- KB Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KB Financial (KB) 6-KCurrent report (foreign)
Filed: 14 Aug 19, 12:00am
Exhibit 99.1
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Financial Statements
June 30, 2019 and 2018
KB Financial Group Inc. and Subsidiaries
Index
June 30, 2019 and 2018
Page(s) | ||||
1 - 2 | ||||
Consolidated Interim Financial Statements | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7 - 180 |
Report on Review of Interim Financial Statements
(English Translation of a Report Originally Issued in Korean)
To the Shareholders and Board of Directors of
KB Financial Group Inc.
Reviewed Financial Statements
We have reviewed the accompanying consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively referred to as the “Group”). These financial statements consist of the consolidated interim statement of financial position of the Group as at June 30, 2019, and the related consolidated interim statements of comprehensive income for the three-month and six-month periods ended June 30, 2019 and 2018, and consolidated interim statements of changes in equity and cash flows for the six-month periods ended June 30, 2019 and 2018, and a summary of significant accounting policies and other explanatory notes, expressed in Korean won.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated interim financial statements in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (Korean IFRS) 1034Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to issue a report on these consolidated interim financial statements based on our review.
We conducted our review in accordance with quarterly or semi-annual review standards established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe the accompanying consolidated interim financial statements are not presented fairly, in all material respects, in accordance with Korean IFRS 1034 Interim Financial Reporting.
Other Matters
We have audited the consolidated statement of financial position of the Group as at December 31, 2018, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, in accordance with Korean Standards on Auditing. We expressed an unqualified opinion on those financial statements, not presented herein, in our audit report dated March 12, 2019. The consolidated statement of financial position as at December 31, 2018, presented herein for comparative purposes, is consistent, in all material respects, with the above audited statement of financial position as at December 31, 2018.
Review standards and their application in practice vary among countries. The procedures and practices used in the Republic of Korea to review such financial statements may differ from those generally accepted and applied in other countries.
/s/ Samil PricewaterhouseCoopers
Seoul, Korea
August 14, 2019
This report is effective as of August 14, 2019, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that there is a possibility that the above review report may have to be revised to reflect the impact of such subsequent events or circumstances, if any. |
2
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Financial Position
June 30, 2019 and December 31, 2018
(in millions of Korean won) | Notes | June 30, 2019 (Unaudited) | December 31, 2018 | |||||||||
Assets | ||||||||||||
Cash and due from financial institutions | 4,6,7,37 | |||||||||||
Financial assets at fair value through profit or loss | 4,6,11 | 48,711,872 | 50,987,847 | |||||||||
Derivative financial assets | 4,6,8 | 2,891,518 | 2,025,962 | |||||||||
Loans at amortized cost | 4,6,9,10 | 324,900,461 | 319,201,603 | |||||||||
Financial investments | 4,6,11 | 64,290,715 | 61,665,094 | |||||||||
Investments in associates and joint ventures | 12 | 526,937 | 504,932 | |||||||||
Property and equipment | 13 | 4,907,014 | 4,272,127 | |||||||||
Investment property | 13 | 2,591,919 | 2,119,811 | |||||||||
Intangible assets | 14 | 2,713,678 | 2,755,783 | |||||||||
Current income tax assets | 32 | 19,310 | 10,004 | |||||||||
Deferred income tax assets | 15,32 | 4,338 | 4,158 | |||||||||
Assets held for sale | 16 | 13,084 | 16,952 | |||||||||
Other assets | 4,6,17 | 24,086,930 | 15,749,535 | |||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
| |||||||||
Liabilities | ||||||||||||
Financial liabilities at fair value through profit or loss | 4,6,18 | |||||||||||
Derivative financial liabilities | 4,6,8 | 3,257,205 | 2,901,247 | |||||||||
Deposits | 4,6,19 | 288,423,297 | 276,770,449 | |||||||||
Debts | 4,6,20 | 30,219,021 | 33,004,834 | |||||||||
Debentures | 4,6,21 | 50,851,003 | 53,278,697 | |||||||||
Provisions | 22 | 536,814 | 525,859 | |||||||||
Net defined benefit liabilities | 23 | 338,239 | 262,213 | |||||||||
Current income tax liabilities | 32 | 326,248 | 698,634 | |||||||||
Deferred income tax liabilities | 15,32 | 836,954 | 492,534 | |||||||||
Insurance contract liabilities | 36 | 34,226,218 | 33,412,949 | |||||||||
Other liabilities | 4,6,24 | 34,679,117 | 27,200,996 | |||||||||
|
|
|
| |||||||||
Total liabilities | 460,976,756 | 443,875,271 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 25 | 2,090,558 | 2,090,558 | |||||||||
Hybrid securities | 25 | 399,085 | — | |||||||||
Capital surplus | 25 | 17,123,338 | 17,121,660 | |||||||||
Accumulated other comprehensive income | 25,34 | 476,423 | 177,806 | |||||||||
Retained earnings | 25 | 18,338,999 | 17,282,441 | |||||||||
Treasury shares | 25 | (1,236,188 | ) | (968,549 | ) | |||||||
|
|
|
| |||||||||
Equity attributable to shareholders of the parent company | 37,192,215 | 35,703,916 | ||||||||||
Non-controlling interests | 10,095 | 9,111 | ||||||||||
|
|
|
| |||||||||
Total equity | 37,202,310 | 35,713,027 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.
3
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month andSix-Month Periods Ended June 30, 2019 and 2018
2019 | 2018 | |||||||||||||||||||
(In millions of Korean won, except per share amounts) | Notes | (Unaudited) | (Unaudited) | |||||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||||||
Interest income | ||||||||||||||||||||
Interest income from financial instruments at fair value through other comprehensive income and amortized cost | 3,509,863 | 6,973,537 | 3,181,988 | 6,211,858 | ||||||||||||||||
Interest income from financial instruments at fair value through profit or loss | 184,083 | 366,852 | 181,259 | 346,156 | ||||||||||||||||
Interest expense | (1,396,845 | ) | (2,791,222 | ) | (1,166,878 | ) | (2,217,859 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net interest income | 5,26 | 2,297,101 | 4,549,167 | 2,196,369 | 4,340,155 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Fee and commission income | 965,765 | 1,877,476 | 959,389 | 1,928,887 | ||||||||||||||||
Fee and commission expense | (380,734 | ) | (741,798 | ) | (363,602 | ) | (704,178 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net fee and commission income | 5,27 | 585,031 | 1,135,678 | 595,787 | 1,224,709 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Insurance income | 3,028,408 | 6,156,219 | 2,988,321 | 5,996,109 | ||||||||||||||||
Insurance expense | (2,906,613 | ) | (5,925,641 | ) | (2,815,938 | ) | (5,675,090 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net Insurance Income | 5,36 | 121,795 | 230,578 | 172,383 | 321,019 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net gains on financial instruments at fair value through profit or loss before applying overlay approach | 251,667 | 524,263 | 107,166 | 100,627 | ||||||||||||||||
Net overlay adjustments | (122,254 | ) | (195,178 | ) | 33,953 | 116,091 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net gains on financial assets/liabilities at fair value through profit or loss | 5,28 | 129,413 | 329,085 | 141,119 | 216,718 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net other operating expenses | 5,29 | (234,183 | ) | (480,511 | ) | (312,834 | ) | (526,385 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||||||
General and administrative expenses | 5,23,30 | (1,486,967 | ) | (3,000,845 | ) | (1,352,027 | ) | (2,743,731 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Operating profit before provision for credit losses | 5 | 1,412,190 | 2,763,152 | 1,440,797 | 2,832,485 | |||||||||||||||
Provision for credit losses | 5,7,10,11,17,22 | (102,032 | ) | (293,745 | ) | (116,792 | ) | (281,329 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Net operating income | 5 | 1,310,158 | 2,469,407 | 1,324,005 | 2,551,156 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Share of profit of associates and joint ventures | 5,12 | 578 | 4,782 | 4,452 | 12,722 | |||||||||||||||
Net othernon-operating income | 5,31 | 48,069 | 50,559 | (25,351 | ) | 82,646 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Netnon-operating income/(loss) | 48,647 | 55,341 | (20,899 | ) | 95,368 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit before income tax | 5 | 1,358,805 | 2,524,748 | 1,303,106 | 2,646,524 | |||||||||||||||
Income tax expense | 5,32 | (367,338 | ) | (687,351 | ) | (356,309 | ) | (731,338 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit for the period | 5 | 991,467 | 1,837,397 | 946,797 | 1,915,186 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Items that will not be reclassified to profit or loss: | ||||||||||||||||||||
Remeasurements of net defined benefit liabilities | 23 | (1,703 | ) | (4,738 | ) | (3,895 | ) | (2,537 | ) | |||||||||||
Revaluation gains/(losses) on equity instruments at fair value through other comprehensive income | (63,683 | ) | (32,490 | ) | (37,049 | ) | 1,359 | |||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (9,940 | ) | (21,930 | ) | 500 | 4,349 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
(75,326 | ) | �� | (59,158 | ) | (40,444 | ) | 3,171 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Items that may be subsequently reclassified subsequently to profit or loss: | ||||||||||||||||||||
Exchange differences on translating foreign operations | 21,627 | 55,306 | 58,521 | 73,442 | ||||||||||||||||
Net gains on debt instruments at fair value through other comprehensive income | 94,299 | 151,531 | 46,776 | 23,486 | ||||||||||||||||
Shares of other comprehensive income of associates | 2,697 | 5,935 | (194 | ) | (2,173 | ) | ||||||||||||||
Cash flow hedges | (19,654 | ) | (38,358 | ) | (654 | ) | 9,388 | |||||||||||||
Gains/(losses) on hedges of a net investment in a foreign operation | (4,679 | ) | (8,026 | ) | (32,230 | ) | (30,669 | ) | ||||||||||||
Other comprehensive income arising from separate account | 16,048 | 32,070 | 7,283 | 8,641 | ||||||||||||||||
Net overlay adjustments | 36 | 89,497 | 141,276 | (24,474 | ) | (84,000 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
199,835 | 339,734 | 55,028 | (1,885 | ) | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Other comprehensive income for the period, net of tax | 124,509 | 280,576 | 14,584 | 1,286 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Profit attributable to: | ||||||||||||||||||||
Shareholders of the Parent Company | 5 | |||||||||||||||||||
Non-controlling interests | 5 | 275 | 553 | 46 | 203 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
5 | ||||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Total comprehensive income for the period attributable to: | ||||||||||||||||||||
Shareholders of the Parent Company | ||||||||||||||||||||
Non-controlling interests | 458 | 921 | 139 | 209 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Earnings per share | 35 | |||||||||||||||||||
Basic earnings per share | ||||||||||||||||||||
Diluted earnings per share | 2,518 | 4,647 | 2,376 | 4,796 |
The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.
4
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Changes in Equity
Six-Month Periods Ended June 31, 2019 and 2018
Equity attributable to the subsidiaries of the Parent Company | ||||||||||||||||||||||||||||||||
(in millions of Korean won) | Share Capital | Hybrid Securities | Capital Surplus | Accumulated Other Comprehensive Income | Retained Earnings | Treasury Shares | Non-controlling Interests | Total Equity | ||||||||||||||||||||||||
Balance at January 1, 2018 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
The effect of changing of accounting policy | — | — | — | (349,476 | ) | (72,102 | ) | — | — | (421,578 | ) | |||||||||||||||||||||
Balance after reflecting the effect of accounting policy | 2,090,558 | — | 17,122,228 | 188,192 | 14,972,102 | (755,973 | ) | 6,144 | 33,623,251 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 1,914,983 | — | 203 | 1,915,186 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | — | (2,537 | ) | — | — | — | (2,537 | ) | ||||||||||||||||||||||
Exchange differences on translating foreign operations | — | — | — | 73,436 | — | — | 6 | 73,442 | ||||||||||||||||||||||||
Net gains on financial instruments at fair value through other comprehensive income | — | — | — | 24,845 | — | — | — | 24,845 | ||||||||||||||||||||||||
Shares of other comprehensive income (loss) of associates and joint ventures | — | — | — | (2,173 | ) | — | — | — | (2,173 | ) | ||||||||||||||||||||||
Cash flow hedges | — | — | — | 9,388 | — | — | — | 9,388 | ||||||||||||||||||||||||
Losses on hedges of | — | — | — | (30,669 | ) | — | — | — | (30,669 | ) | ||||||||||||||||||||||
Other comprehensive income(loss) arising from separate account | — | — | — | 8,641 | — | — | — | 8,641 | ||||||||||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | — | — | — | 4,349 | — | — | — | 4,349 | ||||||||||||||||||||||||
Net overlay adjustments | — | — | — | (84,000 | ) | — | — | — | (84,000 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income | — | — | — | 1,280 | 1,914,983 | — | 209 | 1,916,472 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Dividends paid to shareholders of the Parent Company | — | — | — | — | (766,728 | ) | — | — | (766,728 | ) | ||||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | (180,221 | ) | — | (180,221 | ) | ||||||||||||||||||||||
Others | — | — | 741 | — | — | — | — | 741 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | — | 741 | — | (766,728 | ) | (180,221 | ) | — | (946,208 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at June 30, 2018 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at January 1, 2019 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 1,836,844 | — | 553 | 1,837,397 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | — | (4,738 | ) | — | — | — | (4,738 | ) | ||||||||||||||||||||||
Exchange differences | — | — | — | 54,938 | — | — | 368 | 55,306 | ||||||||||||||||||||||||
Net gains on financial instruments at fair value through other comprehensive income and reclassification to retained earnings | — | — | — | 137,450 | (18,409 | ) | — | — | 119,041 | |||||||||||||||||||||||
Shares of other comprehensive income of associates and joint ventures | — | — | — | 5,935 | — | — | — | 5,935 | ||||||||||||||||||||||||
Cash flow hedges | — | — | — | (38,358 | ) | — | — | — | (38,358 | ) | ||||||||||||||||||||||
Losses on hedges of a net investment in a foreign operation | — | — | — | (8,026 | ) | — | — | — | (8,026 | ) | ||||||||||||||||||||||
Other comprehensive income arising from separate account | — | — | — | 32,070 | — | — | — | 32,070 | ||||||||||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | — | — | — | (21,930 | ) | — | — | — | (21,930 | ) | ||||||||||||||||||||||
Net overlay adjustments | — | — | — | 141,276 | — | — | — | 141,276 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income | — | — | — | 298,617 | 1,818,435 | — | 921 | 2,117,973 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Dividends paid to shareholders of the Parent Company | — | — | — | — | (759,736 | ) | — | — | (759,736 | ) | ||||||||||||||||||||||
Issuance of hybrid securities | — | 399,085 | — | — | — | — | — | 399,085 | ||||||||||||||||||||||||
Dividends on hybrid securities | — | — | — | — | (2,141 | ) | — | — | (2,141 | ) | ||||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | (267,639 | ) | — | (267,639 | ) | ||||||||||||||||||||||
Others | — | — | 1,678 | — | — | — | 63 | 1,741 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | 399,085 | 1,678 | — | (761,877 | ) | (267,639 | ) | 63 | (628,690 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at June 30, 2019 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated interim statements of changes in equity should be read in conjunction with the accompanying notes.
5
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Cash Flows
Six-Month Periods Ended June 30, 2019 and 2018
2019 | 2018 | |||||||||
(in millions of Korean won) | Note | (Unaudited) | (Unaudited) | |||||||
Cash flows from operating activities | ||||||||||
Profit for the period | ||||||||||
|
|
|
| |||||||
Adjustment fornon-cash items | ||||||||||
Net loss (gain) on financial assets/liabilities at fair value through profit or loss | (104,778 | ) | 24,769 | |||||||
Net loss (gain) on derivative financial instruments for hedging purposes | (10,785 | ) | 183,865 | |||||||
Adjustment of fair value of derivative financial instruments | (737 | ) | 1,134 | |||||||
Provision for credit losses | 293,745 | 281,329 | ||||||||
Net loss (gain) on financial investments | (96,935 | ) | (26,554 | ) | ||||||
Share of profit of associates and joint ventures | (4,782 | ) | (12,722 | ) | ||||||
Depreciation and amortization expense | 363,094 | 178,051 | ||||||||
Depreciation and amortization expense on VOBA | 98,808 | 109,877 | ||||||||
Other net losses (gains) on property and equipment/intangible assets | (25,503 | ) | (146,123 | ) | ||||||
Share-based payments | 13,327 | 1,816 | ||||||||
Policy reserve appropriation | 803,320 | 929,760 | ||||||||
Post-employment benefits | 114,629 | 109,671 | ||||||||
Net interest expense | 186,885 | 148,025 | ||||||||
Loss (gain) on foreign currency translation | 5,709 | (147,721 | ) | |||||||
Othernon-cash items | 199,028 | 63,124 | ||||||||
|
|
|
| |||||||
1,835,025 | 1,698,301 | |||||||||
|
|
|
| |||||||
Changes in operating assets and liabilities | ||||||||||
Financial asset at fair value through profit or loss | 3,569,710 | (7,444,814 | ) | |||||||
Derivative financial instruments | (282,903 | ) | 103,657 | |||||||
Loans at fair value through other comprehensive income | 8,806 | — | ||||||||
Loans at amortized cost | (5,720,150 | ) | (14,876,364 | ) | ||||||
Current income tax assets | (9,306 | ) | (7,924 | ) | ||||||
Deferred income tax assets | 174 | 2,449 | ||||||||
Other assets | (11,506,425 | ) | (6,306,325 | ) | ||||||
Financial liabilities at fair value through profit or loss | 1,474,193 | 2,368,488 | ||||||||
Deposits | 11,270,604 | 9,160,105 | ||||||||
Tax liabilities for current period | (372,386 | ) | 53,567 | |||||||
Deferred income tax liabilities | 249,145 | 143,641 | ||||||||
Other liabilities | 6,976,272 | 4,328,863 | ||||||||
|
|
|
| |||||||
5,657,734 | (12,474,657 | ) | ||||||||
|
|
|
| |||||||
Net cash inflow (outflow) from operating activities | 9,330,156 | (8,861,170 | ) | |||||||
|
|
|
| |||||||
Cash flows from investing activities | ||||||||||
Net cash flows from derivative financial instruments for hedging purposes | (107,293 | ) | 55,506 | |||||||
Disposal of financial asset at fair value through profit or loss | 6,186,775 | 5,472,537 | ||||||||
Acquisition of financial asset at fair value through profit or loss | (6,598,127 | ) | (3,293,235 | ) | ||||||
Disposal of financial investments | 42,122,954 | 22,743,677 | ||||||||
Acquisition of financial investments | (44,335,453 | ) | (25,872,100 | ) | ||||||
Disposal in investments in associates and joint ventures | 9,670 | 18,668 | ||||||||
Acquisition of investments in associates and joint ventures | (19,028 | ) | (32,273 | ) | ||||||
Disposal of property and equipment | 19,756 | 313 | ||||||||
Acquisition of property and equipment | (226,683 | ) | (101,542 | ) | ||||||
Disposal of investment property | 69,053 | 142,044 | ||||||||
Acquisition of investment property | (486,236 | ) | (899,330 | ) | ||||||
Disposal of intangible assets | 851 | 8,084 | ||||||||
Acquisition of intangible assets | (98,666 | ) | (64,540 | ) | ||||||
Net cash flows from the change in subsidiaries | (134,968 | ) | 202,093 | |||||||
Others | 58,011 | 232,907 | ||||||||
|
|
|
| |||||||
Net cash outflow from investing activities | (3,539,384 | ) | (1,387,191 | ) | ||||||
|
|
|
| |||||||
Cash flows from financing activities | ||||||||||
Net cash flows from derivative financial instruments for hedging purposes | (14,483 | ) | 123,548 | |||||||
Net increase (decrease) in debts | (3,299,433 | ) | 3,580,730 | |||||||
Increase in debentures | 47,270,138 | 66,898,461 | ||||||||
Decrease in debentures | (49,945,328 | ) | (62,518,143 | ) | ||||||
Increase (decrease) in other payables from trust accounts | (98,727 | ) | 680,890 | |||||||
Dividends paid to shareholders of the Parent Company | (759,736 | ) | (766,728 | ) | ||||||
Acquisition of treasury shares | (269,219 | ) | (199,023 | ) | ||||||
Issuance of hybrid securities | 399,085 | — | ||||||||
Principal elements of lease payments | (116,569 | ) | — | |||||||
Others | 58,882 | (151,288 | ) | |||||||
|
|
|
| |||||||
Net cash inflow (outflow) from financing activities | (6,775,390 | ) | 7,648,447 | |||||||
|
|
|
| |||||||
Effect of exchange rate changes on cash and cash equivalents | 95,553 | 24,278 | ||||||||
|
|
|
| |||||||
Net decrease in cash and cash equivalents | (889,065 | ) | (2,575,636 | ) | ||||||
Cash and cash equivalents at the beginning of the period | 37 | 6,642,816 | 8,404,898 | |||||||
|
|
|
| |||||||
Cash and cash equivalents at the end of the period | 37 | |||||||||
|
|
|
|
The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.
6
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
1. The Parent Company
KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd., and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed the name to KB Securities Co., Ltd. in January 2017. KB Insurance Co., Ltd. became one of the subsidiaries through a tender offer in May 2017.
The Parent Company’s share capital as of June 30, 2019, isW 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.
2. Basis of Preparation
2.1 Application of Korean IFRS
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.
The Group’s consolidated interim financial statements for thesix-month period ended June 30, 2019 were prepared in accordance with Korean IFRS 1034Interim Financial Reporting. These consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as at June 30, 2019.
The Group recognized an amount of services to customers as expenses in previous interim but recognized as the reduction of revenue in accordance with Korean IFRS 1115Revenue from Contracts with Customers. Accordingly, certain accounts reported in the consolidated statements of comprehensive income for the six-month period ended June 30, 2018 have been reclassified to facilitate the comparison with the consolidated statements of comprehensive income for the six-month period ended June 30, 2019. The reclassification of the accounts does not have any effect on the net asset value or net income of the Group as reported in the six-month period ended June 30, 2018.
7
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
2.1.1 New and amended standards and interpretations adopted by the Group
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2019.
• | Enactment of Korean IFRS 1116 Leases |
Korean IFRS 1116Leases replaces Korean IFRS 1017 Leases. Under Korean IFRS 1116, with implementation of a single lease model, lessee is required to recognize assets and liabilities for all lease which lease term is over 12 months and underlying assets are not low value assets. A lessee is required to recognize aright-of-use asset and a lease liability representing its obligation to make lease payments.
With implementation of Korean IFRS 1116 Lease, the Group has changed accounting policy. The Group has adopted Korean IFRS 1116 retrospectively, as permitted under the specific transitional provisions in the standard, and recognized the cumulative impact of initially applying the standard as at January 1, 2019, the date of initial application. The Group has not restated comparatives for the 2018 reporting period. The impact of the adoption of the leasing standard and the new accounting policies are disclosed in Note 42.
• | Amendments to Korean IFRS 1109Financial Instruments |
The narrow-scope amendments made to Korean IFRS 1109Financial Instruments enable entities to measure certain prepayable financial assets with negative compensation at amortized cost. When a modification of a financial liability measured at amortized cost that does not result in the derecognition, a modification gain or loss shall be recognized in profit or loss. The amendment does not have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1019Employee Benefits |
The amendments require that an entity shall calculate current service cost and net interest for the remainder of the reporting period after a plan amendment, curtailment or settlement based on updated actuarial assumptions from the date of the change. The amendments also require that a reduction in a surplus must be recognized in profit or loss even if that surplus was not previously recognized because of the impact of the asset ceiling. The amendment does not have a significant impact on the financial statements.
• | Amendments to Korean IFRS 1028Investments in Associates and Joint Ventures |
The amendments clarify that an entity shall apply Korean IFRS 1109 to financial instruments in an associate or joint venture to which the equity method is not applied. These include long-term interests that, in substance, form part of the entity’s net investment in an associate or joint venture. The amendment does not have a significant impact on the financial statements.
8
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
• | Enactment of Interpretation of Korean IFRS 2123Uncertainty over Income Tax Treatments |
The enactment clarifies the accounting for uncertainties in income taxes in the event that the decision of taxation authorities or courts can change tax treatment. The enactment presents calculating methods of disclosure amount based on the possibility of future recognition of the income tax treatment, and requires disclosure of the uncertainty of the amount. The enactment does not have a significant impact on the financial statements.
• | Annual Improvements to Korean IFRS 1103Business Combination |
The amendments clarify that when a party to a joint arrangement obtains control of a business that is a joint operation, and had rights to the assets and obligations for the liabilities relating to that joint operation immediately before the acquisition date, the transaction is a business combination achieved in stages. In such cases, the acquirer shall remeasure its entire previously held interest in the joint operation. The amendment does not have a significant impact on the financial statements.
• | Annual Improvements to Korean IFRS 1111Joint Agreements |
The amendments clarify that when a party that participates in, but does not have joint control of, a joint operation might obtain joint control of the joint operation in which the activity of the joint operation constitutes a business. In such cases, previously held interests in the joint operation are not remeasured. The amendment does not have a significant impact on the financial statements.
• | Annual Improvements to Paragraph 57A of Korean IFRS 1012Income Tax |
The amendment is applied to all the income tax consequences of dividends and requires an entity to recognize the income tax consequences of dividends in profit or loss, other comprehensive income or equity according to where the entity originally recognized those past transactions or events. The amendment does not have a significant impact on the financial statements.
• | Annual Improvements to Korean IFRS 1023Borrowing Cost |
The amendments clarify that if a specific borrowing remains outstanding after the related qualifying asset is ready for its intended use (or sale), it becomes part of general borrowings. The amendment does not have a significant impact on the financial statements.
2.1.2 New and amended standards and interpretations not yet adopted by the Group
There are no new accounting standards and interpretations that are effective for the annual reporting period commencing January 1, 2019 and have not been early adopted by the Group.
2.2 Measurement Basis
The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.
9
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
2.3 Functional and Presentation Currency
Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.
2.4 Critical Accounting Estimates
The preparation of consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.
Estimates and assumptions are continually evaluated and any change in an accounting estimate is recognized prospectively by including it in profit or loss in the period of the change, if the change affects that period only. Alternatively if the change in accounting estimate affects both the period of change and future periods, that change is recognized in the profit or loss of all those periods.
The significant accounting estimates and assumptions are consistently applied to all periods presented, except for the assumptions for income tax expense.
3. Significant Accounting Policies
The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to enactment of new standards, amendments and interpretations disclosed in Note 2.1 and the following paragraph.
3.1 Income Tax Expenses for the Interim Period
Income tax expense for the interim period is measured by expected average annual income tax rate applicable on expected total annual income.
3.2 Hybrid securities
If the Group is an issuer of financial instruments, an amount of financial instruments can be classified as either financial liabilities or equity in accordance with the terms of the contract. The Group classifies hybrid securities as an equity if the Group has the unconditional right to avoid any contractual obligation to deliver financial assets such as cash in relation to the financial instruments.
10
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of financial risk management policy
The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.
The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Economic Capital or VaR (Value at Risk) using a statistical method.
4.1.2 Risk management organization
Risk Management Committee
The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.
Risk Management Council
The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.
Risk Management Division
The Risk Management Division is responsible for monitoring and managing the Group’s economic capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.
4.2 Credit Risk
4.2.1 Overview of credit risk
Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.
The Group uses definition of default as defined and applied in the calculation of Capital Adequacy Ratio (Basel III) in accordance with the new Basel Accord.
11
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.2.2 Credit risk management
The Group measures expected losses and economic capital on assets that are subject to credit risk management whetheron- or off-balance sheet items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.
In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.
The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.
4.2.3 Maximum exposure to credit risk
The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Financial assets | ||||||||
Due from financial institutions at amortized cost1 | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | 293,452 | 381,719 | ||||||
Securities | 46,005,132 | 48,285,482 | ||||||
Loans | 961,197 | 954,176 | ||||||
Financial instruments indexed to the price of gold | 73,971 | 78,808 | ||||||
Derivatives | 2,891,518 | 2,025,962 | ||||||
Loans at amortized cost1 | 324,900,461 | 319,201,603 | ||||||
Financial investments | ||||||||
Securities measured at fair value through other comprehensive income | 37,645,314 | 35,243,634 | ||||||
Securities at amortized cost1 | 23,833,824 | 23,661,522 | ||||||
Loans measured at fair value through other comprehensive income | 422,889 | 389,822 | ||||||
Other financial assets1 | 15,063,899 | 8,133,556 | ||||||
|
|
|
| |||||
472,182,459 | 455,572,572 | |||||||
|
|
|
| |||||
Off-balance sheet items | ||||||||
Acceptances and guarantees contracts | 7,948,835 | 7,277,136 | ||||||
Financial guarantee contracts | 3,373,235 | 3,626,532 | ||||||
Commitments | 143,787,247 | 138,590,372 | ||||||
|
|
|
| |||||
155,109,317 | 149,494,040 | |||||||
|
|
|
| |||||
|
|
|
|
1 | Due from financial institutions, loans at amortized cost, securities at amortized cost and other financial assets are net of allowance. |
12
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.2.4 Credit risk of loans
The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.
The Group assesses expected credit loss on financial asset at amortized cost and financial asset at fair value through other comprehensive income other than financial asset at fair value through profit or loss and recognizes loss allowance. Expected credit losses are a probability-weighted estimate of possible credit losses in within certain range by reflecting reasonable and supportable information that which is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions. The Group assesses the expected credit losses for loans categorized in financial assets at amortized cost, and presents it with the name of account ‘allowance for loan losses provision for allowance’ netting from the related carrying amounts. For the expected credit losses for loans categorized in financial assets at fair value through other comprehensive income, the Group presents it at other comprehensive income.
Loans as of June 30, 2019 and December 31, 2018, are classified as follows:
(In millions of Korean won)
June 30, 2019 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans at amortized cost1 |
| |||||||||||||||||||
Corporate |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 55,018,681 | 4,292,916 | 2,029 | — | 59,313,626 | |||||||||||||||
Grade 3 | 2,864,801 | 1,921,267 | 5,476 | — | 4,791,544 | |||||||||||||||
Grade 4 | 568,726 | 956,989 | 49,613 | — | 1,575,328 | |||||||||||||||
Grade 5 | 359,738 | 361,222 | 949,926 | — | 1,670,886 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
138,370,975 | 10,030,314 | 1,008,162 | — | 149,409,451 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Retail |
| |||||||||||||||||||
Grade 1 | 135,621,505 | 4,663,487 | 5,025 | — | 140,290,017 | |||||||||||||||
Grade 2 | 7,892,215 | 7,663,737 | 20,789 | — | 15,576,741 | |||||||||||||||
Grade 3 | 2,019,566 | 1,084,764 | 5,051 | — | 3,109,381 | |||||||||||||||
Grade 4 | 579,263 | 363,207 | 14,208 | — | 956,678 | |||||||||||||||
Grade 5 | 7,755 | 514,609 | 556,038 | — | 1,078,402 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
146,120,304 | 14,289,804 | 601,111 | — | 161,011,219 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit card |
| |||||||||||||||||||
Grade 1 | 8,042,061 | 185,102 | — | — | 8,227,163 | |||||||||||||||
Grade 2 | 4,499,728 | 613,337 | — | — | 5,113,065 | |||||||||||||||
Grade 3 | 1,470,267 | 1,112,140 | — | — | 2,582,407 | |||||||||||||||
Grade 4 | 35,800 | 397,590 | — | — | 433,390 | |||||||||||||||
Grade 5 | 783 | 149,099 | 445,045 | — | 594,927 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
14,048,639 | 2,457,268 | 445,045 | — | 16,950,952 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
298,539,918 | 26,777,386 | 2,054,318 | — | 327,371,622 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Loans at fair value through other comprehensive income |
| |||||||||||||||||||
Corporate |
| |||||||||||||||||||
Grade 1 | 251,648 | — | — | — | 251,648 | |||||||||||||||
Grade 2 | 114,574 | 27,750 | — | — | 142,324 | |||||||||||||||
Grade 3 | — | 28,917 | — | — | 28,917 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
366,222 | 56,667 | — | — | 422,889 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
366,222 | 56,667 | — | — | 422,889 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance. |
13
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans at amortized cost1 |
| |||||||||||||||||||
Corporate |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 55,292,251 | 4,227,041 | 2,016 | — | 59,521,308 | |||||||||||||||
Grade 3 | 2,957,463 | 1,757,607 | 6,579 | — | 4,721,649 | |||||||||||||||
Grade 4 | 484,248 | 965,094 | 68,271 | — | 1,517,613 | |||||||||||||||
Grade 5 | 244,593 | 378,588 | 1,063,646 | — | 1,686,827 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
134,763,702 | 9,472,505 | 1,142,150 | — | 145,378,357 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Retail |
| |||||||||||||||||||
Grade 1 | 133,946,705 | 4,411,122 | 9,180 | — | 138,367,007 | |||||||||||||||
Grade 2 | 7,819,152 | 7,497,880 | 17,767 | — | 15,334,799 | |||||||||||||||
Grade 3 | 1,718,104 | 1,559,980 | 6,694 | — | 3,284,778 | |||||||||||||||
Grade 4 | 706,797 | 421,800 | 13,318 | — | 1,141,915 | |||||||||||||||
Grade 5 | 14,110 | 447,064 | 489,196 | — | 950,370 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
144,204,868 | 14,337,846 | 536,155 | — | 159,078,869 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit card |
| |||||||||||||||||||
Grade 1 | 8,411,723 | 176,312 | — | — | 8,588,035 | |||||||||||||||
Grade 2 | 4,449,617 | 587,254 | — | — | 5,036,871 | |||||||||||||||
Grade 3 | 1,460,344 | 1,228,087 | — | — | 2,688,431 | |||||||||||||||
Grade 4 | 6,004 | 467,012 | — | — | 473,016 | |||||||||||||||
Grade 5 | 112 | 148,149 | 419,444 | — | 567,705 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
14,327,800 | 2,606,814 | 419,444 | — | 17,354,058 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
293,296,370 | 26,417,165 | 2,097,749 | — | 321,811,284 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Loans at fair value through other comprehensive income |
| |||||||||||||||||||
Corporate |
| |||||||||||||||||||
Grade 1 | 189,501 | 25,731 | — | — | 215,232 | |||||||||||||||
Grade 2 | 128,712 | 45,878 | — | — | 174,590 | |||||||||||||||
Grade 3 | — | — | — | — | — | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
318,213 | 71,609 | — | — | 389,822 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
318,213 | 71,609 | — | — | 389,822 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance. |
14
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Credit quality of loans graded according to internal credit ratings are as follows:
Range of Probability of Default (%) | Retail | Corporate | ||||
Grade 1 | 0.0 ~ 1.0 | 1 ~ 5 grade | AAA ~ BBB+ | |||
Grade 2 | 1.0 ~ 5.0 | 6 ~ 8 grade | BBB ~ BB | |||
Grade 3 | 5.0 ~ 15.0 | 9 ~ 10 grade | BB- ~ B | |||
Grade 4 | 15.0 ~ 30.0 | 11 grade | B- ~ CCC | |||
Grade 5 | 30.0 ~ | 12 grade or under | CC or under |
The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Total | ||||||||||||||
Non-impaired | Impaired | |||||||||||||||
Guarantees | ||||||||||||||||
Deposits and savings | 4,320,018 | 84,264 | 6,349 | 4,410,631 | ||||||||||||
Property and equipment | 9,366,613 | 536,335 | 64,410 | 9,967,358 | ||||||||||||
Real estate | 147,969,255 | 13,328,012 | 467,827 | 161,765,094 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
The financial instruments applying12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Total | ||||||||||||||
Non-impaired | Impaired | |||||||||||||||
Guarantees | ||||||||||||||||
Deposits and savings | 4,200,448 | 77,024 | 6,485 | 4,283,957 | ||||||||||||
Property and equipment | 8,644,719 | 616,318 | 54,492 | 9,315,529 | ||||||||||||
Real estate | 147,682,808 | 12,828,076 | 442,287 | 160,953,171 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
15
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.2.5 Credit quality of securities
Financial assets at fair value through profit or loss and financial investments excluding equity securities that are exposed to credit risk as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities at amortized cost1 |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 133,064 | — | — | — | 133,064 | |||||||||||||||
Grade 3 | 43,302 | — | — | — | 43,302 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
23,835,612 | — | — | — | 23,835,612 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||||||
Grade 1 | 35,102,086 | — | — | — | 35,102,086 | |||||||||||||||
Grade 2 | 2,494,891 | — | — | — | 2,494,891 | |||||||||||||||
Grade 3 | 42,744 | — | — | — | 42,744 | |||||||||||||||
Grade 4 | 2,590 | — | — | — | 2,590 | |||||||||||||||
Grade 5 | — | — | 3,003 | — | 3,003 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
37,642,311 | — | 3,003 | — | 37,645,314 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities at amortized cost1 |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 120,546 | — | — | — | 120,546 | |||||||||||||||
Grade 3 | 18,572 | — | — | — | 18,572 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
23,663,238 | — | — | — | 23,663,238 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||||||
Grade 1 | 32,498,155 | — | — | — | 32,498,155 | |||||||||||||||
Grade 2 | 2,740,053 | — | — | — | 2,740,053 | |||||||||||||||
Grade 3 | — | — | — | — | — | |||||||||||||||
Grade 4 | 2,510 | — | — | — | 2,510 | |||||||||||||||
Grade 5 | — | — | 2,916 | — | 2,916 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
35,240,718 | — | 2,916 | — | 35,243,634 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance |
16
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The credit qualities of securities, excluding equity securities according to the credit ratings by external rating agencies as of June 30, 2019, and December 31, 2018, are as follows:
Credit quality | Domestic | Foreign | ||||||||||||
|
| |||||||||||||
KIS | NICE P&I | KAP | FnPricing Inc. | S&P | Fitch-IBCA | Moody’s | ||||||||
Grade 1 | AA0 to AAA | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | |||||||
Grade 2 | A- to AA- | A- to AA- | A- to AA- | A- to AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||||
Grade 3 | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | |||||||
Grade 4 | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | |||||||
Grade 5 | BB- or under | BB- or under | BB- or under | BB- or under | B or under | B or under | B2 or under |
Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies above, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies above.
4.2.6 Credit risk of due from financial institutions
The credit quality of due from financial institutions as of June 30, 2019 and December 31, 2018, are classified as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions at amortized cost1 |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 159,352 | — | — | — | 159,352 | |||||||||||||||
Grade 3 | 537,525 | — | — | — | 537,525 | |||||||||||||||
Grade 4 | 117,656 | — | — | — | 117,656 | |||||||||||||||
Grade 5 | 3,825 | — | — | — | 3,825 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance |
17
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions at amortized cost1 |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 213,903 | — | — | — | 213,903 | |||||||||||||||
Grade 3 | 608,314 | — | — | — | 608,314 | |||||||||||||||
Grade 4 | 19,531 | — | — | — | 19,531 | |||||||||||||||
Grade 5 | 1,691 | — | — | — | 1,691 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Before netting of allowance |
The credit qualities of due from financial institutions according to the credit ratings by external rating agencies as of June 30, 2019 and December 31, 2018, are same as the credit qualities of securities, excluding equity securities.
4.2.7 Credit risk concentration analysis
Details of the Group’s loans by jurisdiction as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 98.05 | |||||||||||||||||||||||||||
Europe | — | 734,601 | — | 734,601 | 0.22 | (765 | ) | 733,836 | ||||||||||||||||||||
China | — | 2,692,951 | 357 | 2,693,308 | 0.82 | (20,933 | ) | 2,672,375 | ||||||||||||||||||||
Japan | 105 | 531,342 | 40 | 531,487 | 0.16 | (552 | ) | 530,935 | ||||||||||||||||||||
United States | — | 1,216,655 | — | 1,216,655 | 0.37 | (8,284 | ) | 1,208,371 | ||||||||||||||||||||
Others | 422,945 | 815,714 | 2,070 | 1,240,729 | 0.38 | (8,446 | ) | 1,232,283 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 98.40 | |||||||||||||||||||||||||||
Europe | — | 649,281 | — | 649,281 | 0.20 | (512 | ) | 648,769 | ||||||||||||||||||||
China | — | 2,259,202 | 807 | 2,260,009 | 0.70 | (20,570 | ) | 2,239,439 | ||||||||||||||||||||
Japan | 106 | 354,181 | 60 | 354,347 | 0.11 | (1,900 | ) | 352,447 | ||||||||||||||||||||
United States | — | 997,321 | 6,967 | 1,004,288 | 0.31 | (5,706 | ) | 998,582 | ||||||||||||||||||||
Others | 317,898 | 597,726 | — | 915,624 | 0.28 | (6,757 | ) | 908,867 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The above is the Group’s loans at fair value through profit and loss, fair value through other comprehensive income and amortized cost. |
Details of the Group’s corporate loans by industry as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 11.03 | |||||||||||||||
Manufacturing | 43,661,511 | 28.95 | (410,586 | ) | 43,250,925 | |||||||||||
Service | 60,203,433 | 39.92 | (232,525 | ) | 59,970,908 | |||||||||||
Wholesale & Retail | 17,953,835 | 11.91 | (110,732 | ) | 17,843,103 | |||||||||||
Construction | 3,588,429 | 2.38 | (189,948 | ) | 3,398,481 | |||||||||||
Public sector | 893,528 | 0.59 | (1,980 | ) | 891,548 | |||||||||||
Others | 7,864,490 | 5.22 | (96,945 | ) | 7,767,545 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 9.67 | |||||||||||||||
Manufacturing | 42,672,986 | 29.08 | (449,406 | ) | 42,223,580 | |||||||||||
Service | 61,467,174 | 41.89 | (270,846 | ) | 61,196,328 | |||||||||||
Wholesale & Retail | 16,739,852 | 11.41 | (102,197 | ) | 16,637,655 | |||||||||||
Construction | 3,282,508 | 2.24 | (291,211 | ) | 2,991,297 | |||||||||||
Public sector | 873,281 | 0.60 | (3,301 | ) | 869,980 | |||||||||||
Others | 7,493,112 | 5.11 | (93,409 | ) | 7,399,703 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
19
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Types of the Group’s retail and credit card loans as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 40.90 | |||||||||||||||
General | 88,230,104 | 49.58 | (643,642 | ) | 87,586,462 | |||||||||||
Credit card | 16,950,952 | 9.52 | (709,568 | ) | 16,241,384 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 40.19 | |||||||||||||||
General | 88,162,865 | 49.97 | (613,528 | ) | 87,549,337 | |||||||||||
Credit card | 17,354,058 | 9.84 | (710,941 | ) | 16,643,117 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
20
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Credit risk concentration of due from financial institutions, securities, excluding equity securities and derivative financial instruments
Details of the Group’s Credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Banking and insurance | 100.00 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||
20,092,966 | 100.00 | (2,164 | ) | 20,090,802 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Banking and insurance | 293,452 | 100.00 | — | 293,452 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
293,452 | 100.00 | — | 293,452 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Government and government funded institutions | 12,922,321 | 28.09 | — | 12,922,321 | ||||||||||||
Banking and insurance | 27,724,033 | 60.26 | — | 27,724,033 | ||||||||||||
Others | 5,358,778 | 11.65 | — | 5,358,778 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
46,005,132 | 100.00 | — | 46,005,132 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Government and government funded institutions | 35,337 | 1.22 | — | 35,337 | ||||||||||||
Banking and insurance | 2,679,079 | 92.66 | — | 2,679,079 | ||||||||||||
Others | 177,102 | 6.12 | — | 177,102 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,891,518 | 100.00 | — | 2,891,518 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Government and government funded institutions | 12,595,921 | 33.46 | — | 12,595,921 | ||||||||||||
Banking and insurance | 19,729,463 | 52.41 | — | 19,729,463 | ||||||||||||
Others | 5,319,930 | 14.13 | — | 5,319,930 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
37,645,314 | 100.00 | — | 37,645,314 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Government and government funded institutions | 10,608,382 | 44.51 | (28 | ) | 10,608,354 | |||||||||||
Banking and insurance | 11,269,529 | 47.28 | (1,427 | ) | 11,268,102 | |||||||||||
Others | 1,957,701 | 8.21 | (333 | ) | 1,957,368 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,835,612 | 100.00 | (1,788 | ) | 23,833,824 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
21
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Banking and insurance | 100.00 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||
17,218,307 | 100.00 | (2,019 | ) | 17,216,288 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Banking and insurance | 381,719 | 100.00 | — | 381,719 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
381,719 | 100.00 | — | 381,719 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Government and government funded institutions | 14,354,157 | 29.73 | — | 14,354,157 | ||||||||||||
Banking and insurance | 27,273,372 | 56.48 | — | 27,273,372 | ||||||||||||
Others | 6,657,953 | 13.79 | — | 6,657,953 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
48,285,482 | 100.00 | — | 48,285,482 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Government and government funded institutions | 39,290 | 1.94 | — | 39,290 | ||||||||||||
Banking and insurance | 1,849,078 | 91.27 | — | 1,849,078 | ||||||||||||
Others | 137,594 | 6.79 | — | 137,594 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,025,962 | 100.00 | — | 2,025,962 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Government and government funded institutions | 9,504,156 | 26.97 | — | 9,504,156 | ||||||||||||
Banking and insurance | 21,210,983 | 60.18 | — | 21,210,983 | ||||||||||||
Others | 4,528,495 | 12.85 | — | 4,528,495 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
35,243,634 | 100.00 | — | 35,243,634 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Government and government funded institutions | 10,321,667 | 43.62 | (25 | ) | 10,321,642 | |||||||||||
Banking and insurance | 11,424,418 | 48.28 | (1,399 | ) | 11,423,019 | |||||||||||
Others | 1,917,153 | 8.10 | (292 | ) | 1,916,861 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,663,238 | 100.00 | (1,716 | ) | 23,661,522 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
22
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Credit risk concentrations of due from financial institutions, securities, excluding equity securities, and derivative financial instruments by country
Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments by country, as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Korea | 78.91 | |||||||||||||||
United States | 1,116,611 | 5.56 | (13 | ) | 1,116,598 | |||||||||||
Others | 3,121,159 | 15.53 | (1,575 | ) | 3,119,584 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
20,092,966 | 100.00 | (2,164 | ) | 20,090,802 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Korea | 293,452 | 100.00 | — | 293,452 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
293,452 | 100.00 | — | 293,452 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Korea | 41,631,928 | 90.49 | — | 41,631,928 | ||||||||||||
United States | 1,644,248 | 3.57 | — | 1,644,248 | ||||||||||||
Others | 2,728,956 | 5.94 | — | 2,728,956 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
46,005,132 | 100.00 | — | 46,005,132 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Korea | 1,700,457 | 58.81 | — | 1,700,457 | ||||||||||||
United States | 396,150 | 13.70 | — | 396,150 | ||||||||||||
France | 311,240 | 10.76 | — | 311,240 | ||||||||||||
Others | 483,671 | 16.73 | — | 483,671 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,891,518 | 100.00 | — | 2,891,518 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Korea | 35,437,434 | 94.14 | — | 35,437,434 | ||||||||||||
United States | 708,604 | 1.88 | — | 708,604 | ||||||||||||
Others | 1,499,276 | 3.98 | — | 1,499,276 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
37,645,314 | 100.00 | — | 37,645,314 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Korea | 21,185,820 | 88.88 | (1,097 | ) | 21,184,723 | |||||||||||
United States | 1,296,392 | 5.44 | (225 | ) | 1,296,167 | |||||||||||
Others | 1,353,400 | 5.68 | (466 | ) | 1,352,934 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,835,612 | 100.00 | (1,788 | ) | 23,833,824 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
23
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Korea | 78.39 | |||||||||||||||
United States | 826,660 | 4.80 | (16 | ) | 826,644 | |||||||||||
Others | 2,894,318 | 16.81 | (1,665 | ) | 2,892,653 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
17,218,307 | 100.00 | (2,019 | ) | 17,216,288 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Korea | 381,719 | 100.00 | — | 381,719 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
381,719 | 100.00 | — | 381,719 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Korea | 43,697,736 | 90.50 | — | 43,697,736 | ||||||||||||
United States | 1,813,902 | 3.76 | — | 1,813,902 | ||||||||||||
Others | 2,773,844 | 5.74 | — | 2,773,844 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
48,285,482 | 100.00 | — | 48,285,482 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Korea | 1,024,392 | 50.56 | — | 1,024,392 | ||||||||||||
United States | 316,482 | 15.62 | — | 316,482 | ||||||||||||
France | 237,080 | 11.70 | — | 237,080 | ||||||||||||
Singapore | 109,101 | 5.39 | — | 109,101 | ||||||||||||
Japan | 97,351 | 4.81 | — | 97,351 | ||||||||||||
Others | 241,556 | 11.92 | — | 241,556 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
2,025,962 | 100.00 | — | 2,025,962 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Korea | 33,156,041 | 94.08 | — | 33,156,041 | ||||||||||||
United States | 1,100,199 | 3.12 | — | 1,100,199 | ||||||||||||
Others | 987,394 | 2.80 | — | 987,394 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
35,243,634 | 100.00 | — | 35,243,634 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Korea | 21,175,749 | 89.49 | (1,136 | ) | 21,174,613 | |||||||||||
United States | 1,252,426 | 5.29 | (216 | ) | 1,252,210 | |||||||||||
Others | 1,235,063 | 5.22 | (364 | ) | 1,234,699 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
23,663,238 | 100.00 | (1,716 | ) | 23,661,522 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
Due from financial institutions, financial assets at fair value through profit or loss and derivatives that are linked to gold price are mostly relevant to financial and insurance industry with high credit ratings.
24
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.3 Liquidity Risk
4.3.1 Overview of liquidity risk
Liquidity risk is a risk that the Group becomes insolvency due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other cash flow, andoff-balance sheet items related to cash flow of currency derivative instruments and others.
Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
4.3.2. Liquidity risk management and indicator
The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.
The Group computes and manages cumulative liquidity gap and liquidity rate subject to every transactions that affect cash flow in Korean won and foreign currencies andoff-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.
25
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.3.3. Analysis of remaining contractual maturity of financial assets and liabilities
Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 47,241,202 | 646,871 | 115,167 | 432,785 | 200,533 | 1,054,978 | 49,691,536 | |||||||||||||||||||||
Derivatives held for trading2 | 2,751,793 | — | — | — | — | — | 2,751,793 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | (2,357 | ) | 26,895 | 16,098 | 18,623 | 51,229 | 110,488 | ||||||||||||||||||||
Loans at amortized cost | 3,398,027 | 32,373,540 | 33,894,565 | 113,001,402 | 88,554,351 | 101,025,053 | 372,246,938 | |||||||||||||||||||||
Financial investments4 | ||||||||||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | 2,102,969 | 1,911,815 | 3,163,851 | 8,388,305 | 22,973,204 | 3,483,455 | 42,023,599 | |||||||||||||||||||||
Securities at amortized cost | — | 1,118,320 | 1,558,586 | 5,047,025 | 7,445,105 | 15,387,266 | 30,556,302 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Other financial assets | 67,807 | 12,393,183 | 183,938 | 1,397,771 | 36,025 | 41,949 | 14,120,673 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 14,130,913 | — | — | — | — | — | 14,130,913 | |||||||||||||||||||||
Derivatives held for trading2 | 3,053,623 | — | — | — | — | — | 3,053,623 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | 6,293 | (8,265 | ) | (19,209 | ) | 6,946 | (63 | ) | (14,298 | ) | |||||||||||||||||
Deposits5 | 132,739,887 | 19,807,271 | 28,933,074 | 99,063,018 | 9,607,002 | 2,660,544 | 292,810,796 | |||||||||||||||||||||
Debts | 5,892,222 | 7,892,979 | 3,913,466 | 6,528,508 | 4,890,958 | 1,324,444 | 30,442,577 | |||||||||||||||||||||
Debentures | 24,364 | 1,920,731 | 6,242,688 | 9,967,796 | 32,343,639 | 3,561,941 | 54,061,159 | |||||||||||||||||||||
Other financial liabilities | 86,884 | 22,697,977 | 300,807 | 511,510 | 931,560 | 191,706 | 24,720,444 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items | ||||||||||||||||||||||||||||
Commitments6 | ||||||||||||||||||||||||||||
Financial guarantee contract7 | 3,373,235 | — | — | — | — | — | 3,373,235 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts of |
2 | Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
4 | The equity securities designated as financial assets measured at fair value through other comprehensive income are included under the ‘On demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to. |
5 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
6 | Commitments are included under the ‘On demand’ category because payments will be made upon request. |
7 | The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request. |
27
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 50,139,812 | 672,326 | 162,459 | 254,632 | 215,436 | 1,113,694 | 52,558,359 | |||||||||||||||||||||
Derivatives held for trading2 | 1,915,532 | — | — | — | — | — | 1,915,532 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | 4,344 | 1,724 | 17,948 | 21,367 | 40,830 | 86,213 | |||||||||||||||||||||
Loans at amortized cost | 3,180,412 | 27,520,126 | 32,374,297 | 116,479,553 | 84,600,284 | 102,789,366 | 366,944,038 | |||||||||||||||||||||
Financial investments4 | ||||||||||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | 2,117,560 | 1,812,270 | 2,694,083 | 11,210,903 | 18,626,405 | 2,728,392 | 39,189,613 | |||||||||||||||||||||
Securities at amortized cost | — | 1,245,353 | 1,483,667 | 4,412,816 | 8,932,468 | 14,380,433 | 30,454,737 | |||||||||||||||||||||
Other financial assets | 89,890 | 5,454,381 | 160,182 | 1,488,164 | 53,425 | 37,841 | 7,283,883 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 12,503,039 | — | — | — | — | — | 12,503,039 | |||||||||||||||||||||
Derivatives held for trading2 | 2,724,994 | — | — | — | — | — | 2,724,994 | |||||||||||||||||||||
Derivatives held for fair value hedging3 | — | (2,403 | ) | (8,231 | ) | (37,851 | ) | 13,831 | 31 | (34,623 | ) | |||||||||||||||||
Deposits5 | 126,781,682 | 16,852,129 | 28,053,517 | 95,568,339 | 11,284,243 | 2,608,630 | 281,148,540 | |||||||||||||||||||||
Debts | 5,909,297 | 10,355,022 | 3,975,372 | 7,205,116 | 4,714,743 | 1,249,785 | 33,409,335 | |||||||||||||||||||||
Debentures | 30,160 | 1,699,165 | 5,875,093 | 13,471,021 | 32,474,579 | 2,489,146 | 56,039,164 | |||||||||||||||||||||
Other financial liabilities | 91,381 | 15,943,018 | 170,851 | 275,135 | 581,537 | 65,721 | 17,127,643 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items | ||||||||||||||||||||||||||||
Commitments6 | ||||||||||||||||||||||||||||
Financial guarantee contract7 | 3,626,532 | — | — | — | — | — | 3,626,532 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts of |
2 | Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
4 | The equity securities designated as financial assets measured at fair value through other comprehensive income are are included under the ‘On demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to. |
5 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
6 | Commitments are included under the ‘On demand’ category because payments will be made upon request. |
7 | The financial guarantee contracts are included under the ‘On demand’ category as payments will be made upon request. |
29
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The contractual cash flows of derivatives held for cash flow hedging as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow ofnet-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settlement derivatives | 265,775 | 358,513 | 1,582,641 | 1,076,200 | — | 3,283,129 | ||||||||||||||||||
Cash flow to be paid of gross-settlement derivatives | (270,723 | ) | (363,076 | ) | (1,627,049 | ) | (610,390 | ) | — | (2,871,238 | ) |
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow ofnet-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settled derivatives | 47,526 | 129,826 | 286,219 | 2,116,253 | — | 2,579,824 | ||||||||||||||||||
Cash flow to be paid of gross-settled derivatives | (50,281 | ) | (137,834 | ) | (286,165 | ) | (2,151,808 | ) | — | (2,626,088 | ) |
4.4 Market Risk
4.4.1 Concept
Market risk represents possible losses which arise from changes in market factors including interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments including securities and derivatives amongst others. The most significant risk associated with trading positions interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated withnon-trading positions. The Group classifies exposures to market risk into either trading ornon-trading positions. The Group measures and manages market risk separately for each subsidiary.
30
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
4.4.2 Risk management
The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading andnon-trading positions. The Group maintains risk management systems and procedures including trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines fornon-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.
Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.
The ALCO of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The ALM Department and Risk Management Department measures and monitors the interest risk status and limits on a regular basis. The status and limits of interest rate risks including interest gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the ALM Department. Also, the Risk Management Department independently reports related information to the management.
4.5 Operational Risk
4.5.1 Concept
The Group defines operational risk broadly to include all financial andnon-financial risks that may arise from operating activities and could cause a negative effect on capital.
4.5.2 Risk management
The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.
31
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
5. Segment Information
5.1 Overall Segment Information and Business Segments
The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.
Banking Business | Corporate Banking | Loans, deposit products and other related financial services to large, small andmedium-sized enterprises and SOHOs. | ||
Retail Banking | Loans, deposit products and other related financial services to individuals and households. | |||
Other Banking Services | Trading activities in securities and derivatives, funding and other supporting activities. | |||
Securities Business | Investment banking, brokerage services and other supporting activities. | |||
Non-life Insurance Business | The activities within this segment include property insurance and other supporting activities. | |||
Credit Card Business | The activities within this segment include credit sale, cash service, card loan and other supporting activities. | |||
Life Insurance Business | Life insurance and other supporting activities. |
32
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial information by business segment for thesix-month period ended June 30, 2019, is as follows:
(In millions of Korean won) | Banking business | |||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 131,462 | — | 82,955 | 214,417 | (28,025 | ) | (47,211 | ) | (109,510 | ) | (15,333 | ) | 87,095 | (101,433 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | 2,318,643 | 2,465,625 | 637,314 | 5,421,582 | 424,182 | 309,313 | 776,420 | 84,484 | 340,714 | (16,306 | ) | 7,340,389 | ||||||||||||||||||||||||||||||||
Interest expense | (908,421 | ) | (882,674 | ) | (490,802 | ) | (2,281,897 | ) | (157,300 | ) | (759 | ) | (172,646 | ) | 27 | (195,326 | ) | 16,679 | (2,791,222 | ) | ||||||||||||||||||||||||
Net fee and commission income (expenses) | 173,309 | 253,524 | 151,030 | 577,863 | 283,524 | (76,730 | ) | 104,851 | (8,531 | ) | 253,403 | 1,298 | 1,135,678 | |||||||||||||||||||||||||||||||
Fee and commission income | 221,852 | 298,842 | 216,281 | 736,975 | 331,943 | 3,610 | 673,462 | 70 | 288,882 | (157,466 | ) | 1,877,476 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (48,543 | ) | (45,318 | ) | (65,251 | ) | (159,112 | ) | (48,419 | ) | (80,340 | ) | (568,611 | ) | (8,601 | ) | (35,479 | ) | 158,764 | (741,798 | ) | |||||||||||||||||||||||
Net insurance income (expenses) | — | — | — | — | — | 279,744 | 8,012 | (53,222 | ) | — | (3,956 | ) | 230,578 | |||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 5,684,091 | 15,197 | 470,494 | — | (13,563 | ) | 6,156,219 | ||||||||||||||||||||||||||||||||
Insurance expenses | — | — | — | — | — | (5,404,347 | ) | (7,185 | ) | (523,716 | ) | — | 9,607 | (5,925,641 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss | (3,339 | ) | — | 245,729 | 242,390 | (53,585 | ) | 140,096 | 239 | 33,595 | 57,419 | (91,069 | ) | 329,085 | ||||||||||||||||||||||||||||||
Net other operating income (expense) | (297,244 | ) | (284,984 | ) | 263,649 | (318,579 | ) | 70,077 | (15,466 | ) | (106,538 | ) | (285 | ) | (101,641 | ) | (8,079 | ) | (480,511 | ) | ||||||||||||||||||||||||
General and administrative expenses | (581,315 | ) | (937,799 | ) | (340,657 | ) | (1,859,771 | ) | (363,314 | ) | (420,008 | ) | (204,378 | ) | (33,372 | ) | (166,034 | ) | 46,032 | (3,000,845 | ) | |||||||||||||||||||||||
Operating profit before Provision for credit losses | 701,633 | 613,692 | 466,263 | 1,781,588 | 203,584 | 216,190 | 405,960 | 22,696 | 188,535 | (55,401 | ) | 2,763,152 | ||||||||||||||||||||||||||||||||
Provision (reversal) for credit losses | 85,457 | (105,055 | ) | (4,575 | ) | (24,173 | ) | (5,077 | ) | 3,044 | (209,061 | ) | 2,198 | (60,703 | ) | 27 | (293,745 | ) | ||||||||||||||||||||||||||
Net operating income | 787,090 | 508,637 | 461,688 | 1,757,415 | 198,507 | 219,234 | 196,899 | 24,894 | 127,832 | (55,374 | ) | 2,469,407 | ||||||||||||||||||||||||||||||||
Share of profit of associates and joint ventures | — | — | 4,422 | 4,422 | 622 | (4 | ) | 408 | 1 | 1,963 | (2,630 | ) | 4,782 | |||||||||||||||||||||||||||||||
Net othernon-operating income (expense) | (65 | ) | — | 3,982 | 3,917 | 33,638 | 9,777 | (1,257 | ) | (145 | ) | 18,796 | (14,167 | ) | 50,559 | |||||||||||||||||||||||||||||
Segment profits before income tax | 787,025 | 508,637 | 470,092 | 1,765,754 | 232,767 | 229,007 | 196,050 | 24,750 | 148,591 | (72,171 | ) | 2,524,748 | ||||||||||||||||||||||||||||||||
Income tax expense | (217,210 | ) | (139,876 | ) | (103,559 | ) | (460,645 | ) | (63,870 | ) | (62,628 | ) | (49,950 | ) | (8,226 | ) | (48,266 | ) | 6,234 | (687,351 | ) | |||||||||||||||||||||||
Profit for the period | 569,815 | 368,761 | 366,533 | 1,305,109 | 168,897 | 166,379 | 146,100 | 16,524 | 100,325 | (65,937 | ) | 1,837,397 | ||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 569,815 | 368,761 | 366,533 | 1,305,109 | 168,890 | 166,153 | 146,099 | 16,524 | 99,544 | (65,475 | ) | 1,836,844 | ||||||||||||||||||||||||||||||||
Profit attributable tonon-controlling interests | — | — | — | — | 7 | 226 | 1 | — | 781 | (462 | ) | 553 | ||||||||||||||||||||||||||||||||
Total assets1 | 133,526,108 | 142,108,454 | 98,326,748 | 373,961,310 | 44,731,565 | 36,087,142 | 20,713,386 | 10,001,142 | 40,776,955 | (28,092,434 | ) | 498,179,066 | ||||||||||||||||||||||||||||||||
Total liabilities1 | 131,176,590 | 154,080,277 | 61,356,283 | 346,613,150 | 40,129,450 | 32,225,046 | 16,821,351 | 9,384,111 | 17,430,512 | (1,626,864 | ) | 460,976,756 |
1 | Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment. |
33
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial information by business segment for thesix-month period ended June 30, 2018, is as follows:
(In millions of Korean won) | Banking business | |||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 66,370 | — | 87,281 | 153,651 | (14,099 | ) | (28,679 | ) | (106,261 | ) | (16,607 | ) | 93,433 | (81,438 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income (expense) | 1,322,666 | 1,428,642 | 216,186 | 2,967,494 | 256,107 | 301,093 | 571,523 | 93,895 | 149,182 | 861 | 4,340,155 | |||||||||||||||||||||||||||||||||
Interest income | 2,000,845 | 2,173,988 | 586,550 | 4,761,383 | 381,378 | 301,268 | 715,859 | 93,904 | 314,305 | (10,083 | ) | 6,558,014 | ||||||||||||||||||||||||||||||||
Interest expense | (678,179 | ) | (745,346 | ) | (370,364 | ) | (1,793,889 | ) | (125,271 | ) | (175 | ) | (144,336 | ) | (9 | ) | (165,123 | ) | 10,944 | (2,217,859 | ) | |||||||||||||||||||||||
Net fee and commission income (expense) | 136,797 | 320,100 | 199,882 | 656,779 | 363,665 | (71,122 | ) | 117,468 | (6,491 | ) | 167,203 | (2,793 | ) | 1,224,709 | ||||||||||||||||||||||||||||||
Fee and commission income | 176,246 | 356,637 | 254,684 | 787,567 | 418,201 | 730 | 681,923 | 163 | 195,941 | (155,638 | ) | 1,928,887 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (39,449 | ) | (36,537 | ) | (54,802 | ) | (130,788 | ) | (54,536 | ) | (71,852 | ) | (564,455 | ) | (6,654 | ) | (28,738 | ) | 152,845 | (704,178 | ) | |||||||||||||||||||||||
Net insurance income (expense) | — | — | — | — | — | 376,452 | 9,597 | (71,176 | ) | — | 6,146 | 321,019 | ||||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 5,404,944 | 16,623 | 586,242 | — | (11,700 | ) | 5,996,109 | ||||||||||||||||||||||||||||||||
Insurance expense | — | — | — | — | — | (5,028,492 | ) | (7,026 | ) | (657,418 | ) | — | 17,846 | (5,675,090 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss | 2,697 | — | 203,988 | 206,685 | (102,212 | ) | 97,593 | 8,052 | 35,694 | 29,968 | (59,062 | ) | 216,718 | |||||||||||||||||||||||||||||||
Net other operating income (expense) | (289,668 | ) | (196,757 | ) | 47,103 | (439,322 | ) | 47,042 | (35,461 | ) | (41,439 | ) | (5,385 | ) | (25,230 | ) | (26,590 | ) | (526,385 | ) | ||||||||||||||||||||||||
General and administrative expenses | (475,420 | ) | (903,558 | ) | (301,944 | ) | (1,680,922 | ) | (357,596 | ) | (401,191 | ) | (206,201 | ) | (31,645 | ) | (136,139 | ) | 69,963 | (2,743,731 | ) | |||||||||||||||||||||||
Operating profit before provision for credit losses | 697,072 | 648,427 | 365,215 | 1,710,714 | 207,006 | 267,364 | 459,000 | 14,892 | 184,984 | (11,475 | ) | 2,832,485 | ||||||||||||||||||||||||||||||||
Provision (reversal) for credit losses | 72,387 | (84,116 | ) | 13,124 | 1,395 | (357 | ) | (10,432 | ) | (208,971 | ) | 323 | (63,354 | ) | 67 | (281,329 | ) | |||||||||||||||||||||||||||
Net operating income | 769,459 | 564,311 | 378,339 | 1,712,109 | 206,649 | 256,932 | 250,029 | 15,215 | 121,630 | (11,408 | ) | 2,551,156 | ||||||||||||||||||||||||||||||||
Share of profit of associates and joint ventures | — | — | 23,146 | 23,146 | (280 | ) | — | (459 | ) | — | 487 | (10,172 | ) | 12,722 | ||||||||||||||||||||||||||||||
Net othernon-operating income (expense) | (179 | ) | — | 105,300 | 105,121 | 3,682 | 8,179 | (19,132 | ) | (93 | ) | (1,495 | ) | (13,616 | ) | 82,646 | ||||||||||||||||||||||||||||
Segment profits before income tax | 769,280 | 564,311 | 506,785 | 1,840,376 | 210,051 | 265,111 | 230,438 | 15,122 | 120,622 | (35,196 | ) | 2,646,524 | ||||||||||||||||||||||||||||||||
Income tax expense | (202,238 | ) | (149,792 | ) | (135,013 | ) | (487,043 | ) | (57,216 | ) | (76,924 | ) | (61,809 | ) | (4,285 | ) | (43,381 | ) | (680 | ) | (731,338 | ) | ||||||||||||||||||||||
Profit for the reporting period | 567,042 | 414,519 | 371,772 | 1,353,333 | 152,835 | 188,187 | 168,629 | 10,837 | 77,241 | (35,876 | ) | 1,915,186 | ||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 567,042 | 414,519 | 371,772 | 1,353,333 | 152,831 | 188,115 | 168,629 | 10,837 | 76,930 | (35,692 | ) | 1,914,983 | ||||||||||||||||||||||||||||||||
Profit attributable tonon-controlling interests | — | — | — | — | 4 | 72 | — | — | 311 | (184 | ) | 203 | ||||||||||||||||||||||||||||||||
Total assets1 | 131,303,734 | 140,814,393 | 84,841,131 | 356,959,258 | 45,086,292 | 34,785,551 | 20,528,951 | 9,680,379 | 40,399,287 | (27,851,420 | ) | 479,588,298 | ||||||||||||||||||||||||||||||||
Total liabilities1 | 123,880,329 | 152,173,062 | 54,238,001 | 330,291,392 | 40,613,424 | 31,289,705 | 16,570,282 | 9,128,148 | 17,441,868 | (1,459,548 | ) | 443,875,271 |
1 | Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment as of December 31, 2018. |
34
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
5.2 Services and Geographical Segments
5.2.1 Services information
Operating revenues from external customers for each service for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | ||||||||
2019 | 2018 | |||||||
Banking service | ||||||||
Securities service | 594,923 | 578,701 | ||||||
Non-life Insurance service | 683,409 | 697,234 | ||||||
Credit card service | 719,848 | 771,462 | ||||||
Life insurance service | 71,401 | 63,144 | ||||||
Other service | 267,474 | 227,690 | ||||||
|
|
|
| |||||
|
|
|
|
5.2.2 Geographical information
Geographical operating revenues from external customers for thesix-month periods ended June 30, 2019 and 2018, and majornon-current assets as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | ||||||||||||||||
2019 | 2018 | June 30, 2019 | December 31, 2018 | |||||||||||||
Revenues from external customers | Majornon-current assets | |||||||||||||||
Domestic | ||||||||||||||||
United States | 25,035 | 23,121 | 382,519 | 370,252 | ||||||||||||
New Zealand | 3,270 | 2,942 | 507 | 72 | ||||||||||||
China | 50,314 | 46,501 | 16,416 | 5,454 | ||||||||||||
Cambodia | 10,311 | 4,356 | 5,655 | 3,733 | ||||||||||||
United Kingdom | 4,773 | 4,758 | 2,998 | 537 | ||||||||||||
Others | 33,118 | 9,743 | 569,232 | 584,466 | ||||||||||||
Intra-groupadjustment | — | — | 65,211 | 69,011 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
35
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6. Financial Assets and Financial Liabilities
6.1 Classification and Fair Value of Financial Instruments
6.1.1 Carrying amount and fair value of financial assets and liabilities as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 48,711,872 | 48,711,872 | ||||||
Due from financial institutions | 293,452 | 293,452 | ||||||
Debt securities | 46,005,132 | 46,005,132 | ||||||
Equity securities | 1,378,120 | 1,378,120 | ||||||
Loans | 961,197 | 961,197 | ||||||
Others | 73,971 | 73,971 | ||||||
Derivatives held for trading | 2,751,793 | 2,751,793 | ||||||
Derivatives held for hedging | 139,725 | 139,725 | ||||||
Loans at amortized cost | 324,900,461 | 325,954,388 | ||||||
Financial assets measured at fair value through other comprehensive income | 40,456,891 | 40,456,891 | ||||||
Debt securities | 37,645,314 | 37,645,314 | ||||||
Equity securities | 2,388,688 | 2,388,688 | ||||||
Loans | 422,889 | 422,889 | ||||||
Securities at amortized cost | 23,833,824 | 25,142,287 | ||||||
Others | 15,063,899 | 15,063,899 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 14,130,913 | 14,130,913 | ||||||
Derivatives held for trading | 3,053,623 | 3,053,623 | ||||||
Derivatives held for hedging | 203,582 | 203,582 | ||||||
Deposits | 288,423,297 | 289,201,957 | ||||||
Debts | 30,219,021 | 30,287,227 | ||||||
Debentures | 50,851,003 | 51,585,595 | ||||||
Other financial liabilities | 27,606,932 | 27,606,932 | ||||||
|
|
|
| |||||
|
|
|
|
36
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 50,987,847 | 50,987,847 | ||||||
Due from financial institutions | 381,719 | 381,719 | ||||||
Debt securities | 48,285,482 | 48,285,482 | ||||||
Equity securities | 1,287,662 | 1,287,662 | ||||||
Loans | 954,176 | 954,176 | ||||||
Others | 78,808 | 78,808 | ||||||
Derivatives held for trading | 1,915,532 | 1,915,532 | ||||||
Derivatives held for hedging | 110,430 | 110,430 | ||||||
Loans at amortized cost | 319,201,603 | 320,003,844 | ||||||
Financial assets measured at fair value through other comprehensive income | 38,003,572 | 38,003,572 | ||||||
Debt securities | 35,243,634 | 35,243,634 | ||||||
Equity securities | 2,370,116 | 2,370,116 | ||||||
Loans | 389,822 | 389,822 | ||||||
Securities at amortized cost | 23,661,522 | 24,159,137 | ||||||
Others | 8,133,556 | 8,133,556 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 12,503,039 | 12,503,039 | ||||||
Derivatives held for trading | 2,724,994 | 2,724,994 | ||||||
Derivatives held for hedging | 176,253 | 176,253 | ||||||
Deposits | 276,770,449 | 277,423,194 | ||||||
Debts | 33,004,834 | 33,028,205 | ||||||
Debentures | 53,278,697 | 53,771,564 | ||||||
Other financial liabilities | 19,828,307 | 19,833,885 | ||||||
|
|
|
| |||||
|
|
|
|
The fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
37
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Methods of determining fair value for financial instruments are as follows:
Cash and due from financial institutions | The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model). | |
Investment securities | The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
Loans at amortized cost | DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate. | |
Derivatives and Financial instruments at fair value through profit or loss | For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution. | |
Deposits | Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Debts | Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate. | |
Debentures | Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs. | |
Other financial assets and liabilities | The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. |
38
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6.1.2 Fair value hierarchy
The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statements of financial position are appropriate. However, the fair values of the financial instruments recognized in the statements of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:
Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: The fair values are based on unobservable inputs for the asset or liability.
The level in the fair value hierarchy within which the fair value measurement is categorized in its entirety shall be determined on the basis of the lowest level input that is significant to the fair value measurement in its entirety. For this purpose, the significance of an input is assessed against the fair value measurement in its entirety. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.
39
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position
The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities | 10,057,708 | 27,730,608 | 8,216,816 | 46,005,132 | ||||||||||||
Equity securities | 761,695 | 221,423 | 395,002 | 1,378,120 | ||||||||||||
Loans | — | 650,329 | 310,868 | 961,197 | ||||||||||||
Others | 73,971 | — | — | 73,971 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
10,893,374 | 28,844,552 | 8,973,946 | 48,711,872 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives held for trading | 55,181 | 2,476,847 | 219,765 | 2,751,793 | ||||||||||||
Derivatives held for hedging | — | 139,725 | — | 139,725 | ||||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Debt securities | 9,363,596 | 28,281,718 | — | 37,645,314 | ||||||||||||
Equity securities | 937,930 | 66,031 | 1,384,727 | 2,388,688 | ||||||||||||
Loans | — | 422,889 | — | 422,889 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
10,301,526 | 28,770,638 | 1,384,727 | 40,456,891 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 231 | 1,551,100 | 12,579,582 | 14,130,913 | ||||||||||||
Derivatives held for trading | 239,004 | 2,690,095 | 124,524 | 3,053,623 | ||||||||||||
Derivatives held for hedging | — | 203,582 | — | 203,582 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
40
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities | 11,312,317 | 29,879,850 | 7,093,315 | 48,285,482 | ||||||||||||
Equity securities | 737,808 | 178,309 | 371,545 | 1,287,662 | ||||||||||||
Loans | — | 740,973 | 213,203 | 954,176 | ||||||||||||
Others | 78,808 | — | — | 78,808 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
12,128,933 | 31,132,108 | 7,726,806 | 50,987,847 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives held for trading | 67,436 | 1,737,033 | 111,063 | 1,915,532 | ||||||||||||
Derivatives held for hedging | — | 110,430 | — | 110,430 | ||||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Debt securities | 9,542,948 | 25,700,686 | — | 35,243,634 | ||||||||||||
Equity securities | 971,367 | 66,031 | 1,332,718 | 2,370,116 | ||||||||||||
Loans | — | 389,822 | — | 389,822 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
10,514,315 | 26,156,539 | 1,332,718 | 38,003,572 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 126 | 1,629,530 | 10,873,383 | 12,503,039 | ||||||||||||
Derivatives held for trading | 479,264 | 1,834,536 | 411,194 | 2,724,994 | ||||||||||||
Derivatives held for hedging | — | 176,253 | — | 176,253 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
41
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Valuation techniques and the inputs used in the fair value measurement classified as Level 2
Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | ||||||||
June 30, 2019 | ||||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | 242,192 | One factor Hull-White Model, DCF Model | Discount rate, Volatility and others | |||||
Debt securities | 27,730,608 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value and others | Projected cash flow, Fair value of underlying asset, Dividend yield, Interest rate, Underlying asset price, Discount rate, Volatility and others | |||||
Equity securities | 221,423 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 650,329 | DCF Model | Interest rate, Discount rate and others | |||||
|
| |||||||
28,844,552 | ||||||||
|
| |||||||
Derivatives held for trading | 2,476,847 | DCF Model, FDM, Closed Form, Option Model, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate, Volatility of underlying assets, correlation coefficient between basic assets, default rate and others | |||||
Derivatives held for hedging | 139,725 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and Others | |||||
Financial assets measured at fair value through other comprehensive income | ||||||||
Debt securities | 28,281,718 | DCF Model, Option model, Market value approach | Discount rate, Underlying asset Index, Volatility and others | |||||
Equity securities | 66,031 | DCF Model, Black-Scholes Model | Discount rate, Volatility, Price of Underlying asset and others | |||||
Loans | 422,889 | DCF Model, Option Model | Discount rate, Underlying asset Index, Volatility | |||||
|
| |||||||
28,770,638 | ||||||||
|
| |||||||
60,231,762 | ||||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | 1,551,100 | DCF closed Formula, Monte Carlo Simulation Model, Black-Scholes Model, Hull and White Model and others | Price of Underlying asset, Interest rate, Dividend rate, Volatility, Discount rate | |||||
Derivatives held for trading | 2,690,095 | DCF Closed Formula, Monte Carlo Simulation Model, Black-Scholes Model, Hull and White Model, Option Model, FDM and others | Discount rate, Price of Underlying asset , Volatility, Foreign exchange rate, Credit Spread, Stock price, Correlation coefficient, Dividend yield rate, Default rate and others | |||||
Derivatives held for hedging | 203,582 | DCF Model, Closed Form, FDM and others | Discount rate, Volatility, Foreign exchange rate and others | |||||
|
| |||||||
4,444,777 | ||||||||
|
|
42
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | ||||||||
December 31, 2018 | ||||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | One factor Hull-White Model, DCF Model | Discount rate, Volatility and others | ||||||
Debt securities | 29,879,850 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value and others | Projected cash flow, Fair value of underlying asset, Dividend yield, Interest rate, Underlying asset price, Discount rate, Volatility and others | |||||
Equity securities | 178,309 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 740,973 | DCF Model | Interest rate, Discount rate and others | |||||
|
| |||||||
31,132,108 | ||||||||
|
| |||||||
Derivatives held for trading | 1,737,033 | DCF Model, FDM, Closed Form, Option Model, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Underlying asset Index, Discount rate, Volatility, Foreign exchange rate, Stock price, Dividend rate and others | |||||
Derivatives held for hedging | 110,430 | DCF Model, Closed Form, FDM | Discount rate, Volatility, Foreign exchange rate and Others | |||||
Financial assets measured at fair value through other comprehensive income | ||||||||
Debt securities | 25,700,686 | DCF Model, Option model, Market value approach | Discount rate, Underlying asset Index, Volatility, Interest rate and others | |||||
Equity securities | 66,031 | DCF Model, Black-Scholes Model | Discount rate, Volatility, Price of Underlying asset and others | |||||
Loans | 389,822 | DCF Model | Discount rate | |||||
|
| |||||||
26,156,539 | ||||||||
|
| |||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | 1,629,530 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Price of Underlying asset, Discount rate, Dividend rate, Volatility | |||||
Derivatives held for trading | 1,834,536 | DCF Model, Closed Form, FDM and others | Discount rate, Price of Underlying asset , Volatility, Foreign exchange rate, Credit Spread, Stock price and others | |||||
Derivatives held for hedging | 176,253 | DCF Model, Closed Form, FDM and others | Discount rate, Volatility, Foreign exchange rate and others | |||||
|
| |||||||
|
|
43
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Fair value hierarchy of financial assets and liabilities whose fair values are disclosed
The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans at amortized cost | — | 434,762 | 325,519,626 | 325,954,388 | ||||||||||||
Securities at amortized cost | 9,805,763 | 15,333,482 | 3,042 | 25,142,287 | ||||||||||||
Other financial assets2 | — | — | 15,063,899 | 15,063,899 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 992,130 | 29,295,097 | 30,287,227 | ||||||||||||
Debentures | — | 46,797,524 | 4,788,071 | 51,585,595 | ||||||||||||
Other financial liabilities2 | — | — | 27,606,932 | 27,606,932 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets and financial liabilities included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of June 30, 2019. |
3 | Debts of |
44
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans at amortized cost | — | 493,773 | 319,510,071 | 320,003,844 | ||||||||||||
Securities at amortized cost | 8,629,708 | 15,529,429 | — | 24,159,137 | ||||||||||||
Other financial assets2 | — | — | 8,133,556 | 8,133,556 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 1,114,900 | 31,913,305 | 33,028,205 | ||||||||||||
Debentures | — | 48,680,196 | 5,091,368 | 53,771,564 | ||||||||||||
Other financial liabilities4 | — | — | 19,833,885 | 19,833,885 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets of |
3 | Debts of |
4 | Other financial liabilities of |
45
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Valuation techniques and the inputs used in the fair value measurement
Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans at amortized cost | DCF Model | Discount rate | ||||||||||
Securities at amortized cost | 15,333,482 | | DCF Model, Monte Carlo | | | Discount rate, Interest rate |
| |||||
Financial liabilities | ||||||||||||
Debts | 989,935 | DCF Model | Discount rate | |||||||||
Debentures | 46,797,524 | DCF Model | Discount rate |
(In millions of Korean won) | December 31, 2018 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans at amortized cost | DCF Model | Discount rate | ||||||||||
Securities at amortized cost | 15,529,429 | DCF Model | Discount rate | |||||||||
Financial liabilities | ||||||||||||
Debts | 1,076,497 | DCF Model | Discount rate | |||||||||
Debentures | 48,680,196 | DCF Model | Discount rate |
46
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | ||||||||||
June 30, 2019 | ||||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans at amortized cost | 325,519,626 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
Securities at amortized cost | 3,042 | DCF Model | Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Interest rates, Early termination ratio | ||||||||
Debts | 29,295,097 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 4,788,071 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
(In millions of Korean won) | ||||||||||
December 31, 2018 | ||||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans at amortized cost | 319,510,071 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Interest rates, Early termination ratio | ||||||||
Debts | 31,913,305 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 5,091,368 | DCF Model | Other spread, Interest rates | |||||||
Other financial liabilities | 583,633 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
47
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6.2 Level 3 of the Fair Value Hierarchy Disclosure
6.2.1 Valuation policy and process for fair value measurement categorized within Level 3
The Group uses external, independent and qualified professional valuer’s valuation to determine the fair value of the Group’s assets at the end of every reporting period.
Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.
48
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market
Details of changes in Level 3 of the fair value hierarchy for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivatives financial instruments | |||||||||||||||||||||||||
Cash and due from financial institutions at fair value through profit or loss | Securities measured at fair value through profit or loss | Loans at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial liabilities designated at fair value through profit or loss | Derivatives held for trading | Derivatives held for fair value hedging | ||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||
- Profit or loss | 1,183 | 107,980 | 5,860 | — | (1,040,285 | ) | 551,575 | — | ||||||||||||||||||||
- Other comprehensive income | 1,334 | 63,113 | — | 52,664 | (35,826 | ) | — | — | ||||||||||||||||||||
Purchases | — | 1,797,516 | 154,005 | 140 | — | — | — | |||||||||||||||||||||
Sales | — | (738,102 | ) | (62,200 | ) | (795 | ) | — | (117,438 | ) | — | |||||||||||||||||
Issues | — | — | — | — | (6,766,734 | ) | (36,832 | ) | — | |||||||||||||||||||
Settlements | — | — | — | — | 6,136,646 | (1,933 | ) | — | ||||||||||||||||||||
Transfers into Level 31 | — | 181 | — | — | — | — | — | |||||||||||||||||||||
Transfers out of Level 31 | — | (83,730 | ) | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The Changes in levels for the financial instruments occurred due to the change in the availability of observable market data. |
49
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivative financial instruments | |||||||||||||||||||||||||
Cash and due from financial institutions at fair value through profit or loss | Securities measured at fair value through profit or loss | Loans at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial liabilities designated at fair value through profit or loss | Derivatives held for trading | Derivatives held for fair value hedging | ||||||||||||||||||||||
Beginning2 | ||||||||||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||
- Profit or loss | 828 | 163,701 | 1,257 | — | (64,426 | ) | (100,684 | ) | (116 | ) | ||||||||||||||||||
- Other comprehensive income | 29 | 17,524 | — | 9,192 | 3,329 | — | — | |||||||||||||||||||||
Purchases | — | 1,895,607 | 59,600 | 53,333 | — | 11,075 | — | |||||||||||||||||||||
Sales | — | (1,290,362 | ) | (53,637 | ) | (40,480 | ) | — | (88,306 | ) | — | |||||||||||||||||
Issues | — | — | — | — | (6,311,321 | ) | (37,674 | ) | — | |||||||||||||||||||
Settlements | — | — | — | — | 5,284,419 | 74 | (589 | ) | ||||||||||||||||||||
Transfers into Level 31 | — | — | — | — | — | (3,012 | ) | — | ||||||||||||||||||||
Transfers out of Level 31 | — | (9,258 | ) | — | — | — | — | — | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The Changes in levels for the financial instruments occurred due to the change in the availability of observable market data. |
2 | Restated based on Korean IFRS 1109. |
50
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||||||||||||||||||
Gains (losses) from financial instruments at fair value through profit or loss | Other operating incomes (losses) | Net interest income | Gains (losses) from financial instruments at fair value through profit or loss | Other operating incomes (losses) | Net interest income | |||||||||||||||||||
Total gains or losses included in profit or loss for the period | ||||||||||||||||||||||||
Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period | (174,330 | ) | 1,922 | (54 | ) | 57,621 | 1,414 | 251 |
51
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6.2.3 Sensitivity analysis of changes in unobservable inputs
Information about fair value measurements using unobservable inputs as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable | Relationship of unobservable inputs to fair value | ||||||||
Financial assets |
| |||||||||||
Financial assets at fair value through profit or loss | ||||||||||||
Cash and due from financial institutions | DCF Model, Option Model, Net Asset Value, Income approach, Market approach | Volatility of the underlying asset | 5.32~47.23 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation | 1.52~97.92 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||
Discount rate | 0.78~10.79 | The lower the discount rate, the higher the fair value | ||||||||||
Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | ||||||||||
Debt securities | 8,216,816 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Tree Model, Net Asset Value, Income approach, Market approach and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||||
Volatility of the underlying asset | 3.10~39.94 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Discount rate | 0.78~53.75 | The lower the discount rate, the higher the fair value | ||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||
Correlation between underlying asset | 1.52~97.92 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Liquidation value | 0.00 | The higher the liquidation value, the higher the fair value | ||||||||||
Fluctuation rate of real estate sale price | -1.00~1.00 | The higher the sale price, the higher the fair value |
52
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Equity securities | 395,002 | Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Tree Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||||
Discount rate | 0.78~21.96 | The lower the discount rate, the higher the fair value | ||||||||||
Liquidation value | -1.00~1.00 | The higher the liquidation value, the higher the fair value | ||||||||||
Volatility | 5.32~47.23 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation | 1.52~97.92 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||
Loans | 310,868 | Tree Model, DCF Model | Volatility of the stock price | 14.06~35.45 | The higher the volatility, the higher the fair value fluctuation | |||||||
Discount rate | 10.85 | The lower the discount rate, the higher the fair value | ||||||||||
Derivatives held for trading | ||||||||||||
Stock and index | 114,799 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility of the underlying asset | 9.75~59.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation between underlying asset | 13.46~70.96 | The higher the correlation, the higher the fair value fluctuation | ||||||||||
Currency, interest rate and others | 104,966 | DCF Model, Hull and White Model | Volatility | 2.00~49.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation between underlying asset | -49.00~89.93 | The higher the absolute value of correlation, the higher the fair value fluctuation |
53
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial assets measured at fair value through other comprehensive income | ||||||||||||
Equity securities | 1,384,727 | Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net asset value method, Market approach, One Factor Hull-White Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||||
Discount rate | 3.21~16.57 | The lower the discount rate, the higher the fair value | ||||||||||
Volatility | 17.85~27.20 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
|
| |||||||||||
|
|
54
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial liabilities | ||||||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model | Volatility of the underlying asset | 1.00~75.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation between underlying asset | -49.00~89.93 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||||
Derivatives held for trading | ||||||||||||||
Stock and index | 38,640 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility | 13.00~59.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Correlation between underlying asset | 4.34~70.96 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Others | 85,884 | Monte Carlo Simulation, Hull and White Model, DCF Model, Closed form formula | Volatility | 2.00~75.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Volatility of the stock price | 20.43 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Volatility of the interest rate | 0.65 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Discount rate | 2.14~2.31 | The lower the discount rate, the higher the fair value | ||||||||||||
Correlation between underlying asset | -48.62~89.93 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||||
|
| |||||||||||||
|
|
55
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable | Relationship of unobservable inputs to fair value | ||||||||||
Financial assets | ||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||
Cash and due from financial institutions | DCF Model, Option Model, Net Asset Value, Income approach, | Volatility of the underlying asset | 11.25~31.28 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation | 8.79~79.78 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||||
Discount rate | 1.19~11.30 | The lower the discount rate, the higher the fair value | ||||||||||||
Growth rate | 0.29~2.20 | The higher the growth rate, the higher the fair value | ||||||||||||
Debt securities | 7,093,315 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Tree Model, Net Asset Value, Income approach, | Growth rate | 0.29~2.20 | The higher the growth rate, the higher the fair value | |||||||||
Fluctuation rate of real estate sale price | 11.25~41.00 | The higher the sale price, the higher the fair value | ||||||||||||
Volatility of real estate price | -1.00~1.00 | The higher the price of real estate, the higher the fair value | ||||||||||||
Discount rate | 1.95~11.30 | The lower the discount rate, the higher the fair value | ||||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||||
Correlation between underlying asset | 8.79~88.46 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Equity securities | 371,545 | Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Tree Model and others | Growth rate | 0~2.20 | The higher the growth rate, the higher the fair value | |||||||||
Discount rate | 1.19~21.96 | The lower the discount rate, the higher the fair value | ||||||||||||
Liquidation value | -1.00~1.00 | The higher the liquidation value, the higher the fair value | ||||||||||||
Volatility | 11.25~39.94 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Correlation | 8.79~79.78 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Recovery rate | 40 | The higher the recovery rate, the higher the fair value |
56
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Loans | 213,203 | Tree Model | Stock price, Volatility of the stock price | 13.11~49.28 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Derivatives held for trading | ||||||||||||||
Stock and index | 50,824 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility of the underlying asset | 14.00~50.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Correlation between underlying asset | 8.74~68.77 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Currency, interest rate and others | 60,239 | DCF Model, Hull and White Model, Monte Carlo Simulation, Tree Model | Loss given default | 100.00 | The higher the loss given default, the lower the fair value | |||||||||
Volatility | 1.00~36.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Correlation between underlying asset | -46.89~90.11 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||
Equity securities | 1,332,718 | Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net asset value method, Market approach, One Factor Hull-White Model and others | Growth rate | 0~2.20 | The higher the growth rate, the higher the fair value | |||||||||
Discount rate | 7.05~16.30 | The lower the discount rate, the higher the fair value | ||||||||||||
Volatility | 17.62~25.14 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
|
| |||||||||||||
|
|
57
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial liabilities | ||||||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black Scholes-Model | Volatility of the underlying asset | 1.00~115.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation between underlying asset | -49.00~90.11 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||||
Derivatives held for trading | ||||||||||||||
Stock and index | 240,817 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Tree Model | Volatility | 2.00~54.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Correlation between underlying asset | 4.27~70.17 | The higher the correlation, the higher the fair value fluctuation | ||||||||||||
Others | 170,377 | Monte Carlo Simulation, Hull and White Model, DCF Model, Closed form formula | Volatility | 1.00~115.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Volatility of the stock price | 20.85 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Volatility of the interest rate | 0.69 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Discount rate | 2.19~2.26 | The lower the discount rate, the higher the fair value | ||||||||||||
Correlation between underlying asset | -49.00~90.11 | The higher the absolute value of correlation, the higher the fair value fluctuation | ||||||||||||
|
| |||||||||||||
|
|
58
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable Level 3 financial instruments subject to sensitivity analysis are (i) equity-related derivatives, currency-related derivatives and interest rate related derivatives whose fair value changes are recognized in profit or loss, (ii) financial liabilities designated at fair value through profit or loss, and (iii) due from financial institutions, debt securities, equity securities and loan receivables whose fair value changes are recognized in profit or loss or other comprehensive income. If overlay approach is applied in accordance with Korean IFRS 1104, changes in fair value of financial assets at fair value through profit or loss are recognized as other comprehensive income.
The results of the sensitivity analysis from changes in inputs are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss1 | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities4 | 15,831 | (14,811 | ) | 1,923 | (1,895 | ) | ||||||||||
Equity securities3 | 13,933 | (5,905 | ) | 945 | (730 | ) | ||||||||||
Loans | 8,344 | (5,907 | ) | — | — | |||||||||||
Derivatives held for trading2 | 45,224 | (48,845 | ) | — | — | |||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Equity securities3 | — | — | 210,160 | (107,619 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss1 | ||||||||||||||||
Derivatives held for trading2 | 31,651 | (29,973 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
59
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss1 | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities4 | 20,261 | (17,885 | ) | 2,183 | (2,097 | ) | ||||||||||
Equity securities3 | 14,241 | (10,162 | ) | 848 | (656 | ) | ||||||||||
Loans | 129 | (46 | ) | — | — | |||||||||||
Derivatives held for trading2 | 27,639 | (26,155 | ) | — | — | |||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Equity securities3 | — | — | 162,563 | (86,094 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss1 | ||||||||||||||||
Derivatives held for trading2 | 112,827 | (105,875 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | For financial instruments at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as volatility of the underlying asset or correlation between underlying asset by ± 10%. |
2 | For derivatives financial instruments, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, price of underlying asset, volatility of stock price, interest rate by ± 10% and the loss given default ratio, discount rate by ± 1% |
3 | For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, correlation between growth rate (0~2.2%) and discount rate, or liquidation value(-1~1%) and discount rate. |
4 | Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate(-1~1%) and volatilities of real estate price(-1~1%). |
60
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
6.2.4 Day one gain or loss
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.
The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Balance at the beginning of the period | ||||||||
New transactions and others | 88,238 | 73,924 | ||||||
Changes during the period | (85,699 | ) | (48,686 | ) | ||||
|
|
|
| |||||
Balance at the end of the period | ||||||||
|
|
|
|
6.3 Carrying Amounts of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortized cost.
The carrying amounts of financial assets and liabilities by category as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||
Financial instruments measured at fair value through other comprehensive income | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial instruments designated at fair value through other comprehensive income | Financial instruments at amortized cost | Derivatives held for hedging | Total | |||||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 48,711,872 | — | — | — | — | 48,711,872 | ||||||||||||||||||
Derivatives | 2,751,793 | — | — | — | 139,725 | 2,891,518 | ||||||||||||||||||
Loans at amortized cost | — | — | — | 324,900,461 | — | 324,900,461 | ||||||||||||||||||
Financial investments | — | 38,068,203 | 2,388,688 | 23,833,824 | — | 64,290,715 | ||||||||||||||||||
Other financial assets | — | — | — | 15,063,899 | — | 15,063,899 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
61
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||
Financial instruments at fair value through profit or loss | ||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments designated at fair value through profit or loss | Financial cost | Derivatives held for hedging | Total | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 3,053,623 | — | — | 203,582 | 3,257,205 | |||||||||||||||
Deposits | — | — | 288,423,297 | — | 288,423,297 | |||||||||||||||
Debts | — | — | 30,219,021 | — | 30,219,021 | |||||||||||||||
Debentures | — | — | 50,851,003 | — | 50,851,003 | |||||||||||||||
Other financial liabilities | — | — | 27,606,932 | — | 27,606,932 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||
Financial instruments measured at fair value through other comprehensive income | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial instruments designated at fair value through other comprehensive income | Financial instruments at amortized cost | Derivatives held for hedging | Total | |||||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 50,987,847 | — | — | — | — | 50,987,847 | ||||||||||||||||||
Derivatives | 1,915,532 | — | — | — | 110,430 | 2,025,962 | ||||||||||||||||||
Loans at amortized cost | — | — | — | 319,201,603 | — | 319,201,603 | ||||||||||||||||||
Financial investments | — | 35,633,456 | 2,370,116 | 23,661,522 | — | 61,665,094 | ||||||||||||||||||
Other financial assets | — | — | — | 8,133,556 | — | 8,133,556 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
62
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
Financial instruments at fair value through profit or loss | ||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments designated at fair value through profit or loss | Financial instruments at amortized cost | Derivatives held for hedging | Total | ||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 2,724,994 | — | — | 176,253 | 2,901,247 | |||||||||||||||
Deposits | — | — | 276,770,449 | — | 276,770,449 | |||||||||||||||
Debts | — | — | 33,004,834 | — | 33,004,834 | |||||||||||||||
Debentures | — | — | 53,278,697 | — | 53,278,697 | |||||||||||||||
Other financial liabilities | — | — | 19,828,307 | — | 19,828,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
7. Due from Financial Institutions at amortized cost
Details of due from financial institutions as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | Financial institutions | Interest rate(%) | June 30, 2019 | December 31, 2018 | ||||||||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | — | |||||||||||||
Due from banking institutions | Standard Chartered Bank Korea Limited and others | 0.00 ~ 2.75 | 4,801,493 | 3,245,841 | ||||||||||||
Due from others | Korea Securities Finance Corporation and others | — | 676,436 | 1,132,908 | ||||||||||||
|
|
|
| |||||||||||||
15,237,244 | 13,102,510 | |||||||||||||||
|
|
|
| |||||||||||||
Due from financial institutions in foreign currencies | Due from banking institutions in foreign currencies | Bank of Korea and others | — | 2,368,216 | 1,734,660 | |||||||||||
Time deposits in foreign currencies | PING AN BANK, BEIJING BRANCH and others | 0.00 ~ 7.55 | 1,070,234 | 1,001,600 | ||||||||||||
Due from others | SOCIETE GENERALE and others | — | 1,417,272 | 1,379,537 | ||||||||||||
|
|
|
| |||||||||||||
4,855,722 | 4,115,797 | |||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
1 | Before netting of allowance. |
63
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Restricted cash from financial institutions as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | Financial Institutions | June 30, 2019 | December 31, 2018 | Reason for restriction | ||||||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | Bank of Korea Act | |||||||||||
Due from banking institutions | Shinhan Bank and others | 2,642,247 | 1,348,099 | Net settlement and others | ||||||||||
Due from others | Korea Securities Finance Corporation and others | 540,776 | 655,194 | Derivatives margin account and others | ||||||||||
|
|
|
| |||||||||||
12,942,338 | 10,727,054 | |||||||||||||
|
|
|
| |||||||||||
Due from financial institutions in foreign currencies | Due from banking institutions in foreign currencies | Bank of Korea and others | 627,313 | 375,130 | Bank of Korea Act and others | |||||||||
Time deposits in foreign currencies | Bank of Communications NY Branch and others | 31,581 | 30,538 | Bank Act of the State of New York and others | ||||||||||
Due from others | Societe Generale and others | 1,256,162 | 1,214,905 | Derivatives margin account and others | ||||||||||
|
|
|
| |||||||||||
1,915,056 | 1,620,573 | |||||||||||||
|
|
|
| |||||||||||
|
|
|
|
1 | Before netting of allowance. |
Changes in the allowances for due from financial institutions losses
Changes in the allowances for due from financial institutions losses for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
The financial 12-month expected | The financial instruments applying lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | — | — | — | |||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | — | — | — | |||||||||
Provision (reversal) for credit losses | 95 | — | — | |||||||||
Others | 50 | — | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
64
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning1 | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | — | — | — | |||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | — | — | — | |||||||||
Provision (reversal) for loan losses | 24 | — | — | |||||||||
Others | 49 | — | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Restated based on Korean IFRS 1109. |
8. Derivative Financial Instruments and Hedge Accounting
The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.
The Group provides and trades a range of derivatives products, including:
• | Interest rate swaps, relating to interest rate risks in Korean won |
• | Cross-currency swaps, forwards and options relating to foreign exchange rate risks, |
• | Stock price index options linked with the KOSPI index. |
In particular, the Group applies fair value hedge accounting using cross currency swaps, interest rate swaps and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, structured deposits in Korean won, and structured deposits in foreign currencies. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.
65
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of derivative financial instruments held for trading as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||||||||||||||||||
Notional amount | Assets | Liabilities | Notional amount | Assets | Liabilities | |||||||||||||||||||
Interest rate | ||||||||||||||||||||||||
Forwards | ||||||||||||||||||||||||
Futures1 | 5,210,634 | 712 | 1,827 | 4,269,407 | 1,124 | 3,852 | ||||||||||||||||||
Swaps | 238,995,089 | 513,975 | 593,658 | 219,558,592 | 421,591 | 471,915 | ||||||||||||||||||
Options | 18,088,136 | 257,576 | 371,819 | 16,937,362 | 159,218 | 276,392 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
263,095,219 | 772,263 | 1,060,438 | 241,335,361 | 581,933 | 807,215 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | ||||||||||||||||||||||||
Forwards | 81,064,618 | 1,052,582 | 894,339 | 74,189,998 | 622,745 | 548,127 | ||||||||||||||||||
Futures1 | 544,275 | 23 | 921 | 602,805 | 37 | 240 | ||||||||||||||||||
Swaps | 42,061,759 | 580,265 | 644,797 | 36,073,995 | 470,499 | 452,390 | ||||||||||||||||||
Options | 3,543,959 | 11,104 | 20,547 | 2,449,469 | 6,071 | 13,602 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
127,214,611 | 1,643,974 | 1,560,604 | 113,316,267 | 1,099,352 | 1,014,359 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Stock and index | ||||||||||||||||||||||||
Futures1 | 1,045,467 | 6,211 | 5,898 | 1,155,861 | 4,902 | 10,820 | ||||||||||||||||||
Swaps | 8,743,699 | 147,679 | 117,404 | 8,190,648 | 82,803 | 321,135 | ||||||||||||||||||
Options | 5,878,292 | 62,102 | 231,356 | 5,442,775 | 70,740 | 464,226 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
15,667,458 | 215,992 | 354,658 | 14,789,284 | 158,445 | 796,181 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Credit | ||||||||||||||||||||||||
Swaps | 4,329,031 | 22,044 | 16,016 | 4,300,208 | 32,711 | 25,047 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
4,329,031 | 22,044 | 16,016 | 4,300,208 | 32,711 | 25,047 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Commodity | ||||||||||||||||||||||||
Futures1 | 9,564 | 166 | 5 | 5,807 | 150 | 128 | ||||||||||||||||||
Swaps | 121,951 | 2,403 | 327 | 140,382 | 2,202 | 3,199 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
131,515 | 2,569 | 332 | 146,189 | 2,352 | 3,327 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Other | 3,285,874 | 94,951 | 61,575 | 2,361,827 | 40,739 | 78,865 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Gains or losses arising from dailymark-to-market futures are reflected in the margin accounts. |
66
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The average of hedge ratio for each type of hedge accounting as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | More than 5 years | Total | ||||||||||||||||||||||
Fair value hedge | ||||||||||||||||||||||||||||
The quantity of the hedging instrument | 1,228,463 | 1,672,324 | 1,153,244 | 447,659 | 331,435 | 2,110,918 | 6,944,043 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.00 | 99.31 | 106.21 | 87.89 | 98.25 | 98.63 | 99.58 | |||||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||||||
The quantity of the hedging instrument | 2,352,125 | 1,318,406 | 1,733,903 | 523,086 | 334,112 | — | 6,261,632 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | — | 100.00 | |||||||||||||||||||||
Hedge of net investments in a foreign operations | ||||||||||||||||||||||||||||
The quantity of the hedging instrument | 356,309 | — | 149,516 | 61,810 | — | — | 567,635 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.00 | — | 100.00 | 100.00 | — | — | 100.00 | |||||||||||||||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | More than 5 years | Total | ||||||||||||||||||||||
Fair value hedge |
| |||||||||||||||||||||||||||
The quantity of the hedging instrument | 1,371,901 | 728,308 | 1,372,040 | 567,030 | 195,392 | 1,308,602 | 5,543,273 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.73 | 98.65 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||||||||||
Cash flow hedge |
| |||||||||||||||||||||||||||
The quantity of the hedging instrument | 2,641,861 | 1,403,129 | 902,911 | 919,258 | 525,629 | 50,000 | 6,442,788 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | |||||||||||||||||||||
Hedge of net investments in a foreign operations |
| |||||||||||||||||||||||||||
The quantity of the hedging instrument | 528,025 | 2,942 | — | — | — | — | 530,967 | |||||||||||||||||||||
Average ratio of hedging (%) | 100.00 | 100.00 | — | — | — | — | 100.00 |
67
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Fair Value Hedge
Details of derivative instruments designated as fair value hedge as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||||
Carrying amount | Accumulated adjusted amount | Changes in the fair value | ||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting | ||||||||||||||||||||||
Interest rate | Debt securities in KRW | |||||||||||||||||||||
Debt securities in foreign currencies | 1,274,882 | — | 18,048 | — | 26,187 | |||||||||||||||||
Deposits in foreign currencies | — | 895,316 | — | (30,124 | ) | (59,141 | ) | |||||||||||||||
Debts in KRW | — | 352,128 | — | 22,128 | (2,876 | ) | ||||||||||||||||
Debts in foreign currencies | — | 2,059,381 | — | 34,981 | (59,054 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,745,082 | 3,306,825 | 22,188 | 26,985 | (90,724 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | Debt securities in foreign currencies | 2,043,254 | — | (5,058 | ) | — | 69,170 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
2,043,254 | — | (5,058 | ) | — | 69,170 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
68
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||||
Carrying amount | Accumulated adjusted amount | Changes in the fair value1 | ||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting | ||||||||||||||||||||||
Interest rate | Debt securities in KRW | |||||||||||||||||||||
Debt securities in foreign currencies | 702,727 | — | (9,790 | ) | — | (9,099 | ) | |||||||||||||||
Deposits in foreign currencies | — | 805,215 | — | (89,265 | ) | 63,441 | ||||||||||||||||
Debts in KRW | — | 349,252 | — | 19,252 | 379 | |||||||||||||||||
Debts in foreign currencies | — | 1,429,457 | — | (24,073 | ) | 12,878 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,167,940 | 2,583,924 | (8,576 | ) | (94,086 | ) | 68,756 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | Debt securities in foreign currencies | 1,845,253 | — | (75,255 | ) | — | 112,551 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
1,845,253 | — | (75,255 | ) | — | 112,551 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Fairvalue changes in the six-month period ended June 30, 2018 |
Details of derivative instruments designated as fair value hedge as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Notional amount | Assets | Liabilities | Changes in the fair value | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Forwards | 1,830,061 | 3,540 | 47,518 | (67,389 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Notional amount | Assets | Liabilities | Changes in the fair value1 | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Forwards | 1,697,718 | 5,923 | 32,565 | (108,432 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Fairvalue changes in thesix-month periods ended June 30, 2018 |
69
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of hedge ineffectiveness recognized in profit or loss from derivatives for thesix-month period ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | Hedge ineffectiveness recognized in profit or loss | |||||||
2019 | 2018 | |||||||
From hedge accounting |
| |||||||
Interest rate | ||||||||
Currency rate | 1,781 | 4,119 | ||||||
|
|
|
| |||||
|
|
|
|
Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Gains (losses) on hedging instruments | ||||||||
Gains (losses) on the hedged items attributable to the hedged risk | (21,441 | ) | 182,551 | |||||
|
|
|
| |||||
|
|
|
|
Cash Flow Hedge
Details of hedged item in cash flow hedge as of June 30, 2019 and December 31, 2018 are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||
Changes in fair value | Other comprehensive income for cash flow hedge | |||||||
Hedge accounting |
| |||||||
Interest rate risk | ||||||||
Foreign currency change risk | 52,519 | (13,177 | ) | |||||
|
|
|
| |||||
|
|
|
| |||||
(In millions of Korean won) | December 31, 2018 | |||||||
Changes in fair value | Other comprehensive income for cash flow hedge | |||||||
Hedge accounting |
| |||||||
Interest rate risk | ||||||||
Foreign currency change risk | 45,487 | 1,163 | ||||||
|
|
|
| |||||
|
|
|
|
70
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of derivative instruments designated as cash flow hedge as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Notional amount | Assets | Liabilities | Changes in fair value | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Swaps | 2,744,512 | 15,129 | 78,040 | (51,942 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Notional amount | Assets | Liabilities | Changes in fair value1 | |||||||||||||
Interest rate |
| |||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Swaps | 2,300,452 | 22,759 | 40,493 | (45,912 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Fairvalue changes in the six-month period ended June 30, 2018 |
Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Gains (losses) on hedging instruments | ||||||||
Gains (losses) on effectiveness (amount recognized in other comprehensive income) | (83,665 | ) | (33,690 | ) | ||||
|
|
|
| |||||
Gains (losses) on ineffectiveness (amount recognized in profit or loss) | ||||||||
|
|
|
|
Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Amount recognized in other comprehensive income | ||||||||
Amount reclassified from equity to profit or loss | 31,735 | 50,158 | ||||||
Tax effect | 13,572 | (7,080 | ) | |||||
|
|
|
| |||||
Amount recognized in other comprehensive income net of tax | ||||||||
|
|
|
|
71
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Hedge on Net Investments in Foreign Operations
Details of derivative instruments designated as foreign operations net investments hedge as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||
Changes in fair value | Other comprehensive income for hedge on net investment in a foreign operation | |||||||
Hedge accounting | ||||||||
Currency(foreign currency change risk) | ||||||||
(In millions of Korean won) | December 31, 2018 | |||||||
Changes in fair value | Other comprehensive income for hedge on net investment in a foreign operation | |||||||
Hedge accounting | ||||||||
Currency(foreign currency change risk) |
Details of financial instruments designated as fair value hedge as of June 30, 2019 and December 31, 2018, are as follows:
June 30, 2019 | ||||||||||||||||
Nominal amount | Assets | Liabilities | Changes in fair value | |||||||||||||
Currency |
| |||||||||||||||
Forwards | ||||||||||||||||
Swap | 61,810 | — | 110 | (110 | ) | |||||||||||
Financial debentures in foreign currencies | 92,544 | — | 92,069 | (3,096 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2018 | ||||||||||||||||
Nominal amount | Assets | Liabilities | Changes in fair value1 | |||||||||||||
Currency |
| |||||||||||||||
Forwards | ||||||||||||||||
Financial debentures in foreign currencies | 89,448 | — | 89,109 | (3,609 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Fairvalue changes in thesix-month period ended June 30, 2018 |
72
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The fair value ofnon-derivative financial instruments designated as hedging instruments as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Financial debentures in foreign currencies |
Gain or loss from hedging instruments in hedge of net investments in foreign operations and hedged items attributable to the hedged risk for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Gains (losses) on hedging instruments | ||||||||
Effective portion of gains (losses) on hedge on net investment in a foreign operation (amount recognized in other comprehensive income) | (12,388 | ) | (41,305 | ) | ||||
Ineffective portion of gain on hedge on net investment in a foreign operation (amount recognized in profit or loss) | — | — | ||||||
|
|
|
|
The effective portion of gains (losses) on hedging instruments recognized in other comprehensive income for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Amount recognized in other comprehensive income | ||||||||
Amount of other comprehensive income reclassified to profit or loss | 1,317 | — | ||||||
Tax effect | 3,045 | 10,636 | ||||||
|
|
|
| |||||
Amount recognized in other comprehensive income, net of tax | ||||||||
|
|
|
|
9. Loans at amortized cost
Details of loans as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Loans at amortized cost | ||||||||
Deferred loan origination fees and costs | 735,855 | 753,126 | ||||||
Less: Allowances for loan losses | (2,471,161 | ) | (2,609,681 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
Details of loans for other banks as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Loans at amortized cost | ||||||||
Less: Allowances for loan losses | (464 | ) | (620 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
73
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of loan types and customer types of loans to customers, other than banks, as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 368,890 | 6,130,775 | — | 6,499,665 | ||||||||||||
Domestic import usance bills | — | 3,016,720 | — | 3,016,720 | ||||||||||||
Off-shore funding loans | — | 1,046,452 | — | 1,046,452 | ||||||||||||
Call loans | — | 989,321 | — | 989,321 | ||||||||||||
Bills bought in Korean won | — | 1,984 | — | 1,984 | ||||||||||||
Bills bought in foreign currencies | — | 2,299,417 | — | 2,299,417 | ||||||||||||
Guarantee payments under payment guarantee | 39 | 4,773 | — | 4,812 | ||||||||||||
Credit card receivables in Korean won | — | — | 16,948,485 | 16,948,485 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 2,467 | 2,467 | ||||||||||||
Reverse repurchase agreements | — | 4,876,484 | — | 4,876,484 | ||||||||||||
Privately placed bonds | — | 756,204 | — | 756,204 | ||||||||||||
Factored receivables | 156 | 2,485 | — | 2,641 | ||||||||||||
Lease receivables | 1,544,390 | 174,080 | — | 1,718,470 | ||||||||||||
Loans for installment credit | 5,099,752 | 32,006 | — | 5,131,758 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
161,011,219 | 144,339,924 | 16,950,952 | 322,302,095 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Proportion (%) | 49.96 | 44.78 | 5.26 | 100.00 | ||||||||||||
Less: Allowances | (674,524 | ) | (1,086,605 | ) | (709,568 | ) | (2,470,697 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
74
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 259,015 | 4,711,234 | — | 4,970,249 | ||||||||||||
Domestic import usance bills | — | 2,817,174 | — | 2,817,174 | ||||||||||||
Off-shore funding loans | — | 844,954 | — | 844,954 | ||||||||||||
Call loans | — | 1,473,397 | — | 1,473,397 | ||||||||||||
Bills bought in Korean won | — | 3,057 | — | 3,057 | ||||||||||||
Bills bought in foreign currencies | — | 3,427,368 | — | 3,427,368 | ||||||||||||
Guarantee payments under payment guarantee | 46 | 4,104 | — | 4,150 | ||||||||||||
Credit card receivables in Korean won | — | — | 17,346,224 | 17,346,224 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 7,834 | 7,834 | ||||||||||||
Reverse repurchase agreements | — | 3,341,700 | — | 3,341,700 | ||||||||||||
Privately placed bonds | — | 823,178 | — | 823,178 | ||||||||||||
Factored receivables | 446 | 5,939 | — | 6,385 | ||||||||||||
Lease receivables | 1,712,597 | 81,985 | — | 1,794,582 | ||||||||||||
Loans for installment credit | 4,582,913 | 25,107 | — | 4,608,020 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
159,078,869 | 141,894,147 | 17,354,058 | 318,327,074 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Proportion (%) | 49.97 | 44.57 | 5.46 | 100.00 | ||||||||||||
Less: Allowances | (642,897 | ) | (1,255,223 | ) | (710,941 | ) | (2,609,061 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
75
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
10. Allowances for Loan Losses
Changes in the allowances for loan losses for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||||||||||
Retails | Corporates | Credit cards | ||||||||||||||||||||||||||||||||||
The financial 12-month | The financial instruments applying lifetime expected credit losses | The financial 12-month | The financial instruments applying lifetime expected credit losses | The financial 12-month | The financial instruments applying lifetime expected credit losses | |||||||||||||||||||||||||||||||
Non-impaired | Impaired | Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||||||||||||||
Transfer to12-month expected credit losses | 61,688 | (61,410 | ) | (278 | ) | 37,417 | (23,933 | ) | (13,484 | ) | 48,023 | (47,351 | ) | (672 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses | (46,500 | ) | 59,013 | (12,513 | ) | (25,345 | ) | 47,761 | (22,416 | ) | (25,960 | ) | 27,132 | (1,172 | ) | |||||||||||||||||||||
Impairment | (1,127 | ) | (45,219 | ) | 46,346 | (1,420 | ) | (27,453 | ) | 28,873 | (1,972 | ) | (22,700 | ) | 24,672 | |||||||||||||||||||||
Write-offs | (2 | ) | 26 | (206,109 | ) | — | 2 | (108,947 | ) | — | — | (257,053 | ) | |||||||||||||||||||||||
Disposal | (448 | ) | (16 | ) | (606 | ) | — | — | (5,887 | ) | — | — | (40 | ) | ||||||||||||||||||||||
Provision (reversal) for loan losses1,2 | 2,030 | 44,030 | 193,248 | (12,729 | ) | (17,426 | ) | (23,642 | ) | (14,898 | ) | 21,468 | 254,106 | |||||||||||||||||||||||
Others (change of currency ratio, etc.) | 42 | 103 | (671 | ) | 544 | 176 | (865 | ) | — | — | (4,956 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
2 | Included |
76
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||||||||||
Retails | Corporates | Credit cards | ||||||||||||||||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||||||||||||||||||||||
Non-impaired | Impaired | Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||||
Beginning2 | ||||||||||||||||||||||||||||||||||||
Transfer between stages |
| |||||||||||||||||||||||||||||||||||
Transfer to12-month expected credit losses | 68,135 | (67,826 | ) | (309 | ) | 22,592 | (21,172 | ) | (1,420 | ) | 42,080 | (41,207 | ) | (873 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses | (57,390 | ) | 64,841 | (7,451 | ) | (18,264 | ) | 26,321 | (8,057 | ) | (24,526 | ) | 25,746 | (1,220 | ) | |||||||||||||||||||||
Impairment | (1,138 | ) | (32,677 | ) | 33,815 | (1,864 | ) | (19,522 | ) | 21,386 | (1,564 | ) | (19,411 | ) | 20,975 | |||||||||||||||||||||
Write-offs | — | — | (185,921 | ) | — | (3 | ) | (102,480 | ) | — | — | (223,853 | ) | |||||||||||||||||||||||
Disposal | (737 | ) | (1,317 | ) | (1,488 | ) | — | — | (8,105 | ) | — | — | — | |||||||||||||||||||||||
Provision (reversal) for loan losses1,3 | 243 | 43,466 | 161,355 | (13,564 | ) | 25,420 | 61,206 | (6,801 | ) | 37,697 | 224,278 | |||||||||||||||||||||||||
Others (change of currency ratio, etc.) | 433 | 93 | 337 | (2,835 | ) | 568 | 2,927 | 2 | — | (4,037 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
2 | Prepared in accordance with Korean IFRS 1109. |
3 | Included |
77
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The Group manages thewritten-off loans that their extinctive prescription did not occur, and that are not collected; the balance of those are respectivelyW 11,545,373 million andW 12,067,272 million as of June 30, 2019 and December 31, 2018.
Changes in the book value of loans at amortized cost for thesix-month periods ended June 30, 2019, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | 6,072,086 | (6,050,681 | ) | (21,405 | ) | |||||||
Transfer to lifetime expected credit losses | (10,130,540 | ) | 10,229,927 | (99,387 | ) | |||||||
Transfer to lifetime expected credit losses (impaired) | (406,917 | ) | (678,406 | ) | 1,085,323 | |||||||
Write-offs | (2 | ) | 29 | (572,110 | ) | |||||||
Disposal | (880,647 | ) | (13,013 | ) | (76,328 | ) | ||||||
Net increase (decrease) (Execution, repayment and others) | 10,589,568 | (3,127,635 | ) | (359,524 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
11. Financial Assets at Fair Value through Profit or Loss and Financial Investments
Details of financial assets at fair value through profit or loss and financial investments as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||
Financial assets at fair value through profit or loss | ||||
Debt securities: | ||||
Government and public bonds | ||||
Financial bonds | 13,623,361 | |||
Corporate bonds | 2,813,190 | |||
Asset-backed securities | 85,563 | |||
Beneficiary certificates | 11,153,619 | |||
Derivatives linked securities | 3,899,975 | |||
Other debt securities | 6,914,542 | |||
Equity securities: | ||||
Stocks | 1,141,819 | |||
Other equity securities | 236,301 | |||
Loans: | ||||
Private placed corporate bonds | 692,807 | |||
Other loans | 268,390 | |||
Due from financial institutions: | ||||
Other due from financial institutions | 293,452 | |||
Others | 73,971 | |||
|
| |||
48,711,872 | ||||
|
|
78
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial Investments |
| |||
Financial assets measured at fair value through other comprehensive income |
| |||
Debt securities: | ||||
Government and public bonds | 6,163,824 | |||
Financial bonds | 18,578,293 | |||
Corporate bonds | 11,498,223 | |||
Asset-backed securities | 1,324,944 | |||
Other debt securities | 80,030 | |||
Equity securities: | ||||
Stocks | 2,274,562 | |||
Equity investments | 40,408 | |||
Other equity securities | 73,718 | |||
Loans: | ||||
Private placed corporate bonds | 422,889 | |||
|
| |||
40,456,891 | ||||
|
| |||
Financial assets at amortized cost |
| |||
Debt securities: | ||||
Government and public bonds | 5,343,785 | |||
Financial bonds | 6,906,339 | |||
Corporate bonds | 7,019,700 | |||
Asset-backed securities | 4,565,788 | |||
Allowance | (1,788 | ) | ||
|
| |||
23,833,824 | ||||
|
| |||
|
|
(In millions of Korean won) | December 31, 2018 | |||
Financial assets at fair value through profit or loss | ||||
Debt securities: | ||||
Government and public bonds | ||||
Financial bonds | 14,978,408 | |||
Corporate bonds | 4,101,066 | |||
Asset-backed securities | 84,382 | |||
Beneficiary certificates | 10,252,377 | |||
Derivatives linked securities | 3,516,626 | |||
Other debt securities | 7,429,687 | |||
Equity securities: | ||||
Stocks | 1,094,441 | |||
Other equity securities | 193,221 | |||
Loans: | ||||
Private placed corporate bonds | 823,071 | |||
Other loans | 131,105 | |||
Due from financial institutions: | ||||
Other due from financial institutions | 381,719 | |||
Others | 78,808 | |||
|
| |||
50,987,847 | ||||
|
|
79
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Financial Investments |
| |||
Financial assets measured at fair value through other comprehensive income |
| |||
Debt securities: | ||||
Government and public bonds | 3,475,214 | |||
Financial bonds | 20,107,719 | |||
Corporate bonds | 10,540,985 | |||
Asset-backed securities | 1,100,041 | |||
Other debt securities | 19,675 | |||
Equity securities: | ||||
Stocks | 2,262,379 | |||
Equity investments | 38,584 | |||
Other equity securities | 69,153 | |||
Loans: | ||||
Private placed corporate bonds | 389,822 | |||
|
| |||
38,003,572 | ||||
|
| |||
Financial assets at amortized cost |
| |||
Debt securities: | ||||
Government and public bonds | 5,090,051 | |||
Financial bonds | 6,847,055 | |||
Corporate bonds | 6,943,332 | |||
Asset-backed securities | 4,782,800 | |||
Allowance | (1,716 | ) | ||
|
| |||
23,661,522 | ||||
|
| |||
|
|
Dividend incomes from the equity securities measured at fair value through other comprehensive income for thesix-month periods ended June 30, 2019 and 2018 are as follows:
(In millions of Korean won) | 2019 | |||||||
From the financial asset derecognized | From the remaining financial asset | |||||||
Equity securities at fair value through other comprehensive income | ||||||||
Stocks | ||||||||
Listed | ||||||||
Unlisted | — | 24,950 | ||||||
Other | — | 1,470 | ||||||
|
|
|
| |||||
|
|
|
| |||||
(In millions of Korean won) | 2018 | |||||||
From the financial asset derecognized | From the remaining financial asset | |||||||
Equity securities at fair value through other comprehensive income | ||||||||
Stocks | ||||||||
Listed | ||||||||
Unlisted | — | 24,025 | ||||||
Equity investments | — | 2,256 | ||||||
|
|
|
| |||||
|
|
|
|
80
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The derecognized equity securities, measured at fair value through other comprehensive income for thesix-month periods ended June 30, 2019 and 2018 are as follows:
(In millions of Korean won) | 2019 | |||||||
Disposal price | Accumulated OCI as of disposal date | |||||||
Equity securities at fair value through other comprehensive income | ||||||||
Stocks | ||||||||
Listed | ||||||||
Unlisted | 737 | (114 | ) | |||||
|
|
|
| |||||
|
|
|
| |||||
(In millions of Korean won) | 2018 | |||||||
Disposal price | Accumulated OCI as of disposal date | |||||||
Equity securities at fair value through other comprehensive income | ||||||||
Stocks | ||||||||
Listed | ||||||||
Unlisted | 480 | 480 | ||||||
|
|
|
| |||||
|
|
|
|
Provision(reversal) for the allowance of financial investments for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
Impairment losses | Reversal of impairment | Total | ||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||
Loans measured at fair value through other comprehensive income | 761 | (140 | ) | 621 | ||||||||
Securities at amortized cost | 174 | (115 | ) | 59 | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
| |||||||
(In millions of Korean won) | 2018 | |||||||||||
Impairment losses | Reversal of impairment | Total | ||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||
Securities at amortized cost | 260 | (145 | ) | 115 | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
81
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Changes in the allowances for financial investments for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | 437 | (189 | ) | (249 | ) | |||||||
Transfer to lifetime expected credit losses | (669 | ) | 669 | — | ||||||||
Impairment | — | — | — | |||||||||
Disposal | (214 | ) | (229 | ) | — | |||||||
Provision (reversal) for loan losses | 606 | 665 | — | |||||||||
Others (change of currency ratio, etc.) | 39 | 259 | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
| |||||||
(In millions of Korean won) | 2018 | |||||||||||
12-month credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning1 | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to12-month expected credit losses | 482 | (482 | ) | — | ||||||||
Transfer to lifetime expected credit losses | (20 | ) | 20 | — | ||||||||
Impairment | — | — | — | |||||||||
Disposal | (125 | ) | — | — | ||||||||
Provision (reversal) for loan losses | (721 | ) | 214 | (354 | ) | |||||||
Others (change of currency ratio, etc.) | 22 | 1 | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109. |
82
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
12. Investments in Associates and joint ventures
Investments in associates and joint ventures as of June 30, 2019 and December 31, 2018, are as follows:
(in millions of Korean won) | June 30, 2019 | |||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||
Associates | ||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st1 | 15.19 | Investment finance | Korea | |||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 136,540 | 134,694 | Investment finance | Korea | ||||||||||||||
KB-KDBC New Technology Business Fund8 | 66.66 | 15,000 | 14,243 | 14,243 | Investment finance | Korea | ||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 21.05 | 20,000 | 20,273 | 19,860 | Investment finance | Korea | ||||||||||||||
PT Bank Bukopin TBK14, 15 | 22.00 | 116,422 | 109,613 | 117,328 | Banking and foreign exchange transaction | Indonesia | ||||||||||||||
Sun Surgery Center Inc. | 28.00 | 2,682 | 3,321 | 3,321 | Hospital | United States of America | ||||||||||||||
Dae-A Leisure Co., Ltd.6 | 49.36 | — | 1,613 | 578 | Earth works | Korea | ||||||||||||||
Doosung Metal Co., Ltd 6 | 26.52 | — | (62 | ) | — | Manufacture of metal products | Korea | |||||||||||||
RAND Bio Science Co., Ltd. 1 | 15.08 | 2,000 | — | — | Research and experimental development on medical sciences and pharmacy | Korea | ||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 104,812 | 101,792 | 101,792 | Investment finance | Korea | ||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 18,038 | 20,674 | 20,674 | Investment finance | Korea | ||||||||||||||
Acts Co., Ltd.10 | 7.14 | 500 | — | — | Manufacture of optical lens and elements | Korea | ||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 16,341 | 12,157 | Installment loan | Korea | ||||||||||||||
Wise Asset Management Co., Ltd.7 | 33.00 | — | — | — | Asset management | Korea | ||||||||||||||
Incheon Bridge Co., Ltd.1 | 14.99 | 9,158 | (15,962 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||
Jungdong Steel Co., Ltd.6 | 42.88 | — | (433 | ) | — | Wholesale of primary metal | Korea | |||||||||||||
Kendae Co., Ltd.6 | 41.01 | — | (252 | ) | 98 | Screen printing | Korea | |||||||||||||
Dongjo Co., Ltd.6 | 29.29 | — | 806 | 115 | Wholesale of agricultural and forestry machinery and equipment | Korea | ||||||||||||||
Dpaps Co., Ltd.6 | 38.62 | — | — | — | Wholesale of paper products | Korea | ||||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 89 | 204 | Big data consulting | Korea | ||||||||||||||
Builton Co., Ltd.12 | 21.96 | 800 | 435 | 435 | Software development and supply | Korea | ||||||||||||||
Shinla Construction Co., Ltd.6 | 20.24 | — | (551 | ) | — | Specialty construction | Korea |
83
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Shinhwa Underwear Co., Ltd.6 | 26.24 | — | 16 | 258 | Manufacture of underwears and sleepwears | Korea | ||||||||||||||
A-PRO Co., Ltd.1 | 13.71 | 1,500 | 1,693 | 2,033 | Manufacture of electric power storage system | Korea | ||||||||||||||
MJT&I Co., Ltd.6 | 22.89 | — | (613 | ) | 116 | Wholesale of other goods | Korea | |||||||||||||
Jaeyang Industry Co., Ltd.6 | 20.86 | — | (552 | ) | — | Manufacture of luggage and other protective cases | Korea | |||||||||||||
Jungdo Co., Ltd.6 | 25.53 | — | 1,492 | — | Office, commercial and institutional building construction | Korea | ||||||||||||||
Jinseung Tech Co., Ltd.6 | 30.04 | — | (194 | ) | — | Manufacture of other general-purpose machinery n.e.c. | Korea | |||||||||||||
Terra Co., Ltd.6 | 24.06 | — | 2 | — | Manufacture of hand-operated kitchen appliances and metal ware | Korea | ||||||||||||||
Paycoms Co., Ltd.9 | 11.70 | 800 | 156 | 156 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd.11 | 22.22 | 1,000 | 1,000 | 1,000 | Farm product distribution industry | Korea | ||||||||||||||
Korea NM Tech Co., Ltd.6 | 22.41 | — | 552 | — | Manufacture of motor vehicles, trailers and semitrailers | Korea | ||||||||||||||
KB IGen Private Equity Fund No.11 | 0.03 | — | — | — | Investment finance | Korea | ||||||||||||||
KB No.10 Special Purpose Acquisition Company1,2 | 0.19 | 10 | 20 | 20 | SPAC | Korea | ||||||||||||||
KB No.11 Special Purpose Acquisition Company1,3 | 0.31 | 10 | 19 | 19 | SPAC | Korea | ||||||||||||||
KB No.17 Special Purpose Acquisition Company1,4 | 0.02 | 1 | 2 | 2 | SPAC | Korea | ||||||||||||||
KB No.18 Special Purpose Acquisition Company1,5 | 0.02 | 2 | 2 | 2 | SPAC | |||||||||||||||
KB Private Equity Fund III1 | 15.69 | 8,000 | 7,792 | 7,792 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd.1 | 9.00 | 4,500 | 6,367 | 6,367 | Credit information | Korea | ||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 25.00 | 12,970 | 14,524 | 14,524 | Investment finance | Korea | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund1 | 5.64 | 1,842 | 1,592 | 1,592 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 5,000 | 4,469 | 4,469 | Investment finance | Korea | ||||||||||||||
GH Real Estate I LP | 42.00 | 17,678 | 18,502 | 18,502 | Asset management | Guernsey | ||||||||||||||
KBTS Technology Venture Private Equity Fund8 | 56.00 | 16,016 | 15,909 | 15,909 | Investment finance | Korea | ||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund8 | 42.55 | 16,000 | 15,696 | 15,696 | Investment finance | Korea | ||||||||||||||
KB-SJ Tourism Venture Fund1,8 | 18.52 | 3,000 | 2,824 | 2,824 | Investment finance | Korea | ||||||||||||||
UNION Media Commerce Fund | 29.00 | 1,000 | 961 | 961 | Investment finance | Korea | ||||||||||||||
KB-Stonebridge Secondary Private Equity Fund1 | 14.57 | 7,070 | 7,027 | 7,027 | Investment finance | Korea | ||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 37.69 | 473 | 380 | 380 | Investment finance | Korea | ||||||||||||||
CHONG IL MACHINE & TOOLS CO., LTD.6 | 21.71 | — | (126 | ) | — | Machinery and equipment wholesale | Korea | |||||||||||||
IMT TECHNOLOGY CO., LTD. 6 | 25.29 | — | 22 | 3 | Computer Peripherals Distribution | Korea | ||||||||||||||
IWON ALLOY CO., LTD. 6 | 23.31 | — | 394 | — | Manufacture of smelting, refining and alloys | Korea | ||||||||||||||
CARLIFE CO., LTD. 6 | 24.39 | — | (75 | ) | — | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||
COMPUTERLIFE CO., LTD. 6 | 45.71 | — | (260 | ) | 69 | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||
SKYDIGITAL INC.6 | 20.40 | — | (248 | ) | — | Multi Media, Manufacture of Multi Media Equipment | Korea | |||||||||||||
JO YANG INDUSTRIAL CO., LTD.6 | 23.14 | — | 75 | — | Manufacture of Special Glass | Korea | ||||||||||||||
IL-KWANG ELECTRONIC MATERIALS CO., LTD. 6 | 29.06 | — | (398 | ) | — | Electronic parts | Korea | |||||||||||||
SO-MYUNG RECYCLING CO., LTD .6 | 20.23 | — | 184 | — | Nonferrous metals | Korea | ||||||||||||||
IDTECK CO., LTD6 | 38.63 | — | (122 | ) | — | Other manufacturing of wireless telecommunications equipment | Korea | |||||||||||||
|
|
|
|
|
| |||||||||||||||
511,858 | 509,281 | 526,937 | ||||||||||||||||||
|
|
|
|
|
|
84
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(in millions of Korean won) | December 31, 2018 | |||||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||||
Associates | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st1 | 15.19 | Investment finance | Korea | |||||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 136,208 | 134,362 | Investment finance | Korea | ||||||||||||||||
KB-KDBC New Technology Business Fund8 | 66.66 | 15,000 | 14,594 | 14,594 | Investment finance | Korea | ||||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 21.05 | 20,000 | 20,252 | 19,839 | Investment finance | Korea | ||||||||||||||||
PT Bank Bukopin TBK14, 15 | 22.00 | 116,422 | 106,484 | 113,932 | Banking and foreign exchange transaction | Indonesia | ||||||||||||||||
Sun Surgery Center Inc. | 28.00 | 2,682 | 2,760 | 2,715 | Hospital | | United States of America | | ||||||||||||||
Dae-A Leisure Co., Ltd.6 | 49.36 | — | 1,613 | 578 | Earth works | Korea | ||||||||||||||||
Doosung Metal Co., Ltd 6 | 26.52 | — | (16 | ) | — | Manufacture of metal products | Korea | |||||||||||||||
RAND Bio Science Co., Ltd. | 21.91 | 2,000 | 185 | 843 | Research and experimental development on medical sciences and pharmacy | Korea | ||||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 104,622 | 108,050 | 108,050 | Investment finance | Korea | ||||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 18,038 | 18,134 | 18,134 | Investment finance | Korea | ||||||||||||||||
Acts Co., Ltd.10 | 7.14 | 500 | (14 | ) | — | Manufacture of optical lens and elements | Korea | |||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 15,257 | 10,672 | Installment loan | Korea | ||||||||||||||||
Wise Asset Management Co., Ltd.7 | 33.00 | — | — | — | Asset management | Korea | ||||||||||||||||
Incheon Bridge Co., Ltd.1 | 14.99 | 9,158 | (16,689 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||||
Jungdong Steel Co., Ltd.6 | 42.88 | — | (433 | ) | — | Wholesale of primary metal | Korea | |||||||||||||||
Kendae Co., Ltd.6 | 41.01 | — | (252 | ) | 98 | Screen printing | Korea | |||||||||||||||
Dongjo Co., Ltd.6 | 29.29 | — | 806 | 115 | Wholesale of agricultural and forestry machinery and equipment | Korea | ||||||||||||||||
Dpaps Co., Ltd.6 | 38.62 | — | 14 | — | Wholesale of paper products | Korea | ||||||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 166 | 280 | Big data consulting | Korea | ||||||||||||||||
Builton Co., Ltd.12 | 21.96 | 800 | 67 | 304 | Software development and supply | Korea | ||||||||||||||||
Shinla Construction Co., Ltd.6 | 20.24 | — | (551 | ) | — | Specialty construction | Korea | |||||||||||||||
Shinhwa Underwear Co., Ltd.6 | 26.24 | — | (57 | ) | 185 | Manufacture of underwears and sleepwears | Korea | |||||||||||||||
A-PRO Co., Ltd.1 | 13.71 | 1,500 | 1,554 | 1,403 | Manufacture of electric power storage system | Korea | ||||||||||||||||
MJT&I Co., Ltd.6 | 22.89 | — | (606 | ) | 122 | Wholesale of other goods | Korea | |||||||||||||||
Jaeyang Industry Co., Ltd.6 | 20.86 | — | (552 | ) | — | Manufacture of luggage and other protective cases | Korea | |||||||||||||||
Jungdo Co., Ltd.6 | 25.53 | — | 1,492 | — | Office, commercial and institutional building construction | Korea |
85
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Jinseung Tech Co., Ltd.6 | 30.04 | — | (176 | ) | — | Manufacture of other general-purpose machinery n.e.c. | Korea | |||||||||||||||
Terra Co., Ltd.6 | 24.06 | — | 2 | — | Manufacture of hand-operated kitchen appliances and metal ware | Korea | ||||||||||||||||
Paycoms Co., Ltd.9 | 11.70 | 800 | 71 | 103 | System software publishing | Korea | ||||||||||||||||
Food Factory Co., Ltd.11 | 22.22 | 1,000 | 206 | 928 | Farm product distribution industry | Korea | ||||||||||||||||
Korea NM Tech Co., Ltd.6 | 22.41 | — | 552 | — | Manufacture of motor vehicles, trailers and semitrailers | Korea | ||||||||||||||||
KB IGen Private Equity Fund No. 11 | 0.03 | — | — | — | Investment finance | Korea | ||||||||||||||||
KB No. 9 Special Purpose Acquisition Company1 | 0.11 | 24 | 31 | 31 | SPAC | Korea | ||||||||||||||||
KB No.10 Special Purpose Acquisition Company1,2 | 0.19 | 10 | 20 | 20 | SPAC | Korea | ||||||||||||||||
KB No.11 Special Purpose Acquisition Company1,3 | 0.31 | 10 | 19 | 19 | SPAC | Korea | ||||||||||||||||
KB Private Equity Fund III1 | 15.68 | 8,000 | 7,830 | 7,830 | Investment finance | Korea | ||||||||||||||||
Korea Credit Bureau Co., Ltd.1 | 9.00 | 4,500 | 5,941 | 5,941 | Credit information | Korea | ||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 50.00 | 364 | 233 | 233 | Investment finance | Korea | ||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 25.00 | 12,970 | 14,601 | 14,601 | Investment finance | Korea | ||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund1 | 5.64 | 1,842 | 1,581 | 1,581 | Investment finance | Korea | ||||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 5,000 | 4,463 | 4,463 | Investment finance | Korea | ||||||||||||||||
GH Real Estate I LP | 42.00 | 17,678 | 17,252 | 17,252 | Asset management | Guernsey | ||||||||||||||||
KBTS Technology Venture Private Equity Fund8 | 56.00 | 14,224 | 13,777 | 13,777 | Investment finance | Korea | ||||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund8 | 42.55 | 8,000 | 7,930 | 7,930 | Investment finance | Korea | ||||||||||||||||
KB-SJ Tourism Venture Fund1,8 | 18.52 | 1,500 | 1,386 | 1,386 | Investment finance | Korea | ||||||||||||||||
UNION Media Commerce Fund | 29.00 | 1,000 | 962 | 962 | Investment finance | Korea | ||||||||||||||||
CHONG IL MACHINE & TOOLS CO., LTD. 6 | 21.71 | — | (107 | ) | — | Machinery and equipment wholesale | Korea | |||||||||||||||
IMT TECHNOLOGY CO., LTD. 6 | 25.29 | — | 18 | — | Computer Peripherals Distribution | Korea | ||||||||||||||||
IWON ALLOY CO., LTD. 6 | 23.31 | — | 394 | — | Manufacture of smelting, refining and alloys | Korea | ||||||||||||||||
CARLIFE CO., LTD. 6 | 24.39 | — | (75 | ) | — | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||||
COMPUTERLIFE CO., LTD. 6 | 45.71 | — | (329 | ) | — | Publishing of magazines and periodicals (publishing industry) | Korea | |||||||||||||||
SKYDIGITAL INC.6 | 20.40 | — | (142 | ) | — | Multi Media, Manufacture of Multi Media Equipment | Korea | |||||||||||||||
JO YANG INDUSTRIAL CO., LTD.6 | 23.14 | — | 75 | — | Manufacture of Special Glass | Korea | ||||||||||||||||
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
86
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
1 | As of June 30, 2019 and December 31, 2018, the Group is represented on the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies. |
2 | The market value of KB No.10 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2019 and December 31, 2018, amounts to |
3 | The market value of KB No.11 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2019 and December 31, 2018, amounts to |
4 | The market value of KB No.17 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2019, amounts to |
5 | The market value of KB No.18 Special Purpose Acquisition Company, reflecting the quoted market price as of June 30, 2019, amounts to |
6 | The investment in associates was reclassified fromavailable-for-sale financial assets due tore-instated voting rights from termination of rehabilitation procedures. |
7 | Carrying amount of the investment has been recognized as a loss from the date Hyundai Securities Co., Ltd. was included in the consolidation scope. |
8 | In order to direct relevant activities, it is necessary to obtain the consent of the twoco-operative members; the Group has applied the equity method as the Group cannot control the investee by itself. |
9 | The ownership of Paycoms Co., Ltd. would be 22.96% and 22.96% as of June 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond. |
10 | The ownership of Acts Co., Ltd. would be 27.22% and 27.22% as of June 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond. |
11 | The ownership of Food Factory Co., Ltd. would be 30.00% and 30.00% as of June 30, 2019 and December 31, 2018, respectively, considering the potential voting rights from convertible bond. |
12 | The ownership of Builton Co., Ltd. would be 26.86% and 26.86% as of June 30, 2019 and December 31, 2018, considering the potential voting rights from convertible bond. |
87
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
13 | In accordance with Korean IFRS 1028 Investments in Associates and Joint Ventures, application of the equity method is exempted, and the Group designates its investments measured at fair value through profit or loss in Rainist Co., Ltd., TESTIAN Inc., Spark Biopharma, Inc., RMGPBio-Pharma Investment Fund, L.P., RMGPBio-Pharma Investment, L.P, HEYBIT, Inc., Hasys., Stratio, Inc., NEXOLON CO., LTD., Honest Fund Co.,Ltd., Cellincells Co., Ltd., CY CO., Ltd., JLK Inspection, Inc., ZOYI corporation INC., KOSESEUJITO CO., LTD., Bomapp Inc., KB Cape No.1 Private Equity Fund. |
14 | The Group has entered into an agreement with PT Bosowa Corporindo, the major shareholder of PT Bank Bukopin TBK. Under this agreement, the Group has a right of first refusal, atag-along right and a drag-along right. The drag-along right can be exercised for the duration of two years after three years from the acquisition date, subject to the occurrence of certain situations as defined in the agreement. |
15 | The fair value of PT Bank Bukopin TBK common stock is |
The condensed financial information of major subsidiaries as of June 30, 2019 and December 31, 2018, and for thesix-month period ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | June 30, 20191 | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains | Consolidated amount | ||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 516,870 | 253 | 425,814 | 516,617 | 136,540 | (1,846 | ) | 134,694 | ||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 21,663 | 298 | 22,500 | 21,365 | 14,243 | — | 14,243 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 218,246 | 121,950 | 95,000 | 96,296 | 20,273 | (413 | ) | 19,860 | ||||||||||||||||||||
PT Bank Bukopin TBK2 | 7,449,236 | 6,950,995 | 106,536 | 498,241 | 109,613 | 7,715 | 117,328 | |||||||||||||||||||||
Sun Surgery Center Inc | 12,890 | 1,156 | 9,428 | 11,734 | 3,321 | — | 3,321 | |||||||||||||||||||||
RAND Bio Science Co., Ltd. | 376 | 3,125 | 913 | (2,749 | ) | — | — | — | ||||||||||||||||||||
Balhae Infrastructure Company | 809,377 | 1,826 | 831,512 | 807,551 | 101,792 | — | 101,792 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 54,160 | 407 | 46,900 | 53,753 | 20,674 | — | 20,674 | |||||||||||||||||||||
Acts Co., Ltd. | 7,635 | 8,230 | 117 | (595 | ) | — | — | — | ||||||||||||||||||||
SY Auto Capital Co., Ltd. | 88,954 | 55,604 | 20,000 | 33,350 | 16,341 | (4,184 | ) | 12,157 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 606,413 | 712,897 | 61,096 | (106,484 | ) | (15,962 | ) | 15,962 | — | |||||||||||||||||||
Big Dipper Co., Ltd. | 448 | 143 | 1,500 | 305 | 89 | 115 | 204 | |||||||||||||||||||||
Builton Co., Ltd. | 2,093 | 1,658 | 325 | 435 | 435 | — | 435 | |||||||||||||||||||||
A-PRO Co., Ltd. | 41,424 | 29,072 | 1,633 | 12,352 | 1,693 | 340 | 2,033 | |||||||||||||||||||||
Paycoms Co., Ltd. | 2,155 | 1,669 | 855 | 486 | 156 | — | 156 | |||||||||||||||||||||
Food Factory Co., Ltd. | 4,381 | 3,109 | 450 | 1,272 | 1,000 | — | 1,000 | |||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 3,526 | 8 | 1,396 | 3,518 | — | — | — | |||||||||||||||||||||
KB No. 10 Special Purpose Acquisition Company | 11,993 | 1,718 | 521 | 10,275 | 20 | — | 20 | |||||||||||||||||||||
KB No. 11 Special Purpose Acquisition Company | 6,819 | 752 | 321 | 6,067 | 19 | — | 19 | |||||||||||||||||||||
KB No. 17 Special Purpose Acquisition Company | 11,777 | 1,296 | 546 | 10,481 | 2 | — | 2 | |||||||||||||||||||||
KB No. 18 Special Purpose Acquisition Company | 2,487 | 1,952 | 32 | 535 | 2 | — | 2 | |||||||||||||||||||||
KB Private Equity Fund III | 49,678 | 3 | 51,000 | 49,675 | 7,792 | — | 7,792 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 93,612 | 22,869 | 10,000 | 70,743 | 6,367 | — | 6,367 | |||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 59,153 | 1,055 | 51,880 | 58,098 | 14,524 | — | 14,524 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 174,672 | 141,533 | 34,114 | 33,139 | 1,592 | — | 1,592 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 14,548 | 249 | 16,000 | 14,299 | 4,469 | — | 4,469 | |||||||||||||||||||||
GH Real Estate I LP | 44,188 | 195 | 42,093 | 43,993 | 18,502 | — | 18,502 | |||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 28,899 | 490 | 28,600 | 28,409 | 15,909 | — | 15,909 | |||||||||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 37,192 | 307 | 37,600 | 36,885 | 15,696 | — | 15,696 | |||||||||||||||||||||
KB-SJ Tourism Venture Fund | 15,422 | 171 | 16,200 | 15,251 | 2,824 | — | 2,824 | |||||||||||||||||||||
UNION Media Commerce Fund | 3,318 | 3 | 3,450 | 3,315 | 961 | — | 961 | |||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 48,470 | 959 | 48,541 | 47,511 | 7,027 | — | 7,027 | |||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 1,008 | — | 1,254 | 1,008 | 380 | — | 380 |
88
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 20191 | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income | Total comprehensive income | Dividends | ||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 21,253 | 20,767 | — | 20,767 | 5,219 | |||||||||||||||
KB-KDBC New Technology Business Investment Fund | 45 | (256 | ) | — | (256 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 7,033 | 3,063 | — | 3,063 | 624 | |||||||||||||||
PT Bank Bukopin TBK | 282,559 | (18,153 | ) | 32,377 | 14,224 | — | ||||||||||||||
Sun Surgery Center Inc. | 2,373 | 1,346 | 772 | 2,118 | — | |||||||||||||||
RAND Bio Science Co., Ltd. | — | (256 | ) | — | (256 | ) | — | |||||||||||||
Balhae Infrastructure Company | 30,799 | (23,961 | ) | — | (23,961 | ) | 3,428 | |||||||||||||
Aju Good Technology Venture Fund | 7,480 | 6,740 | — | 6,740 | — | |||||||||||||||
Acts Co., Ltd. | 3,929 | 657 | — | 657 | — | |||||||||||||||
SY Auto Capital Co., Ltd. | 9,231 | 2,230 | — | 2,230 | — | |||||||||||||||
Incheon Bridge Co., Ltd. | 49,957 | 1,012 | — | 1,012 | — | |||||||||||||||
Big Dipper Co., Ltd. | 284 | (262 | ) | — | (262 | ) | — | |||||||||||||
Builton Co., Ltd. | 527 | (229 | ) | — | (229 | ) | — | |||||||||||||
A-PRO Co., Ltd. | 21,105 | 3,683 | — | 3,683 | — | |||||||||||||||
Paycoms Co., Ltd. | 1,002 | (529 | ) | — | (529 | ) | — | |||||||||||||
Food Factory Co., Ltd. | 1,773 | 147 | — | 147 | — | |||||||||||||||
KB IGen Private Equity Fund No. 1 | — | 5,873 | — | 5,873 | — | |||||||||||||||
KB No. 10 Special Purpose Acquisition Company | — | 19 | — | 19 | — | |||||||||||||||
KB No. 11 Special Purpose Acquisition Company | — | 2 | — | 2 | — | |||||||||||||||
KB No. 17 Special Purpose Acquisition Company | — | (228 | ) | — | (228 | ) | — | |||||||||||||
KB No. 18 Special Purpose Acquisition Company | — | (15 | ) | — | (15 | ) | — | |||||||||||||
KB Private Equity Fund III | — | (245 | ) | — | (245 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 41,936 | 5,657 | — | 5,657 | 135 | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 1,007 | (275 | ) | — | (275 | ) | — | |||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 10,237 | 196 | — | 196 | — | |||||||||||||||
POSCO-KB Shipbuilding Fund | 1,360 | 16 | — | 16 | — | |||||||||||||||
GH Real Estate I LP | 4,875 | 1,796 | 1,236 | 3,032 | — | |||||||||||||||
KBTS Technology Venture Private Equity Fund | 1,102 | 608 | — | 608 | — | |||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 56 | (553 | ) | — | (553 | ) | — | |||||||||||||
KB-SJ Tourism Venture Fund | — | (332 | ) | — | (332 | ) | — | |||||||||||||
UNION Media Commerce Fund | — | (2 | ) | — | (2 | ) | — | |||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 2 | (1,029 | ) | — | (1,029 | ) | — | |||||||||||||
KB SPROTT Renewable Private Equity Fund I | — | (247 | ) | — | (247 | ) | — |
89
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 20181 | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains (losses) | Consolidated carrying amount | ||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 516,115 | 741 | 425,814 | 515,374 | 136,208 | (1,846 | ) | 134,362 | ||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 22,492 | 602 | 22,500 | 21,890 | 14,594 | — | 14,594 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 218,025 | 121,828 | 95,000 | 96,197 | 20,252 | (413 | ) | 19,839 | ||||||||||||||||||||
PT Bank Bukopin TBK2 | 7,195,249 | 6,711,233 | 106,536 | 484,016 | 106,484 | 7,448 | 113,932 | |||||||||||||||||||||
Sun Surgery Center Inc | 10,468 | 610 | 9,428 | 9,858 | 2,760 | (45 | ) | 2,715 | ||||||||||||||||||||
RAND Bio Science Co., Ltd. | 2,913 | 2,070 | 913 | 843 | 185 | 658 | 843 | |||||||||||||||||||||
Balhae Infrastructure Company | 859,040 | 1,843 | 829,995 | 857,197 | 108,050 | — | 108,050 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 47,216 | 66 | 46,900 | 47,150 | 18,134 | — | 18,134 | |||||||||||||||||||||
Acts Co., Ltd. | 6,666 | 6,823 | 117 | (157 | ) | (14 | ) | 14 | — | |||||||||||||||||||
SY Auto Capital Co., Ltd. | 89,948 | 58,812 | 20,000 | 31,136 | 15,257 | (4,585 | ) | 10,672 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 617,560 | 728,896 | 61,096 | (111,336 | ) | (16,689 | ) | 16,689 | — | |||||||||||||||||||
Big Dipper Co., Ltd. | 723 | 157 | 1,500 | 566 | 166 | 114 | 280 | |||||||||||||||||||||
Builton Co., Ltd. | 1,908 | 1,604 | 325 | 304 | 67 | 237 | 304 | |||||||||||||||||||||
A-PRO Co., Ltd. | 29,438 | 18,099 | 1,713 | 11,339 | 1,554 | (151 | ) | 1,403 | ||||||||||||||||||||
Paycoms Co., Ltd. | 2,126 | 1,520 | 855 | 606 | 71 | 32 | 103 | |||||||||||||||||||||
Food Factory Co., Ltd. | 4,096 | 3,168 | 450 | 928 | 206 | 722 | 928 | |||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 148 | 8 | 170 | 140 | — | — | — | |||||||||||||||||||||
KB No. 9 Special Purpose Acquisition Company | 30,288 | 2,629 | 1,382 | 27,659 | 31 | — | 31 | |||||||||||||||||||||
KB No. 10 Special Purpose Acquisition Company | 11,960 | 1,704 | 521 | 10,256 | 20 | — | 20 | |||||||||||||||||||||
KB No. 11 Special Purpose Acquisition Company | 6,807 | 742 | 321 | 6,065 | 19 | — | 19 | |||||||||||||||||||||
KB Private Equity Fund III | 49,924 | 5 | 51,000 | 49,919 | 7,830 | — | 7,830 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 88,797 | 22,788 | 10,000 | 66,009 | 5,941 | — | 5,941 | |||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5 (PEF) | 469 | 3 | 300 | 466 | 233 | — | 233 | |||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 59,464 | 1,061 | 51,880 | 58,403 | 14,601 | — | 14,601 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 177,024 | 151,862 | 34,114 | 25,162 | 1,581 | — | 1,581 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 14,287 | 4 | 16,000 | 14,283 | 4,463 | — | 4,463 | |||||||||||||||||||||
GH Real Estate I LP | 41,206 | �� | 190 | 42,093 | 41,016 | 17,252 | — | 17,252 | ||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 24,810 | 208 | 25,400 | 24,602 | 13,777 | — | 13,777 | |||||||||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 18,820 | 181 | 18,800 | 18,639 | 7,930 | — | 7,930 | |||||||||||||||||||||
KB-SJ Tourism Venture Fund | 7,484 | 2 | 8,100 | 7,482 | 1,386 | — | 1,386 | |||||||||||||||||||||
UNION Media Commerce Fund | 3,318 | — | 3,450 | 3,318 | 962 | — | 962 |
90
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 20181 | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income | Total comprehensive income | Dividends | ||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 10,626 | 10,375 | — | 10,375 | 4,550 | |||||||||||||||
KB-KDBC New Technology Business Investment Fund | 10 | (138 | ) | — | (138 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 3,268 | 1,356 | — | 1,356 | 544 | |||||||||||||||
Sun Surgery Center Inc. | 163 | 29 | — | 29 | — | |||||||||||||||
RAND Bio Science Co., Ltd. | — | (1,064 | ) | — | (1,064 | ) | — | |||||||||||||
Balhae Infrastructure Company | 15,231 | 13,451 | — | 13,451 | 3,431 | |||||||||||||||
Bungaejangter Inc. | 2,594 | 652 | — | 652 | — | |||||||||||||||
Aju Good Technology Venture Fund | 687 | 420 | — | 420 | — | |||||||||||||||
Acts Co., Ltd. | 2,472 | (628 | ) | — | (628 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. | 4,938 | 1,289 | — | 1,289 | — | |||||||||||||||
Incheon Bridge Co., Ltd. | 21,726 | (1,166 | ) | — | (1,166 | ) | — | |||||||||||||
Big Dipper Co., Ltd. | 72 | (455 | ) | — | (455 | ) | — | |||||||||||||
Builton Co., Ltd. | 520 | 208 | — | 208 | — | |||||||||||||||
A-PRO Co., Ltd. | 11,391 | 198 | — | 198 | — | |||||||||||||||
Inno Lending Co., Ltd. | 50 | (171 | ) | — | (171 | ) | — | |||||||||||||
Paycoms Co., Ltd. | 1,190 | 8 | — | 8 | — | |||||||||||||||
Food Factory Co., Ltd. | 1,230 | 26 | — | 26 | — | |||||||||||||||
KB IGen Private Equity Fund No. 1 | — | (152 | ) | — | (152 | ) | — | |||||||||||||
KB No. 9 Special Purpose Acquisition Company | — | 122 | — | 122 | — | |||||||||||||||
KB No. 10 Special Purpose Acquisition Company | — | 34 | — | 34 | — | |||||||||||||||
KB No. 11 Special Purpose Acquisition Company | — | 203 | — | 203 | — | |||||||||||||||
KB Private Equity Fund III | — | (198 | ) | — | (198 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 17,387 | 2,198 | — | 2,198 | 113 | |||||||||||||||
KoFC KBIC Frontier Champ2010-5 (PEF) | 1,208 | 1,205 | — | 1,205 | 999 | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 519 | (6,870 | ) | — | (6,870 | ) | — | |||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 4,677 | (2,893 | ) | — | (2,893 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Fund | 73 | (671 | ) | — | (671 | ) | — | |||||||||||||
GH Real Estate I LP | 1,336 | 864 | 261 | 1,125 | — | |||||||||||||||
KBTS Technology Venture Private Equity Fund | — | (166 | ) | — | (166 | ) | — | |||||||||||||
KB-SJ Tourism Venture Fund | — | (283 | ) | — | (283 | ) | — | |||||||||||||
UNION Media Commerce Fund | — | (132 | ) | — | (132 | ) | — |
1 | The amounts included in the financial statements of the associates and joint ventures are adjusted to reflect adjustments made by the entity, such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
2 | The amounts of goodwill on PT Bank Bukopin TBK is |
91
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Changes in investments in associates and joint ventures for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||||||
Beginning | Acquisition | Disposal | Dividends | Gains (losses) on equity-method accounting | Other compre- hensive income | Others | Ending | |||||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 134,362 | — | — | (5,219 | ) | 5,551 | — | — | 134,694 | |||||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 14,594 | — | — | — | (351 | ) | — | — | 14,243 | |||||||||||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 19,839 | — | — | (624 | ) | 645 | — | — | 19,860 | |||||||||||||||||||||||
PT Bank Bukopin TBK | 113,932 | — | — | — | (3,994 | ) | 7,390 | — | 117,328 | |||||||||||||||||||||||
Sun Suregery Center Inc. | 2,715 | — | — | — | 396 | 210 | — | 3,321 | ||||||||||||||||||||||||
Dae-A Leisure Co., Ltd. | 578 | — | — | — | — | — | — | 578 | ||||||||||||||||||||||||
RAND Bio Science Co., Ltd. | 843 | — | — | — | (843 | ) | — | — | — | |||||||||||||||||||||||
Balhae Infrastructure Company | 108,050 | 190 | — | (3,428 | ) | (3,020 | ) | — | — | 101,792 | ||||||||||||||||||||||
Aju Good Technology Venture Fund | 18,134 | — | — | — | 2,540 | — | — | 20,674 | ||||||||||||||||||||||||
SY Auto Capital Co., Ltd. | 10,672 | — | — | — | 1,485 | — | — | 12,157 | ||||||||||||||||||||||||
Kendae Co., Ltd. | 98 | — | — | — | — | — | — | 98 | ||||||||||||||||||||||||
Dong Jo Co., Ltd. | 115 | — | — | — | — | — | — | 115 | ||||||||||||||||||||||||
Big Dipper Co., Ltd. | 280 | — | — | — | (76 | ) | — | — | 204 | |||||||||||||||||||||||
Builton Co., Ltd. | 304 | — | — | — | 131 | — | — | 435 | ||||||||||||||||||||||||
Shinhwa Underwear Co., Ltd. | 185 | — | — | — | 73 | — | — | 258 | ||||||||||||||||||||||||
A-PRO Co., Ltd. | 1,403 | — | — | — | 592 | 38 | — | 2,033 | ||||||||||||||||||||||||
MJT&I Co., Ltd. | 122 | — | — | — | (6 | ) | — | — | 116 | |||||||||||||||||||||||
Paycoms Co., Ltd. | 103 | — | — | — | 53 | — | — | 156 | ||||||||||||||||||||||||
Food Factory Co., Ltd. | 928 | — | — | — | 72 | — | — | 1,000 | ||||||||||||||||||||||||
KB No. 9 Special Purpose Acquisition Company | 31 | — | (31 | ) | — | — | — | — | — | |||||||||||||||||||||||
KB No. 10 Special Purpose Acquisition Company | 20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
KB No. 11 Special Purpose Acquisition Company | 19 | — | — | — | — | — | — | 19 | ||||||||||||||||||||||||
KB No. 17 Special Purpose Acquisition Company | — | 1 | — | — | — | 1 | — | 2 | ||||||||||||||||||||||||
KB No. 18 Special Purpose Acquisition Company | — | 2 | — | — | — | — | — | 2 | ||||||||||||||||||||||||
KB Private Equity Fund III | 7,830 | — | — | — | (38 | ) | — | — | 7,792 | |||||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 5,941 | — | — | (135 | ) | 561 | — | — | 6,367 | |||||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5(PEF) | 233 | — | (233 | ) | — | — | — | — | — | |||||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 14,601 | — | — | — | (77 | ) | — | — | 14,524 | |||||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 1,581 | — | — | — | 11 | — | — | 1,592 | ||||||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 4,463 | — | — | — | 6 | — | — | 4,469 | ||||||||||||||||||||||||
GH Real Estate I LP | 17,252 | — | — | — | 754 | 496 | — | 18,502 | ||||||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 13,777 | 1,792 | — | — | 340 | — | — | 15,909 | ||||||||||||||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 7,930 | 8,000 | — | — | (234 | ) | — | — | 15,696 | |||||||||||||||||||||||
KB-SJ Tourism Venture Fund | 1,386 | 1,500 | — | — | (62 | ) | — | — | 2,824 | |||||||||||||||||||||||
UNION Media Commerce Fund | 962 | — | — | — | (1 | ) | — | — | 961 | |||||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | — | 7,070 | — | — | (43 | ) | — | — | 7,027 | |||||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | — | 473 | — | — | (93 | ) | — | — | 380 | |||||||||||||||||||||||
IMT TECHNOLOGY CO., LTD. | — | — | — | — | 3 | — | — | 3 | ||||||||||||||||||||||||
COMPUTERLIFE CO., LTD., | — | — | — | — | 69 | — | — | 69 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Gain on disposal of investments in associates and joint ventures amounted to |
92
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||||||||||||||||||
Beginning1 | Acquisition | Disposal | Dividends | Gains (losses) on equity-method accounting | Other compre- hensive income | Others | Ending | |||||||||||||||||||||||||
Associates and joint ventures | ||||||||||||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 131,420 | — | — | (4,550 | ) | 5,551 | — | — | 132,421 | |||||||||||||||||||||||
KB-KDBC New Technology Business Investment Fund | 4,972 | — | — | — | (188 | ) | — | — | 4,784 | |||||||||||||||||||||||
KB Star office Private real estate Investment Trust No. 1 | 19,709 | — | — | (544 | ) | 691 | — | — | 19,856 | |||||||||||||||||||||||
Sun Suregery Center Inc. | 2,682 | — | — | — | — | — | — | 2,682 | ||||||||||||||||||||||||
Dae-A Leisure Co., Ltd. | — | — | — | — | 3,698 | (3,120 | ) | — | 578 | |||||||||||||||||||||||
RAND Bio Science Co., Ltd. | 2,000 | — | — | — | — | — | — | 2,000 | ||||||||||||||||||||||||
Balhae Infrastructure Company | 105,190 | 715 | — | (3,431 | ) | 3,409 | — | — | 105,883 | |||||||||||||||||||||||
Bungaejangter Inc. | 3,484 | — | — | — | — | — | — | 3,484 | ||||||||||||||||||||||||
Aju Good Technology Venture Fund | 8,230 | 4,268 | — | — | — | — | — | 12,498 | ||||||||||||||||||||||||
Acts Co., Ltd.2 | 500 | — | — | — | — | — | (500 | ) | — | |||||||||||||||||||||||
SY Auto Capital Co., Ltd. | 8,070 | — | — | — | 1,648 | — | — | 9,718 | ||||||||||||||||||||||||
Kendae Co., Ltd. | 127 | — | — | — | (29 | ) | — | — | 98 | |||||||||||||||||||||||
Dassang Techlon Co., Ltd. | — | — | — | — | (13 | ) | 13 | — | — | |||||||||||||||||||||||
Dong Jo Co., Ltd. | — | — | — | — | 115 | — | — | 115 | ||||||||||||||||||||||||
Big Dipper Co., Ltd. | 440 | — | — | — | (133 | ) | — | — | 307 | |||||||||||||||||||||||
Builton Co., Ltd. | 800 | — | — | — | (129 | ) | — | — | 671 | |||||||||||||||||||||||
Shinhwa Underwear Co., Ltd. | 138 | — | — | — | 46 | — | — | 184 | ||||||||||||||||||||||||
A-PRO Co., Ltd. | 1,500 | — | — | — | — | — | — | 1,500 | ||||||||||||||||||||||||
MJT&I Co., Ltd. | 127 | — | — | — | (5 | ) | — | — | 122 | |||||||||||||||||||||||
Inno Lending Co., Ltd. | 230 | — | — | — | (111 | ) | — | — | 119 | |||||||||||||||||||||||
Terra Co., Ltd. | 20 | — | — | — | (20 | ) | — | — | — | |||||||||||||||||||||||
Paycoms Co., Ltd. | 800 | — | — | — | (618 | ) | — | — | 182 | |||||||||||||||||||||||
Food Factory Co., Ltd. | 1,000 | — | — | — | (66 | ) | — | — | 934 | |||||||||||||||||||||||
KB IGen Private Equity Fund No. 1 | 3 | — | (3 | ) | — | — | — | — | — | |||||||||||||||||||||||
KB No. 8 Special Purpose Acquisition Company | 20 | — | (20 | ) | — | — | — | — | — | |||||||||||||||||||||||
KB No. 9 Special Purpose Acquisition Company | 31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||||
KB No. 10 Special Purpose Acquisition Company | 20 | — | — | — | — | — | — | 20 | ||||||||||||||||||||||||
KB No. 11 Special Purpose Acquisition Company | 19 | — | — | — | 1 | (1 | ) | — | 19 | |||||||||||||||||||||||
KB Private Equity Fund III | 7,899 | — | — | — | (31 | ) | — | — | 7,868 | |||||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 5,056 | — | — | (113 | ) | 639 | — | — | 5,582 | |||||||||||||||||||||||
KoFC KBIC Frontier Champ2010-5 (PEF) | 7,120 | — | (6,121 | ) | (999 | ) | 454 | — | — | 454 | ||||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 17,713 | — | — | — | (2,819 | ) | — | — | 14,894 | |||||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 1,761 | — | — | — | (163 | ) | — | — | 1,598 | |||||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 2,345 | 2,500 | — | — | (210 | ) | — | — | 4,635 | |||||||||||||||||||||||
Hyundai-Tongyang Agrifood Private Equity Fund | 543 | — | (78 | ) | (469 | ) | 4 | — | — | — | ||||||||||||||||||||||
GH Real Estate I LP | — | 17,678 | — | — | 363 | 110 | — | 18,151 | ||||||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | — | 3,312 | — | — | (173 | ) | — | — | 3,139 | |||||||||||||||||||||||
KB-SJ Tourism Venture Fund | — | 1,500 | — | — | (52 | ) | — | — | 1,448 | |||||||||||||||||||||||
CUBE Growth Fund No. 2 | 1,300 | (1,300 | ) | — | — | — | ||||||||||||||||||||||||||
UNION Media Commerce Fund | 1,000 | — | — | (38 | ) | — | — | 962 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Prepared in accordance with Korean IFRS 1109 |
2 | Recognized |
3 | Gain on disposal of investments in associates and joint ventures amounted to |
93
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
13. Property and Equipment, and Investment Properties
Details of property and equipment as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | ||||||||||||||||
June 30, 2019 | ||||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 2,060,106 | (729,705 | ) | (5,859 | ) | 1,324,542 | ||||||||||
Leasehold improvements | 820,183 | (708,707 | ) | — | 111,476 | |||||||||||
Equipment and vehicles | 1,718,266 | (1,451,300 | ) | — | 266,966 | |||||||||||
Construction in progress | 193,327 | — | — | 193,327 | ||||||||||||
Right-of-use assets | 749,560 | (165,545 | ) | — | 584,015 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | ||||||||||||||||
December 31, 2018 | ||||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 2,043,459 | (707,389 | ) | (5,859 | ) | 1,330,211 | ||||||||||
Leasehold improvements | 878,078 | (750,442 | ) | — | 127,636 | |||||||||||
Equipment and vehicles | 1,729,223 | (1,448,599 | ) | — | 280,624 | |||||||||||
Construction in progress | 88,618 | — | — | 88,618 | ||||||||||||
Financial lease assets | 44,429 | (31,432 | ) | — | 12,997 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
Details of investment property as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 1,381,460 | (165,394 | ) | — | 1,216,066 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 1,295,668 | (148,419 | ) | — | 1,147,249 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
94
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
14. Intangible Assets
Details of intangible assets as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying Amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,265,273 | (1,786,170 | ) | (41,061 | ) | — | 2,438,042 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying Amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,140,355 | (1,614,775 | ) | (45,017 | ) | — | 2,480,563 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
Details of goodwill as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||||||||||
Acquisition cost | Carrying amount | Acquisition cost | Carrying amount | |||||||||||||
Housing & Commercial Bank | ||||||||||||||||
KB Cambodia Bank | 1,202 | — | 1,202 | — | ||||||||||||
KB Securities Co., Ltd.1 | 70,265 | 58,889 | 70,265 | 58,889 | ||||||||||||
KB Capital Co., Ltd. | 79,609 | 79,609 | 79,609 | 79,609 | ||||||||||||
KB Savings Bank Co., Ltd. | 115,343 | 57,404 | 115,343 | 57,404 | ||||||||||||
KB Securities Vietnam Joint Stock Company2 | 13,092 | 12,884 | 13,092 | 12,520 | ||||||||||||
KB Daehan Specialied Bank PLC. | 1,515 | 1,562 | 1,515 | 1,510 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amount occurred from formerly known as KB Investment & Securities Co., Ltd. |
2 | Changed corporate name from MARITIME SECURITIES INCORPORATION |
95
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of intangible assets, excluding goodwill, as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,263,692 | (1,015,072 | ) | — | 248,620 | |||||||||||
Other intangible assets | 547,748 | (240,338 | ) | (41,042 | ) | 266,368 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,291 | (492,154 | ) | — | 1,903,137 | |||||||||||
Right-of-use assets | 51,226 | (35,060 | ) | — | 16,166 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,169,549 | (965,044 | ) | — | 204,505 | |||||||||||
Other intangible assets | 515,041 | (223,503 | ) | (42,927 | ) | 248,611 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,291 | (393,346 | ) | — | 2,001,945 | |||||||||||
Finance leases assets | 51,226 | (30,221 | ) | — | 21,005 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
96
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
15. Deferred Income Tax Assets and Liabilities
Details of deferred income tax assets and liabilities as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 2,508 | — | 2,508 | |||||||||
Impairment losses on property and equipment | 4,901 | (1,989 | ) | 2,912 | ||||||||
Share-based payments | 14,807 | — | 14,807 | |||||||||
Provisions for guarantees | 22,734 | — | 22,734 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 24,654 | (85,075 | ) | (60,421 | ) | |||||||
Present value discount | 8,986 | (3,318 | ) | 5,668 | ||||||||
Losses (gains) from fair value hedged item | 7,421 | — | 7,421 | |||||||||
Accrued interest | — | (107,956 | ) | (107,956 | ) | |||||||
Deferred loan origination fees and costs | 417 | (193,869 | ) | (193,452 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Gains from revaluation | 604 | (330,246 | ) | (329,642 | ) | |||||||
Investments in subsidiaries and others | 31,363 | (84,847 | ) | (53,484 | ) | |||||||
Losses(gains) on valuation of security investment | 35,178 | (300,081 | ) | (264,903 | ) | |||||||
Defined benefit liabilities | 511,789 | — | 511,789 | |||||||||
Accrued expenses | 152,532 | — | 152,532 | |||||||||
Retirement insurance expense | — | (441,180 | ) | (441,180 | ) | |||||||
Adjustments to the prepaid contributions | — | (24,990 | ) | (24,990 | ) | |||||||
Derivative-linked securities | 151,157 | (34,727 | ) | 116,430 | ||||||||
Others | 334,764 | (635,634 | ) | (300,870 | ) | |||||||
|
|
|
|
|
| |||||||
1,412,999 | (2,245,615 | ) | (832,616 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (1,408,661 | ) | 1,408,661 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
97
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 3,327 | (65 | ) | 3,262 | ||||||||
Impairment losses on property and equipment | 6,030 | (2,032 | ) | 3,998 | ||||||||
Share-based payments | 17,655 | — | 17,655 | |||||||||
Provisions for guarantees | 20,298 | — | 20,298 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 138,401 | (13,485 | ) | 124,916 | ||||||||
Present value discount | 6,763 | (2,380 | ) | 4,383 | ||||||||
Losses (gains) from fair value hedged item | — | (25,873 | ) | (25,873 | ) | |||||||
Accrued interest | — | (113,152 | ) | (113,152 | ) | |||||||
Deferred loan origination fees and costs | 506 | (194,848 | ) | (194,342 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Gains from revaluation | 648 | (330,548 | ) | (329,900 | ) | |||||||
Investments in subsidiaries and others | 33,589 | (78,586 | ) | (44,997 | ) | |||||||
Losses (gains) on valuation of security investment | 76,558 | (181,638 | ) | (105,080 | ) | |||||||
Defined benefit liabilities | 494,572 | — | 494,572 | |||||||||
Accrued expenses | 272,190 | — | 272,190 | |||||||||
Retirement insurance expense | 17,559 | (444,244 | ) | (426,685 | ) | |||||||
Adjustments to the prepaid contributions | — | (19,033 | ) | (19,033 | ) | |||||||
Derivative-linked securities | 3,762 | (74,765 | ) | (71,003 | ) | |||||||
Others | 360,754 | (568,357 | ) | (207,603 | ) | |||||||
|
|
|
|
|
| |||||||
1,562,333 | (2,050,709 | ) | (488,376 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (1,558,175 | ) | 1,558,175 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
16. Assets Held for Sale
Details of assets held for sale as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Acquisition cost1 | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 6,524 | (2,824 | ) | 3,700 | 3,756 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Acquisition cost1 | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 9,054 | (4,708 | ) | 4,346 | 4,403 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | Acquisition cost of buildings held for sale is net of accumulated depreciation. |
98
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
17. Other Assets
Details of other assets as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Other financial assets | ||||||||
Other receivables | ||||||||
Accrued income | 1,843,762 | 1,724,328 | ||||||
Guarantee deposits | 1,156,670 | 1,182,686 | ||||||
Domestic exchange settlement debits | 734,271 | 504,899 | ||||||
Others | 128,819 | 125,380 | ||||||
Allowances | (115,297 | ) | (106,275 | ) | ||||
Present value discount | (7,064 | ) | (6,372 | ) | ||||
|
|
|
| |||||
15,063,899 | 8,133,556 | |||||||
|
|
|
| |||||
Othernon-financial assets | ||||||||
Other receivables | 34,028 | 4,965 | ||||||
Prepaid expenses | 213,049 | 205,394 | ||||||
Guarantee deposits | 4,138 | 4,529 | ||||||
Insurance assets | 1,548,856 | 1,362,877 | ||||||
Separate account assets | 5,487,467 | 4,715,414 | ||||||
Others | 1,759,373 | 1,347,580 | ||||||
Allowances | (23,880 | ) | (24,780 | ) | ||||
|
|
|
| |||||
9,023,031 | 7,615,979 | |||||||
|
|
|
| |||||
|
|
|
|
Changes in allowances on other assets for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
Other financial assets | Other non- financial assets | Total | ||||||||||
Beginning | ||||||||||||
Written-off | (3,628 | ) | (48 | ) | (3,676 | ) | ||||||
Provision (Reversal) | 12,780 | (852 | ) | 11,928 | ||||||||
Others | (130 | ) | — | (130 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
| |||||||
(In millions of Korean won) | 2018 | |||||||||||
Other financial assets | Othernon- financial assets | Total | ||||||||||
Beginning1 | ||||||||||||
Written-off | (35,696 | ) | (565 | ) | (36,261 | ) | ||||||
Provision (Reversal) | 23,995 | (2,354 | ) | 21,641 | ||||||||
Others | 631 | — | 631 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
1 | Beginning balance has been restated in accordance with Korean IFRS 1109. |
99
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
18. Financial liabilities at fair value through profit or loss
Details of financial liabilities at fair value through profit or loss, and financial liabilities designated at fair value through profit or loss as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||
Financial liabilities at fair value through profit or loss | ||||
Securities sold | ||||
Other | 79,424 | |||
|
| |||
3,151,727 | ||||
|
| |||
Financial liabilities designated at fair value through profit or loss | ||||
Derivative-linked securities | 14,130,913 | |||
|
| |||
Total financial liabilities at fair value through profit or loss | ||||
|
| |||
(In millions of Korean won) | December 31, 2018 | |||
Financial liabilities at fair value through profit or loss | ||||
Securities sold | ||||
Other | 77,914 | |||
|
| |||
2,823,820 | ||||
|
| |||
Financial liabilities designated at fair value through profit or loss | ||||
Derivative-linked securities | 12,503,039 | |||
|
| |||
Total financial liabilities at fair value through profit or loss | ||||
|
|
The difference between the carrying amount and contractual cash flow amount of financial liabilities designated at fair value through profit or loss as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Contractual cash flow amount | ||||||||
Carrying amount | 14,130,913 | 12,503,039 | ||||||
Difference |
100
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
19. Deposits
Details of deposits as at June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Demand deposits | ||||||||
Demand deposits in Korean won | ||||||||
Demand deposits in foreign currencies | 7,279,412 | 6,887,280 | ||||||
|
|
|
| |||||
127,262,641 | 122,489,971 | |||||||
|
|
|
| |||||
Time deposits | ||||||||
Time deposits in Korean won | 148,805,730 | 145,336,136 | ||||||
|
|
|
| |||||
148,805,730 | 145,336,136 | |||||||
|
|
|
| |||||
Time deposits in foreign currencies | 6,332,687 | 5,501,887 | ||||||
Fair value adjustments on valuation of fair value hedged items | (30,124 | ) | (89,264 | ) | ||||
|
|
|
| |||||
6,302,563 | 5,412,623 | |||||||
|
|
|
| |||||
155,108,293 | 150,748,759 | |||||||
|
|
|
| |||||
Certificates of deposits | 6,052,363 | 3,531,719 | ||||||
|
|
|
| |||||
Total deposits | ||||||||
|
|
|
|
101
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
20. Debts
Details of debts as at June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Borrowings | ||||||||
Repurchase agreements and others | 8,527,183 | 11,954,491 | ||||||
Call money | 670,100 | 1,081,015 | ||||||
|
|
|
| |||||
|
|
|
|
Details of borrowings as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | Lender | Annual interest rate (%) | June 30, 2019 | December 31, 2018 | ||||||||||
Borrowings in Korean won | Borrowings from the Bank of Korea | Bank of Korea | 0.50 ~ 0.75 | |||||||||||
Borrowings from the government | SEMAS and others | 0.00 ~ 3.00 | 1,763,269 | 1,745,940 | ||||||||||
Borrowings from banks | Shinhan Bank and others | 2.86 ~ 3.80 | 11,900 | 100,100 | ||||||||||
Borrowings fromnon-banking financial institutions | Korea Securities Finance Corporation and others | 0.20 ~ 5.00 | 1,688,814 | 1,852,953 | ||||||||||
Other borrowings | The Korea Development Bank and others | 0.00 ~ 5.30 | 6,453,881 | 5,033,768 | ||||||||||
|
|
|
| |||||||||||
11,727,131 | 10,405,475 | |||||||||||||
|
|
|
| |||||||||||
Borrowings in foreign currencies | Due to banks | ING BANK N.V. SINGAPORE BRANCH and others | — | 2,192 | 13,353 | |||||||||
Borrowings from banks | Central Bank of Uzbekistan and others | 0.00 ~ 8.25 | 6,983,580 | 7,521,197 | ||||||||||
Borrowings from other financial institutions | The Export-Import Bank of Korea and others | 2.66 ~ 3.60 | 18,565 | 18,725 | ||||||||||
Other borrowings | Standard Chartered Bank and others | 0.00 ~ 2.80 | 2,290,270 | 2,010,578 | ||||||||||
|
|
|
| |||||||||||
9,294,607 | 9,563,853 | |||||||||||||
|
|
|
| |||||||||||
|
|
|
|
102
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
21. Debentures
Details of debentures as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | Annual interest rate (%) | June 30, 2019 | December 31, 2018 | |||||||||
Debentures in Korean won | ||||||||||||
Structured debentures | 1.91 ~ 5.86 | |||||||||||
Subordinated fixed rate debentures | 2.96 ~ 4.35 | 3,387,610 | 3,437,729 | |||||||||
Fixed rate debentures | 1.38 ~ 3.79 | 38,686,814 | 42,203,545 | |||||||||
Floating rate debentures | 1.59 ~ 1.95 | 1,210,000 | 1,650,000 | |||||||||
|
|
|
| |||||||||
44,888,824 | 48,588,134 | |||||||||||
|
|
|
| |||||||||
Fair value adjustments on fair value hedged debentures in Korean won | 22,128 | 19,252 | ||||||||||
Less: Discount on debentures in Korean won | (33,041 | ) | (33,445 | ) | ||||||||
|
|
|
| |||||||||
44,877,911 | 48,573,941 | |||||||||||
|
|
|
| |||||||||
Debentures in foreign currencies | ||||||||||||
Floating rate debentures | 0.01 ~ 3.40 | 2,316,401 | 1,791,868 | |||||||||
Fixed rate debentures | 1.63 ~ 4.50 | 3,638,834 | 2,951,251 | |||||||||
|
|
|
| |||||||||
5,955,235 | 4,743,119 | |||||||||||
|
|
|
| |||||||||
Fair value adjustments on fair value hedged debentures in foreign currencies | 34,981 | (24,073 | ) | |||||||||
|
|
|
| |||||||||
Less: Discount on debentures in foreign currencies | (17,124 | ) | (14,290 | ) | ||||||||
|
|
|
| |||||||||
5,973,092 | 4,704,756 | |||||||||||
|
|
|
| |||||||||
|
|
|
|
Changes in debentures based on face value for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||
Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||
Structured debentures | ||||||||||||||||||||
Subordinated fixed rate debentures | 3,437,729 | — | (50,119 | ) | — | 3,387,610 | ||||||||||||||
Fixed rate debentures | 42,203,545 | 44,634,400 | (48,151,131 | ) | — | 38,686,814 | ||||||||||||||
Floating rate debentures | 1,650,000 | 50,000 | (490,000 | ) | — | 1,210,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
48,588,134 | 46,254,860 | (49,954,170 | ) | — | 44,888,824 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debentures in foreign currencies | ||||||||||||||||||||
Floating rate debentures | 1,791,868 | 462,720 | — | 61,813 | 2,316,401 | |||||||||||||||
Fixed rate debentures | 2,951,251 | 565,834 | (3,060 | ) | 124,809 | 3,638,834 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
4,743,119 | 1,028,554 | (3,060 | ) | 186,622 | 5,955,235 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
103
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||||||
Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||
Structured debentures | ||||||||||||||||||||
Subordinated fixed rate debentures | 2,913,411 | 300,000 | (14,255 | ) | — | 3,199,156 | ||||||||||||||
Fixed rate debentures | 36,823,365 | 64,549,700 | (61,536,700 | ) | — | 39,836,365 | ||||||||||||||
Floating rate debentures | 728,000 | 780,000 | — | — | 1,508,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
41,334,070 | 66,377,968 | (62,384,719 | ) | — | 45,327,319 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debentures in foreign currencies | ||||||||||||||||||||
Floating rate debentures | 1,371,392 | 531,770 | (271,110 | ) | 84,149 | 1,716,201 | ||||||||||||||
Fixed rate debentures | 2,363,486 | — | — | 105,862 | 2,469,348 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
3,734,878 | 531,770 | (271,110 | ) | 190,011 | 4,185,549 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
22. Provisions
Details of provisions as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Provisions for unused loan commitments | ||||||||
Provisions for payment guarantees | 84,448 | 75,175 | ||||||
Provisions for financial guarantee contracts | 6,389 | 4,275 | ||||||
Provisions for restoration cost | 110,831 | 108,000 | ||||||
Others | 127,385 | 127,732 | ||||||
|
|
|
| |||||
|
|
|
|
104
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Changes in provisions for unused loan commitments and payment guarantees for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||
2019 | ||||||||||||||||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | |||||||||||||||||||||||
12-month expected credit losses | Lifetime expected credit losses | 12-month expected credit losses | Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired | Impaired | Non- impaired | Impaired | |||||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||
Transfer to12-month expected credit losses | 21,801 | (20,704 | ) | (1,097 | ) | 343 | (343 | ) | — | |||||||||||||||
Transfer to lifetime expected credit losses | (8,285 | ) | 8,500 | (215 | ) | (902 | ) | 986 | (84 | ) | ||||||||||||||
Impairment | (282 | ) | (1,235 | ) | 1,517 | (24 | ) | (280 | ) | 304 | ||||||||||||||
Provision (reversal) for credit losses | (13,656 | ) | 12,301 | (2,145 | ) | 1,179 | 13,916 | (6,753 | ) | |||||||||||||||
Others (change of exchange rate, etc.) | 389 | 195 | — | 375 | 398 | 158 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | |||||||||||||||||||||||
12-month expected credit losses | Lifetime expected credit losses | 12-month expected credit losses | Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired | Impaired | Non- impaired | Impaired | |||||||||||||||||||||
Beginning1 | ||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||
Transfer to12-month expected credit losses | 20,260 | (18,937 | ) | (1,323 | ) | 431 | (431 | ) | — | |||||||||||||||
Transfer to lifetime expected credit losses | (6,816 | ) | 7,040 | (224 | ) | (261 | ) | 403 | (142 | ) | ||||||||||||||
Impairment | (310 | ) | (882 | ) | 1,192 | (6 | ) | (45 | ) | 51 | ||||||||||||||
Provision (reversal) for credit losses | (15,266 | ) | 8,580 | (218 | ) | (8,465 | ) | (7,413 | ) | 4,086 | ||||||||||||||
Others (change of exchange rate, etc.) | 418 | 127 | — | 1,092 | 461 | 228 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | Restated in accordance with Korean IFRS 1109. |
105
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Changes in provisions for financial guarantee contracts for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Beginning1 | ||||||||
Provision (reversal) | 2,191 | 209 | ||||||
Others | (77 | ) | — | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
1 | The beginning balance for 2018 has been restated in accordance with Korean IFRS 1109. |
Changes in provisions for restoration cost for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Beginning | ||||||||
Provision | 2,711 | 4,773 | ||||||
Reversal | (571 | ) | (529 | ) | ||||
Used | (337 | ) | (1,748 | ) | ||||
Unwinding of discount | 1,028 | 1,437 | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.
Changes in other provisions for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | ||||||||||||||||||||
2019 | ||||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Others1 | Total | ||||||||||||||||
Beginning | ||||||||||||||||||||
Increase | 25,590 | 807 | 8,504 | 21,850 | 56,751 | |||||||||||||||
Decrease | (25,256 | ) | (1,277 | ) | (3,820 | ) | (26,745 | ) | (57,098 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
1 | As of June 30, 2019, the Group’s provision on incomplete sales on cardssurance are |
106
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | ||||||||||||||||||||||||
2018 | ||||||||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Greenhouse gas emission liabilities | Others1 | Total | |||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Increase | 24,450 | 1,530 | 2,451 | 40 | 6,690 | 35,161 | ||||||||||||||||||
Decrease | (26,366 | ) | (1,715 | ) | (1,636 | ) | — | (56,121 | ) | (85,838 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 | As of June 30, 2018, the Group’s provision on incomplete sales on cardssurance are |
23. Net Defined Benefit Liabilities
Defined benefit plan
The Group operates defined benefit plans which have the following characteristics:
• | The Group has the obligation to pay the agreed benefits to all its current and former employees. |
• | Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group. |
The defined benefit liability recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation methods.
The net defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.
Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.
107
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Changes in the net defined benefit liabilities for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning | ||||||||||||
Current service cost | 113,054 | — | 113,054 | |||||||||
Interest expense (income) | 24,397 | (21,623 | ) | 2,774 | ||||||||
Remeasurements: | ||||||||||||
Return on plan assets (excluding amounts included in interest income) | — | 6,535 | 6,535 | |||||||||
Contributions | — | (21,783 | ) | (21,783 | ) | |||||||
Payments from plans (benefit payments) | (117,433 | ) | 117,425 | (8 | ) | |||||||
Payments from the Group | (24,469 | ) | — | (24,469 | ) | |||||||
Transfer in | 6,522 | (6,522 | ) | — | ||||||||
Transfer out | (6,519 | ) | 6,519 | — | ||||||||
Effect of exchange rate changes | 3 | — | 3 | |||||||||
Others | (80 | ) | — | (80 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | (1,829,496 | ) | ||||||||||
|
|
|
|
|
| |||||||
(In millions of Korean won) | 2018 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning | ||||||||||||
Current service cost | 104,131 | — | 104,131 | |||||||||
Past service cost | 3,628 | — | 3,628 | |||||||||
Interest expense (income) | 25,755 | (23,843 | ) | 1,912 | ||||||||
Remeasurements: | ||||||||||||
Actuarial gains and losses by changes in financial assumptions | (8,375 | ) | — | (8,375 | ) | |||||||
Actuarial gains and losses by experience adjustments | (370 | ) | — | (370 | ) | |||||||
Return on plan assets (excluding amounts included in interest income) | — | 12,919 | 12,919 | |||||||||
Contributions | — | (40,517 | ) | (40,517 | ) | |||||||
Payments from plans (benefit payments) | (71,676 | ) | 71,670 | (6 | ) | |||||||
Payments from the Group | (22,876 | ) | — | (22,876 | ) | |||||||
Transfer in | 6,440 | (6,440 | ) | — | ||||||||
Transfer out | (6,440 | ) | 6,440 | — | ||||||||
Effect of exchange rate changes | 17 | — | 17 | |||||||||
Others | 6,089 | — | 6,089 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
108
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of the net defined benefit liabilities as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Present value of defined benefit obligation | ||||||||
Fair value of plan assets | (1,829,496 | ) | (1,910,047 | ) | ||||
|
|
|
| |||||
Net defined benefit liabilities | ||||||||
|
|
|
|
Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Current service cost | ||||||||
Past service cost | — | 3,628 | ||||||
Net interest expenses of net defined benefit liabilities | 2,774 | 1,912 | ||||||
|
|
|
| |||||
Post-employment benefits1 | ||||||||
|
|
|
|
1 | Including post-employment benefits amounting to |
109
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
24. Other Liabilities
Details of other liabilities as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Other financial liabilities | ||||||||
Other payables | ||||||||
Prepaid card and debit card | 26,563 | 25,831 | ||||||
Accrued expenses | 3,173,967 | 2,986,210 | ||||||
Financial guarantee liabilities | 40,795 | 43,395 | ||||||
Deposits for letter of guarantees and others | 768,880 | 685,451 | ||||||
Domestic exchange settlement credits | 2,514,937 | 1,689,908 | ||||||
Foreign exchanges settlement credits | 209,446 | 102,187 | ||||||
Borrowings from other business accounts | 1,124 | 13,166 | ||||||
Other payables from trust accounts | 5,186,381 | 5,285,108 | ||||||
Liability incurred from agency relationships | 471,528 | 605,076 | ||||||
Account for agency businesses | 263,490 | 460,949 | ||||||
Dividend payables | 520 | 2,019 | ||||||
Lease liability | 573,617 | — | ||||||
Others | 7,456 | 18,120 | ||||||
|
|
|
| |||||
27,606,932 | 19,828,307 | |||||||
|
|
|
| |||||
Othernon-financial liabilities | ||||||||
Other payables | 79,423 | 319,267 | ||||||
Unearned revenue | 419,759 | 378,792 | ||||||
Accrued expenses | 597,183 | 744,863 | ||||||
Deferred revenue on credit card points | 199,802 | 187,459 | ||||||
Withholding taxes | 107,040 | 137,236 | ||||||
Separate account liabilities | 5,490,982 | 5,401,192 | ||||||
Others | 177,996 | 203,880 | ||||||
|
|
|
| |||||
7,072,185 | 7,372,689 | |||||||
|
|
|
| |||||
|
|
|
|
110
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
25. Equity
25.1 Share Capital
Details of share capital and number of issued shares of the Parent Company as of June 30, 2019 and December 31, 2018, are as follows:
June 30, 2019 | December 31, 2018 | |||||||
Type of share | Ordinary share | Ordinary share | ||||||
Number of authorized shares | 1,000,000,000 | 1,000,000,000 | ||||||
Par value per share | ||||||||
Number of issued shares | 418,111,537 | 418,111,537 | ||||||
Share capital1 |
1 | In millions of Korean won. |
Changes in outstanding shares for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In number of shares) | 2019 | 2018 | ||||||
Beginning | 395,551,297 | 399,037,583 | ||||||
Increase | — | — | ||||||
Decrease | (5,916,962 | ) | (2,803,909 | ) | ||||
|
|
|
| |||||
Ending | 389,634,335 | 396,233,674 | ||||||
|
|
|
|
25.2 Hybrid Securities
Details of hybrid securities classified as equity as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | Issuance date | Maturity | Interest rate (%) | June 30, 2019 | December 31, 2018 | |||||||||||||||
The1-1st Hybrid securities | May 2, 2019 | Perpetual bond | 3.23 | |||||||||||||||||
The1-2nd Hybrid securities | May 2, 2019 | Perpetual bond | 3.44 | 49,881 | — | |||||||||||||||
|
|
|
| |||||||||||||||||
|
|
|
|
The above hybrid securities may be redeemed by the Group after 5 or 10 years from the issuance date.
25.3 Capital Surplus
Details of capital surplus as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Share premium | ||||||||
Loss on sales of treasury shares | (481,332 | ) | (481,332 | ) | ||||
Other capital surplus | 4,414,396 | 4,412,718 | ||||||
|
|
|
| |||||
|
|
|
|
111
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
25.4 Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Remeasurements of net defined benefit liabilities | ||||||||
Exchange differences on translating foreign operations | 49,154 | (5,784 | ) | |||||
Financial assets measured at fair value through other comprehensive income | 588,144 | 450,694 | ||||||
Shares of other comprehensive income of associates and joint ventures | 1,558 | (4,377 | ) | |||||
Cash flow hedges | (32,509 | ) | 5,849 | |||||
Hedges of net investments in foreign operations | (41,118 | ) | (33,092 | ) | ||||
Other comprehensive income of separate account | 47,087 | 15,017 | ||||||
Profit or loss from credit risk of financial liabilities designated at fair value | (30,884 | ) | (8,954 | ) | ||||
Net overlay adjustments | 134,130 | (7,146 | ) | |||||
|
|
|
| |||||
|
|
|
|
25.5 Retained Earnings
Details of retained earnings as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Legal reserves1 | ||||||||
Voluntary reserves | 982,000 | 982,000 | ||||||
Unappropriated retained earnings | 16,874,193 | 15,910,225 | ||||||
|
|
|
| |||||
|
|
|
|
1 | With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its net income after tax as reported in the separate statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit. |
112
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.
Details of the regulatory reserve for credit losses as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Regulatory reserve for credit losses attributable to: | ||||||||
Shareholders of the Parent Company | ||||||||
Non-controlling interests | 1,582 | 1,354 | ||||||
|
|
|
| |||||
|
|
|
|
The adjustments to the regulatory reserve for credit losses for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won, except earnings per share) | 2019 | 2018 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Provision(Reversal) of regulatory reserve for credit losses1 | ||||||||||||||||
Adjusted profit after provision of regulatory reserve for credit losses2 | 894,965 | 1,704,963 | 855,567 | 1,702,593 | ||||||||||||
Adjusted basic earnings per share after provision of regulatory reserve for credit losses2 | 2,259 | 4,342 | 2,159 | 4,291 | ||||||||||||
Adjusted diluted earnings per share after provision of regulatory reserve for credit losses2 | 2,247 | 4,313 | 2,144 | 4,264 |
1 | The amount expected to be appropriated for the three-month andsix-month periods ended June 30, 2018 is the amount required to reserve for credit losses, calculated based on the beginning balance of regulatory reserve for credit losses (including unearned reserves) that reflects the effect of adoption of Korean IFRS 1109 retrospectively. |
2 | Adjusted profit after provision of regulatory reserve for credit losses is not based on Korean IFRS; this is calculated reflecting provision (reversal) of the reserve before tax to the net profit to shareholders of the Parent Company. |
113
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
25.6 Treasury Shares
Changes in treasury shares outstanding for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In number of shares and millions of Korean won) | 2019 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares | 22,560,240 | 5,916,962 | — | 28,477,202 | ||||||||||||
Carrying amount | ||||||||||||||||
(In number of shares and millions of Korean won) | 2018 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares | 19,073,954 | 2,803,909 | — | 21,877,863 | ||||||||||||
Carrying amount |
114
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
26. Net Interest Income
Details of interest income and interest expense for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||
Three months | Six months | |||||||
Interest income | ||||||||
Deposits at fair value through profit or loss | ||||||||
Securities measured at fair value through profit or loss | 168,563 | 340,941 | ||||||
Loans measured at fair value through profit or loss | 14,178 | 22,302 | ||||||
Securities measured at fair value through other comprehensive income | 196,021 | 384,789 | ||||||
Loans measured at fair value through other comprehensive income | 3,979 | 7,445 | ||||||
Deposits at amortized cost | 40,296 | 71,493 | ||||||
Securities at amortized cost | 153,055 | 300,579 | ||||||
Loans at amortized cost | 3,080,193 | 6,137,946 | ||||||
Other | 36,319 | 71,285 | ||||||
|
|
|
| |||||
3,693,946 | 7,340,389 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 895,638 | 1,787,073 | ||||||
Debts | 153,481 | 305,442 | ||||||
Debentures | 314,639 | 633,711 | ||||||
Other | 33,087 | 64,996 | ||||||
|
|
|
| |||||
1,396,845 | 2,791,222 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
115
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||
Three months | Six months | |||||||
Interest income | ||||||||
Deposits at fair value through profit or loss | ||||||||
Securities measured at fair value through profit or loss | 172,778 | 330,171 | ||||||
Loans measured at fair value through profit or loss | 6,234 | 11,275 | ||||||
Securities measured at fair value through other comprehensive income | 175,169 | 349,793 | ||||||
Deposits at amortized cost | 28,026 | 52,948 | ||||||
Securities at amortized cost | 153,870 | 297,922 | ||||||
Loans at amortized cost | 2,794,815 | 5,454,020 | ||||||
Other | 30,108 | 57,175 | ||||||
|
|
|
| |||||
3,363,247 | 6,558,014 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 736,417 | 1,392,091 | ||||||
Debts | 125,738 | 239,790 | ||||||
Debentures | 279,974 | 538,911 | ||||||
Other | 24,749 | 47,067 | ||||||
|
|
|
| |||||
1,166,878 | 2,217,859 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
116
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
27. Net Fee and Commission Income
Details of fee and commission income, and fee and commission expense for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Fee and commission income | ||||||||||||||||
Banking activity fees | ||||||||||||||||
Lending activity fees | 19,537 | 39,792 | 18,028 | 37,519 | ||||||||||||
Credit card and debit card related fees and commissions1 | 311,084 | 631,089 | 330,674 | 649,102 | ||||||||||||
Agent activity fees | 43,864 | 81,293 | 34,680 | 67,874 | ||||||||||||
Trust and other fiduciary fees | 112,953 | 203,610 | 107,986 | 232,611 | ||||||||||||
Fund management related fees | 39,559 | 78,399 | 32,735 | 64,577 | ||||||||||||
Guarantee fees | 12,935 | 24,483 | 10,288 | 19,639 | ||||||||||||
Foreign currency related fees | 40,120 | 67,143 | 29,086 | 63,119 | ||||||||||||
Commissions from transfer agent services | 38,258 | 73,082 | 42,285 | 100,148 | ||||||||||||
Other business account commission on consignment | 8,444 | 19,530 | 8,996 | 19,772 | ||||||||||||
Commissions received on securities business | 112,086 | 211,949 | 158,066 | 313,566 | ||||||||||||
Lease fees | 106,171 | 199,389 | 56,102 | 99,852 | ||||||||||||
Other | 66,056 | 140,247 | 78,782 | 158,456 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
965,765 | 1,877,476 | 959,389 | 1,928,887 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Fee and commission expense | ||||||||||||||||
Trading activity related fees2 | 7,259 | 13,939 | 9,485 | 17,051 | ||||||||||||
Lending activity fees | 10,142 | 11,591 | 6,287 | 10,292 | ||||||||||||
Credit card and debit card related fees and commissions1 | 224,027 | 443,467 | 224,784 | 430,968 | ||||||||||||
Outsourcing related fees | 49,506 | 90,085 | 39,572 | 76,295 | ||||||||||||
Foreign currency related fees | 10,979 | 20,082 | 6,942 | 21,689 | ||||||||||||
Other | 78,821 | 162,634 | 76,532 | 147,883 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
380,734 | 741,798 | 363,602 | 704,178 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net fee and commission income | ||||||||||||||||
|
|
|
|
|
|
|
|
1 | The amount for the three-month andsix-month periods ended June 30, 2018 has been restated by deducting the amount of service expenses provided to the members from credit card and debit card related fee income and expense in accordance withK-IFRS No. 1115, ‘Revenue from contracts with customers’. |
2 | The fees from financial assets/liabilities at fair value through profit or loss. |
117
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
28. Net Gains or Losses on Financial Assets/Liabilities at Fair Value through Profit or Loss
28.1 Net Gains or Losses on Financial Instruments at Fair Value through Profit or Loss
Net gain or loss from financial instruments at fair value through profit or loss includes dividend income, gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments at fair value through profit or loss for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||
Three months | Six months | |||||||
Revenue from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 70,170 | 203,703 | ||||||
|
|
|
| |||||
548,452 | 1,218,984 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 1,046,732 | 1,909,494 | ||||||
Currency | 1,775,213 | 3,102,286 | ||||||
Stock or stock index | 406,063 | 1,404,427 | ||||||
Credit | 5,399 | 24,558 | ||||||
Commodity | 4,733 | 11,274 | ||||||
Other | 60,531 | 157,940 | ||||||
|
|
|
| |||||
3,298,671 | 6,609,979 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 12,359 | 28,606 | ||||||
|
|
|
| |||||
Other financial instruments | 51 | 70 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Expense from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 98,267 | 179,322 | ||||||
|
|
|
| |||||
191,054 | 367,050 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 1,111,943 | 1,995,888 | ||||||
Currency | 1,741,697 | 3,053,844 | ||||||
Stock or stock index | 328,400 | 842,199 | ||||||
Credit | 5,218 | 25,270 | ||||||
Commodity | 2,245 | 6,218 | ||||||
Other | 28,436 | 46,020 | ||||||
|
|
|
| |||||
3,217,939 | 5,969,439 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 28,153 | 79,703 | ||||||
|
|
|
| |||||
Other financial instruments | 23 | 23 | ||||||
|
|
|
| |||||
3,437,169 | 6,416,215 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments held for trading | ||||||||
|
|
|
|
118
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||
Three months | Six months | |||||||
Revenue from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 120,414 | 279,834 | ||||||
|
|
|
| |||||
374,523 | 1,064,080 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 291,798 | 857,359 | ||||||
Currency | 2,031,711 | 2,713,516 | ||||||
Stock or stock index | 382,675 | 742,875 | ||||||
Credit | 10,651 | 22,219 | ||||||
Commodity | 2,244 | 4,149 | ||||||
Other | 29,296 | 54,299 | ||||||
|
|
|
| |||||
2,748,375 | 4,394,417 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 31,662 | 72,165 | ||||||
|
|
|
| |||||
Other financial instruments | 1 | 2 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Expense from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 114,325 | 264,421 | ||||||
|
|
|
| |||||
263,390 | 702,916 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 344,553 | 914,642 | ||||||
Currency | 1,876,133 | 2,581,571 | ||||||
Stock or stock index | 235,948 | 833,268 | ||||||
Credit | 9,691 | 20,671 | ||||||
Commodity | 2,915 | 5,321 | ||||||
Other | 17,619 | 62,618 | ||||||
|
|
|
| |||||
2,486,859 | 4,418,091 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 15,476 | 46,673 | ||||||
|
|
|
| |||||
Other financial instruments | 8 | 30 | ||||||
|
|
|
| |||||
2,765,733 | 5,167,710 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments held for trading | ||||||||
|
|
|
|
119
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
28.2 Net Gains or Losses on Financial Instruments Designated at Fair Value through Profit or Loss
Net gain or loss from financial instruments designated at fair value through profit or loss includes interest income, dividend income and gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||
Three months | Six months | |||||||
Revenue from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
134,854 | 222,274 | |||||||
|
|
|
| |||||
Expense from financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 427,805 | 1,334,613 | ||||||
|
|
|
| |||||
Net gains or losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
(In millions of Korean won) | 2018 | |||||||
Three months | Six months | |||||||
Revenue from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
58,638 | 312,121 | |||||||
|
|
|
| |||||
Expense from financial instruments designated at fair value through profit or loss | ||||||||
Financial assets designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 301,442 | 453,452 | ||||||
|
|
|
| |||||
306,347 | 458,357 | |||||||
|
|
|
| |||||
Net gains or losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
|
120
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
29. Other Operating Income and Expenses
Details of other operating income and expenses for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||
Three months | Six months | |||||||
Other operating income | ||||||||
Revenue related to financial assets measured at fair value through other comprehensive income | ||||||||
Gain on redemption of financial assets measured at fair value through other comprehensive income | ||||||||
Gain on sale of financial assets measured at fair value through other comprehensive income | 48,530 | 97,427 | ||||||
|
|
|
| |||||
48,576 | 97,477 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Gain on sale of loans at amortized cost | 25,296 | 41,258 | ||||||
|
|
|
| |||||
25,296 | 41,258 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 695,664 | 1,033,305 | ||||||
Dividend income | 4,614 | 45,152 | ||||||
Others | 133,582 | 256,381 | ||||||
|
|
|
| |||||
907,732 | 1,473,573 | |||||||
|
|
|
| |||||
Other operating expenses | ||||||||
Expenses related to financial assets measured at fair value through other comprehensive income | ||||||||
Losses on sale of financial assets measured at fair value through other comprehensive income | 85 | 542 | ||||||
|
|
|
| |||||
85 | 542 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Loss on sale of loans at amortized cost | 2,464 | 3,390 | ||||||
|
|
|
| |||||
2,464 | 3,390 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 638,372 | 920,606 | ||||||
Others | 500,994 | 1,029,546 | ||||||
|
|
|
| |||||
1,141,915 | 1,954,084 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
121
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||
Three months | Six months | |||||||
Other operating income | ||||||||
Revenue related to financial assets measured at fair value through other comprehensive income | ||||||||
Gain on redemption of financial assets measured at fair value through other comprehensive income | ||||||||
Gain on sale of financial assets measured at fair value through other comprehensive income | 27,834 | 34,208 | ||||||
|
|
|
| |||||
27,888 | 34,270 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Gain on sale of loans at amortized cost | 17,094 | 29,015 | ||||||
|
|
|
| |||||
17,094 | 29,015 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 568,980 | 837,609 | ||||||
Dividend income | 37,205 | 69,414 | ||||||
Others | 168,401 | 287,896 | ||||||
|
|
|
| |||||
819,568 | 1,258,204 | |||||||
|
|
|
| |||||
Other operating expenses | ||||||||
Expenses related to financial assets measured at fair value through other comprehensive income | ||||||||
Losses on redemption of financial assets measured at fair value through other comprehensive income | — | 17 | ||||||
Losses on sale of financial assets measured at fair value through other comprehensive income | 6,149 | 8,840 | ||||||
|
|
|
| |||||
6,149 | 8,857 | |||||||
|
|
|
| |||||
Financial assets at amortized cost | ||||||||
Loss on sale of loans at amortized cost | 1,500 | 3,484 | ||||||
|
|
|
| |||||
1,500 | 3,484 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 628,618 | 836,722 | ||||||
Others | 496,135 | 935,526 | ||||||
|
|
|
| |||||
1,132,402 | 1,784,589 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
122
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
30. General and Administrative Expenses
30.1 General and Administrative Expenses
Details of general and administrative expenses for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Employee Benefits | ||||||||||||||||
Salaries and short-term employee benefits—salaries | ||||||||||||||||
Salaries and short-term employee benefits—others | 182,797 | 485,026 | 224,693 | 505,505 | ||||||||||||
Post-employment benefits—defined benefit plans | 57,459 | 114,629 | 52,678 | 108,684 | ||||||||||||
Post-employment benefits—defined contribution plans | 6,642 | 13,003 | 4,657 | 9,891 | ||||||||||||
Termination benefits | 280 | 45,123 | 1,270 | 5,069 | ||||||||||||
Share-based payments | 17,915 | 13,327 | (1,258 | ) | 1,816 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
919,336 | 1,912,634 | 861,527 | 1,795,681 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Depreciation and amortization | 185,704 | 363,094 | 91,240 | 177,703 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other general and administrative expenses |
| |||||||||||||||
Rental expense | 26,243 | 54,462 | 87,703 | 172,089 | ||||||||||||
Tax and dues | 67,879 | 129,379 | 60,700 | 114,231 | ||||||||||||
Communication | 12,291 | 23,545 | 11,212 | 21,667 | ||||||||||||
Electricity and utilities | 5,637 | 12,694 | 6,402 | 14,842 | ||||||||||||
Publication | 3,543 | 7,422 | 4,065 | 8,114 | ||||||||||||
Repairs and maintenance | 5,577 | 10,211 | 5,760 | 10,446 | ||||||||||||
Vehicle | 2,978 | 5,243 | 3,132 | 5,762 | ||||||||||||
Travel | 6,047 | 10,857 | 5,001 | 9,328 | ||||||||||||
Training | 6,437 | 13,199 | 6,031 | 12,271 | ||||||||||||
Service fees | 54,272 | 100,687 | 49,759 | 95,671 | ||||||||||||
Electronic data processing expenses | 61,582 | 122,466 | 46,470 | 90,647 | ||||||||||||
Advertising | 55,936 | 94,979 | 53,013 | 95,870 | ||||||||||||
Others | 73,505 | 139,973 | 60,012 | 119,409 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
381,927 | 725,117 | 399,260 | 770,347 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
123
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
30.2 Share-based Payments
30.2.1 Stock grants
The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum amount of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement ofpre-specified targets over the vesting period.
Details of stock grants linked to long-term performance as of June 30, 2019, are as follows:
(In number of shares) | Grant date | Number of shares1 | Vesting conditions2 | |||||||
KB Financial Group Inc. |
| |||||||||
Series 18 | July. 17, 2017 | 7,826 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 19 | Nov. 21, 2017 | 46,890 | Services fulfillment, Achievement of targets on the basis of market3 35% andnon-market performance5 65% | |||||||
Series 20 | Jan. 01, 2018 | 38,826 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 21 | Jan. 01, 2019 | 29,859 | Services fulfillment, Achievement of targets on the basis of market3 30% andnon-market performance4 70% | |||||||
Series 22 | Apr. 01, 2019 | 3,227 | Services fulfillment, Achievement of targets on the basis of market3 30% andnon-market performance4 70% | |||||||
Series 23 | May. 27, 2019 | 1,392 | Services fulfillment, Achievement of targets on the basis of market3 30% andnon-market performance4 70% |
124
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Deferred grant | 2012 | 5,415 | Satisfied vesting conditions in 2012 | |||||||
2013 | 588 | Satisfied vesting conditions in 2013 | ||||||||
2015 | 10,043 | Satisfied vesting conditions in 2015 | ||||||||
2016 | 12,093 | Satisfied vesting conditions in 2016 | ||||||||
2017 | 57,746 | Satisfied vesting conditions in 2017 | ||||||||
2018 | 8,057 | Satisfied vesting conditions in 2018 | ||||||||
|
| |||||||||
221,962 | ||||||||||
|
| |||||||||
Kookmin Bank | ||||||||||
Series 72 | Aug. 28, 2017 | 5,715 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 73 | Nov. 21, 2017 | 27,786 | Services fulfillment, Achievement of targets on the basis of market3 30% andnon-market performance5 70% | |||||||
Series 74 | Jan. 01, 2018 | 134,465 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 75 | Jan. 01, 2019 | 234,711 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 76 | Apr. 01, 2019 | 5,380 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Series 77 | May. 27, 2019 | 5,569 | Services fulfillment, Achievement of targets on the basis of market3 30~50% andnon-market performance4 50~70% | |||||||
Deferred grant in 2015 | — | 4,756 | Satisfied | |||||||
Deferred grant in 2016 | — | 65,419 | Satisfied | |||||||
Deferred grant in 2017 | — | 106,212 | Satisfied | |||||||
Deferred grant in 2018 | — | 97,244 | Satisfied | |||||||
|
| |||||||||
687,257 | ||||||||||
|
|
125
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Other subsidiaries |
| |||||||||
Stock granted in 2010 | — | 106 | Services fulfillment, | |||||||
Stock granted in 2011 | — | 146 | Achievement of targets on | |||||||
Stock granted in 2012 | — | 420 | the basis of market | |||||||
Stock granted in 2013 | — | 1,007 | 10~50% andnon-market | |||||||
Stock granted in 2014 | — | 1,223 | performance, 50~90% | |||||||
Stock granted in 2015 | — | 4,456 | ||||||||
Stock granted in 2016 | — | 22,887 | ||||||||
Stock granted in 2017 | — | 82,919 | ||||||||
Stock granted in 2018 | — | 260,189 | ||||||||
Stock granted in 2019 | — | 249,733 | ||||||||
|
| |||||||||
623,086 | ||||||||||
|
| |||||||||
1,532,305 | ||||||||||
|
|
1 | Granted shares represent the total number of shares initially granted to directors and employees that have residual shares at the end of reporting period (Deferred grants are residual shares as of June 30, 2019). |
2 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
3 | Relative TSR (Total Shareholders Return): [(Fair value at the end of the contract—Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract) |
4 | Accomplishment of subsidiaries’ performance and accomplishment of performance results |
5 | EPS, Asset Quality, HCROI, Profit fromnon-banking segment |
Details of stock grants linked to short-term performance as of June 30, 2019, are as follows:
Grant date | Estimated number of vested shares1 | Vesting conditions | ||||||||||
KB Financial Group Inc. | ||||||||||||
Stock granted in 2010 | Jan. 01, 2010 | 322 | Satisfied | |||||||||
Stock granted in 2011 | Jan. 01, 2011 | 1,728 | Satisfied | |||||||||
Stock granted in 2012 | Jan. 01, 2012 | 2,642 | Satisfied | |||||||||
Stock granted in 2013 | Jan. 01, 2013 | 474 | Satisfied | |||||||||
Stock granted in 2015 | Jan. 01, 2015 | 9,690 | Satisfied | |||||||||
Stock granted in 2016 | Jan. 01, 2016 | 11,783 | Satisfied | |||||||||
Stock granted in 2017 | Jan. 01, 2017 | 12,273 | Satisfied | |||||||||
Stock granted in 2018 | Jan. 01, 2018 | 20,664 | Satisfied | |||||||||
Stock granted in 2019 | Jan. 01, 2019 | 15,777 | Proportional to service period | |||||||||
Kookmin Bank | ||||||||||||
Stock granted in 2015 | Jan. 01, 2015 | 15,831 | Satisfied | |||||||||
Stock granted in 2016 | Jan. 01, 2016 | 52,855 | Satisfied | |||||||||
Stock granted in 2017 | Jan. 01, 2017 | 55,490 | Satisfied | |||||||||
Stock granted in 2018 | Jan. 01, 2018 | 109,296 | Satisfied | |||||||||
Stock granted in 2019 | Jan. 01, 2019 | 58,263 | Proportional to service period |
126
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Other subsidiaries | ||||||||||||
Stock granted in 2015 | — | 16,922 | Satisfied | |||||||||
Stock granted in 2016 | — | 94,198 | Satisfied | |||||||||
Stock granted in 2017 | — | 238,234 | Satisfied | |||||||||
Stock granted in 2018 | — | 458,338 | Satisfied | |||||||||
Stock granted in 2019 | — | 148,087 | Proportional to service period | |||||||||
|
| |||||||||||
1,322,867 | ||||||||||||
|
|
1 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
As of June 30, 2019 and December 31, 2018, the accrued expenses related to share-based payments including share grants amounted toW 101,946 million andW 111,058 million, respectively. Otherwise The Group recognized the compensation costs ofW 13,327 million andW 1,816 million for thesix-month periods ended June 30, 2018 and 2019.
127
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
30.2.2 Mileage Stocks
Details of Mileage stock as of June 30, 2019, are as follows:
(in number of shares) | Grant date | Number of granted shares1 | Expected exercise period (years)1 | Remaining shares2 | ||||||||||||
Stock granted in 2016 | July 07, 2016 | 280 | 0.00~0.02 | 62 | ||||||||||||
Aug. 03, 2016 | 107 | 0.00~0.09 | 32 | |||||||||||||
Aug. 17, 2016 | 51 | 0.00~0.13 | 23 | |||||||||||||
Aug. 30, 2016 | 256 | 0.00~0.17 | 159 | |||||||||||||
Sept. 06, 2016 | 206 | 0.00~0.19 | 88 | |||||||||||||
Oct. 07, 2016 | 105 | 0.00~0.27 | 55 | |||||||||||||
Nov. 01, 2016 | 118 | 0.00~0.34 | 24 | |||||||||||||
Dec. 07, 2016 | 211 | 0.00~0.44 | 85 | |||||||||||||
Dec. 08, 2016 | 43 | 0.00~0.44 | 32 | |||||||||||||
Dec. 15, 2016 | 12 | 0.00~0.46 | 12 | |||||||||||||
Dec. 20, 2016 | 309 | 0.00~0.47 | 150 | |||||||||||||
Dec. 28, 2016 | 76 | 0.00~0.50 | 33 | |||||||||||||
Dec. 30, 2016 | 210 | 0.00~0.50 | 56 | |||||||||||||
Stock granted in 2017 | Jan. 09, 2017 | 28,925 | 0.00~0.53 | 12,027 | ||||||||||||
Feb. 03, 2017 | 43 | 0.00~0.60 | 28 | |||||||||||||
Apr. 03, 2017 | 82 | 0.00~0.76 | 61 | |||||||||||||
May 22, 2017 | 20 | 0.00~0.89 | 20 | |||||||||||||
July 03, 2017 | 52 | 0.00~1.01 | 52 | |||||||||||||
Aug. 07, 2017 | 29 | 0.00~1.10 | 19 | |||||||||||||
Aug. 08, 2017 | 5 | 0.00~1.11 | 2 | |||||||||||||
Aug. 16, 2017 | 204 | 0.00~1.13 | 156 | |||||||||||||
Aug. 17, 2017 | 40 | 0.00~1.13 | 24 | |||||||||||||
Aug. 24, 2017 | 387 | 0.00~1.15 | 294 | |||||||||||||
Sep. 08, 2017 | 82 | 0.00~1.19 | 73 | |||||||||||||
Nov. 01, 2017 | 120 | 0.00~1.34 | 103 | |||||||||||||
Nov. 06, 2017 | 106 | 0.00~1.35 | 106 | |||||||||||||
Dec. 06, 2017 | 105 | 0.00~1.44 | 89 | |||||||||||||
Dec. 26, 2017 | 254 | 0.00~1.49 | 180 | |||||||||||||
Dec. 29, 2017 | 114 | 0.00~1.50 | 90 | |||||||||||||
Stock granted in 2018 | Jan. 10, 2018 | 19,197 | 0.00~1.53 | 16,278 | ||||||||||||
Feb. 12, 2018 | 9 | 0.00~1.62 | 7 | |||||||||||||
Apr. 02, 2018 | 115 | 0.00~1.76 | 99 | |||||||||||||
Apr. 30, 2018 | 86 | 0.00~1.83 | 82 | |||||||||||||
May 08, 2018 | 170 | 0.00~1.85 | 160 | |||||||||||||
June 01, 2018 | 140 | 0.00~1.92 | 135 | |||||||||||||
July 02, 2018 | 180 | 0.00~2.01 | 175 | |||||||||||||
Aug. 07, 2018 | 194 | 0.00~2.10 | 194 | |||||||||||||
Aug. 09, 2018 | 47 | 0.00~2.11 | 47 | |||||||||||||
Aug. 14, 2018 | 30 | 0.00~2.12 | 30 | |||||||||||||
Aug. 16, 2018 | 130 | 0.00~2.13 | 126 | |||||||||||||
Sep. 07, 2018 | 106 | 0.00~2.19 | 106 | |||||||||||||
Oct. 04, 2018 | 129 | 0.00~2.26 | 120 | |||||||||||||
Nov. 01, 2018 | 258 | 0.00~2.34 | 258 |
128
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Nov. 06, 2018 | 236 | 0.00~2.35 | 232 | |||||||||||||
Dec. 03, 2018 | 132 | 0.00~2.43 | 132 | |||||||||||||
Dec. 04, 2018 | 21 | 0.00~2.43 | 21 | |||||||||||||
Dec. 07, 2018 | 91 | 0.00~2.44 | 91 | |||||||||||||
Dec. 12, 2018 | 64 | 0.00~2.45 | 57 | |||||||||||||
Dec. 18, 2018 | 271 | 0.00~2.47 | 271 | |||||||||||||
Dec. 19, 2018 | 42 | 0.00~2.47 | 42 | |||||||||||||
Dec. 31, 2018 | 127 | 0.00~2.50 | 127 | |||||||||||||
Stock granted in 2019 | Jan. 11, 2019 | 26,580 | 0.00~2.53 | 25,734 | ||||||||||||
Feb. 01, 2019 | 12 | 0.00~2.59 | 12 | |||||||||||||
Apr. 01, 2019 | 167 | 0.00~2.75 | 167 | |||||||||||||
Apr. 18, 2019 | 105 | 0.00~2.80 | 105 | |||||||||||||
Apr. 22, 2019 | 33 | 0.00~2.81 | 33 | |||||||||||||
|
|
|
| |||||||||||||
81,224 | 58,976 | |||||||||||||||
|
|
|
|
1 | Mileage stock may be exercised after one year from the grant date for two years. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock may still be exercised at the closing price of prior month. |
2 | The remaining shares are assessed based on the stock price as of June 30, 2019. These shares may be vested immediately at grant date. |
As of June 30, 2019 and December 31, 2018, the accrued expenses for share-based payments in regards to mileage stock amounted toW 2,704 million andW 2,283 million, respectively, and the compensation costs amounting toW 1,210 million andW 1,248 million were incurred during the year ended June 30, 2019 and 2018, respectively.
129
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
31. Net OtherNon-operating Income and Expenses
Details of othernon-operating income and expenses for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||||||||||
Three months | Six months | Three months | Six months | |||||||||||||
Othernon-operating income | ||||||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Rent received | 18,154 | 40,104 | 9,452 | 18,539 | ||||||||||||
Profit on disposal ofnon-current assets held for sale | — | — | 2,999 | 118,765 | ||||||||||||
Others | 26,323 | 52,048 | 14,178 | 22,065 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
72,895 | 120,853 | 59,525 | 192,318 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Othernon-operating expenses | ||||||||||||||||
Loss on disposal in property and equipment | 872 | 4,424 | 657 | 4,771 | ||||||||||||
Donation | 13,843 | 39,893 | 72,437 | 77,651 | ||||||||||||
Restoration cost | 1,270 | 2,670 | 848 | 1,335 | ||||||||||||
Management cost for special bonds | 788 | 1,620 | 749 | 1,628 | ||||||||||||
Others | 8,053 | 21,687 | 10,185 | 24,287 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
24,826 | 70,294 | 84,876 | 109,672 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net othernon-operating income(expenses) | ||||||||||||||||
|
|
|
|
|
|
|
|
130
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
32. Income Tax Expense
Income tax expense for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Tax payable | ||||||||
Current tax expense | ||||||||
Adjustments recognized in the period for current tax of prior years | (22,936 | ) | (39,015 | ) | ||||
|
|
|
| |||||
445,230 | 586,254 | |||||||
|
|
|
| |||||
Changes in deferred income tax assets (liabilities) | 344,240 | 134,025 | ||||||
|
|
|
| |||||
Income tax recognized directly in equity | ||||||||
Remeasurements of net defined benefit liabilities | 1,797 | 1,630 | ||||||
Exchange differences on translating foreign operation | (10,813 | ) | (13,174 | ) | ||||
Financial assets measured at fair value through other comprehensive income | (51,985 | ) | (8,734 | ) | ||||
Shares of other comprehensive income of associates and joint ventures | (2,242 | ) | 824 | |||||
Cash flow hedges | 13,572 | (7,080 | ) | |||||
Hedges of net investments in foreign operations | 3,045 | 10,636 | ||||||
Other comprehensive income of separate account | (9,079 | ) | (3,277 | ) | ||||
Profit or loss related with credit risk change of financial liabilities designated at fair value | 8,319 | (1,650 | ) | |||||
Net overlay adjustments | (54,733 | ) | 31,884 | |||||
|
|
|
| |||||
(102,119 | ) | 11,059 | ||||||
|
|
|
| |||||
Tax expense | ||||||||
|
|
|
|
33. Dividends
The dividends to the shareholders of the Parent Company in respect of the year ended December 31, 2018, ofW 1,920 per share, amounting to total dividends ofW 759,736 million were paid in April 2019. The dividends paid to the shareholders of the Parent Company in 2018 wereW 766,728 million (W 1,920 per share).
131
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
34. Accumulated Other Comprehensive Income
Details of changes in accumulated other comprehensive income for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||||||
Beginning | Changes except for reclassification | Reclassification to profit or loss | Reclassification to retained earnings | Tax effect | Ending | |||||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||||||
Exchange differences on translating foreign operations | (5,784 | ) | 60,398 | 5,353 | — | (10,813 | ) | 49,154 | ||||||||||||||||
OCI related with financial assets at fair value through other comprehensive income | 450,694 | 235,453 | (71,410 | ) | 25,392 | (51,985 | ) | 588,144 | ||||||||||||||||
OCI related with investments in associates and joint ventures | (4,377 | ) | 8,177 | — | — | (2,242 | ) | 1,558 | ||||||||||||||||
Cash flow hedges | 5,849 | (83,665 | ) | 31,735 | — | 13,572 | (32,509 | ) | ||||||||||||||||
Hedges of a net investment in a foreign operation | (33,092 | ) | (12,388 | ) | 1,317 | — | 3,045 | (41,118 | ) | |||||||||||||||
OCI related with separate account assets | 15,017 | 43,359 | (2,210 | ) | — | (9,079 | ) | 47,087 | ||||||||||||||||
Profit or loss related with credit risk change of Financial liabilities designated at fair value through profit or loss | (8,954 | ) | (30,249 | ) | — | — | 8,319 | (30,884 | ) | |||||||||||||||
Net overlay adjustments | (7,146 | ) | 200,835 | (4,826 | ) | — | (54,733 | ) | 134,130 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2018 | |||||||||||||||||||
Beginning1 | Changes except for reclassification | Reclassification to profit or loss | Tax effect | Ending | ||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||
Exchange differences on translating foreign operations | (54,700 | ) | 86,610 | — | (13,174 | ) | 18,736 | |||||||||||||
OCI related with financial assets at fair value through other comprehensive income | 362,681 | 28,550 | 5,029 | (8,734 | ) | 387,526 | ||||||||||||||
OCI related with investments in associates and joint ventures | (644 | ) | (2,997 | ) | — | 824 | (2,817 | ) | ||||||||||||
Cash flow hedges | 14,887 | (33,690 | ) | 50,158 | (7,080 | ) | 24,275 | |||||||||||||
Hedges of a net investment in a foreign operation | (5,958 | ) | (41,305 | ) | — | 10,636 | (36,627 | ) | ||||||||||||
OCI related with separate account assets | (13,692 | ) | 11,210 | 708 | (3,277 | ) | (5,051 | ) | ||||||||||||
Profit or loss related with credit risk change of Financial liabilities designated at fair value through profit or loss | (10,438 | ) | 5,999 | — | (1,650 | ) | (6,089 | ) | ||||||||||||
Net overlay adjustments | (7,559 | ) | (91,996 | ) | (23,888 | ) | 31,884 | (91,559 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
1 | Restated in accordance with Korean IFRS 1109. |
132
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
35. Earnings per Share
35.1 Basic Earnings Per Share
Basic earnings per share is calculated by dividing profit and loss attributable to ordinary equity holders of the Parent Company by the weighted average number of ordinary shares outstanding, excluding the treasury shares, during the three-month andsix-month periods ended June 30, 2019 and 2018.
Weighted average number of ordinary shares outstanding:
(In number of shares) | 2019 | |||||||
Three months | Six months | |||||||
Beginning (A) | 418,111,537 | 418,111,537 | ||||||
Acquisition of treasury shares (B) | (26,966,534 | ) | (25,457,689 | ) | ||||
Weighted average number of ordinary shares outstanding (A – B) | 391,145,003 | 392,653,848 | ||||||
(In number of shares) | 2018 | |||||||
Three months | Six months | |||||||
Beginning (A) | 418,111,537 | 418,111,537 | ||||||
Acquisition of treasury shares (B) | (21,877,863 | ) | (21,288,504 | ) | ||||
Weighted average number of ordinary shares outstanding (A – B) | 396,233,674 | 396,823,033 |
Basic earnings per share:
(In Korean won and in number of shares) | 2019 | |||||||
Three months | Six months | |||||||
Profit attributable to ordinary shares (D) | ||||||||
Weighted average number of ordinary shares outstanding (E) | 391,145,003 | 392,653,848 | ||||||
Basic earnings per share (F = D / E) | ||||||||
(In Korean won and in number of shares) | 2018 | |||||||
Three months | Six months | |||||||
Profit attributable to ordinary shares (D) | ||||||||
Weighted average number of ordinary shares outstanding (E) | 396,233,674 | 396,823,033 | ||||||
Basic earnings per share (F = D / E) |
35.2 Diluted Earnings per Share
Diluted earnings per share is calculated using the weighted average number of ordinary shares outstanding which is adjusted by the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares. The Group’s dilutive potential ordinary shares include stock grants.
133
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the period) based on the monetary value of the subscription rights attached to the share options. The number of shares calculated above is compared with the number of shares that would have been issued assuming the exercise of stock grants.
Adjusted profit for diluted earnings per share for the three-month andsix-month periods ended June 30, 2019 and 2018, are as follows:
(In Korean won) | 2019 | |||||||
Three months | Six months | |||||||
Profit attributable to ordinary shares | ||||||||
Adjustment | — | — | ||||||
|
|
|
| |||||
Adjusted profit for diluted earnings | ||||||||
|
|
|
| |||||
(In Korean won) | 2018 | |||||||
Three months | Six months | |||||||
Profit attributable to ordinary shares | ||||||||
Adjustment | — | — | ||||||
|
|
|
| |||||
Adjusted profit for diluted earnings | ||||||||
|
|
|
|
Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In number of shares) | 2019 | |||||||
Three months | Six months | |||||||
Weighted average number of ordinary shares outstanding | 391,145,003 | 392,653,848 | ||||||
Adjustment | ||||||||
Stock grants | 2,433,403 | 2,626,443 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 393,578,406 | 395,280,291 | ||||||
(In number of shares) | 2018 | |||||||
Three months | Six months | |||||||
Weighted average number of ordinary shares outstanding | 396,233,674 | 396,823,033 | ||||||
Adjustment | ||||||||
Stock grants | 2,258,465 | 2,473,916 | ||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 398,492,139 | 399,296,949 |
134
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Diluted earnings per share for the three-month and thesix-month periods ended June 30, 2019 and 2018, are as follows:
(in Korean won and in number of shares) | 2019 | |||||||
Three months | Six months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 393,578,406 | 395,280,291 | ||||||
Diluted earnings per share | ||||||||
(In Korean won and in number of shares) | 2018 | |||||||
Three months | Six months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 398,492,139 | 399,296,949 | ||||||
Diluted earnings per share |
36. Insurance Contracts
36.1 Insurance Liabilities
Details of insurance liabilities as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Non-life insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve | ||||||||||||||||
Reserve for outstanding claims | 2,190,446 | 116,627 | 2,802 | 2,309,875 | ||||||||||||
Unearned premium reserve | 1,536,328 | 4,322 | 788 | 1,541,438 | ||||||||||||
Reserve for participating policyholders’ dividends | 102,153 | 28,077 | — | 130,230 | ||||||||||||
Unallocated Divisible Surplus to Future Policyholders | 51,820 | 5,013 | — | 56,833 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 19,410 | 6,002 | — | 25,412 | ||||||||||||
Guarantee reserve | — | 15,223 | — | 15,223 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
135
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||
Non-life insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve | ||||||||||||||||
Reserve for outstanding claims | 2,152,018 | 89,400 | 3,417 | 2,244,835 | ||||||||||||
Unearned premium reserve | 1,393,570 | 2,199 | 983 | 1,396,752 | ||||||||||||
Reserve for participating policyholders’ dividends | 104,461 | 30,187 | — | 134,648 | ||||||||||||
Unallocated Divisible Surplus to Future Policyholders | 40,690 | 4,290 | — | 44,980 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 19,410 | 5,644 | — | 25,054 | ||||||||||||
Guarantee reserve | — | 18,412 | — | 18,412 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
36.2 Liability Adequacy Test for Insurance Contract (LAT)
Amendments to Regulations on Supervision of Insurance Business
The calculation methods of LAT were changed due to the amendments to Regulations on Supervision of Insurance Business that include the modification in the calculation of the discount rate and adjustment of the current estimates. The Group applied the change in the accounting policies since the amended regulations provide more relevant and reliable information on the current estimates of future cash flows. The comparative notes as at June 30, 2018 have been restated due to the change in the accounting policies.
Details of the major changes in the calculation methods of LAT are as follows:
Assumptions | Changes in the calculation methods | |
Discount rate | Risk asset investments are excluded. | |
Industry spreads are gradually removed from credit spreads. | ||
Current estimates of liabilities reserves | The weighted average of interest rate scenario is gradually applied to the current estimates of liabilities reserves. | |
Cash flows of insurance policy loans | Cash flows of insurance policy loans are reflected in LAT. | |
Disclosed interest rate of Interest rate-linked type | Credit risk spread are removed from the disclosed interest rate. |
136
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Non-life Insurance
The assumptions and the basis of calculation applied in the adequacy test ofnon-life insurance liabilities as of June 30, 2019 and 2018 are as follows:
June 30, 2019 | June 30, 2018 | Basis of calculation | ||||
Long-term insurance | ||||||
Discount rate | 1.30%~5.47% | 2.51%~8.71% | Discount rate is calculated by applying risk-free rate curve plus liquidity premium presented by Financial Supervisory Service. | |||
Insurance operating expense rate | 6.43% | 6.51% | Insurance operating expense rate is calculated by considering the future expense plan based on historical data for the latest one year. | |||
Surrender rate | 1.5%~31.4% | 1.30%~34.80% | Surrender rate is calculated based on historical data for the latest five year | |||
Risk premium rate | 9.0%~724.0% | 12.00%~633.00% | Risk premium rate is calculated by the ratio of insurance claims paid to risk premiums based on historical data for the latest five year | |||
General insurance | ||||||
Insurance operating expenses | 10.74% | 10.99% | Ratio of maintenance costs incurred to earned premiums by the types of contracts within a year from the base date | |||
Claim handling expense rate | 4.79% | 4.81% | Ratio of claim handling expenses incurred to insurance claims paid by the type of contracts within 3 years from the base date | |||
Insurance claim ratio | 63.37% | 64.63% | Ratio of insurance claims incurred to earned premiums by the type of contracts within 5 years from the base date | |||
Vehicle insurance | ||||||
Insurance operating expense rate | 9.82% | 10.84% | Ratio of maintenance costs incurred to earned premiums by the type of collaterals within a year from the base date | |||
Claim handling expense rate | 8.99% | 9.27% | Ratio of claim handling expenses incurred to insurance claims paid by the type of collaterals within 3 years from the base date | |||
Insurance claim ratio | 77.96% | 76.95% | Ratio of insurance claims incurred to earned premiums by the type of collaterals within 5 years from the base date |
137
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of the result of the adequacy test ofnon-life insurance liabilities as of June 30, 2019 and 2018 are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||
Reserve for test1 | LAT base | Deficit (Surplus) | ||||||||||
General insurance | ||||||||||||
Vehicle insurance | 1,091,707 | 1,035,128 | (56,579 | ) | ||||||||
Long-term insurance | 19,132,459 | 8,221,652 | (10,910,807 | ) | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
(In millions of Korean won) | June 30, 2018 | |||||||||||
Reserve for test1 | LAT base | Deficit (Surplus) | ||||||||||
General insurance | ||||||||||||
Vehicle insurance | 1,018,202 | 968,774 | (49,428 | ) | ||||||||
Long-term insurance | 17,694,463 | 9,616,979 | (8,077,484 | ) | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
1 | Long-term insurance is for premium reserves and unrecognized premium reserves; the premium reserve is the amount deducted from the unearned premiums and insurance contract loans in accordance with Article6-3 of the Insurance Supervisory Regulation. |
Life insurance
The assumptions and basis of calculation applied in the adequacy test of life insurance liabilities as of June 30, 2019 and 2018 are as follows:
June 30, 2019 | June 30, 2018 | Basis of calculation | ||||
Surrender rate | 0%~64.95% | 0.44%~60.30% | Ratio of earned premium for surrender to earned premium based on past statistics of recent 5 years by product type, payment method type, channel type and by lapse of time. | |||
Insurance claim ratio | 7%~124% | 6%~118% | Ratio of the number of claims to the number of contracts based on past statistics of recent 7 years by collateral type, gender and by lapse of time. | |||
Discount rate | (2.52)%~14.55% | (1.72)%~13.93% | Return on operating assets at each point in the future estimated by adding a risk spread to the interest rate scenario presented by Financial Supervisory Service. |
Indirect insurance operating expenses are calculated by applying the unit cost determined based on historical data for the latest one year in accordance with the standard of the allocation of insurance operating expenses under Regulations on Supervision of Insurance Business. Direct insurance operating expenses including acquisition costs are the estimated expense amount to be incurred in the future in accordance with the Group’s internal regulations.
Details of the result of the adequacy test of life insurance liabilities as of June 30, 2019 and 2018 are as follows:
138
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | June 30, 2019 | |||||||||||||||
Reserve for test | LAT base | Deficit (Surplus) | ||||||||||||||
Interest rate-fixed | Participating | |||||||||||||||
Non-participating | 154,274 | 89,667 | (64,607 | ) | ||||||||||||
Interest rate-linked | Participating | 1,049,473 | 1,060,250 | 10,777 | ||||||||||||
Non-participating | 5,406,364 | 5,024,568 | (381,796 | ) | ||||||||||||
Variable life insurance |
| (34,886 | ) | (143,568 | ) | (108,682 | ) | |||||||||
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
(In millions of Korean won) | June 30, 2018 | |||||||||||||
Reserve for test | LAT base | Deficit (Surplus) | ||||||||||||
Interest rate-fixed | Participating | |||||||||||||
Non-participating | 115,432 | 43,526 | (71,906 | ) | ||||||||||
Interest rate-linked | Participating | 1,102,074 | 1,082,242 | (19,832 | ) | |||||||||
Non-participating | 5,560,253 | 4,914,479 | (645,774 | ) | ||||||||||
Variable life insurance | (28,342 | ) | (115,960 | ) | (87,618 | ) | ||||||||
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
The Group did not record the additional reserve since the surplus exceeded the deficit based on the result of LAT, resulting no additional accounting treatment as of June 30, 2019 and 2018.
139
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
36.3 Insurance Income and Expense
Insurance income and expenses for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||
Insurance Income | ||||||||
Premium income | ||||||||
Reinsurance income | 400,931 | 332,322 | ||||||
Separate account income | 93,042 | 190,780 | ||||||
Income of change in reinsurance assets | 64,873 | 63,513 | ||||||
Other insurance income | 7,029 | 5,703 | ||||||
|
|
|
| |||||
6,156,219 | 5,996,109 | |||||||
|
|
|
| |||||
Insurance Expense | ||||||||
Insurance claims paid | 2,445,622 | 2,013,274 | ||||||
Dividend expense | 5,008 | 4,916 | ||||||
Refunds of surrender value | 1,408,309 | 1,473,970 | ||||||
Reinsurance expense | 509,534 | 477,053 | ||||||
Provision of policy reserves | 804,130 | 929,990 | ||||||
Separate account expenses | 62,875 | 140,501 | ||||||
Insurance operating expenses | 224,023 | 205,655 | ||||||
Deferred acquisition costs | 340,535 | 299,819 | ||||||
Expenses of change in reinsurance assets | 48 | (350 | ) | |||||
Claim survey expenses paid | 22,740 | 18,484 | ||||||
Other insurance expenses | 102,817 | 111,778 | ||||||
|
|
|
| |||||
5,925,641 | 5,675,090 | |||||||
|
|
|
| |||||
Net insurance income | ||||||||
|
|
|
|
140
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
36.4 The Overlay Approach
The Group applied “The Overlay Approach” under Korean IFRS 1104 at the initial application of Korean IFRS 1109.
Details of financial assets applied “The Overlay Approach” as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | ||||||||
Debt securities | 7,679,750 | 7,044,081 | ||||||
Equity securities | 59,152 | 81,949 | ||||||
|
|
|
| |||||
|
|
|
|
Changes of net overlay adjustments for thesix-month period ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||
Beginning | ||||
Recognization of other comprehensive income (loss) due to acquisition and valuation | 144,775 | |||
Reclassfication to profit or loss due to disposal | (3,499 | ) | ||
|
| |||
Ending | ||||
|
|
(In millions of Korean won) | 2018 | |||
Beginning1 | ||||
Recognization of other comprehensive income (loss) due to acquisition and valuation | (66,682 | ) | ||
Reclassfication to profit or loss due to disposal | (17,318 | ) | ||
|
| |||
Ending | ||||
|
|
1 | Calculated based on Korean IFRS 1109 |
2 | Amounts are net of tax |
141
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
37. Supplemental Cash Flow Information
Cash and cash equivalents as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Cash | ||||||||
Checks with other banks | 312,769 | 872,167 | ||||||
Due from Bank of Korea | 10,386,628 | 9,098,890 | ||||||
Due from other financial institutions | 9,704,174 | 8,117,398 | ||||||
|
|
|
| |||||
22,521,290 | 20,274,490 | |||||||
|
|
|
| |||||
Due from financial institutions at fair value through profit or loss | 293,452 | 381,718 | ||||||
|
|
|
| |||||
22,814,742 | 20,656,208 | |||||||
|
|
|
| |||||
Restricted cash from financial institutions | (14,857,394 | ) | (12,347,627 | ) | ||||
Due from financial institutions with original maturities over three months | (2,203,597 | ) | (1,665,765 | ) | ||||
|
|
|
| |||||
(17,060,991 | ) | (14,013,392 | ) | |||||
|
|
|
| |||||
|
|
|
|
Cash inflows and outflows from income tax, interests and dividends for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | Activity | 2019 | 2018 | |||||||||
Income tax paid | Operating | |||||||||||
Interest received | Operating | 7,411,777 | 5,942,640 | |||||||||
Interest paid | Operating | 2,606,054 | 1,625,640 | |||||||||
Dividends received | Operating | 140,673 | 116,580 | |||||||||
Dividends paid | Financial | 759,736 | 766,728 |
142
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
38. Contingent Liabilities and Commitments
Details of payment guarantees as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Confirmed payment guarantees | ||||||||
Confirmed payment guarantees in Korean won | ||||||||
Payment guarantees for KB purchasing loan | ||||||||
Other payment guarantees | 702,710 | 597,636 | ||||||
|
|
|
| |||||
934,361 | 794,153 | |||||||
|
|
|
| |||||
Confirmed payment guarantees in foreign currency | ||||||||
Acceptances of letter of credit | 119,441 | 208,926 | ||||||
Letter of guarantees | 56,250 | 53,210 | ||||||
Bid bond | 46,417 | 51,528 | ||||||
Performance bond | 582,209 | 604,311 | ||||||
Refund guarantees | 693,486 | 592,925 | ||||||
Other payment guarantees in foreign currency | 2,607,114 | 2,539,900 | ||||||
|
|
|
| |||||
4,104,917 | 4,050,800 | |||||||
|
|
|
| |||||
Financial guarantees | ||||||||
Payment guarantees for mortgage | 50,612 | 50,497 | ||||||
Overseas debt guarantees | 278,442 | 311,796 | ||||||
International financing guarantees in foreign currencies | 114,633 | 110,070 | ||||||
Other financing payment guarantees | 270,000 | 270,000 | ||||||
|
|
|
| |||||
713,687 | 742,363 | |||||||
|
|
|
| |||||
5,752,965 | 5,587,316 | |||||||
|
|
|
| |||||
Unconfirmed acceptances and guarantees | ||||||||
Guarantees of letter of credit | 2,072,527 | 1,745,340 | ||||||
Refund guarantees | 837,030 | 686,843 | ||||||
|
|
|
| |||||
2,909,557 | 2,432,183 | |||||||
|
|
|
| |||||
|
|
|
|
Commitments as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||
Commitments | ||||||||
Corporate loan commitments | ||||||||
Retail loan commitments | 42,230,232 | 41,335,454 | ||||||
Credit line on credit cards | 58,509,879 | 54,488,133 | ||||||
Purchase of other security investment and others | 5,246,496 | 5,426,058 | ||||||
|
|
|
| |||||
143,787,247 | 138,590,372 | |||||||
|
|
|
| |||||
Financial Guarantees | ||||||||
Credit line | 2,215,748 | 2,447,369 | ||||||
Purchase of security investment | 443,800 | 436,800 | ||||||
|
|
|
| |||||
2,659,548 | 2,884,169 | |||||||
|
|
|
| |||||
|
|
|
|
143
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Other Matters (including litigation)
a) The Group has filed 102 lawsuits as a plaintiff (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims ofW 452,159 million, and faces 315 lawsuits (as a defendant) (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages ofW 293,514 million, which arose in the normal course of the business and are still pending as of June 30, 2019.
b) Kookmin bank made a construction contract building the integrated company building, and the integrated central IT, amounting toW 151,280 million, andW 116,563 million, respectively; for the period ended June 30, 2019, the Bank has paidW 18,504 million, andW 108,195 million.
c) The face value of the securities which Kookmin Bank sold to general customers through the bank tellers amounts toW 372 million andW 372 million as of June 30, 2019 and December 31, 2018, respectively.
d) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the leakage of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporarysix-month operating suspension as of February 16, 2014. In respect of the incident, the Group faces 108 and 113 legal claims filed as a defendant, with an aggregate claim ofW 5,865 million andW 6,906 million as of June 30, 2019. A provision liability ofW 8,356 million andW 9,888 million have been recognized for these pending lawsuits. In addition, the Group took out the personal information protection liability insurance, and recognized as receivables for the amount ofW 3,500 million of insurance coverage for lawsuits. On the other hand, the further appeals can be filed against the Group, however, the final outcome cannot be reasonably measured.
e) As of June 30, 2019, the Group is not able to dispose, transfer or collateralize the shares of a joint-venture lease company or the rights for those to a third party without the written consent of Kolao Holdongs for five years (the restriction period for the disposal of its equity) from the date of initial investment for KB KOLAO LEASING Co., LTD. Each party of the joint venture lease company may transfer all or part of its equity, as determined separately, after the restriction period for the disposal of its equity has expired.
f) The Group has completed the issuance of hybrid securities amounting toW 592,000 million on July 2, 2019.
144
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
39. Subsidiaries
Details of subsidiaries as of June 30, 2019, are as follows:
Investor | Investee | Ownership interests (%) | Location | Date of financial statements | Industry | |||||||
KB Financial Group Inc. | Kookmin Bank | 100.00% | Korea | June. 30 | Banking and foreign exchange transaction | |||||||
KB Securities Co., Ltd. | 100.00 | % | Korea | June. 30 | Financial investment | |||||||
KB Insurance Co., Ltd. | 100.00 | % | Korea | June. 30 | Non-life insurance | |||||||
KB Kookmin Card Co., Ltd. | 100.00 | % | Korea | June. 30 | Credit card and installment finance | |||||||
KB Asset Management Co., Ltd. | 100.00 | % | Korea | June. 30 | Collective investment and advisory | |||||||
KB Capital Co., Ltd. | 100.00 | % | Korea | June. 30 | Financial Leasing | |||||||
KB Life Insurance Co., Ltd. | 100.00 | % | Korea | June. 30 | Life insurance | |||||||
KB Real Estate Trust Co., Ltd. | 100.00 | % | Korea | June. 30 | Real estate trust management | |||||||
KB Savings Bank Co., Ltd. | 100.00 | % | Korea | June. 30 | Savings banking | |||||||
KB Investment Co., Ltd. | 100.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Data System Co., Ltd. | 100.00 | % | Korea | June. 30 | Software advisory, development, and supply | |||||||
KB Credit Information Co., Ltd. | 100.00 | % | Korea | June. 30 | Collection of receivables or credit investigation |
145
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Kookmin Bank | Kookmin Bank Cambodia PLC. | 100.00 | % | Cambodia | June. 30 | Banking and foreign exchange transaction | ||||||
Kookmin Bank Int’l Ltd. (London)6 | 100.00 | % | United Kingdom | June. 30 | Banking and foreign exchange transaction | |||||||
Kookmin Bank China Ltd. | 100.00 | % | China | June. 30 | Banking and foreign exchange transaction | |||||||
KB Microfinance Myanmer Co., Ltd. | 100.00 | % | Myanmar | June. 30 | Other credit granting n.e.c. | |||||||
KBD Tower 1st L.L.C. and 32 others2 | — | Korea | June. 30 | Asset-backed securitization | ||||||||
KB Haeoreum private securities investment trust 83(Bond) | 99.90 | % | Korea | June. 30 | Capital investment | |||||||
Kiwoom Frontier Private placement fund 10[Bond] | 99.85 | % | Korea | June. 30 | Capital investment | |||||||
Tong Yang Safe Plus Qualified Private TrustS-8 | 99.93 | % | Korea | June. 30 | Capital investment | |||||||
Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1 | 99.90 | % | Korea | June. 30 | Capital investment | |||||||
NH-AMUNDI Global Private Securities Investment Trust 1USD(BOND)] | 77.78 | % | Korea | June. 30 | Capital investment | |||||||
AIP US Red Private Real Estate Trust NO. 10 | 99.97 | % | Korea | June. 30 | Capital investment | |||||||
KB Korea Short Term Premium Private Securities 5 3 | 50.00% | Korea | June. 30 | Capital investment |
146
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB Securities Co., Ltd. | KBFG Securities America Inc. | 100.00 | % | United States of America | June. 30 | Investment advisory and securities dealing activities | ||||||
KB Securities Hong Kong Ltd. | 100.00 | % | China | June. 30 | Investment advisory and securities dealing activities | |||||||
KB SECURITIES VIETNAM JOINT STOCK COMPANY | 99.70 | % | Vietnam | June. 30 | Investment advisory and securities dealing activities | |||||||
Able NS Co., Ltd and 70 others2 | — | Korea | June. 30 | Asset-backed securitization | ||||||||
KB NA COMPASS Energy Private Special Asset Fund3 | 29.67 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Smart Index Alpha Securities Feeder Investment Trust No. 1 | 98.79 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Strong Korea Equity Trust No. 1 | 99.39 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Kidzania Equity Feeder Trust No. 1 | 79.53 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Value Plus Equity Feeder Trust No. 1 | 99.67 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Strong-small Corporate Trust No. 1 | 91.27 | % | Korea | June. 30 | Capital investment | |||||||
Heungkuk Highclass Private Real Estate Trust No. 21 | 100.00 | % | Korea | June. 30 | Capital investment | |||||||
JB New Jersey Private Real Estate Investment Trust No. 1 | 98.15 | % | Korea | June. 30 | Capital investment | |||||||
Heungkuk Global Highclass Private Real Estate Trust No. 23 | 100.00 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Dynamic Mix Secruticies Feeder Investment Trust No. 1 | 99.99 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Quant Long Short Securities Feeder Investment Trust No. 1 | 100.00 | % | Korea | June. 30 | Capital investment | |||||||
HyundaiKon-tiki Specialized Privately Placed Fund No. 1 | 91.72 | % | Korea | June. 30 | Capital investment | |||||||
DGB Private real estate Investment Trust No. 8 | 98.77 | % | Korea | June. 30 | Capital investment | |||||||
Aquila Global Real Assets Fund No. 1 LP | 99.96 | % | Cayman islands | June. 30 | Capital investment | |||||||
Mangrove Feeder Fund | 100.00 | % | Cayman islands | June. 30 | Capital investment | |||||||
LB Irealand Private Real Estate Investment Trust 8 | 99.85 | % | Korea | June. 30 | Capital investment | |||||||
KTB Aircraft Private Investment Trust No.21-1 | 99.61 | % | Korea | June. 30 | Capital investment | |||||||
Pacific US Blackrock Private Placement Real Estate Fund No. 15 | 99.50 | % | Korea | June. 30 | Capital investment | |||||||
Vestas Qualified Investors Private Real Estate Fund Investment Trust No. 38 | 54.84 | % | Korea | June. 30 | Capital investment | |||||||
Hyundai Strong-small Corporate Trust[Stock] | 79.76 | % | Korea | June. 30 | Capital investment | |||||||
Capstone US Professional Investment Private Fund #6 | 99.79 | % | Korea | June. 30 | Capital investment | |||||||
DAEDUCK PARC1 PRIVATE EQUITY FUND 1 | 98.28 | % | Korea | June. 30 | Capital investment | |||||||
Hangang Domestic Private Real Estate Fund 13 | 80.33 | % | Korea | June. 30 | Capital investment |
147
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB Insurance Co., Ltd. | Leading Insurance Services, Inc. | 100.00 | % | United States of America | June. 30 | Management service | ||||||
LIG Insurance (China) Co., Ltd. | 100.00 | % | China | June. 30 | Non-life insurance | |||||||
PT. KB Insurance Indonesia | 70.00 | % | Indonesia | June. 30 | Non-life insurance | |||||||
KB Claims Survey & Adjusting | 100.00 | % | Korea | June. 30 | Claim service | |||||||
KB Sonbo CNS | 100.00 | % | Korea | June. 30 | Management service | |||||||
KB Golden Life Care Co., Ltd. | 100.00 | % | Korea | June. 30 | Service | |||||||
KB AMP Infra Private Special Asset Fund 1(FoFs) 3 | 41.67 | % | Korea | June. 30 | Capital investment | |||||||
KB Muni bond Private Securities Fund 1(USD)(bond)3 | 33.33 | % | Korea | June. 30 | Capital investment | |||||||
KB CHILE SOLAR FUND | 80.00 | % | Korea | June. 30 | Capital investment | |||||||
Meritz Private Specific Real Estate Fund1-2 | 87.21 | % | Korea | June. 30 | Capital investment | |||||||
KB Global Private Real Estate Debt Fund 13 | 50.00 | % | Korea | June. 30 | Capital investment | |||||||
Hana Landchip Real estate Private Fund 58th | 99.99 | % | Korea | June. 30 | Financial investment | |||||||
Hyundai Aviation Private Fund 3rd | 99.96 | % | Korea | June. 30 | Financial investment | |||||||
Hyundai Power Professional Investment Type Private Investment Fund No. 4 | 99.78 | % | Korea | June. 30 | Financial investment | |||||||
KB U.S. LongShort Private Securities Fund 1 | 99.39 | % | Korea | June. 30 | Financial investment | |||||||
Hyundai Infra Professional Investment Type Private Investment Trust No. 5 | 99.80 | % | Korea | June. 30 | Financial investment | |||||||
KB SAUDI SEPCO II Private Special Asset Fund | 80.00 | % | Korea | June. 30 | Financial investment | |||||||
Meritz Private Real Estate Fund 8 | 99.36 | % | Korea | June. 30 | Financial investment |
148
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Hyundai Star Private Real Estate Investment Trust No. 14 | 99.98 | % | Korea | June. 30 | Financial investment | |||||||
Vogo debt strategy private real estate fund VII | 99.00 | % | Korea | June. 30 | Financial investment | |||||||
KORAMCO Europe Debt Strategy Private Real-Estate Fund 2nd | 99.80 | % | Korea | June. 30 | Capital investment | |||||||
KB Peru Transmission Facility Investment Private Fund | 99.03 | % | Korea | June. 30 | Capital investment | |||||||
KB Global Private Real Estate Debt Fund 2 | 98.36 | % | Korea | June. 30 | Capital investment | |||||||
KB Europe Private Real Estate Debt Fund 1 | 57.14 | % | Korea | June. 30 | Capital investment | |||||||
KB AU Infigen Energy Private Special Asset Fund 23 | 47.37 | % | Korea | June. 30 | Capital investment | |||||||
Multi Asset Global Private Debt Fund 6 | 99.60 | % | Korea | June. 30 | Capital investment | |||||||
KB Kookmin Card Co., Ltd. | KB DAEHAN SPECIALIZED BANK PLC. | 90.00 | % | Cambodia | June. 30 | Banking | ||||||
KB Kookmin Card 3rd Securitization Co., Ltd. and 3 others2 | 0.50 | % | Korea | June. 30 | Asset-backed securitization | |||||||
Heungkuk Life Insurance Money Market Trust | 100.00 | % | Korea | June. 30 | Trust asset management | |||||||
KB Asset Management Co., Ltd. | KBAM Shanghai Advisory Services Co., Ltd | 100.00 | % | China | June. 30 | General advisory | ||||||
KB Star Office Private Real Estate Feeder fund3-2 | 88.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Asset Management Singapore Pte, Ltd. | 100.00 | % | Singapore | June. 30 | Collective investment | |||||||
KB Global Equity Solution Securities Feeder Fund(Equity-FoFs) 3 | 31.21 | % | Korea | June. 30 | Capital investment |
149
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB Global Multiasset Income Securities Feeder Fund(Bond Mixed-FoFs) | 91.93 | % | Korea | June. 30 | Capital investment | |||||||
KB Active Investor Secruticies Investment Trust(Derivatives Mixed) | 73.56 | % | Korea | June. 30 | Capital investment | |||||||
KB G2 Plus Korea Securities Fund(Equity) | 82.74 | % | Korea | June. 30 | Capital investment | |||||||
KB Hedge Fund Solution Mixed Asset Fund(FoFs) | 97.38 | % | Korea | June. 30 | Capital investment | |||||||
KB OCIO Global Asset Allocation Private Fund 1 | 83.45 | % | Korea | June. 30 | Capital investment | |||||||
KB Global Big data Research Securities Feeder Fund(Equity)(H) | 99.43 | % | Korea | June. 30 | Capital investment | |||||||
KBLong-term Total Return Performance Fee Securities Investment Trust(Equity-mixed) | 55.95 | % | Korea | June. 30 | Capital investment | |||||||
KB Global Good Investment ESG Securities Feeder Fund(Equity)(H) | 86.34 | % | Korea | June. 30 | Capital investment | |||||||
KB Star Office Private Real Estate Investment Trust 53 | 37.11 | % | Korea | June. 30 | Capital investment | |||||||
KB Life Insurance Co., Ltd. | KB Evergreen Private Securities Fund No. 59(Bond) | 100.00 | % | Korea | June. 30 | Private fund | ||||||
KB Haeoreum Private Securities Investment Trust 1st(debt securities) | 100.00 | % | Korea | June. 30 | Private fund |
150
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB Investment Co., Ltd. | 2011KIF-KB IT Venture Fund4 | 43.33 | % | Korea | June. 30 | Capital investment | ||||||
KoFC-KB Young Pioneer 1st Fund4 | 33.33 | % | Korea | June. 30 | Capital investment | |||||||
KB NEW CONTENTS Venture Fund4 | 20.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Young Pioneer 3.0 Venture Fund4 | 40.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Pre IPO Secondary Venture Fund 24 | 21.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Contents Panda iMBC Contents Venture Fund4 | 20.00 | % | Korea | June. 30 | Capital investment | |||||||
KB Culture & Global Digital Contents Fund Limited partnership4 | 22.50 | % | Korea | June. 30 | Capital investment | |||||||
Kookmin Bank, KB Investment Co., Ltd. | KB12-1 Venture Investment | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Investment Co., Ltd. | KBStart-up Creation Fund | 62.50 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Investment Co., Ltd. | KB Intellectual Property Fund4 | 34.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Investment Co., Ltd., KB Capital Co., Ltd. | KB Intellectual Property Fund 2 | 75.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Securities Co., Ltd., | Meritz Private Real Estate Fund9-2 | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB Securities Co., Ltd., KB Real Estate Trust Co., Ltd. | KB Wise Star Private Real Estate Feeder Fund 1st. | 100.00 | % | Korea | June. 30 | Investment trust | ||||||
Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB life Insurance, KB Asset Management Co., Ltd. | KB Global Core Bond Securities Fund Master Fund(Bond) | 99.69 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB life Insurance, KB Kookmin Card Co., Ltd., KB Capital Co., Ltd. | KB digital innovation & growth New Technology Business Investment Fund | 100.00 | % | Korea | June. 30 | Capital investment |
151
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Kookmin Bank, KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Kookmin Card Co., Ltd., KB Capital Co., Ltd., KB Investment Co., Ltd. | KB Global Platform Fund | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd. | Hanbando BTL Private Special Asset Fund 1st3 | 46.36 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd. | KB KBSTARMid-Long Term KTB Active ETF3 | 48.15 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd. | KB KBSTAR KTB 3Y Futures Inverse ETF | 95.63 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd. | KB Mezzanine Private Securities Fund 3rd3 | 25.33 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Insurance Co., Ltd., KB Asset Management Co., Ltd. | KB Star Office Private Real Estate Investment Trust 4 | 51.96 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd. | KB Hope Sharing BTL Private Special Asset3 | 46.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd. | KB Senior Loan Private Fund3 | 37.39 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd. | KB New Renewable Energy Private Special Asset Fund 1 | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co. | KB High-tech Company Investment Fund | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB Insurance Co., Ltd., KB Investment Co., Ltd., KB Capital Co., Ltd. | KB Digital Innovation Investment Fund Limited partnership | 62.51 | % | Korea | June. 30 | Capital investment | ||||||
Kookmin Bank, KB life Insurance Co., Ltd. | KB Mezzanine Private Security Investment Trust No. 23 | 40.74 | % | Korea | June. 30 | Capital investment |
152
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Kookmin Bank, KB Asset management Co., Ltd. | KB Onkookmin TDF 2025 Master Fund(Fofs) 3 | 31.54 | % | Korea | June. 30 | Financial investment | ||||||
Kookmin Bank, KB Asset management Co., Ltd. | KB Onkookmin TDF 2030 Master Fund(Fofs) 3 | 28.47 | % | Korea | June. 30 | Financial investment | ||||||
KB Securities Co., Ltd., KB Insurance Co., KB Asset Management Co., Ltd. | KB Star Fund KB Value Focus Korea Equity | 98.03 | % | Luxemburg | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Asset Management Co., Ltd., KB Star Office Private Real Estate Investment Trust No.5 | KB Wise Star Private Real Estate Feeder Fund 2nd | 88.23 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Onkookmin Life Income RIF 20feeder Fund(Fofs) | 99.20 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Onkookmin Life Income RIF 40feeder Fund(Fofs) | 98.34 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Asset Management Co., Ltd. | KB Onkookmin TDF 2045 Master Fund(Fofs) 3 | 36.48 | % | Korea | June. 30 | Financial investment | ||||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB KONEX Market Vitalization Fund4 | 46.88 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB Neo Paradigm Agriculture Venture4 | 50.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB Investment Co., Ltd. | KB New Paradigm Fisheries Venture Fund4 | 33.33 | % | Korea | June. 30 | Capital investment | ||||||
KB Securities Co., Ltd., KB life Insurance Co. | KB AU Infigen Energy Private Special Asset Fund | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Insurance Co., Ltd., KB life Insurance Co., Ltd., KB Investment Co., Ltd. | KB-Solidus Global Healthcare Fund3 | 43.33 | % | Korea | June. 30 | Capital investment |
153
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB Kookmin Card Co., Ltd., KB Capital Co., Ltd. | KB KOLAO LEASING CO., Ltd | 80.00 | % | Laos | June. 30 | Auto installment finance | ||||||
KB Global Big data Research Securities Feeder Fund(Equity)(H) | KB Global Big data Research Securities Master Fund(Equity)(H) | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Global Good Investment ESG Securities Feeder Fund(Equity)(H) | KB Global Good Investment ESG Securities Master Fund(Equity)(H) | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Onkookmin Life Income RIF 20feeder Fund(Fofs) | KB Onkookmin Life Income RIF 20 Master Fund(Fofs) | 92.17 | % | Korea | June. 30 | Capital investment | ||||||
KB Onkookmin Life Income RIF 40feeder Fund(Fofs) | KB Onkookmin Life Income RIF 40 Master Fund(Fofs) | 91.24 | % | Korea | June. 30 | Capital investment | ||||||
KBFG Securities America Inc. | Global Investment Opportunity Limited | 100.00 | % | Malaysia | June. 30 | Financial and real estate investment | ||||||
KB Global Multiasset Income Securities Feeder Fund(Bond Mixed-FoFs) | KB Global Multiasset Income Securities Master Fund(Bond Mixed-FoFs) | 74.11 | % | Korea | June. 30 | Capital investment | ||||||
KB Global Equity Solution Securities Feeder Fund(Equity-FoFs)) | KB Global Equity Solution Securities Master Fund(Equity-FoFs) | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Global Core Bond Securities Feeder Fund(Bond) | KB Global Core Bond Securities Master Fund(Bond) | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Wise Star Private Real Estate Feeder Fund 1st, KB Wise Star Private Real Estate Feeder Fund 2nd. | KB Wise Star Jongno Tower Real Estate Master Fund | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
KB Wise Star Private Real Estate Feeder Fund 1st. | KB Star Office Private Real Estate Master Investment Trust 25 | 44.44 | % | Korea | June. 30 | Capital investment | ||||||
KB Wise Star Private Real Estate Feeder Fund 1st., KB Securities Co., KB Asset Management Co., Ltd. | KB Star Office Private Real Estate Investment Trust 3 | 54.51 | % | Korea | June. 30 | Capital investment |
154
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
LB Irealand Private Real Estate Investment Trust 8 | BECKETT ACQUISITION LIMITED | 100.00 | % | Ireland | June. 30 | Real Estate Activities | ||||||
Mangrove Feeder Fund | Mangrove Master Fund | 100.00 | % | Cayman islands | June. 30 | Capital investment | ||||||
Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1 | Mirae Asset Triumph Global Privately placed Master Investment Trust 1 | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Mirae Asset Triumph Global Privately placed Feeder Investment Trust 1 | Mirae Asset Triumph Global Privately placed Master Investment Trust 2 | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Hyundai Dynamic Mix Securities Feeder Investment Trust | Hyundai Dynamic Mix Securities Master Investment Trust | 98.63 | % | Korea | June. 30 | Capital investment | ||||||
Hyundai Value Plus Securities Feeder Investment Trust 1 and Hyundai Kidzania Equity Feeder Trust No.1 | Hyundai Value Plus Securities Master Investment Trust | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Hyundai Smart Index Alpha Securities Feeder Inv Trust 1 | Hyundai Smart Index Alpha Securities Master Investment Trust | 99.89 | % | Korea | June. 30 | Capital investment | ||||||
Hyundai Quant Long Short Securities Feeder Investment Trust 1 | Hyundai Quant Long Short Securities Master Investment Trust | 100.00 | % | Korea | June. 30 | Capital investment | ||||||
Hyundai Strong Korea Equity Trust No.1 | Hyundai Strong Korea Equity Trust No.1[Master] | 65.84 | % | Korea | June. 30 | Capital investment | ||||||
Heungkuk Global Highclass Private Real Estate Trust 23 | HYUNDAI ABLE INVESTMENT REIT | 99.90 | % | United States of America | June. 30 | Real Estate Activities | ||||||
ABLE NJ DSM INVESTMENT REIT | ABLE NJ DSM, LLC | 100.00 | % | United States of America | June. 30 | Real Estate Activities | ||||||
AGRAF Real Estate Holding No.1, Senningerberg | Vierte CasaLog GmbH & Co. KG | 94.90 | % | Germany | June. 30 | Real Estate Activities | ||||||
AGRAF Real Estate Holding No.1, Senningerberg | HD 1 Grundstucksgese llschaft mbH & Co. KG | 94.90 | % | Germany | June. 30 | Real Estate Activities |
155
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
AGRAF Real Estate Holding No.1, Senningerberg | Sechste Casalog KG | 94.90 | % | Germany | June. 30 | Real Estate Activities | ||||||
AGRAF Real Estate No.1, Senningerberg | AGRAF Real Estate Holding No.1, Senningerberg | 100.00 | % | Luxembourg | June. 30 | Asset-backed securitization | ||||||
Aquila Global Real Assets Fund No.1 LP | AGRAF Real Estate No.1, Senningerberg | 100.00 | % | Luxembourg | June. 30 | Asset-backed securitization | ||||||
HYUNDAI ABLE INVESTMENT REIT | HYUNDAI ABLE PATRIOTS PARK, LLC | 100.00 | % | United States of America | June. 30 | Real Estate Activities | ||||||
JB New Jersey Private Real Estate Investment Trust No. 1 | ABLE NJ DSM INVESTMENT REIT | 99.18 | % | United States of America | June. 30 | Real Estate Activities | ||||||
Kookmin Bank1 | Personal pension trusts and 10 other trusts | — | Korea | June. 30 | Trust |
1 | The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return. |
2 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power. |
3 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by managing the fund; has significant percentage of ownership; is significantly exposed to variable returns which is affected by the performance of the investees; and has ability to affect the performance through its power. |
4 | Although the Group holds less than a majority of the investee’s voting rights, the Group controls the investee as it has power over relevant activities by taking the role of an operating manager and it is significantly exposed to variable returns which is affected by the performance of the investees, and has ability to affect the performance through its power. |
5 | Although the Group holds less than a majority of the investee’s voting rights, the Group participated directly in establishment of this entity and has power over relevant activities, and is significantly exposed to variable returns which is affected by the performance of the investee, and has ability to affect the performance through its power. Accordingly the Group has control over the investee. |
6 | The Group changed Kookmin Bank Int’l Ltd. (London) to Kookmin Bank London Branch on May 16, 2018, and this event is categorized as business combination of entities under common control. The assets and liabilities acquired under business combinations under common control are recognized at the carrying amounts in the consolidated financial statements of the Group. The transferred assets and liabilities due to this business combination are |
156
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The condensed financial information of major subsidiaries as of June 30, 2019 and December 31, 2018, and for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won)
June 30, 2019 | 2019 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total compre- | |||||||||||||||||||
Kookmin Bank1 | ||||||||||||||||||||||||
KB Securities Co., Ltd.1,2 | 44,731,565 | 40,129,449 | 4,602,116 | 4,507,410 | 168,890 | 179,111 | ||||||||||||||||||
KB Insurance Co., Ltd.1,2 | 36,087,142 | 32,225,047 | 3,862,095 | 6,380,595 | 166,153 | 365,754 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 20,713,386 | 16,821,350 | 3,892,036 | 1,515,798 | 146,100 | 133,331 | ||||||||||||||||||
KB Asset Management Co., Ltd.1 | 257,271 | 84,493 | 172,778 | 75,468 | 25,720 | 26,026 | ||||||||||||||||||
KB Capital Co., Ltd.1,2 | 10,086,703 | 8,979,046 | 1,107,657 | 444,542 | 63,094 | 63,208 | ||||||||||||||||||
KB Life Insurance Co., Ltd.1 | 10,001,142 | 9,384,111 | 617,031 | 814,360 | 16,524 | 64,799 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 341,997 | 80,222 | 261,775 | 55,822 | 30,640 | 30,640 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,323,712 | 1,117,158 | 206,554 | 46,601 | 9,852 | 9,580 | ||||||||||||||||||
KB Investment Co., Ltd.1 | 731,757 | 526,150 | 205,607 | 36,647 | 2,103 | 2,166 | ||||||||||||||||||
KB Data System Co., Ltd. | 39,674 | 20,796 | 18,878 | 70,402 | 2,486 | 2,470 | ||||||||||||||||||
KB Credit Information Co., Ltd. | 29,084 | 14,115 | 14,969 | 19,307 | (263 | ) | (266 | ) |
157
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won)
December 31, 2018 | 2018 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total compre- the period | |||||||||||||||||||
Kookmin Bank1 | ||||||||||||||||||||||||
KB Securities Co., Ltd.1,2 | 45,086,292 | 40,613,423 | 4,472,869 | 3,441,454 | 152,831 | 173,948 | ||||||||||||||||||
KB Insurance Co., Ltd.1,2 | 34,785,551 | 31,289,706 | 3,495,845 | 6,120,200 | 188,115 | 145,488 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 20,528,951 | 16,570,280 | 3,958,671 | 1,854,954 | 168,629 | 161,110 | ||||||||||||||||||
KB Life Insurance Co., Ltd.1 | 9,680,379 | 9,128,148 | 552,231 | 685,499 | 10,837 | (12,717 | ) | |||||||||||||||||
KB Asset Management Co., Ltd.1 | 254,256 | 107,504 | 146,752 | 61,952 | 19,532 | 19,674 | ||||||||||||||||||
KB Capital Co., Ltd.1,2 | 9,517,239 | 8,516,838 | 1,000,401 | 343,631 | 67,157 | 67,223 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,388,844 | 1,186,871 | 201,973 | 40,873 | 3,987 | 3,786 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 293,063 | 57,229 | 235,834 | 56,255 | 20,313 | 20,314 | ||||||||||||||||||
KB Investment Co., Ltd.1 | 528,701 | 374,925 | 153,776 | 38,986 | 1,942 | 1,942 | ||||||||||||||||||
KB Credit Information Co., Ltd. | 26,276 | 11,041 | 15,235 | 17,561 | (379 | ) | (387 | ) | ||||||||||||||||
KB Data System Co., Ltd. | 40,197 | 23,788 | 16,409 | 55,066 | 202 | 133 |
1 | Financial information is based on its consolidated financial statements. |
2 | The amount includes the fair value adjustments due to the merger. |
158
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Nature of the risks associated with interests in consolidated structured entities
The terms of contractual arrangements to provide financial support to a consolidated structured entity
• | The Group has provided payment guarantees of |
• | The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 23 other subsidiaries. The unexecuted amount of the investment agreement is |
• | The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return. |
Changes in subsidiaries
The subsidiaries newly included in consolidation during thesix-month period ended June 30, 2019, are as follows:
Company | Description | |
KBAM Shanghai Advisory Services Co.,Ltd and 9 others | Holds over than a majority of the ownership interests | |
KBH the 5th L.L.C and 34 others | Holds the power in the case of default and exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquiring subordinated debt | |
KB New Renewable Energy Private Special Asset Fund 1 and 12 others | Holds the power to determine the operation of the trust and exposed to variable returns by holding significant amount of ownership interests | |
KB Culture & Global Digital Contents Fund Limited partnership and 1 other | The Group has a power over the investee as a general partner, is significantly exposed to variable returns due to significant percentage of ownership. |
The subsidiaries excluded from consolidation during thesix-month period ended June 30, 2019, are as follows:
Company | Description | |
KH the 4th L.L.C and 26 others | Lost the right of variable returns due to the releasing debt | |
KB Evergreen Private Securities Fund 98(Bond) and 4 others | Liquidation | |
Hyundai China Index Plus Securities Investment Trust No.1 and 6 others | Disposal | |
KB Everyone TDF 2035 Securities Investment Trust—Bond Balanced-Fund of Funds and 3 others | Ownership decrease |
159
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
40. Unconsolidated Structured Entity
The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:
Nature | Purpose | Activity | Method of Financing | |||
Structured financing | Granting PF loans and stocks to SOC and real estate Granting loans and stocks to ships/aircrafts SPC Project financing, such as mergers and acquisitions | Construction of SOC and real estate Building ships/ construction and purchase of aircrafts Mergers and acquisitions | Loan commitments through Credit Line, providing lines of credit and investment agreements | |||
Investment funds | Investment in beneficiary certificates Investment in PEF and partnerships | Management of fund assets Payment of fund fees and allocation of fund profits | Sales of beneficiary certificate instruments Investment of managing partners and limited partners | |||
Trusts | Management of financial trusts; -Development trust -Mortgage trust -Management trust -Disposal trust -Distribution and management trust -Other trusts | Development, management, and disposal of trusted real estate assets Payment of trust fees and allocation of trust profits. | Distribution of trusted real estate assets and financing of trust company Public auction of trusted real estate assets and financing of trust company | |||
Asset-backed securitization | Early cash generation through transfer of securitization assets Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments | Fulfillment of Asset-backed securitization plan Purchase and transfer of securitization assets Issuance and repayment of ABS and ABCP | Issuance of ABS and ABCP based on securitization assets |
160
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of June 30, 2019, and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | |||||||||||||||||||
Structured financing | Investment funds | Trusts | Asset-backed and others | Total | ||||||||||||||||
Total assets of unconsolidated structured entity | ||||||||||||||||||||
Carrying amount on financial statements | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Financial assets at fair value through profit or loss | 95,901 | 8,538,500 | — | 2,470,120 | 11,104,521 | |||||||||||||||
Derivative financial assets | — | 457 | — | 9,096 | 9,553 | |||||||||||||||
Loans at amortized cost | 2,993,791 | 335,242 | 17,917 | 582,998 | 3,929,948 | |||||||||||||||
Financial investments | — | — | — | 6,026,513 | 6,026,513 | |||||||||||||||
Investment in associates | — | 280,865 | — | — | 280,865 | |||||||||||||||
Other assets | 5,511 | 49,287 | 87,337 | 5,815 | 147,950 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits | ||||||||||||||||||||
Derivative financial liabilities | — | — | — | 285 | 285 | |||||||||||||||
Other liabilities | 973 | 82 | — | 14,237 | 15,292 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Maximum exposure to loss1 | ||||||||||||||||||||
Holding assets | ||||||||||||||||||||
Purchase and investment commitments | 11,396 | 2,642,155 | — | 529,567 | 3,183,118 | |||||||||||||||
Unused credit | 702,492 | 1,450 | — | 1,961,450 | 2,665,392 | |||||||||||||||
Payment guarantee and loan commitments | 1,965,722 | 11,671 | — | 471,300 | 2,448,693 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Methods of determining the maximum exposure to loss | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Investments / loans and capital commitments | | Dividends by results trust: Total amount of trust exposure | | | Providing lines of credit/ purchase commitments/ loan commitments and acceptances and guarantees | |
161
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | December 31, 2018 | |||||||||||||||||||
Structured financing | Investment funds | Trusts | Asset-backed and others | Total | ||||||||||||||||
Total assets of unconsolidated structured entity | 125,240,129 | 291,017,431 | ||||||||||||||||||
Carrying amount on financial statements | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Financial assets at fair value through profit or loss | 129,367 | 7,934,662 | — | 3,846,725 | 11,910,754 | |||||||||||||||
Derivative financial assets | — | 23,794 | — | 4,089 | 27,883 | |||||||||||||||
Loans at amortized cost | 3,987,339 | 391,665 | 34,000 | 635,840 | 5,048,844 | |||||||||||||||
Financial investments | — | 8,636 | — | 6,040,008 | 6,048,644 | |||||||||||||||
Investment in associates | — | 258,594 | — | — | 258,594 | |||||||||||||||
Other assets | 1,719 | 48,872 | 109,357 | 17,046 | 176,994 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits | ||||||||||||||||||||
Derivative financial liabilities | — | 6,232 | — | 1,285 | 7,517 | |||||||||||||||
Other liabilities | 1,334 | 59 | — | 28,373 | 29,766 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Maximum exposure to loss1 | ||||||||||||||||||||
Holding assets | ||||||||||||||||||||
Purchase and investment commitments | — | 3,345,947 | — | 1,094,489 | 4,440,436 | |||||||||||||||
Unused credit | 6,789 | 1,450 | — | 2,211,226 | 2,219,465 | |||||||||||||||
Payment guarantee and loan commitments | 1,582,943 | — | — | 519,633 | 2,102,576 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Methods of determining the maximum exposure to loss | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Investments / loans and capital commitments | | Dividends by results trust: Total amount of trust exposure | | | Providing lines of credit/ purchase commitments/ loan commitments and acceptances and guarantees. | |
1 | Maximum exposure to loss includes the asset amounts, after deducting loss (provision for assets, impairment losses and others), recognized in the financial statements of the Group. |
162
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
41. Related Party Transactions
Profit and loss arising from transactions with related parties for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | 2018 | ||||||||
Associates and joint ventures | ||||||||||
Balhae Infrastructure Fund | Fee and commission income | |||||||||
Korea Credit Bureau Co., Ltd. | Interest expense | 18 | 73 | |||||||
Fee and commission income | 546 | 686 | ||||||||
Insurance income | 1 | — | ||||||||
Fee and commission expense | 1,068 | 884 | ||||||||
Provision for credit losses | 1 | — | ||||||||
KoFC KBIC Frontier Champ2010-5(PEF)1 | Fee and commission income | — | 197 | |||||||
KB GwS Private Securities Investment Trust | Fee and commission income | 422 | 422 | |||||||
Incheon Bridge Co., Ltd. | Interest income | 4,423 | 4,615 | |||||||
Interest expense | 220 | 146 | ||||||||
Fee and commission income | 12 | — | ||||||||
Fee and commission expense | 3 | — | ||||||||
Insurance income | 143 | 220 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 3,287 | 165 | ||||||||
Reversal for credit losses | — | 6 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Fee and commission income | 89 | 120 | |||||||
Aju Good Technology Venture Fund | Interest expense | 14 | 14 | |||||||
KB Star Office Private Real Estate Investment Trust No.1 | Interest income | 183 | 183 | |||||||
Interest expense | 53 | 45 | ||||||||
Fee and commission income | 216 | 237 | ||||||||
RAND Bio Science Co., Ltd. | Interest expense | 2 | 3 | |||||||
SY Auto Capital Co., Ltd. | Interest income | 650 | 615 | |||||||
Fee and commission income | 26 | 29 | ||||||||
Fee and commission expense | 235 | 528 | ||||||||
Insurance income | 13 | 20 | ||||||||
Other operating income | 347 | 307 | ||||||||
Other operating expense | 189 | 134 | ||||||||
Provision for credit losses | — | 11 | ||||||||
Food Factory Co., Ltd. | Interest income | 10 | 4 | |||||||
Insurance income | 2 | 2 | ||||||||
Fee and commission expense | 8 | 1 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 32 | 6 | ||||||||
KB Pre IPO Secondary Venture Fund 1st | Interest expense | 3 | 16 | |||||||
Fee and commission income | 55 | 55 |
163
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Builton Co., Ltd. | Interest income | 2 | 2 | |||||||
Insurance income | 1 | 1 | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 4 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | — | 1 | ||||||||
KB Private Equity Fund III | Fee and commission income | 238 | 279 | |||||||
Wise Asset Management Co., Ltd. | Interest expense | 1 | 5 | |||||||
Acts Co., Ltd. | Insurance income | — | 1 | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 30 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | — | 1,088 | ||||||||
Othernon-operating expense | — | 1,138 | ||||||||
Dongjo Co., Ltd. | Reversal for credit losses | — | 31 | |||||||
Insurance income | 2 | — | ||||||||
A-PRO Co., Ltd. | Interest expense | 1 | — | |||||||
Insurance income | 2 | 2 | ||||||||
POSCO-KB Shipbuilding Fund | Fee and commission income | 245 | 245 | |||||||
Interest expense | — | 36 | ||||||||
Dae-A Leisure Co., Ltd. | Interest expense | 4 | 5 | |||||||
Paycoms Co., Ltd. | Interest income | 5 | 5 | |||||||
Insurance income | 1 | — | ||||||||
Gains on financial assets/liabilities at fair value through profit or loss | 87 | 70 | ||||||||
Big Dipper Co., Ltd. | Reversal for credit losses | — | 2 | |||||||
KB-KDBCPre-IPO New Technology Business Investment Fund | Interest expense Fee and commission income | | 26 149 |
| | 18 171 |
| |||
KBTS Technology Venture Private Equity Fund | Fee and commission income | 239 | 141 | |||||||
KB-SJ Tourism Venture Fund | Fee and commission income | 169 | 145 | |||||||
JLK Inspection, Inc. | Interest income | — | 4 | |||||||
Interest expense | 1 | — | ||||||||
TESTIAN Inc. | Interest income | 2 | 3 | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 29 | 92 | ||||||||
Iwon Alloy Inc. | Insurance income | 1 | — | |||||||
RMGPBio-Pharma Investment Fund, L.P. | Othernon-operating income | 17 | — | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 119 | — | ||||||||
Losses on financial assets/liabilities at fair value through profit or loss | 850 | — | ||||||||
Hasys Inc. | Gains on financial assets/liabilities at fair value through profit or loss | 128 | — | |||||||
Insurance income | 22 | — |
164
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | Interest expense Fee and commission income | | 59 183 |
| | — — |
| |||
Spark Biopharma, Inc. | Interest expense | 9 | — | |||||||
SKYDIGITAL INC | Fee and commission income | 2 | — | |||||||
KB No.8 Special Purpose Acquisition Company1 | Interest expense | — | 17 | |||||||
Losses on financial assets/liabilities at fair value through profit or loss | — | 2,007 | ||||||||
KB No.9 Special Purpose Acquisition Company1 | Interest expense | (23 | ) | 20 | ||||||
Gains on financial assets/liabilities at fair value through profit or loss | — | 197 | ||||||||
KB No.10 Special Purpose Acquisition Company | Interest expense | 14 | 14 | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 3,066 | 105 | ||||||||
KB No.11 Special Purpose Acquisition Company | Interest expense | 5 | — | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 180 | 99 | ||||||||
KB No.17 Special Purpose Acquisition Company | Fee and commission income | 175 | — | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 1,461 | — | ||||||||
Interest expense | 13 | — | ||||||||
KB No.18 Special Purpose Acquisition Company | Fee and commission income | 263 | — | |||||||
Gains on financial assets/liabilities at fair value through profit or loss | 2,200 | — | ||||||||
Interest expense | 8 | — | ||||||||
KB SPROTT Renewable Private Equity Fund I | Fee and commission income | 123 | — | |||||||
KB-Stonebridge Secondary Private Equity Fund | Fee and commission income | 288 | — | |||||||
KOSESEUJITO CO., LTD. | Gains on financial assets/liabilities at fair value through profit or loss | 7 | — | |||||||
CWhy Inc. | Insurance income | 1 | — | |||||||
Stratio, Inc. | Interest expense | 1 | — | |||||||
NEXOLON CO.,LTD. | Interest expense | 2 | — | |||||||
CellinCells Co., Ltd | Interest expense | 10 | — | |||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | Fee and commission income | 50 | 29 | |||||||
Doosung Metal Co., Ltd. | Insurance income | — | 1 | |||||||
Other | ||||||||||
Retirement pension | Fee and commission income Interest expense | | 466 2 |
| | 437 1 |
|
1 | Excluded from the Group’s related party as of June 30, 2019. |
The Group has purchased installment assets amounting toW 581,471 million andW 375,988 million for the three months periods ended June 30, 2019 and 2018, respectively, from SY Auto Capital Co., Ltd.
165
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Details of receivables and payables, and related allowances for loans losses arising from the related party transactions as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won)
Associates and joint ventures | June 30, 2019 | December 31, 2018 | ||||||||
Balhae Infrastructure Fund | Other assets | |||||||||
Korea Credit Bureau Co., Ltd. | Loans at amortized cost (Gross amount) | 42 | 22 | |||||||
Deposits | 7,250 | 15,674 | ||||||||
Provisions | 1 | — | ||||||||
Insurance contract liabilities | 4 | — | ||||||||
Other liabilities | 60 | 98 | ||||||||
KB GwS Private Securities Investment Trust | Other assets | 212 | 641 | |||||||
Incheon Bridge Co., Ltd. | Financial assets at fair value through profit or loss | 36,168 | 32,882 | |||||||
Loans at amortized cost (Gross amount) | 152,958 | 158,206 | ||||||||
Allowances for loan losses | 15 | 15 | ||||||||
Other assets | 695 | 736 | ||||||||
Deposits | 44,685 | 43,666 | ||||||||
Provisions | 10 | 10 | ||||||||
Insurance contract liabilities | 229 | 113 | ||||||||
Other liabilities | 160 | 24 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Other assets | 89 | 90 | |||||||
Jungdo Co., Ltd. | Deposits | 4 | 4 | |||||||
Dongjo Co., Ltd. | Insurance contract liabilities | 1 | 2 | |||||||
Dae-A Leisure Co., Ltd. | Deposits | 1,191 | 1,229 | |||||||
Other liabilities | 10 | 7 | ||||||||
Aju Good Technology Venture Fund | Deposits | 1,832 | 6,439 | |||||||
Other liabilities | 1 | 2 | ||||||||
Doosung Metal Co., Ltd. | Deposits | 3 | 3 | |||||||
KB Star Office Private Real Estate Investment Trust No.1 | Loans at amortized cost (Gross amount) | 10,000 | 10,000 | |||||||
Allowances for loan losses | 4 | 4 | ||||||||
Other assets | 136 | 136 | ||||||||
Deposits | 8,306 | 7,946 | ||||||||
Other liabilities | 54 | 58 | ||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | Deposits | 6,692 | 18,813 | |||||||
Other liabilities | 3 | 7 | ||||||||
KB IGen Private Equity Fund No.1 | Deposits | 147 | 148 | |||||||
KB Cape No.1 Private Equity Fund | Financial assets at fair value through profit or loss | 2,000 | — |
166
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
RAND Bio Science Co., Ltd. | Deposits | 8,211 | 232 | |||||||
Loans at amortized cost (Gross amount) | 2 | 1 | ||||||||
SY Auto Capital Co., Ltd. | Loans at amortized cost (Gross amount) | 47,490 | 48,356 | |||||||
Allowances for loan losses | 16 | 18 | ||||||||
Other assets | 96 | 94 | ||||||||
Deposits | 5 | 5 | ||||||||
Provisions | 13 | 11 | ||||||||
Insurance contract liabilities | 22 | 6 | ||||||||
Other liabilities | 79 | 102 | ||||||||
Food Factory Co., Ltd. | Financial assets at fair value through profit or loss | 562 | 530 | |||||||
Loans at amortized cost (Gross amount) | 1,196 | 200 | ||||||||
Allowances for loan losses | 1 | 1 | ||||||||
Other assets | 3 | 1 | ||||||||
Deposits | 402 | 68 | ||||||||
Insurance contract liabilities | 1 | 3 | ||||||||
KB Pre IPO Secondary Venture Fund 1st | Other assets | 28 | — | |||||||
Deposits | 77 | 1,115 | ||||||||
Other liabilities | — | 1 | ||||||||
Builton Co., Ltd. | Other assets | 1 | 1 | |||||||
Financial assets at fair value through profit or loss | 403 | 399 | ||||||||
Loans at amortized cost (Gross amount) | 1 | 2 | ||||||||
Deposits | 5 | 7 | ||||||||
Insurance contract liabilities | 1 | 1 | ||||||||
Wise Asset Management Co., Ltd. | Deposits | 24 | 696 | |||||||
Other liabilities | — | 2 | ||||||||
Acts Co., Ltd. | Loans at amortized cost (Gross amount) | 68 | — | |||||||
Intangible assets | — | 530 | ||||||||
Deposits | 103 | 29 | ||||||||
Insurance contract liabilities | 1 | — | ||||||||
Other liabilities | 100 | 530 | ||||||||
POSCO-KB Shipbuilding Fund | Other assets | 123 | — | |||||||
Paycoms Co., Ltd. | Other assets | — | 1 | |||||||
Financial assets at fair value through profit or loss | 1,119 | 1,032 | ||||||||
Deposits | — | 1 | ||||||||
Insurance contract liabilities | 1 | — | ||||||||
Big Dipper Co., Ltd. | Loans at amortized cost (Gross amount) | 4 | 5 | |||||||
Deposits | 9 | 182 | ||||||||
KB-KDBCPre-IPO New Technology Business Investment Fund | Deposits | 2,029 | 7,088 | |||||||
Other liabilities | 1 | 3 |
167
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
A-PRO Co., Ltd. | Insurance contract liabilities | 4 | 2 | |||||||
Deposits | 2,202 | 2,201 | ||||||||
JLK Inspection, Inc. | Financial assets at fair value through profit or loss | 11,300 | 7,300 | |||||||
Deposits | 1 | — | ||||||||
TESTIAN Inc. | Other assets | 1 | 1 | |||||||
Financial assets at fair value through profit or loss | 644 | 615 | ||||||||
IWON ALLOY CO.,LTD. | Insurance contract liabilities | 1 | 2 | |||||||
CARLIFE CO.,LTD. | Deposits | — | 2 | |||||||
COMPUTERLIFE CO.,LTD. | Deposits | 2 | 1 | |||||||
RMGPBio-Pharma Investment Fund, L.P. | Financial assets at fair value through profit or loss | 3,160 | 3,051 | |||||||
Other liabilities | 18 | 35 | ||||||||
RMGPBio-Pharma Investment, L.P. | Financial assets at fair value through profit or loss | 7 | 4 | |||||||
Hasys. | Financial assets at fair value through profit or loss | 5,992 | 5,864 | |||||||
Insurance contract liabilities | 7 | 29 | ||||||||
SKYDIGITAL INC | Deposits | 14 | 16 | |||||||
Rainist Co., Ltd. | Financial assets at fair value through profit or loss | 2,504 | 2,504 | |||||||
Deposits | 1 | 1 | ||||||||
Spark Biopharma, Inc. | Financial assets at fair value through profit or loss | 6,500 | 6,500 | |||||||
Deposits | 1,210 | 2,630 | ||||||||
Other liabilities | 19 | 19 | ||||||||
HEYBIT, Inc. | Financial assets at fair value through profit or loss | 250 | 250 | |||||||
Stratio, Inc. | Financial assets at fair value through profit or loss | 1,000 | 1,000 | |||||||
Deposits | 1,453 | 516 | ||||||||
Honest Fund, Inc | Financial assets at fair value through profit or loss | 3,999 | — | |||||||
NEXOLON CO.,LTD. | Financial assets at fair value through profit or loss | 300 | — | |||||||
CellinCells Co., Ltd | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
Other liabilities | 1 | — | ||||||||
Joyang Industry Co., Ltd. | Deposits | 4 | — | |||||||
KB No.9 Special Purpose Acquisition Company1 | Financial assets at fair value through profit or loss | — | 2,481 | |||||||
Deposits | — | 2,275 | ||||||||
Other liabilities | — | 42 | ||||||||
KB No.10 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,551 | 2,025 | |||||||
Derivative financial assets | 4,181 | 1,659 | ||||||||
Deposits | 1,584 | 1,666 | ||||||||
Other liabilities | 24 | 11 |
168
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB No.11 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 756 | 737 | |||||||
Derivative financial assets | 1,032 | 873 | ||||||||
Deposits | 630 | 658 | ||||||||
Other liabilities | 7 | 2 | ||||||||
KB No.17 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,760 | — | |||||||
Deposits | 1,500 | — | ||||||||
Other liabilities | 13 | — | ||||||||
KB No.18 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 4,088 | — | |||||||
Deposits | 2,100 | — | ||||||||
Other liabilities | 8 | — | ||||||||
KOSESEUJITO CO., LTD. | Financial assets at fair value through profit or loss | 1,442 | — | |||||||
CWhy Inc | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
Insurance contract liabilities | 1 | — | ||||||||
Bomapp Inc. | Financial assets at fair value through profit or loss | 1,999 | — | |||||||
ZOYI corporation INC. | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
Key management | Loans at amortized cost (Gross amount) | 3,786 | 2,404 | |||||||
Other assets | 4 | 2 | ||||||||
Deposits | 15,853 | 13,818 | ||||||||
Insurance contract liabilities | 1,927 | 1,092 | ||||||||
Other liabilities | 293 | 233 | ||||||||
Other | ||||||||||
Retirement pension | Other assets | 374 | 331 | |||||||
Other liabilities | 64 | 16,388 |
1 | Excluded from the Group’s related party as of June 30, 2019. |
According to Korean IFRS 1024, the Group includes associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated interim financial statements. Refer to Note 12 for details on investments in associates and joint ventures.
Key management is the executive directors or above of the Parent Company and Kookmin Bank including their close family members and the companies they have control or joint control over.
169
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Significant lending transactions with related parties for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||
Incheon Bridge Co., Ltd. | 191,088 | 3,294 | (5,256 | ) | 189,126 | |||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 10,000 | — | — | 10,000 | ||||||||||||
KB Cape No.1 Private Equity Fund | — | 2,000 | — | 2,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | 2 | (1 | ) | 2 | |||||||||||
SY Auto Capital Co., Ltd. | 48,356 | 6,289 | (7,155 | ) | 47,490 | |||||||||||
Food Factory Co., Ltd. | 730 | 1,038 | (10 | ) | 1,758 | |||||||||||
Builton Co., Ltd. | 401 | 5 | (2 | ) | 404 | |||||||||||
Acts Co., Ltd. | — | 68 | — | 68 | ||||||||||||
Paycoms Co., Ltd. | 1,032 | 87 | — | 1,119 | ||||||||||||
Big Dipper Co., Ltd. | 5 | 4 | (5 | ) | 4 | |||||||||||
JLK Inspection, Inc. | 7,300 | 4,000 | — | 11,300 | ||||||||||||
TESTIAN Inc. | 615 | 29 | — | 644 | ||||||||||||
RMGPBio-Pharma Investment Fund, L.P. | 3,051 | 109 | — | 3,160 | ||||||||||||
RMGPBio-Pharma Investment, L.P. | 4 | 3 | — | 7 | ||||||||||||
Hasys | 5,864 | 128 | — | 5,992 | ||||||||||||
Rainist Co., Ltd. | 2,504 | — | — | 2,504 | ||||||||||||
Spark Biopharma, Inc | 6,500 | — | — | 6,500 | ||||||||||||
HEYBIT, Inc | 250 | — | — | 250 | ||||||||||||
Stratio, Inc | 1,000 | — | — | 1,000 | ||||||||||||
Honest Fund, Inc | — | 3,999 | — | 3,999 | ||||||||||||
NEXOLON CO., LTD. | — | 300 | — | 300 | ||||||||||||
CellinCells Co., Ltd | — | 2,000 | — | 2,000 | ||||||||||||
KB No.9 Special Purpose Acquisition Company1 | �� | 2,481 | — | (2,481 | ) | — | ||||||||||
KB No.10 Special Purpose Acquisition Company | 2,025 | 526 | — | 2,551 | ||||||||||||
KB No.11 Special Purpose Acquisition Company | 737 | 19 | — | 756 | ||||||||||||
KB No.17 Special Purpose Acquisition Company | — | 2,760 | — | 2,760 | ||||||||||||
KB No.18 Special Purpose Acquisition Company | — | 4,088 | — | 4,088 | ||||||||||||
KOSESEUJITO CO., LTD. | — | 1,442 | — | 1,442 | ||||||||||||
CWhy Inc | — | 2,000 | — | 2,000 | ||||||||||||
Bomapp Inc. | — | 1,999 | — | 1,999 | ||||||||||||
ZOYI corporation INC. | — | 2,000 | — | 2,000 | ||||||||||||
Key management | 2,404 | 1,737 | (355 | ) | 3,786 |
170
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | — | (8 | ) | 14 | ||||||||||||
Incheon Bridge Co., Ltd. | 200,414 | 30,392 | (34,859 | ) | 195,947 | |||||||||||
Dongjo Co., Ltd. | 116 | — | (116 | ) | — | |||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 10,000 | — | — | 10,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | 1 | — | 2 | ||||||||||||
Inno Lending Co., Ltd.1 | 2 | — | (1 | ) | 1 | |||||||||||
SY Auto Capital Co., Ltd. | 40,057 | 18,806 | (11,157 | ) | 47,706 | |||||||||||
Food Factory Co., Ltd. | 679 | 507 | (479 | ) | 707 | |||||||||||
Builton Co., Ltd. | 1 | 399 | — | 400 | ||||||||||||
Acts Co., Ltd. | 1,927 | — | (1,927 | ) | — | |||||||||||
Bungaejanter. Inc.1 | 425 | — | (425 | ) | — | |||||||||||
Paycoms Co., Ltd. | 1,066 | 977 | (1,066 | ) | 977 | |||||||||||
Big Dipper Co., Ltd. | 6 | — | (3 | ) | 3 | |||||||||||
JLK Inspection, Inc. | — | 800 | — | 800 | ||||||||||||
TESTIAN Inc. | — | 576 | — | 576 | ||||||||||||
KB No.8 Special Purpose Acquisition Company1 | 2,296 | — | (2,296 | ) | — | |||||||||||
KB No.9 Special Purpose Acquisition Company1 | 2,356 | 2,899 | (2,356 | ) | 2,899 | |||||||||||
KB No.10 Special Purpose Acquisition Company | 1,603 | 1,979 | (1,603 | ) | 1,979 | |||||||||||
KB No.11 Special Purpose Acquisition Company | 697 | 720 | (697 | ) | 720 |
1 | Excluded from the Group’s related party as of June 30, 2019. |
171
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Significant borrowing transactions with related parties for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others1 | Ending | ||||||||||||||||
Associates | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 43,666 | 24,000 | (4,000 | ) | (18,981 | ) | 44,685 | |||||||||||||
Doosung Metal Co., Ltd | 3 | — | — | — | 3 | |||||||||||||||
Jungdo Co., Ltd. | 4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. | 1,229 | — | — | (38 | ) | 1,191 | ||||||||||||||
CARLIFE CO.,LTD. | 2 | — | — | (2 | ) | — | ||||||||||||||
COMPUTERLIFE CO., LTD. | 1 | — | — | 1 | 2 | |||||||||||||||
SKYDIGITAL INC | 16 | — | — | (2 | ) | 14 | ||||||||||||||
Joyang Industry Co., Ltd. | — | — | — | 4 | 4 | |||||||||||||||
Aju Good Technology Venture Fund | 6,439 | — | — | (4,607 | ) | 1,832 | ||||||||||||||
KB-KDBCPre-IPO New Technology Business Fund | 7,088 | 7,000 | (7,000 | ) | (5,059 | ) | 2,029 | |||||||||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 18,813 | — | — | (12,121 | ) | 6,692 | ||||||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 7,946 | 2,926 | (3,010 | ) | 444 | 8,306 | ||||||||||||||
SY Auto Capital Co., Ltd. | 5 | — | — | — | 5 | |||||||||||||||
KB No.9 Special Purpose Acquisition Company2 | 2,275 | — | (2,266 | ) | (9 | ) | — | |||||||||||||
KB No.10 Special Purpose Acquisition Company | 1,666 | — | (180 | ) | 98 | 1,584 | ||||||||||||||
KB No.11 Special Purpose Acquisition Company | 658 | — | — | (28 | ) | 630 | ||||||||||||||
KB No.17 Special Purpose Acquisition Company | — | 1,500 | — | — | 1,500 | |||||||||||||||
KB No.18 Special Purpose Acquisition Company | — | 2,200 | (100 | ) | — | 2,100 | ||||||||||||||
RAND Bio Science Co., Ltd. | 232 | — | — | 7,979 | 8,211 | |||||||||||||||
Wise Asset Management Co., Ltd. | 696 | — | (682 | ) | 10 | 24 | ||||||||||||||
Builton Co., Ltd. | 7 | — | — | (2 | ) | 5 | ||||||||||||||
Food Factory Co., Ltd. | 68 | — | — | 334 | 402 | |||||||||||||||
Acts Co., Ltd. | 29 | — | — | 74 | 103 | |||||||||||||||
Paycoms Co., Ltd. | 1 | — | — | (1 | ) | — | ||||||||||||||
Big Dipper Co., Ltd. | 182 | — | — | (173 | ) | 9 | ||||||||||||||
A-PRO Co., Ltd. | 2,201 | — | — | 1 | 2,202 | |||||||||||||||
JLK Inspection, Inc. | — | — | — | 1 | 1 | |||||||||||||||
Rainist Co., Ltd. | 1 | — | — | — | 1 | |||||||||||||||
Spark Biopharma, Inc. | 2,630 | — | (1,000 | ) | (420 | ) | 1,210 | |||||||||||||
Stratio, Inc | 516 | — | — | 937 | 1,453 | |||||||||||||||
NEXOLON CO.,LTD. | — | — | (200 | ) | 200 | — | ||||||||||||||
KB IGen Private Equity Fund No.1 | 148 | — | — | (1 | ) | 147 | ||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | 1,115 | — | — | (1,038 | ) | 77 | ||||||||||||||
Key management3 | 13,818 | 8,383 | (6,580 | ) | 233 | 15,854 |
172
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won) | 2018 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others1 | Ending | ||||||||||||||||
Associates | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 48,795 | — | — | (1,866 | ) | 46,929 | ||||||||||||||
Terra Co., Ltd. | 10 | — | — | (10 | ) | — | ||||||||||||||
Jungdong Steel Co., Ltd. | 3 | — | — | — | 3 | |||||||||||||||
Doosung Metal Co., Ltd | — | — | — | 1 | 1 | |||||||||||||||
Jungdo Instruction Co., Ltd. | 4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. | 466 | 479 | (466 | ) | 692 | 1,171 | ||||||||||||||
Daesang Techlon Co., Ltd.2 | 2 | — | — | (2 | ) | — | ||||||||||||||
CARLIFE CO.,LTD. | — | — | — | 2 | 2 | |||||||||||||||
COMPUTERLIFE CO.,LTD. | — | — | — | 2 | 2 | |||||||||||||||
Aju Good Technology Venture Fund | 2,771 | — | — | 3,366 | 6,137 | |||||||||||||||
KB-KDBC New Technology Business Fund | 7,500 | — | — | (6,527 | ) | 973 | ||||||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 6,962 | 329 | — | 288 | 7,579 | |||||||||||||||
SY Auto Capital Co., Ltd. | 6 | — | — | — | 6 | |||||||||||||||
KB No.8 Special Purpose Acquisition Company2 | 2,339 | — | (2,300 | ) | (39 | ) | — | |||||||||||||
KB No.9 Special Purpose Acquisition Company2 | 2,309 | 2,266 | (2,234 | ) | (18 | ) | 2,323 | |||||||||||||
KB No.10 Special Purpose Acquisition Company | 1,698 | — | — | (21 | ) | 1,677 | ||||||||||||||
KB No.11 Special Purpose Acquisition Company | 530 | — | — | 153 | 683 | |||||||||||||||
RAND Bio Science Co., Ltd. | 1,032 | — | (500 | ) | 897 | 1,429 | ||||||||||||||
Wise Asset Management Co., Ltd. | 340 | 1,313 | (1,164 | ) | 4 | 493 | ||||||||||||||
Builton Co., Ltd. | 26 | — | — | 8 | 34 | |||||||||||||||
Food Factory Co., Ltd. | 1 | — | — | 4 | 5 | |||||||||||||||
Acts Co., Ltd. | 4 | — | — | (4 | ) | — | ||||||||||||||
Paycoms Co., Ltd. | — | — | — | 1 | 1 | |||||||||||||||
Big Dipper Co., Ltd. | 473 | — | — | (364 | ) | 109 | ||||||||||||||
Rainist Co., Ltd. | — | — | — | 223 | 223 | |||||||||||||||
Spark Biopharma, Inc. | — | — | (500 | ) | 1,002 | 502 | ||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | 2,690 | 2,000 | (4,000 | ) | 1,104 | 1,794 | ||||||||||||||
POSCO-KB Shipbuilding Fund | — | 14,000 | (7,000 | ) | — | 7,000 | ||||||||||||||
Inno Lending Co., Ltd. 2 | 41 | — | — | 142 | 183 |
1 | Transactions from operating activities with related parties (i.e. such as settlement, deposit on demend, etc) are netted. |
2 | Excluded from the Group’s related party as of June 30, 2019. |
3 | Represents the transactions have started occurring since the current year. |
173
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Significant investment and collection transaction with related parties for thesix-month periods ended June 30, 2019, is as follows:
(In millions of Korean won) | 2019 | |||||||
Equity investments | Withdrawal and others | |||||||
Korea Credit Bureau Co., Ltd. | ||||||||
Balhae Infrastructure Company | 191 | 3,429 | ||||||
KoFC KBIC Frontier Champ2010-5(PEF)1 | — | 138 | ||||||
KB GwS Private Securities Investment Trust | — | 4,084 | ||||||
KBTS Technology Venture Private Equity Fund | 1,792 | — | ||||||
KB-SJ Tourism Venture Fund | 1,500 | — | ||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | 5,000 | — | ||||||
KB Star Office Private Real Estate Investment Trust No. 1 | — | 624 | ||||||
KB Cape No.1 Private Equity Fund | 2,000 | — | ||||||
KB No.9 Special Purpose Acquisition Company1 | — | 16 | ||||||
KB No.17 Special Purpose Acquisition Company | 1 | — | ||||||
KB No.18 Special Purpose Acquisition Company | 1 | — | ||||||
KB SPROTT Renewable Private Equity Fund I | 472 | — | ||||||
KB-Stonebridge Secondary Private Equity Fund | 7,070 | — |
1 | Excluded from the Group’s related party as of June 30, 2019. |
Unused commitments to related parties as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||||
Associates and joint ventures | ||||||||||
Balhae Infrastructure Fund | Purchase of security investment | |||||||||
Korea Credit Bureau Co., Ltd. | Unused commitments of credit card | 558 | 108 | |||||||
KoFC KBIC Frontier Champ2010-5(PEF)1 | Purchase of security investment | — | 2,150 | |||||||
Preferred loss allowance agreement | — | 10,000 | ||||||||
KB GwS Private Securities Investment Trust | Purchase of security investment | 876 | 876 | |||||||
Aju Good Technology Venture Fund | Purchase of security investment | 1,960 | 1,960 | |||||||
Incheon Bridge Co., Ltd. | Loan commitments in Korean won | 20,000 | 20,000 | |||||||
Unused commitments of credit card | 92 | 94 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Purchase of security investment | 12,550 | 12,550 | |||||||
Preferred loss allowance agreement | 10,000 | 10,000 | ||||||||
SY Auto Capital Co., Ltd. | Loan commitments in Korean won | 7,560 | 6,700 | |||||||
Unused commitments of credit card | 100 | 94 |
174
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
KB No.9 Special Purpose Acquisition Company1 | Unused commitments of credit card | — | 1 | |||||||
KB No.10 Special Purpose Acquisition Company | Unused commitments of credit card | 5 | 5 | |||||||
RAND Bio Science Co., Ltd. | Unused commitments of credit card | 23 | 24 | |||||||
Builton Co., Ltd. | Unused commitments of credit card | 4 | 3 | |||||||
Food Factory Co., Ltd. | Unused commitments of credit card | 24 | 11 | |||||||
Big Dipper Co., Ltd. | Unused commitments of credit card | 96 | 95 | |||||||
KB Pre IPO Secondary Venture Fund 1st | Preferred loss allowance agreement | 1,671 | 1,671 | |||||||
POSCO-KB Shipbuilding Fund | Purchase of security investment | 7,500 | 7,500 | |||||||
KB-KDBC New Technology Business Investment Fund | Purchase of security investment | 5,000 | 5,000 | |||||||
KBTS Technology Venture Private Equity Fund | Purchase of security investment | 12,944 | 13,776 | |||||||
KB-SJ Tourism Venture Fund | Purchase of security investment | 2,000 | 3,500 | |||||||
KB-Brain KOSDAQScale-up New Technology Business Investment Fund | Purchase of security investment | 24,000 | 32,000 | |||||||
KB SPROTT Renewable Private Equity Fund I | Purchase of security investment | 24,027 | — | |||||||
KB-Stonebridge Secondary Private Equity Fund1 | Purchase of security investment | 27,930 | — | |||||||
RMGPBio-Pharma Investment Fund, L.P. | Purchase of security investment | USD | 9,531,827 | USD | 10,271,257 | |||||
RMGPBio-Pharma Investment, L.P. | Purchase of security investment | USD | 14,111 | USD | 15,847 | |||||
Key management | Loan commitments in Korean won | 1,622 | 1,832 |
1 | Excluded from the Group’s related party as of June 30, 2019. |
Compensation to key management for thesix-month periods ended June 30, 2019 and 2018, are as follows:
(In millions of Korean won)
2019 | ||||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors(non-executive) | 467 | — | — | 467 | ||||||||||||
Non-registered directors | 4,509 | 157 | 3,138 | 7,804 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
175
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won)
2018 | ||||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors(non-executive) | 458 | — | — | 458 | ||||||||||||
Non-registered directors | 3,551 | 137 | 1,116 | 4,804 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
176
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Collateral received from related parties as of June 30, 2019 and December 31, 2018, are as follows:
(In millions of Korean won) | June 30, 2019 | December 31, 2018 | ||||||||
Associates | ||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | Real estate | |||||||||
Key management | Time deposits and others | 186 | 401 | |||||||
Real estate | 2,798 | 3,182 |
As of June 30, 2019, Incheon Bridge Co., Ltd., a related party, provides fund management account, civil engineering completed risk insurance, and management rights as senior collateral amounting toW 611,000 million to a financial syndicate that consists of the Group and 5 other institutions, and as subordinated collateral amounting toW 384,800 million to subordinated debt holders that consist of the Group and two other institutions. Also, it provides certificate of credit guarantee amounting toW 400,000 million as collateral to a financial syndicate consisting of the Group and 5 other institution.
42. Changes in accounting policies-Implementation of Korean IFRS 1116Leases
The Group applied Korean IFRS 1116 retrospectively as of January 1, 2019. However, the financial statements for the year ended 2018 was not restated using the method allowed by transitional provisions. Therefore reclassification and adjustments under the new IFRS were recognized in the financial statements beginning on January 1, 2019.
At inception of a contract, the Group shall assess whether the contract is, or contains, a lease. They also identify whether the contract is, or contains, a lease according to IFRS on the date of initial application. However, the contracts written before the date of initial application are permitted to applying a practical expedient and the Group do not have to go through all the contracts. At inception of a contract, the Group shall assess whether the contract is, or contains, a lease based on the date of initial application.
For a contract that is, or contains, a lease, a lessee or lessor shall account for each lease component within the contract as a lease separately fromnon-lease components of the contract. Moreover, a lessee is permitted to elect, by class of underlying asset, not to separatenon-lease components from lease components, and instead account for each lease component and any associatednon-lease components as a single lease component. The Group applies practical expedient to all (or a part of) contracts that are, or contains a lease and elects to combinenon-lease components with a lease component and to account for them as a single lease component.
A lessee is required to recognize aright-of-use asset representing its right to use the underlying leased asset (lease assets) and a lease liability representing its obligation to make lease payments. Assets and liabilities arising from a lease are initially measured on a present value basis. Assets and liabilities arising from a lease are initially measured on a present value basis.
177
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
Lease liabilities include the net present value of the following lease payments.
• | fixed payments (includingin-substance fixed payments), less any lease incentives |
• | variable lease payments that depend on an index or a rate |
• | amounts expected to be payable by the lessee under residual value guarantees |
• | the exercise price of a purchase option if the lessee is reasonably certain to exercise that option |
• | payments for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease |
The lease payments shall be discounted using the interest rate implicit in the lease, if the rate can be readily determined. The Group has to determine the incremental borrowing rate if the interest rate cannot be readily determined, which defined as the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to theright-of-use asset in a similar economic environment.
The cost of theright-of-use asset shall comprise.
• | the amount of the initial measurement of the lease liability |
• | any lease payments made at or before the commencement date, less any lease incentives received |
• | any initial direct costs incurred by the lessee |
• | an estimate of costs restoring the site |
However, short-term lease (lease that, at the commencement date, has a lease term of 12 months or less) and lease oflow-value assets (For example, underlying leased asset under $ 5,000) are permitted to elect exceptional conditions. The Group applies the exemption of the standard for one time lease of real estate (for training purpose) and leases oflow-value assets(fundamental assetsW 5 million and less than $5,000).
Related to sale and leaseback, an entity (seller-lessee) is required to applying IFRS 15 ‘Revenue from Contracts with Customers’ to determine whether the transfer of an asset is accounted for as a sale of that asset. However, an entity shall not reassess sale and leaseback transactions entered into before the date of initial application.
A lessee may apply one of the standards to its leases either; retrospectively to each prior reporting period presented applying IAS 8Accounting Policies, Changes in Accounting Estimates and Errors (a full retrospective approach) or retrospectively with the cumulative effect of initially applying the Standard recognized at the date of initial application.
As of January 1, 2019, the Group initially adopted Korean IFRS 1116 using the modified retrospective method. Consequently, the comparative information has not been restated.
Regarding leases that were formerly classified as finance leases, the Group recognized the carrying amount of lease assets and liabilities in the statement of financial position immediately before the date of initial application as the carrying amount of theright-of-use asset and the lease liability at the date of initial application. The measurement principle from Korean IFRS 1116 was applied after the date of the initial application. The remeasured amounts of lease liabilities were recognized as the adjustedright-of-use asset immediately after the date of initial application.
178
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
(In millions of Korean won)
January 1, 2019 | ||||
Right-of-use asset | ||||
Discounts used lessee’s incremental borrowing rate at the date of current initial application | ||||
Add : Financial leased asset recognized at December 31, 2018 | 34,002 | |||
Right-of use asset recognized as of the date of initial application | 608,852 | |||
Lease liability | ||||
Operating lease commitments disclosed at December 31, 2018 | 585,923 | |||
Discounted amount using the lessee’s incremental borrowing rate1 at the date of initial application | 544,516 | |||
Add : Financial leased liability recognized at December 31, 2018 | 10,161 | |||
Lease liability recognized as of the date of initial application | 554,677 |
1 | The incremental borrowing rate is 1.82%~6.95%. |
The difference between the amount of theright-of-use asset and the lease liability is adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the consolidated statement of financial position immediately before the date of initial application.
The amounts recognized in statement of financial position
The amount related to lease recognized in statement of financial position as of June 30, 2019 is as follows:
(In millions of Korean won) | June 30, 2019 | |||
Right-of-use property and equipment1 | ||||
Real estate | ||||
Vehicles | 20,688 | |||
Others | 21,387 | |||
|
| |||
584,015 | ||||
|
| |||
Right-of-use intangible assets2 | 16,166 | |||
|
| |||
16,166 | ||||
|
| |||
600,181 | ||||
|
| |||
Lease liabilities | ||||
|
|
1 | It is included in property and equipment of financial statements. |
2 | It is included in intangible assets of financial statements. |
179
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
June 30, 2019 and 2018 (Unaudited), and December 31, 2018
The amounts recognized in statement of profit or loss
The amount related to lease recognized in statement of profit or loss for thesix-month periods ended June 30, 2019 is as follows:
(In millions of Korean won) | 2019 | |||
Depreciation and amortization ofright-of-use assets | ||||
Real estate | ||||
Vehicles | 9,545 | |||
Others | 4,114 | |||
Intangible asset | 4,840 | |||
|
| |||
|
| |||
Interest expense on the lease liability(Included in finance charges) | ||||
Short-term lease payments (Included in administrative expenses) | 1,039 | |||
Payments for leases oflow-value assets different from short-term leases (Included in administrative expenses) | 797 | |||
Variable lease payments not included in the measurement of the lease liabilities (Included in administrative expenses) |
180