment | ||||||||
KB Credit Information Co., Ltd. | 100 | Korea | Sep. 30 | Collection of receivables or credit investigation | ||||||||
KB Data System Co., Ltd. | 100 | Korea | Sep. 30 | Software advisory, development, and supply | ||||||||
Kookmin Bank | Kookmin Bank Int’l Ltd.(London)6 | 100 | United Kingdom | Sep. 30 | Banking and foreign exchange transaction | |||||||
Kookmin Bank Hong Kong Ltd.7 | 100 | China | Sep. 30 | Banking and foreign exchange transaction | ||||||||
Kookmin Bank Cambodia PLC. | 100 | Cambodia | Sep. 30 | Banking and foreign exchange transaction | ||||||||
Kookmin Bank China Ltd. | 100 | China | Sep. 30 | Banking and foreign exchange transaction | ||||||||
KB Microfinance Myanmer Co., Ltd. | 100 | Myanmer | Sep. 30 | Other credit granting n.e.c. | ||||||||
KBD Tower 1st L.L.C. and 32 others2 | — | Korea | Sep. 30 | Asset-backed securitization | ||||||||
KB Multi-Asset Private Securities Fund (BondMixed-ETF) | 99.27 | Korea | Sep. 30 | Investment trust | ||||||||
KB Multi-Asset Private Securities FundS-1(Bond Mixed) | 99.96 | Korea | Sep. 30 | Investment trust | ||||||||
KB Multi-Asset Private Securities FundP-1(Bond Mixed) | 99.96 | Korea | Sep. 30 | Investment trust | ||||||||
KB Haeoreum private securities investment trust 70(Bond)3 | 49.87 | Korea | Sep. 30 | Capital investment | ||||||||
Samsung KODEX 10YF-LKTB Inverse ETF(Bond-Derivatives) | 71.57 | Korea | Sep. 30 | Capital investment |
153
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||||
KB Haeoreum private securities investment trust 83(Bond) | 95.22 | Korea | Sep. 30 | Capital investment | ||||||||
3YF-LKTB Inverse ETF(Bond-Derivatives) | 99.41 | Korea | Sep. 30 | Capital investment | ||||||||
Kiwoom Frontier Private placement fund 10[Bond] | 99.9 | Korea | Sep. 30 | Capital investment | ||||||||
Tong Yang Safe Plus Qualified Private TrustS-8(Bond) | 99.97 | Korea | Sep. 30 | Capital investment | ||||||||
Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1 | 99.92 | Korea | Sep. 30 | Capital investment | ||||||||
NH-AMUNDI GLOBAL PRIVATE SECURITIES INVESTMENT TRUST 1(BOND)] | 83.31 | Korea | Sep. 30 | Capital investment | ||||||||
Meritz Private Real Estate Fund9-2 | 99.98 | Korea | Sep. 30 | Capital investment | ||||||||
AIP US RED PRIVATE REAL ESTATE TRUST NO.10 | 99.97 | Korea | Sep. 30 | Capital investment | ||||||||
KB Securities Co., Ltd. | KBFG Securities America Inc. | 100 | United States of America | Sep. 30 | Investment advisory and securities dealing activities | |||||||
KB Securities Hong Kong Ltd. | 100 | China | Sep. 30 | Investment advisory and securities dealing activities | ||||||||
KB SECURITEIS VIETNAM JOINT STOCK COMPANY | 99.4 | Vietnam | Sep. 30 | Investment advisory and securities dealing activities | ||||||||
Able DF Co., Ltd and 50 others2 | — | Korea | Sep. 30 | Asset-backed securitization | ||||||||
KB Vintage 16 Private Securities Investment Trust 1st 3 | 34.21 | Korea | Sep. 30 | Capital investment | ||||||||
KB NA COMPASS ENERGY PRIVATE SPECIAL ASSET FUND3 | 29.7 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai You First Private Real Estate Investment Trust No. 1 | 60 | Korea | Sep. 30 | Capital investment |
154
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||||
Hyundai Smart Index Alpha Securities Feeder Investment Trust No.1 | 98.82 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Trust Securities Investment Trust No.1 | 98.60 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Strong Korea Equity Trust No.1 | 99.36 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Kidzania Equity Feeder Trust No.1 | 79.21 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Value Plus Equity Feeder Trust No.1 | 99.68 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Strong-small Corporate Trust No.1 | 90.70 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai You First Private Real Estate Investment Trust No. 153 | 35 | Korea | Sep. 30 | Capital investment | ||||||||
Heungkuk Highclass Private Real Estate Trust No. 21 | 100 | Korea | Sep. 30 | Capital investment | ||||||||
JB New Jersey Private Real Estate Investment Trust No. 1 | 98.15 | Korea | Sep. 30 | Capital investment | ||||||||
Heungkuk Global Highclass Private Real Estate Trust No. 23 | 100 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Dynamic Mix Secruticies Feeder Investment Trust No.1 | 99.99 | Korea | Sep. 30 | Capital investment | ||||||||
Hyundai Quant Long Short Securities Feeder Investment Trust No. 1 | 100.00 | Korea | Sep. 30 | Capital investment | ||||||||
Hyudai China Index Plus Securities Investment Trust No.1 | 82.12 | Korea | Sep. 30 | Capital investment | ||||||||
HyundaiKon-tiki Specialized Privately Placed Fund No.1 | 98.05 | Korea | Sep. 30 | Capital investment |
155
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
DGB Private real estate Investment Trust No.8 | 98.77 | Korea | Sep. 30 | Capital investment | ||||||
DAEDUCK PARC1 PRIVATE EQUITY FUND 1 | 97.09 | Korea | Sep. 30 | Capital investment | ||||||
Aquila Global Real Assets Fund No.1 LP | 99.96 | Cayman islands | Sep. 30 | Capital investment | ||||||
Able Quant Asia Pacific Feeder Fund(T.E.) Limited | 100.00 | Cayman islands | Sep. 30 | Capital investment | ||||||
Mangrove Feeder Fund | 100 | Cayman islands | Sep. 30 | Capital investment | ||||||
LB Irealand Private Real Estate Investment Trust 8 | 99.85 | Korea | Sep. 30 | Capital investment | ||||||
KTB Aircraft Private Investment TrustNo.21-1 | 99.61 | Korea | Sep. 30 | Capital investment | ||||||
Pacific US Blackrock Private Placement Real Estate Fund No.15 | 99.50 | Korea | Sep. 30 | Capital investment | ||||||
KB Insurance Co., Ltd. | KB Claims Survey & Adjusting | 100 | Korea | Sep. 30 | Claim service | |||||
KB Sonbo CNS | 100 | Korea | Sep. 30 | Management service | ||||||
Leading Insurance Services, Inc. | 100 | United States of America | Sep. 30 | Management service | ||||||
LIG Insurance (China) Co., Ltd. | 100 | China | Sep. 30 | Non-life insurance | ||||||
PT. KB Insurance Indonesia | 70 | Indonesia | Sep. 30 | Non-life insurance | ||||||
KB Golden Life Care Co., Ltd. | 100 | Korea | Sep. 30 | Service | ||||||
KB AMP Infra Private Special Asset Fund 1(FoFs)3 | 41.67 | Korea | Sep. 30 | Capital investment | ||||||
KB Muni bond Private Securities Fund 1(USD)(bond) 3 | 33.33 | Korea | Sep. 30 | Capital investment | ||||||
KB CHILE SOLAR FUND | 80 | Korea | Sep. 30 | Capital investment | ||||||
Meritz Private Specific Real Estate Fund1-2 | 87.21 | Korea | Sep. 30 | Capital investment | ||||||
| KB Global Private Real Estate Debt Fund 1 | 50 | Korea | Sep. 30 | Capital investment |
156
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
Dongbu Private Fund 16th | 89.52 | Korea | Sep. 30 | Financial investment | ||||||
Hana Landchip Real estate Private Fund 58th | 99.99 | Korea | Sep. 30 | Financial investment | ||||||
Hyundai Aviation Private Fund 3rd | 99.96 | Korea | Sep. 30 | Financial investment | ||||||
Hyundai Power Private Fund 3rd | 99.95 | Korea | Sep. 30 | Financial investment | ||||||
Hyundai Power Professional Investment Type Private Investment Fund No.4 | 99.78 | Korea | Sep. 30 | Financial investment | ||||||
KB U.S. LongShort Private Securities Fund 1 | 99.44 | Korea | Sep. 30 | Financial investment | ||||||
Hyundai Infra Professional Investment Type Private Investment Trust No.5 | 99.80 | Korea | Sep. 30 | Financial investment | ||||||
KB SAUDI Private Special Asset Fund | 80 | Korea | Sep. 30 | Financial investment | ||||||
Meritz Private Real Estate Fund 8 | 99.36 | Korea | Sep. 30 | Financial investment | ||||||
Hyundia Star Private Real Estate Investment Trust No. 14 | 99.98 | Korea | Sep. 30 | Financial investment | ||||||
Vogo debt strategy private real estate fund VII | 98.84 | Korea | Sep. 30 | Financial investment | ||||||
KORAMCO Europe Debt Strategy Private Real-Estate Fund 2nd | 99.80 | Korea | Sep. 30 | Capital investment | ||||||
KB Peru Transmission Facility Invesment Private Fund | 99.01 | Korea | Sep. 30 | Capital investment | ||||||
KB Global Private Real Estate Debt Fund 2 | 98.36 | Korea | Sep. 30 | Capital investment | ||||||
KB Kookmin Card Co., Ltd. | Wise Mobile 16th Securitization Co., Ltd. And 2 others2 | 0.5 | Korea | Sep. 30 | Asset-backed securitization and others | |||||
KB Kookmin Card 2nd Securitization Co., Ltd. And 2 other2 | 0.5 | Korea | Sep. 30 | Asset-backed securitization and others |
157
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
Heungkuk Life Insurance Money Market Trust | 100 | Korea | Sep. 30 | Trust asset management | ||||||
KB DAEHAN SPECIALIED BANK PLC. | 90 | Kambodia | Sep. 30 | Banking | ||||||
KB Life Insurance Co., Ltd. | KB Evergreen Private Securities Fund No. 59(Bond) | 100 | Korea | Sep. 30 | Private fund | |||||
KB Haeoreum Private Securities Investment Trust 1st(debt securities) | 100 | Korea | Sep. 30 | Private fund | ||||||
KB Asset Management Co., Ltd. | KB Star Office Private Real Estate Feeder fund3-2 | 88 | Korea | Sep. 30 | Financial investment | |||||
KB Asset Management Singapore Pte, Ltd. | 100 | Singapore | Sep. 30 | Collective investment | ||||||
KB Global Multiasset Income Securities Feeder Fund(Bond Mixed-FoFs) | 95.37 | Korea | Sep. 30 | Capital investment | ||||||
KB Star Short Term Securities Feeder Fund(Bond)3 | 36.06 | Korea | Sep. 30 | Capital investment | ||||||
KB Onkookmin Life Income RIF 20 Feeder Fund(Fofs) | 50.05 | Korea | Sep. 30 | Capital investment | ||||||
KB Onkookmin Life Income RIF 40 Feeder Fund(Fofs)3 | 49.25 | Korea | Sep. 30 | Capital investment | ||||||
KB Global Equity Solution Securities Feeder Fund(Equity-FoFs) 3 | 48.76 | Korea | Sep. 30 | Capital investment | ||||||
KB Active Investor Secruticies Investment Trust(Derivatives Mixed) | 99.96 | Korea | Sep. 30 | Financial investment |
158
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
KB Investment Co., Ltd. | KoFC-KB Pioneer ChampNo. 2010-8 Investment Partnership | 50 | Korea | Sep. 30 | Capital investment | |||||
2011KIF-KB IT Venture Fund4 | 43.33 | Korea | Sep. 30 | Capital investment | ||||||
KoFC-KB Young Pioneer 1st Fund4 | 33.33 | Korea | Sep. 30 | Capital investment | ||||||
KB NEW CONTENTS Venture Fund4 | 20 | Korea | Sep. 30 | Capital investment | ||||||
KB Young Pioneer 3.0 Venture Fund4 | 40 | Korea | Sep. 30 | Capital investment | ||||||
KB Pre IPO Secondary Venture Fund 24 | 21 | Korea | Sep. 30 | Capital investment | ||||||
KB Contents Panda iMBC Contents Venture Fund | 20 | Korea | Sep. 30 | Capital investment | ||||||
Heungkuk Global Highclass Private Real Estate Trust 23 | HYUNDAI ABLE INVESTMENT REIT | 99.90 | United States of America | Sep. 30 | Real Estate Activities | |||||
Hyundai Strong Korea Equity Trust No.1 | Hyundai Strong Korea Equity Trust No.1[Master] | 80.88 | Korea | Sep. 30 | Capital investment | |||||
Hyundai Trust Securities Feeder Investment TrustNo.1- Bond | Hyundai Trust Securities Master Investment Trust—Bond | 96.57 | Korea | Sep. 30 | Capital investment | |||||
Hyundai Quant Long Short Securities Feeder Investment Trust | Hyundai Quant Long Short Securities Master Investment Trust | 100.00 | Korea | Sep. 30 | Capital investment | |||||
Hyundai Smart Index Alpha Securities Feeder Inv Trust 1 | Hyundai Smart Index Alpha Securities Master Investment Trust | 99.88 | Korea | Sep. 30 | Capital investment | |||||
Hyundai Value Plus Securities Feeder Investment Trust 1 and others | Hyundai Value Plus Securities Master Investment Trust | 100 | Korea | Sep. 30 | Capital investment | |||||
Hyundai Dynamic Mix Securities Feeder Investment Trust | Hyundai Dynamic Mix Securities Master Investment Trust | 98.53 | Korea | Sep. 30 | Capital investment | |||||
KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Asset Management Co., Ltd. | KB Star Office Private Real Estate Investment Trust4 | 51.96 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd. | KB Hope Sharing BTL Private Special Asset3 | 46 | Korea | Sep. 30 | Capital investment |
159
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd. | KB Senior Loan Private Fund3 | 37.39 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Insurance Co., Ltd. | Hanbando BTL Private Special Asset Fund 1st3 | 46.36 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Insurance Co., Ltd. | KB KBSTARMid-Long Term KTB Active ETF | 72.29 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Everyone TDF 2035 Securities Investment Trust—Bond Balanced-Fund of Funds3 | 42.39 | Korea | Sep. 30 | Financial investment | |||||
Kookmin Bank, KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Everyone TDF 2045 Securities Investment Trust—Bond Balanced-Fund of Funds | 56.60 | Korea | Sep. 30 | Financial investment | |||||
Kookmin Bank, KB Insurance Co., Ltd., KB Securities Co., Ltd., KB Real Estate Trust Co., Ltd. | KB Wise Star Private Real Estate Feeder Fund 1st. | 100 | Korea | Sep. 30 | Investment trust | |||||
Kookmin Bank, KB Investment Co., Ltd. | KB12-1 Venture Investment | 100 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Investment Co., Ltd. | KBStart-up Creation Fund | 62.5 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Investment Co., Ltd. | KB Intellectual Property Fund4 | 34 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB life Insurance Co., Ltd. | KB Mezzanine Private Securities Fund 2nd3 | 40.74 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance, KB Investment Co., Ltd. | KB High-tech Company Investment Fund | 100 | Korea | Sep. 30 | Capital investment | |||||
Kookmin Bank, KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Everyone TDF 2020 Securities Investment Trust(Bond Mixed) Funds3 | 28.17 | Korea | Sep. 30 | Financial investment | |||||
Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB life Insurance, KB Kookmin Card Co., Ltd., KB Capital Co., Ltd. | KB digital innovation&growth New Technology Business Investment Fund | 100 | Korea | Sep. 30 | Investment trust |
160
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co., Ltd. | KB-Solidus Global Healthcare Fund3 | 43.33 | Korea | Sep. 30 | Capital investment | |||||
KB Kookmin Card Co., Ltd., KB Capital Co., Ltd. | KB KOLAO LEASING CO., Ltd | 80 | Laos | Sep. 30 | Auto installment finance | |||||
Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1 | Mirae Asset Triumph Global Privately placed Master Investment Trust 1 | 100 | Korea | Sep. 30 | Capital investment | |||||
Mangrove Feeder Fund | Mangrove Master Fund | 100 | Cayman islands | Sep. 30 | Capital investment | |||||
LB Irealand Private Real Estate Investment Trust 8 | BECKETT ACQUISITION LIMITED | 100 | Ireland | Sep. 30 | Real Estate Activities | |||||
KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Asset Management Co., Ltd. | KB Star Fund_KB Value Focus Korea Equity | 100 | Luxembourg | Sep. 30 | Capital investment | |||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB KONEX Market Vitalization Fund4 | 46.88 | Korea | Sep. 30 | Capital investment | |||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB Neo Paradigm Agriculture Venture | 50 | Korea | Sep. 30 | Capital investment | |||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB New Paradigm Fisheries Venture Fund)4 | 33.33 | Korea | Sep. 30 | Capital investment | |||||
KB Wise Star Private Real Estate Feeder Fund 1st. | KB Star Office Private Real Estate Master Investment Trust 25 | 44.44 | Korea | Sep. 30 | Capital investment | |||||
KB Star Short Term SecuritiesFeeder Fund(Bond) | KB Star Short Term SecuritiesMaster Fund(Bond) | 97.69 | Korea | Sep. 30 | Capital investment | |||||
KB Multi-Asset Private Securities Fund 1(BondMixed-ETF) | Global Diversified Multi-AssetSub-Trust Class IA | 100 | United Kingdom | Sep. 30 | Investment trust | |||||
KB Multi-Asset Private Securities FundP-1(Bond Mixed) | KB Multi-Asset Private Securities Master FundP-1(Bond Mixed) | 100 | Korea | Sep. 30 | Investment trust |
161
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||
KB Global Equity Solution Securities Feeder Fund(Equity-FoFs)) | KB Global Equity Solution Securities Master Fund(Equity-FoFs) | 100 | Korea | Sep. 30 | Capital investment | |||||
KB Global Multiasset Income Securities Feeder Fund(Bond Mixed-FoFs) | KB Global Equity Solution Securities Master Fund(Equity-FoFs) | 74.52 | Korea | Sep. 30 | Capital investment | |||||
KB Wise Star Private Real Estate Feeder Fund 1st. | KB Star Office Private Real Estate Investment Trust 3 | 54.51 | Korea | Sep. 30 | Capital investment | |||||
KB Onkookmin Life Income RIF 40 Feeder Fund(Fofs) | KB Onkookmin Life Income RIF 40 Master Fund(Fofs) | 96.88 | Korea | Sep. 30 | Capital investment | |||||
KB Onkookmin Life Income RIF 20Feeder Fund(Fofs) | KB Onkookmin Life Income RIF 20Master Fund(Fofs) | 96.56 | Korea | Sep. 30 | Capital investment | |||||
JB New Jersey Private Real Estate Investment Trust No. 1 | ABLE NJ DSM INVESTMENT REIT | 99.18 | United States of America | Sep. 30 | Real Estate Activities | |||||
HYUNDAI ABLE INVESTMENT REIT | HYUNDAI ABLE PATRIOTS PARK, LLC | 100 | United States of America | Sep. 30 | Real Estate Activities | |||||
Aquila Global Real Assets Fund No.1 LP | AGRAF Real Estate No.1, Senningerberg | 100 | Luxembourg | Sep. 30 | Asset-backed securitization | |||||
AGRAF Real Estate No.1, Senningerberg | AGRAF Real Estate Holding No.1, Senningerberg | 100 | Luxembourg | Sep. 30 | Asset-backed securitization | |||||
AGRAF Real Estate Holding No.1, Senningerberg | Vierte CasaLog GmbH & Co. KG and 2 others | 94.9 | Germany | Sep. 30 | Real Estate Activities | |||||
AGRAF Real Estate Holding No.1, Senningerberg | HD 1 Grundstucksgesellschaft mbH & Co. KG | 94.9 | Germany | Sep. 30 | Real Estate Activities | |||||
AGRAF Real Estate Holding No.1, Senningerberg | Sechste Casalog KG | 94.9 | Germany | Sep. 30 | Real Estate Activities | |||||
Able Quant Asia Pacific Feeder Fund(T.E.) Limited | Able Quant Asia Pacific Master Fund Limited | 100 | Cayman islands | Sep. 30 | Capital investment | |||||
ABLE NJ DSM INVESTMENT REIT | ABLE NJ DSM, LLC | 100 | United States of America | Sep. 30 | Real Estate Activities | |||||
KBFG Securities America Inc. | Global Investment Opportunity Limited | 100 | Malaysia | Sep. 30 | Financial investment and Real Estate Activities | |||||
Kookmin Bank | Personal pension trusts and 10 other trusts1 | — | Korea | Sep. 30 | Trust |
162
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
1 | The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return. |
2 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power. |
3 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power. |
4 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power. |
5 | Although the Group holds less than a majority of the investee’s voting rights, the Group participated directly in establishment of this entity and has power over relevant activities, and is significantly exposed to variable returns which is affected by the performance of the investee, and has ability to affect the performance through its power. Accordingly the Group has control over the investee. |
6 | The Group changed Kookmin Bank Int’l Ltd. (London) to Kookmin Bank London Branch on May 16, 2018, and this event is categorized as business combination of entities under common control. The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts in the consolidated financial statements of the ultimate parent. The transferred assets and liabilities due to this business combination are |
7 | The Group changed Kookmin Bank Hong Kong Ltd. to Kookmin Bank Hong Kong Branch on January 4, 2017, and this event is categorized as business combination of entities under common control. The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts in the consolidated financial statements of the ultimate parent. The transferred assets and liabilities due to this business combination are |
163
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The condensed financial information of major subsidiaries as of September 30, 2018 and December 31, 2017, and for the nine-month periods ended September 30, 2018 and 2017, is as follows:
(In millions of Korean won)
September 30, 2018 | 2018 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total comprehensive income (loss) for the period | |||||||||||||||||||
Kookmin Bank1 | ||||||||||||||||||||||||
KB Securities Co., Ltd.1,2 | 44,632,577 | 40,139,228 | 4,493,349 | 4,872,621 | 211,155 | 225,079 | ||||||||||||||||||
KB Insurance Co., Ltd.1,2 | 33,843,050 | 30,423,492 | 3,419,558 | 8,880,838 | 260,899 | 242,842 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 20,340,925 | 16,405,047 | 3,935,878 | 2,795,320 | 245,532 | 238,872 | ||||||||||||||||||
KB Life Insurance Co., Ltd.1 | 9,141,085 | 8,617,490 | 523,595 | 1,019,196 | 13,445 | (3,574 | ) | |||||||||||||||||
KB Asset Management Co., Ltd.1 | 237,060 | 98,445 | 138,615 | 98,182 | 32,543 | 32,804 | ||||||||||||||||||
KB Capital Co., Ltd.1,2 | 9,476,281 | 8,495,704 | 980,577 | 535,385 | 89,482 | 89,426 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,294,698 | 1,093,711 | 200,987 | 62,594 | 10,007 | 9,743 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 276,702 | 50,182 | 226,520 | 89,149 | 37,876 | 37,876 | ||||||||||||||||||
KB Investment Co., Ltd.1 | 466,607 | 323,521 | 143,086 | 53,613 | 3,839 | 3,839 | ||||||||||||||||||
KB Credit Information Co., Ltd. | 26,375 | 11,517 | 14,858 | 25,886 | (270 | ) | (282 | ) | ||||||||||||||||
KB Data System Co., Ltd. | 39,394 | 23,375 | 16,019 | 91,588 | 1,413 | 1,315 |
164
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won)
December 31, 2017 | 2017 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total comprehensive income (loss) for the period | |||||||||||||||||||
Kookmin Bank1 | ||||||||||||||||||||||||
KB Securities Co., Ltd.1,2 | 37,351,680 | 32,936,024 | 4,415,656 | 4,410,099 | 160,057 | 143,160 | ||||||||||||||||||
KB Insurance Co., Ltd.1,2 | 32,351,778 | 29,128,747 | 3,223,031 | 5,671,371 | 281,277 | 320,390 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 17,658,310 | 13,616,481 | 4,041,829 | 2,471,522 | 233,883 | 242,528 | ||||||||||||||||||
KB Life Insurance Co., Ltd.1 | 9,125,741 | 8,586,328 | 539,413 | 991,511 | 23,274 | 3,247 | ||||||||||||||||||
KB Asset Management Co., Ltd.1 | 201,481 | 44,860 | 156,621 | 87,856 | 38,667 | 38,811 | ||||||||||||||||||
KB Capital Co., Ltd.1,2 | 8,743,672 | 7,803,920 | 939,752 | 435,600 | 104,358 | 103,757 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,158,829 | 960,812 | 198,017 | 60,308 | 19,482 | 19,448 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 246,685 | 47,355 | 199,330 | 53,194 | 24,686 | 24,760 | ||||||||||||||||||
KB Investment Co., Ltd.1 | 355,763 | 218,671 | 137,092 | 31,341 | (4,556 | ) | (6,085 | ) | ||||||||||||||||
KB Credit Information Co., Ltd. | 26,121 | 10,979 | 15,142 | 23,681 | (1,996 | ) | (2,003 | ) | ||||||||||||||||
KB Data System Co., Ltd. | 41,945 | 27,240 | 14,705 | 80,190 | 784 | 728 |
1 | Financial information is based on its consolidated financial statements. |
2 | The amount includes the fair value adjustments due to the merger. |
165
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Nature of the risks associated with interests in consolidated structured entities
The terms of contractual arrangements to provide financial support to a consolidated structured entity
• | The Group has provided payment guarantees of |
• | The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 10 other subsidiaries. The unexecuted amount of the investment agreement is |
• | The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return. |
Changes in subsidiaries
The subsidiaries newly included in consolidation during the nine-month period ended September 30, 2018, are as follows:
Company | Description | |
Tong Yang Safe Plus Qualified Private TrustS-8(Bond) and 18 others | Holds over than a majority of the ownership interests | |
KBD Tower 1st L.L.C. and 26 others | Holds the power in the case of default and exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquiring subordinated debt | |
KB Global Private Real Estate Debt Fund 1 and 16 others | Holds the power to determine the operation of the trust and exposed to variable returns by holding significant amount of ownership interests | |
KB Pre IPO Secondary Venture Fund 2nd and 3 other | The Group has a power over the investee as a general partner, is significantly exposed to variable returns due to significant percentage of ownership. |
The subsidiaries excluded from consolidation during the nine-month period ended September 30, 2018, are as follows:
Company | Description | |
Able Vison 1st Co., Ltd and 13 others | Lost the right of variable returns due to the releasing debt | |
Wise Mobile 12th Securitization Co., Ltd. and 9 others | Settlement | |
LIME ORANGE PRIVATE EQUITY FUND 6 and 5 others | Disposal | |
KB Everyone TDF 2025 Securities Investment Trust—Bond Balanced-Fund of Funds and 4 others | Ownership decrease |
166
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
40. Unconsolidated Structured Entity
The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:
Nature | Purpose | Activity | Method of Financing | |||
Asset-backed securitization | Early cash generation through transfer of securitization assets
Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments | Fulfillment of Asset-backed securitization plan Purchase and transfer of securitization assets Issuance and repayment of ABS and ABCP | Issuance of ABS and ABCP based on securitization assets | |||
Project Financing | Granting PF loans to SOC and real estate
Granting loans to ships/aircrafts SPC | Construction of SOC and real estate Building ships/ construction and purchase of aircrafts | Loan commitments through Credit Line, providing lines of credit and investment agreements | |||
Trust | Management of financial trusts;
• Development trust
• Mortgage trust
• Management trust
• Disposal trust
• Distribution and management trust
• Other trusts | Development, management, and disposal of trusted real estate assets
Payment of trust fees and allocation of trust profits. | Distribution of trusted real estate assets and financing of trust company
Public auction of trusted real estate assets and financing of trust company | |||
Investment funds | Investment in beneficiary certificates | Management of fund assets | Sales of beneficiary certificate instruments | |||
Investment in PEF and partnerships | Payment of fund fees and allocation of fund profits | Investment of managing partners and limited partners |
Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of September 30, 2018, and December 31, 2017, are as follows:
167
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | September 30, 2018 | |||||||||||||||||||||||
Asset-backed securitization | Project financing | Trusts | Funds | Others | Total | |||||||||||||||||||
Total assets of unconsolidated structured entity | ||||||||||||||||||||||||
Carrying amount on financial statements | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 3,280,525 | 85,566 | — | 7,840,011 | 17,024 | 11,223,126 | ||||||||||||||||||
Derivative financial assets | 5,218 | — | — | 1,759 | — | 6,977 | ||||||||||||||||||
Loans at amortized cost | 648,912 | 3,114,122 | 54,500 | 381,661 | 519,731 | 4,718,926 | ||||||||||||||||||
Financial investments | 6,053,086 | — | — | 6,217 | — | 6,059,303 | ||||||||||||||||||
Investment in associates and joint ventures | — | — | — | 238,128 | — | 238,128 | ||||||||||||||||||
Other assets | 3,887 | 5,190 | 140,633 | 48,111 | 306 | 198,127 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Liabilities | ||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||
Derivative financial liabilities | 1,984 | — | — | 4,935 | — | 6,919 | ||||||||||||||||||
Other liabilities | 16,016 | 3,149 | — | 44 | 1,429 | 20,638 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Maximum exposure to loss1 | ||||||||||||||||||||||||
Holding assets | ||||||||||||||||||||||||
Purchase and investment commitments | 582,152 | — | — | 3,176,670 | — | 3,758,822 | ||||||||||||||||||
Unused credit | 2,268,823 | 5,177 | — | 21,104 | — | 2,295,104 | ||||||||||||||||||
Payment guarantee and loan commitments | 451,200 | 1,399,680 | — | — | — | 1,850,880 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Methods of determining the maximum exposure to loss | | Providing lines of credit and purchase commitments | | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Dividends by results trust: Total amount of trust exposure | | | Investments / loans and capital commitments | | Loan commitments | |
168
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
(In millions of Korean won) | December 31, 2017 | |||||||||||||||||||||||
Asset-backed securitization | Project financing | Trusts | Funds | Others | Total | |||||||||||||||||||
Total assets of unconsolidated structured entity | ||||||||||||||||||||||||
Carrying amount on financial statements Assets | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 2,277,080 | 73,157 | — | 547,258 | — | 2,897,495 | ||||||||||||||||||
Derivative financial assets | 1,136 | — | — | 118 | — | 1,254 | ||||||||||||||||||
Loans | 833,380 | 3,366,675 | 54,500 | 266,653 | 393,664 | 4,914,872 | ||||||||||||||||||
Financial investments | 6,826,097 | 13,104 | 300 | 5,788,925 | 20,619 | 12,649,045 | ||||||||||||||||||
Investment in associates and joint ventures | — | — | — | 202,816 | — | 202,816 | ||||||||||||||||||
Other assets | 11,699 | 5,874 | 37,972 | 962 | 307 | 56,814 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Liabilities | ||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||
Derivative financial liabilities | 1,487 | — | — | 2,792 | — | 4,279 | ||||||||||||||||||
Other liabilities | 11,292 | 44 | — | 48 | — | 11,384 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Maximum exposure to loss1 | ||||||||||||||||||||||||
Holding assets | 20,722,296 | |||||||||||||||||||||||
Purchase and investment commitments | 964,106 | — | — | 1,301,784 | — | 2,265,890 | ||||||||||||||||||
Unused credit | 2,299,236 | 10,000 | — | 1,203,917 | 16,000 | 3,529,153 | ||||||||||||||||||
Payment guarantee and loan commitments | 382,300 | 1,385,722 | — | — | — | 1,768,022 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Methods of determining the maximum exposure to loss | | Providing lines of credit and purchase commitments | | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Dividends by results trust: Total amount of trust exposure | | | Investments / loans and capital commitments | | Loan commitments | |
1 | Maximum exposure to loss includes the asset amounts, after deducting loss (provision for assets, impairment losses and others), recognized in the financial statements of the Group. |
169
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
41. Related Party Transactions
Profit and loss arising from transactions with related parties for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | 2017 | ||||||||
Associates and joint ventures | ||||||||||
KB Insurance Co., Ltd.1 | Interest income | |||||||||
Interest expense | — | 202 | ||||||||
Fee and commission income | — | 8,994 | ||||||||
Fee and commission expense | — | 1,021 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss(under Korean IFRS 1039) | — | 796 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss(under Korean IFRS 1039) | — | 18,717 | ||||||||
Other operating income | — | 16,743 | ||||||||
Other operating expense | — | 633 | ||||||||
General and administrative expenses | — | 5,601 | ||||||||
Provision for credit losses | — | 12 | ||||||||
Othernon-operating income | — | 51 | ||||||||
Balhae Infrastructure Fund | Fee and commission income | 4,983 | 5,493 | |||||||
Korea Credit Bureau Co., Ltd. | Interest expense | 90 | 87 | |||||||
Fee and commission income | 906 | 1,043 | ||||||||
Fee and commission expense | 1,118 | 2,282 | ||||||||
General and administrative expenses | — | 1,614 | ||||||||
Provision for credit losses | — | 1 | ||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | Fee and commission income | 197 | — | |||||||
KB GwS Private Securities Investment Trust | Fee and commission income | 636 | 636 | |||||||
Incheon Bridge Co., Ltd. | Interest income | 6,939 | 23,096 | |||||||
Interest expense | 221 | 230 | ||||||||
Fee and commission income | 3 | — | ||||||||
Fee and commission expense | 1 | — | ||||||||
Insurance income | 293 | 119 | ||||||||
Reversal for credit losses | 7 | 42 | ||||||||
Jaeyang Industry Co., Ltd. | Interest income | — | 98 | |||||||
Reversal for credit losses | — | 6 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Fee and commission income | 165 | 292 | |||||||
Aju Good Technology Venture Fund | Interest expense | 23 | 11 |
170
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB Star Office Private Real Estate Investment Trust No.1 | Interest income | 277 | 277 | |||||||
Interest expense | 69 | 44 | ||||||||
Fee and commission income | 325 | 325 | ||||||||
RAND Bio Science Co., Ltd. | Interest expense | 3 | 14 | |||||||
Inno Lending Co., Ltd. 1 | Fee and commission income | 1 | 2 | |||||||
Interest expense | — | 1 | ||||||||
KBIC Private Equity Fund No. 31 | Fee and commission income | — | 38 | |||||||
SY Auto Capital Co., Ltd. | Interest income | 936 | 617 | |||||||
Interest expense | — | 20 | ||||||||
Fee and commission income | 44 | 33 | ||||||||
Fee and commission expense | 596 | 2,242 | ||||||||
Insurance income | 26 | 21 | ||||||||
Other operating income | 463 | 580 | ||||||||
Other operating expense | 287 | 87 | ||||||||
Reversal for credit losses | — | 32 | ||||||||
Provision for credit losses | 10 | — | ||||||||
Othernon-operating income | — | 29 | ||||||||
Food Factory Co., Ltd. | Interest income | 7 | 15 | |||||||
Insurance income | 4 | 1 | ||||||||
Fee and commission expense | 1 | — | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 6 | — | ||||||||
Reversal for credit losses | 1 | — | ||||||||
Provision for credit losses | — | 45 | ||||||||
KB Pre IPO Secondary Venture Fund 1st | Interest expense | 22 | — | |||||||
Fee and commission income | 83 | 56 | ||||||||
Builton Co., Ltd. | Interest income | 3 | — | |||||||
Insurance income | 1 | 1 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | 1 | — | ||||||||
KB Private Equity Fund III | Fee and commission income | 400 | 137 | |||||||
Wise Asset Management Co., Ltd. | Interest expense | 7 | 4 | |||||||
Acts Co., Ltd. | Interest income | — | 184 | |||||||
Insurance income | 1 | 1 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | 1,959 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 202 | ||||||||
Provision for credit losses | — | 71 | ||||||||
General and administrative expenses | — | 113 | ||||||||
Othernon-operating expense | 1,138 | — | ||||||||
COBI Co., Ltd.1 | Interest income | — | 183 |
171
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Provision for credit losses | — | 89 | ||||||||
Dongjo Co., Ltd. | Reversal for credit losses | 31 | 1 | |||||||
Insurance income | 1 | — | ||||||||
A-PRO Co., Ltd. | Insurance income | 3 | — | |||||||
POSCO-KB Shipbuilding Fund | Fee and commission income | 368 | 135 | |||||||
Interest expense | 62 | — | ||||||||
Dae-A Leisure Co., Ltd. | Interest expense | 7 | 1 | |||||||
Paycoms Co., Ltd. | Interest income | 7 | 38 | |||||||
Insurance income | 1 | — | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 70 | — | ||||||||
Provision for credit losses | — | 35 | ||||||||
Bungaejangter Inc. | Interest income | 60 | 8 | |||||||
Provision for credit losses | — | 36 | ||||||||
Faromancorporation Co.,Ltd.1 | Reversal for credit losses | — | 345 | |||||||
Big Dipper Co., Ltd. | Reversal for credit losses | 2 | — | |||||||
KB-KDBC New Technology Business Investment Fund | Interest expense | 28 | — | |||||||
Fee and commission income | 247 | — | ||||||||
KBTS Technology Venture Private Equity Fund | Fee and commission income | 223 | — | |||||||
KB-SJ Tourism Venture Fund | Fee and commission income | 230 | — | |||||||
JLK INSPECTION Inc. | Interest income | 6 | — | |||||||
TESTIAN Inc. | Interest income | 4 | — | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 92 | — | ||||||||
IWON ALLOY CO.,LTD. | Insurance income | 1 | — | |||||||
RMGPBio-Pharma Investment Fund, L.P. | Othernon-operating income | 2 | — | |||||||
KB No.8 Special Purpose Acquisition Company1 | Interest income | — | 56 | |||||||
Interest expense | 17 | 27 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | 2,330 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 95 | ||||||||
Provision for credit losses | — | 6 | ||||||||
KB No.9 Special Purpose Acquisition Company | Interest income | — | 57 | |||||||
Interest expense | 31 | 27 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | 415 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 60 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 146 | — | ||||||||
Provision for credit losses | — | 6 |
172
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB No.10 Special Purpose Acquisition Company | Interest income | — | 37 | |||||||
Interest expense | 22 | 17 | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss (under Korean IFRS 1039) | — | 35 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 124 | — | ||||||||
KB No.11 Special Purpose Acquisition Company | Interest income | — | 17 | |||||||
Fee and commission income | �� | 150 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 90 | — | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss(under Korean IFRS 1039) | — | 825 | ||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | Fee and commission income | 58 | 65 | |||||||
Doosung Metal Co., Ltd. | Insurance income | 1 | 1 | |||||||
Other | ||||||||||
Retirement pension | Fee and commission income | 658 | 607 | |||||||
Interest expense | 1 | 2 |
1 | Excluded from the Group’s related party as of September 30, 2018. |
Details of receivables and payables, and related allowances for loan losses arising from the related party transactions as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won)
Associates and joint ventures | September 30, 2018 | December 31, 2017 | ||||||||
Balhae Infrastructure Fund | Other assets | |||||||||
Korea Credit Bureau Co., Ltd. | Loans at amortized cost (Gross amount) | 24 | 22 | |||||||
Deposits | 10,350 | 25,513 | ||||||||
Provisions | — | 1 | ||||||||
Other liabilities | 19 | 469 | ||||||||
KB GwS Private Securities Investment Trust | Other assets | 427 | 641 | |||||||
Incheon Bridge Co., Ltd. | Financial assets at fair value through profit or loss | 31,252 | — | |||||||
Loans at amortized cost (Gross amount) | 161,877 | 200,414 | ||||||||
Allowances for loan losses | 13 | 288 | ||||||||
Other assets | 665 | 710 | ||||||||
Deposits | 46,184 | 48,795 | ||||||||
Provisions | 11 | 3 | ||||||||
Insurance contract liabilities | 186 | 189 | ||||||||
Other liabilities | 42 | 29 |
173
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Other assets | 45 | 176 | |||||||
Terra Co., Ltd. | Deposits | — | 10 | |||||||
Jungdo Co., Ltd. | Deposits | 4 | 4 | |||||||
Dongjo Co., Ltd. | Loans at amortized cost (Gross amount) | — | 116 | |||||||
Allowances for loan losses | — | 1 | ||||||||
Insurance contract liabilities | 2 | 1 | ||||||||
A-PRO Co., Ltd. | Insurance contract liabilities | 4 | — | |||||||
Deposits | 6,000 | — | ||||||||
Dae-A Leisure Co., Ltd. | Deposits | 1,174 | 466 | |||||||
Other liabilities | 5 | 14 | ||||||||
Aju Good Technology Venture Fund | Deposits | 1,490 | 2,771 | |||||||
Other liabilities | 1 | 1 | ||||||||
Jungdong Steel Co., Ltd. | Deposits | 3 | 3 | |||||||
Doosung Metal Co., Ltd. | Deposits | 2 | — | |||||||
Insurance contract liabilities | — | 1 | ||||||||
KB Star Office Private Real Estate Investment Trust No.1 | Loans at amortized cost (Gross amount) | 10,000 | 10,000 | |||||||
Allowances for loan losses | 4 | 3 | ||||||||
Other assets | 245 | 136 | ||||||||
Deposits | 7,774 | 6,962 | ||||||||
Other liabilities | 43 | 45 | ||||||||
RAND Bio Science Co., Ltd. | Deposits | 655 | 1,032 | |||||||
Loans at amortized cost (Gross amount) | 1 | 1 | ||||||||
Other liabilities | — | 4 | ||||||||
Inno Lending Co., Ltd. 1 | Loans at amortized cost (Gross amount) | — | 2 | |||||||
Deposits | — | 41 | ||||||||
SY Auto Capital Co., Ltd. | Loans at amortized cost (Gross amount) | 45,079 | 40,057 | |||||||
Allowances for loan losses | 10 | — | ||||||||
Other assets | 87 | 51 | ||||||||
Deposits | 8 | 6 | ||||||||
Provisions | 15 | 29 | ||||||||
Insurance contract liabilities | 13 | 8 | ||||||||
Other liabilities | 52 | 349 | ||||||||
Food Factory Co., Ltd. | Financial assets at fair value through profit or loss | 507 | — | |||||||
Loans at amortized cost (Gross amount) | 200 | 679 | ||||||||
Allowances for loan losses | — | 44 | ||||||||
Other assets | — | 1 | ||||||||
Deposits | 41 | 1 | ||||||||
Insurance contract liabilities | 4 | 3 |
174
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB Pre IPO Secondary Venture Fund 1st | Other assets | 28 | 28 | |||||||
Deposits | 2,143 | — | ||||||||
Other liabilities | 1 | — | ||||||||
Builton Co., Ltd. | Other assets | 1 | — | |||||||
Financial assets at fair value through profit or loss | 399 | — | ||||||||
Loans at amortized cost (Gross amount) | — | 1 | ||||||||
Deposits | 43 | 26 | ||||||||
Insurance contract liabilities | 1 | 1 | ||||||||
Wise Asset Management Co., Ltd. | Deposits | 309 | 340 | |||||||
Other liabilities | 1 | 1 | ||||||||
Acts Co., Ltd. | Loans at amortized cost (Gross amount) | — | 1,927 | |||||||
Allowances for loan losses | — | 161 | ||||||||
Intangible assets | 530 | 1,275 | ||||||||
Deposits | 3 | 4 | ||||||||
Insurance contract liabilities | — | 1 | ||||||||
Other liabilities | 530 | — | ||||||||
POSCO-KB Shipbuilding Fund | Other assets | 123 | 123 | |||||||
Deposits | 6,800 | — | ||||||||
Other liabilities | 5 | — | ||||||||
Bungaejanter. Inc. | Loans at amortized cost (Gross amount) | — | 425 | |||||||
Allowances for loan losses | — | 36 | ||||||||
Paycoms Co., Ltd. | Financial assets at fair value through profit or loss | 977 | — | |||||||
Loans at amortized cost (Gross amount) | — | 1,066 | ||||||||
Allowances for loan losses | — | 89 | ||||||||
Daesang Techlon Co., Ltd. | Deposits | 2 | 2 | |||||||
Big Dipper Co., Ltd. | Loans at amortized cost (Gross amount) | 5 | 6 | |||||||
Deposits | 11 | — | ||||||||
Provisions | — | 2 | ||||||||
KB-KDBC New Technology Business Investment Fund | Deposits | 3,581 | 7,500 | |||||||
Other liabilities | 1 | �� | 4 | |||||||
A-PRO Co., Ltd. | ||||||||||
JLK INSPECTION Inc. | Financial assets at fair value through profit or loss | 800 | — | |||||||
TESTIAN Inc. | Other assets | 1 | — | |||||||
Financial assets at fair value through profit or loss | 576 | — | ||||||||
CARLIFE CO.,LTD. | Deposits | 2 | — | |||||||
COMPUTERLIFE CO.,LTD. | Deposits | 7 | — | |||||||
RMGPBio-Pharma Investment Fund, L.P. | Other liabilities | 43 | — | |||||||
KB No.8 Special Purpose Acquisition Company1 | Derivative financial assets | — | 2,122 | |||||||
Loans at amortized cost (Gross amount) | — | 2,296 | ||||||||
Deposits | — | 2,339 | ||||||||
Other liabilities | — | 19 |
175
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
KB No. 9 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,481 | — | |||||||
Derivative financial assets | 1,938 | 2,241 | ||||||||
Loans at amortized cost (Gross amount) | — | 2,356 | ||||||||
Deposits | 2,302 | 2,309 | ||||||||
Other liabilities | 30 | 38 | ||||||||
KB No. 10 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
Derivative financial assets | 1,676 | 1,930 | ||||||||
Loans at amortized cost (Gross amount) | — | 1,603 | ||||||||
Deposits | 1,683 | 1,698 | ||||||||
Other liabilities | 3 | 10 | ||||||||
KB No. 11 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 729 | — | |||||||
Derivative financial assets | 915 | 846 | ||||||||
Loans at amortized cost (Gross amount) | — | 697 | ||||||||
Key management | Loans at amortized cost (Gross amount) | 2,450 | 1,665 | |||||||
Other assets | 3 | 2 | ||||||||
Deposits | 10,416 | 8,707 | ||||||||
Insurance contract liabilities | 999 | 809 | ||||||||
Other liabilities | 175 | 124 | ||||||||
Other | ||||||||||
Retirement pension | Other assets | 550 | 348 | |||||||
Other liabilities | 5,857 | 4,286 |
1 | The amounts are not disclosed as the entity is excluded from the Group’s related party as of September 30, 2018. |
According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated interim financial statements. Refer to Note 12 for details on investments in associates and joint ventures.
Key management includes the directors of the Parent Company, and the directors of Kookmin Bank and companies where the directors and/or their close family members have control or joint control.
176
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Significant lending transactions with related parties for nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||
Incheon Bridge Co., Ltd. | 200,414 | 31,252 | (38,537 | ) | 193,129 | |||||||||||
Dongjo Co., Ltd. | 116 | — | (116 | ) | — | |||||||||||
KB Star Office Private Real Estate Investment Trust No. 1 | 10,000 | — | — | 10,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | — | — | 1 | ||||||||||||
Inno Lending Co., Ltd. 1 | 2 | — | (2 | ) | — | |||||||||||
SY Auto Capital Co., Ltd. | 40,057 | 44,753 | (39,731 | ) | 45,079 | |||||||||||
Food Factory Co., Ltd. | 679 | 507 | (479 | ) | 707 | |||||||||||
Builton Co., Ltd. | 1 | 399 | (1 | ) | 399 | |||||||||||
Acts Co., Ltd. | 1,927 | — | (1,927 | ) | — | |||||||||||
Bungaejanter. Inc. | 425 | — | (425 | ) | — | |||||||||||
Paycoms Co., Ltd. | 1,066 | 977 | (1,066 | ) | 977 | |||||||||||
Big Dipper Co., Ltd. | 6 | — | (1 | ) | 5 | |||||||||||
JLK INSPECTION Inc. | — | 800 | — | 800 | ||||||||||||
TESTIAN Inc. | — | 576 | — | 576 | ||||||||||||
KB No.8 Special Purpose Acquisition Company1 | 2,296 | — | (2,296 | ) | — | |||||||||||
KB No. 9 Special Purpose Acquisition Company | 2,356 | 2,481 | (2,356 | ) | 2,481 | |||||||||||
KB No. 10 Special Purpose Acquisition Company | 1,603 | 2,000 | (1,603 | ) | 2,000 | |||||||||||
KB No. 11 Special Purpose Acquisition Company | 697 | 729 | (697 | ) | 729 | |||||||||||
(In millions of Korean won) | 2017 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
KB Insurance Co., Ltd.1 | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | 14 | 12 | — | 26 | ||||||||||||
Incheon Bridge Co., Ltd. | 209,105 | 202,511 | (209,094 | ) | 202,522 | |||||||||||
Jaeyang Industry Co., Ltd. | 303 | — | (303 | ) | — | |||||||||||
KB Star Office Private Real Estate Investment Trust No. 1 | 10,000 | — | — | 10,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | — | — | 1 | ||||||||||||
SY Auto Capital Co., Ltd. | 30,049 | 19,996 | (19,997 | ) | 30,048 | |||||||||||
Food Factory Co., Ltd. | — | 500 | — | 500 | ||||||||||||
Builton Co., Ltd. | — | 1 | — | 1 | ||||||||||||
QUICKET Co., Ltd. | — | 400 | — | 400 | ||||||||||||
KB No.8 Special Purpose Acquisition Company1 | 2,490 | — | — | 2,490 | ||||||||||||
KB No. 9 Special Purpose Acquisition Company | 2,584 | — | — | 2,584 | ||||||||||||
KB No. 10 Special Purpose Acquisition Company | 1,495 | 295 | — | 1,790 | ||||||||||||
KB No. 11 Special Purpose Acquisition Company | 790 | — | — | 790 |
1 | Excluded from the Group’s related party as of September 30, 2018. |
177
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Unused commitments to related parties as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||||
Associates and joint ventures | ||||||||||
Balhae Infrastructure Fund | Purchase of security investment | |||||||||
Korea Credit Bureau Co., Ltd. | Unused commitments of credit card | 106 | 108 | |||||||
KoFC KBIC Frontier Champ2010-5(PEF) | Purchase of security investment | 2,150 | 2,150 | |||||||
KB GwS Private Securities Investment Trust | Purchase of security investment | 876 | 876 | |||||||
Aju Good Technology Venture Fund | Purchase of security investment | 4,730 | 11,768 | |||||||
Incheon Bridge Co., Ltd. | Loan commitments in Korean won | 20,000 | 20,000 | |||||||
Unused commitments of credit card | 98 | 86 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Purchase of security investment | 12,550 | 12,550 | |||||||
SY Auto Capital Co., Ltd. | Loan commitments in Korean won | 10,000 | 10,000 | |||||||
Unused commitments of credit card | 71 | 92 | ||||||||
KB No. 9 Special Purpose Acquisition Company | Unused commitments of credit card | 1 | 1 | |||||||
KB No. 10 Special Purpose Acquisition Company | Unused commitments of credit card | 5 | 5 | |||||||
RAND Bio Science Co., Ltd. | Unused commitments of credit card | 24 | 24 | |||||||
Builton Co., Ltd. | Unused commitments of credit card | 5 | 4 | |||||||
Food Factory Co., Ltd. | Unused commitments of credit card | 11 | 11 | |||||||
Inno Lending Co., Ltd. | Unused commitments of credit card | — | 13 | |||||||
Big Dipper Co., Ltd. | Unused commitments of credit card | 95 | 94 | |||||||
KB-KDBC New Technology Business Investment Fund | Purchase of security investment | 10,000 | 15,000 | |||||||
KBTS Technology Venture Private Equity Fund | Purchase of security investment | 12,788 | — | |||||||
KB-SJ Tourism Venture Fund | Purchase of security investment | 3,500 | — | |||||||
Key management | Loan commitments in Korean won | 1,342 | 984 |
178
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Compensation to key management for the nine-month periods ended September 30, 2018 and 2017, are as follows:
(In millions of Korean won) | 2018 | |||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors(non-executive) | 674 | — | — | 674 | ||||||||||||
Non-registered directors | 5,276 | 184 | 3,217 | 8,677 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2017 | |||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors(non-executive) | 617 | — | — | 617 | ||||||||||||
Non-registered directors | 6,327 | 267 | 9,811 | 16,405 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Collateral received from related parties as of September 30, 2018 and December 31, 2017, are as follows:
(In millions of Korean won) | September 30, 2018 | December 31, 2017 | ||||||||
Associates | ||||||||||
KB Star Office Private Real Estate Investment Trust No. 1 | Real estate | |||||||||
Key management | Time deposits and others | 401 | 388 | |||||||
Real estate | 3,902 | 2,287 |
As of September 30, 2018, Incheon Bridge Co., Ltd., a related party, provides fund management account, insurance for civil engineering completion, and management rights as senior collateral amounting toW 611,000 million to a financial syndicate that consists of the Group and five other institutions, and as subordinated collateral amounting toW 384,800 million to subordinated debt holders that consist of the Group and two other institutions. Also, it provides certificate of credit guarantee amounting toW 400,000 million as collateral to a financial syndicate consisting of the Group and five other institutions.
42. Business Combination
On July 6, 2018, the Group obtained control over KB Daehan Specialized Bank (which was renamed from Tomato Specialized Bank in March 2018) in Cambodia by acquiring 90% share of interests.
179
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Regarding the business combination above, the amounts of the consideration transferred and the assets and liabilities acquired at the acquisition date are as follows:
(In millions of Korean won)
September 30, 2018 | ||||
Consideration | ||||
Cash and cash equivalents | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed |
| |||
Cash and Due from financial institutions | 11,995 | |||
Loans at amortized cost | 8,484 | |||
Property and equipment | 765 | |||
Intangible assets | 17 | |||
Other assets | 1,389 | |||
|
| |||
Total assets | 22,650 | |||
|
| |||
Other liabilities | 273 | |||
|
| |||
Total liabilities | 273 | |||
|
| |||
Fair value of identifiable assets | 22,377 | |||
Non-controlling interest | 2,238 | |||
Goodwill | 1,515 |
As a result of business combination goodwill has been recognized, and the Group has accounted for as an intangible asset in the consolidated financial statements.
180
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
43. Adoption of Korean IFRS 1109Financial Instruments
The Group has adopted Korean IFRS 1109Financial Instruments,which was issued on September 25, 2015, for the first time for their annual reporting period commencing January 1, 2018. Impact of the adoption of Korean IFRS 1109 on the Group’s consolidated financial statements is as follows:
The Group’s categories and carrying amounts of financial assets per Korean IFRS 1039 and 1109 as of the initial application date are as follows:
(In millions of Korean won) | ||||||||||||||||||
Measurement categories | Carrying amounts | |||||||||||||||||
December 31, 2017 (Korean IFRS 1039) | January 1, 2018 (Korean IFRS 1109) | Korean IFRS 10391 | Reclassification | Remeasurement | Korean IFRS 11091 | |||||||||||||
Cash and due from financial institutions | Financial assets at amortized cost | |||||||||||||||||
Financial assets at fair value through profit or loss2 | — | 2,795,702 | (12,881 | ) | 2,782,821 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
19,817,825 | 401 | (14,678 | ) | 19,803,548 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Financial assets at fair value through profit or loss |
| |||||||||||||||||
Financial assets held for trading: debt securities | Financial assets at fair value through profit or loss | 25,168,338 | ||||||||||||||||
Financial assets held for trading: equity securities | 4,935,100 | �� | ||||||||||||||||
Financial assets held for trading: others | 73,855 | — | — | 32,227,345 | ||||||||||||||
Financial assets designated at fair value through profit or loss3 | 2,050,052 | |||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
32,227,345 | — | — | 32,227,345 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Derivative financial instruments held for trading | Derivative financial instruments held for trading | 2,998,042 | (43,787 | ) | — | 2,954,255 | ||||||||||||
Derivative instruments designated for hedging | Derivative instruments designated for hedging | 312,124 | — | — | 312,124 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
3,310,166 | (43,787 | ) | — | 3,266,379 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Loans | Financial assets at amortized cost | 290,122,838 | (608,156 | ) | (544,468 | ) | 288,970,214 | |||||||||||
Financial assets at fair value through profit or loss2 | — | 616,666 | 12,557 | 629,223 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
290,122,838 | 8,510 | (531,911 | ) | 289,599,437 | ||||||||||||||
|
|
|
|
|
|
|
|
181
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
Financial investments | ||||||||||||||||||
Available-for-sale financial assets: debt securities | Financial assets at fair value through other comprehensive income | 38,959,401 | (5,347,493 | ) | — | 33,611,908 | ||||||||||||
Financial assets at fair value through profit or loss2 | — | 2,511,902 | — | 2,511,902 | ||||||||||||||
Financial assets at amortized cost | — | 2,835,591 | 4,118 | 2,839,709 | ||||||||||||||
Available-for-sale financial assets: equity securities | Financial assets measured at fair value through other comprehensive income | 9,156,862 | (6,789,392 | ) | 275 | 2,367,745 | ||||||||||||
Financial assets at fair value through profit or loss2 | — | 6,800,720 | (88 | ) | 6,800,632 | |||||||||||||
Held-to-maturity financial assets | Financial assets at amortized cost | 18,491,980 | (274,020 | ) | 4,116 | 18,222,076 | ||||||||||||
Financial assets at fair value through profit or loss2 | — | 274,020 | (4,359 | ) | 269,661 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
66,608,243 | 11,328 | 4,062 | 66,623,633 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Other financial assets | Financial assets at amortized cost | 10,195,015 | (1,636 | ) | (5,070 | ) | 10,188,309 | |||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
1 | Net of allowance. |
2 | In accordance with Korean IFRS 1104, the Group has designated the financial assets related with insurance contract (cash and due from financial institutions amounting to |
3 | Financial assets amounting to |
182
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The Group’s categories and carrying amounts of financial liability per Korean IFRS 1039 and 1109 as of the initial application date are as follows:
(In millions of Korean won) | ||||||||||||||||||
Measurement categories | Carrying amounts | |||||||||||||||||
December 31, 2017 (Korean IFRS 1039) | January 1, 2018 (Korean IFRS 1109) | Korean IFRS 1039 | Reclassification | Remeasurement | Korean IFRS 1109 | |||||||||||||
Financial liabilities held for trading | Financial liabilities at fair value through profit or loss | |||||||||||||||||
Financial liabilities designated at fair value through profit or loss | Financial liabilities designated at fair value through profit or loss | 10,078,288 | — | — | 10,078,288 | |||||||||||||
Derivative financial instruments held for trading | Derivative financial instruments held for trading | 3,054,614 | (3,737 | ) | — | 3,050,877 | ||||||||||||
Derivative instruments designated as fair value hedge | Derivative instruments designated as fair value hedge | 88,151 | (404 | ) | — | 87,747 | ||||||||||||
Deposits | Financial liabilities at amortized cost | 255,800,048 | — | — | 255,800,048 | |||||||||||||
Debts | Financial liabilities at amortized cost | 28,820,928 | — | — | 28,820,928 | |||||||||||||
Debentures | Financial liabilities at amortized cost | 44,992,724 | — | — | 44,992,724 | |||||||||||||
Other financial liabilities | Financial liabilities at amortized cost | 18,330,004 | (21,043 | ) | 2,899 | 18,311,860 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
183
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
The carrying amounts of the categories of financial assets per Korean IFRS 1109 as of the initial application date are as follows:
(In millions of Korean won) | January 1, 2018 | |||||||||||||||||||
Financial assets through profit or loss | Financial assets at fair value through other comprehensive | Financial assets cost1 | Derivative for hedging | Total | ||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||
Financial assets at fair value through profit or loss | 45,221,584 | — | — | — | 45,221,584 | |||||||||||||||
Derivative instruments designated for trading | 2,954,255 | — | — | — | 2,954,255 | |||||||||||||||
Derivative instruments designated for hedging | — | — | — | 312,124 | 312,124 | |||||||||||||||
Loans at amortized cost | — | — | 288,970,214 | — | 288,970,214 | |||||||||||||||
Financial investments | — | 35,979,653 | 21,061,785 | — | 57,041,438 | |||||||||||||||
Other financial assets | — | — | 10,188,309 | — | 10,188,309 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Net of allowance. |
184
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
On January 1, 2018 (the date of the initial application of Korean IFRS 1109), there were no financial assets at fair value through profit or loss reclassified to financial assets at amortized cost or financial assets at fair value through other comprehensive income.
On January 1, 2018 (the date of the initial application of Korean IFRS 1109), the Group classified certain financial assets, other than financial assets at amortized cost as at January 1, 2018, to amortized cost as follows:
(In millions of Korean won) | Measurement categories before reclassification | Fair value | Recognizable valuation gain or loss if not reclassified | |||||||||
Currency stabilization bond | Available-for-sale | |||||||||||
Asset backed securities | Available-for-sale | 860,590 | (4,046 | ) | ||||||||
|
|
|
| |||||||||
|
|
|
|
The reconciliation of the ending allowances/provision in accordance with Korean IFRS 1039 to the opening allowances in accordance with Korean IFRS 1109 is as follows:
(In millions of Korean won)
Measurement categories | Allowances/Provision | |||||||||||||||||
December 31, 2017 (Korean IFRS 1039) | January 1, 2018 (Korean IFRS 1109) | Korean IFRS 10391 | Reclassification | Remeasurement | Korean IFRS 11091 | |||||||||||||
Loans and receivables |
| |||||||||||||||||
Due from financial institutions | Financial assets at amortized cost | |||||||||||||||||
Loans | Financial assets at amortized cost | 2,064,469 | — | 544,468 | 2,608,937 | |||||||||||||
Financial assets at fair value through profit or loss | 45,763 | (45,763 | ) | — | — | |||||||||||||
Other financial assets | Financial assets at amortized cost | 104,813 | — | 5,086 | 109,899 | |||||||||||||
Available-for-sale | ||||||||||||||||||
Debt securities | Financial assets at fair value through other comprehensive income | — | — | 4,433 | 4,433 | |||||||||||||
Financial assets at amortized cost | — | — | 176 | 176 | ||||||||||||||
Held-to-maturity securities | ||||||||||||||||||
Debt securities | Financial assets at amortized cost | — | — | 1,530 | 1,530 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
2,215,045 | (45,763 | ) | 557,490 | 2,726,772 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Unused commitment and guarantee | 267,011 | — | 28,637 | 295,648 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Financial guarantee | 2,682 | — | 2,175 | 4,857 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
185
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
On January 1, 2018 (the date of the initial application of Korean IFRS 1109), the impact on other comprehensive income due to financial liabilities designated at fair value through profit or loss is as follows:
(In millions of Korean won) | Impact of application | |||
December 31, 2017 (before adoption of Korean IFRS 1109) | ||||
Valuation loss from own credit risk of financial liabilities designated at fair value through profit or loss | (14,397 | ) | ||
Tax effect | 3,959 | |||
|
| |||
January 1, 2018 (after adoption of Korean IFRS 1109) | ||||
|
|
On January 1, 2018 (the date of the initial application of Korean IFRS 1109), the impact on other comprehensive income due to financial assets designated at fair value through other comprehensive income and others is as follows:
(In millions of Korean won) | Impact of application | |||
December 31, 2017 (before adoption of Korean IFRS 1109) | ||||
Change of classification/subsequent measurement category: available for sale to financial assets at amortized cost | 4,295 | |||
Change of classification/subsequent measurement category: available for sale to financial assets at fair value through profit or loss | 145,670 | |||
Reclassification of valuation gain or loss of derivatives from equity securities at other comprehensive income | 5,854 | |||
Recognition of expected credit losses on debt securities at other comprehensive income | 4,433 | |||
Reversal of impairment on equity securities at other comprehensive income | (617,004 | ) | ||
Changes in other comprehensive income of associates and joint ventures | (3,611 | ) | ||
Application of overlay approach | (10,903 | ) | ||
Adjustment of shares between contracting party | 3,809 | |||
Others | 391 | |||
Tax effect | 128,028 | |||
|
| |||
January 1, 2018 (after adoption of Korean IFRS 1109) | ||||
|
|
186
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2018 and 2017 (Unaudited), and December 31, 2017
On January 1, 2018 (the date of the initial application of Korean IFRS 1109), the impact on retained earnings is as follows:
(In millions of Korean won) | Impact of application | |||
December 31, 2017 (before adoption of Korean IFRS 1109) | ||||
Change of classification/subsequent measurement category: available for sale to financial assets at fair value through profit or loss | (145,670 | ) | ||
Reclassification of valuation gain or loss of derivatives from equity securities at other comprehensive income | (5,854 | ) | ||
Recognition of expected credit losses on debt securities at other comprehensive income | (4,433 | ) | ||
Reversal of impairment loss on equity securities at other comprehensive income | 617,004 | |||
Changes in gains or losses on equity method for investments in associates and joint ventures | 4,061 | |||
Effect of adjustment in convertible private bond | 12,558 | |||
Valuation of fair value of structured deposits and debts | (17,291 | ) | ||
Application of expected credit losses on financial assets at amortized cost | (553,057 | ) | ||
Effect of changes in provision for unused commitment, etc. | (30,812 | ) | ||
Valuation loss from self-credit-risk of financial liabilities designated at fair value through profit or loss | 14,397 | |||
Application of overlay approach | 10,903 | |||
Others | 2,889 | |||
Tax effect | 23,203 | |||
|
| |||
January 1, 2018 (after adoption of Korean IFRS 1109) | ||||
|
|
187