- KB Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
- ETFs
-
Insider
- Institutional
- Shorts
-
6-K Filing
KB Financial (KB) 6-KCurrent report (foreign)
Filed: 16 Nov 20, 8:21am
Exhibit 99.1
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Financial Statements
September 30, 2020
(Unaudited)
(With Independent Auditors’ Review Report Thereon)
Contents
Page | ||||
1 | ||||
3 | ||||
4 | ||||
5 | ||||
6 | ||||
7~180 |
Independent Auditors’ Review Report
Based on a report originally issued in Korean
The Board of Directors and Stockholders
KB Financial Group Inc.:
Reviewed financial statements
We have reviewed the accompanying condensed consolidated interim financial statements of KB Financial Group Inc. and its subsidiaries (collectively the “Group”), which comprise the consolidated interim statement of financial position as of September 30, 2020, the consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2020, changes in equity and cash flows for the nine-month period ended September 30, 2020 and notes, comprising a summary of significant accounting policies and other explanatory information.
Management’s responsibility
Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (“K-IFRS”) No.1034 Interim Financial Reporting, and for such internal control as management determines is necessary to enable the preparation of the condensed consolidated interim financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ review responsibility
Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our review.
We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.
Emphasis of matters
The following matters may be helpful to the readers in their understanding of the condensed consolidated interim financial statements. Our review conclusion is not affected by these matters.
(1) Uncertainty due to COVID-19 pandemic
As described in Note 38.3 to the condensed consolidated interim financial statements, the ongoing COVID-19 pandemic has increased the estimation uncertainty on the Group’s expected credit losses on certain portfolios and potential impairment on assets and may have negative impacts on the Group’s consolidated financial statements. In preparation of the condensed consolidated interim financial statements as of and for the nine-month period ended September 30, 2020, the Group has recognized additional provisions for expected credit losses by updating the forward-looking information used to estimate expected credit losses and extending the scope of loans, whose industry is highly affected by COVID-19, subject to lifetime expected credit losses (non-impaired).
1
(2) Uncertainty related to provisional amounts recognized in connection with a business combination
As described in Note 42 ‘Business Combination’ to the condensed consolidated financial statements, the Group acquired Prudential Life Insurance Company of Korea Ltd., PRASAC Microfinance Institution PLC., PT Bank Bukopin TBK, and PT. Finansia Multi Finance. The financial effects of the above business combinations may be adjusted if new information is obtained about the facts and circumstances that existed as of the acquisition date within one year from the acquisition date.
Other matters
The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.
The accompanying consolidated interim statements of comprehensive income for the three-month and nine-month periods ended September 30, 2019, changes in equity and cash flows for the nine-month period ended September 30, 2019, were reviewed by other auditors whose report thereon, dated November 14, 2019, expressed that nothing came to their attention that caused them to believe that those interim financial statements are not prepared, in all material respects, in accordance with K-IFRS No.1034 Interim Financial Reporting.
The consolidated statement of financial position of the Group as of December 31, 2019, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, were audited by other auditors in accordance with Korean Standards on Auditing and their report thereon, dated March 5, 2020, expressed an unqualified opinion. The accompanying consolidated statement of financial position of the Group as of December 31, 2019, presented for comparative purposes, is consistent, in all material respects, with the audited consolidated statement of financial position from which it has been derived.
/s/ KPMG Samjong Accounting Corp. |
Seoul, Korea |
November 16, 2020 |
This report is effective as of November 16, 2020, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.
|
2
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Financial Position
September 30, 2020 and December 31, 2019
(in millions of Korean won)
Notes | September 30, 2020 (Unaudited) | December 31, 2019 | ||||||||||
Assets | ||||||||||||
Cash and due from financial institutions | 4,6,7,37 | |||||||||||
Financial assets at fair value through profit or loss | 4,6,11 | 58,835,919 | 53,549,086 | |||||||||
Derivative financial assets | 4,6,8 | 3,577,805 | 3,190,673 | |||||||||
Loans at amortized cost | 4,6,9,10 | 378,090,798 | 339,684,059 | |||||||||
Financial investments | 4,6,11 | 96,714,715 | 71,782,606 | |||||||||
Investments in associates and joint ventures | 12 | 892,315 | 598,240 | |||||||||
Property and equipment | 13 | 5,467,106 | 5,067,377 | |||||||||
Investment property | 13 | 2,893,443 | 2,827,988 | |||||||||
Intangible assets | 14 | 3,202,052 | 2,737,813 | |||||||||
Net defined benefit assets | 23 | — | 946 | |||||||||
Current income tax assets | 100,224 | 19,095 | ||||||||||
Deferred income tax assets | 15,32 | 54,866 | 3,597 | |||||||||
Assets held for sale | 16 | 205,257 | 23,151 | |||||||||
Other assets | 4,6,17 | 30,091,129 | 18,215,608 | |||||||||
|
|
|
| |||||||||
Total assets | ||||||||||||
|
|
|
| |||||||||
Liabilities | ||||||||||||
Financial liabilities at fair value through profit or loss | 4,6,18 | |||||||||||
Derivative financial liabilities | 4,6,8 | 3,780,286 | 3,007,341 | |||||||||
Deposits | 4,6,19 | 337,986,622 | 305,592,771 | |||||||||
Debts | 4,6,20 | 47,797,949 | 37,818,860 | |||||||||
Debentures | 4,6,21 | 60,254,491 | 50,935,583 | |||||||||
Provisions | 22 | 605,917 | 527,929 | |||||||||
Net defined benefit liabilities | 23 | 446,402 | 253,989 | |||||||||
Current income tax liabilities | 704,575 | 432,431 | ||||||||||
Deferred income tax liabilities | 15,32 | 1,107,606 | 777,793 | |||||||||
Insurance contract liabilities | 36 | 53,503,349 | 34,966,683 | |||||||||
Other liabilities | 4,6,24 | 43,940,622 | 29,737,259 | |||||||||
|
|
|
| |||||||||
Total liabilities | 563,398,452 | 479,418,792 | ||||||||||
|
|
|
| |||||||||
Equity | ||||||||||||
Share capital | 25 | 2,090,558 | 2,090,558 | |||||||||
Hybrid securities | 25 | 1,197,137 | 399,205 | |||||||||
Capital surplus | 25 | 16,723,589 | 17,122,777 | |||||||||
Accumulated other comprehensive income | 25,34 | 386,367 | 348,021 | |||||||||
Retained earnings | 25 | 21,949,927 | 19,709,545 | |||||||||
Treasury shares | 25 | (1,136,188 | ) | (1,136,188 | ) | |||||||
|
|
|
| |||||||||
Equity attributable to shareholders of the Parent Company | 25 | 41,211,390 | 38,533,918 | |||||||||
Non-controlling interests | 896,511 | 585,407 | ||||||||||
|
|
|
| |||||||||
Total equity | 42,107,901 | 39,119,325 | ||||||||||
|
|
|
| |||||||||
Total liabilities and equity | ||||||||||||
|
|
|
|
The above consolidated interim statements of financial position should be read in conjunction with the accompanying notes.
3
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Comprehensive Income
Three-Month and Nine-Month Periods Ended September 30, 2020 and 2019
(in millions of Korean won, except per share amounts)
2020 | 2019 | |||||||||||||||||
Notes | (Unaudited) | (Unaudited) | ||||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||||
Interest income | ||||||||||||||||||
Interest income from financial instruments at fair value through other comprehensive income and amortized cost | 3,417,081 | 10,289,955 | 3,501,093 | 10,474,630 | ||||||||||||||
Interest income from financial instruments at fair value through profit or loss | 161,707 | 510,580 | 170,504 | 537,356 | ||||||||||||||
Interest expense | (1,118,645 | ) | (3,657,144 | ) | (1,352,177 | ) | (4,143,399 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net interest income | 5,26 | 2,460,143 | 7,143,391 | 2,319,420 | 6,868,587 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Fee and commission income | 1,204,458 | 3,339,828 | 966,929 | 2,844,405 | ||||||||||||||
Fee and commission expense | (415,292 | ) | (1,169,348 | ) | (386,113 | ) | (1,127,911 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net fee and commission income | 5,27 | 789,166 | 2,170,480 | 580,816 | 1,716,494 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Insurance income | 3,552,669 | 10,390,123 | 3,046,695 | 9,202,914 | ||||||||||||||
Insurance expense | (3,443,478 | ) | (10,100,476 | ) | (2,976,826 | ) | (8,902,467 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net insurance income | 5,36 | 109,191 | 289,647 | 69,869 | 300,447 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net gains on financial instruments at fair value through profit or loss before applying overlay approach | 242,088 | 537,803 | 136,405 | 660,668 | ||||||||||||||
Net losses on overlay approach adjustments | (6,016 | ) | (67,013 | ) | (31,729 | ) | (226,907 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net gains on financial assets/liabilities at fair value through profit or loss | 5,28 | 236,072 | 470,790 | 104,676 | 433,761 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net other operating expenses | 5,29 | (362,892 | ) | (827,700 | ) | (204,597 | ) | (685,108 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
General and administrative expenses | 5,23,30 | (1,600,611 | ) | (4,646,217 | ) | (1,455,851 | ) | (4,456,696 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Operating profit before provision for credit losses | 5 | 1,631,069 | 4,600,391 | 1,414,333 | 4,177,485 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Provision for credit losses | 5,7,10,11,17,22 | (214,544 | ) | (754,292 | ) | (166,143 | ) | (459,888 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Net operating income | 5 | 1,416,525 | 3,846,099 | 1,248,190 | 3,717,597 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Share of profit (losses) of investments in associates and joint ventures | 5,12 | (41,662 | ) | (54,497 | ) | 1,141 | 5,923 | |||||||||||
Net other non-operating income | 5,31 | 196,011 | 174,874 | 10,816 | 61,375 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Net non-operating income | 154,349 | 120,377 | 11,957 | 67,298 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit before income tax | 5 | 1,570,874 | 3,966,476 | 1,260,147 | 3,784,895 | |||||||||||||
Income tax expense | 5,32 | (376,654 | ) | (1,040,842 | ) | (319,462 | ) | (1,006,813 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit for the period | 5 | 1,194,220 | 2,925,634 | 940,685 | 2,778,082 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Items that will not be reclassified to profit or loss: | ||||||||||||||||||
Remeasurements of net defined benefit liabilities | 23 | |||||||||||||||||
Share of other comprehensive income (loss) of associates and joint ventures | (1 | ) | 22 | — | — | |||||||||||||
Revaluation gains (losses) on equity instruments at fair value through other comprehensive income | 144,292 | 150,783 | (21,888 | ) | (54,378 | ) | ||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (13,008 | ) | 16,959 | 10,345 | (11,585 | ) | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||
130,362 | 164,694 | (12,530 | ) | (71,688 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Items that may be reclassified subsequently to profit or loss: | ||||||||||||||||||
Exchange differences on translating foreign operations | (43,112 | ) | 68 | 41,045 | 96,351 | |||||||||||||
Net gains on debt instruments at fair value through other comprehensive income | (19,300 | ) | 69,616 | (8,537 | ) | 142,994 | ||||||||||||
Shares of other comprehensive income of investments in associates and joint ventures | (10,389 | ) | (7,126 | ) | 3,016 | 8,951 | ||||||||||||
Cash flow hedges | 12,200 | (26,986 | ) | (5,448 | ) | (43,806 | ) | |||||||||||
Gains (losses) on hedges of a net investment in a foreign operation | 14,836 | 16,129 | (13,133 | ) | (21,159 | ) | ||||||||||||
Other comprehensive income arising from separate account | (2,320 | ) | 1,588 | (2,907 | ) | 29,163 | ||||||||||||
Net gains on overlay approach adjustment | 36 | 4,344 | 48,519 | 22,974 | 164,250 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
(43,741 | ) | 101,808 | 37,010 | 376,744 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Other comprehensive income for the period, net of tax | 86,621 | 266,502 | 24,480 | 305,056 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total comprehensive income for the period | ||||||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
Profit attributable to: | 5 | |||||||||||||||||
Shareholders of the Parent Company | 5 | |||||||||||||||||
Non-controlling interests | 5 | 27,637 | 47,711 | 401 | 954 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
| |||||||||||
Total comprehensive income for the period attributable to: | ||||||||||||||||||
Shareholders of the Parent Company | ||||||||||||||||||
Non-controlling interests | 22,091 | 39,223 | 720 | 1,641 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
| |||||||||||
Earnings per share (in Korean won) | 35 | |||||||||||||||||
Basic earnings per share | ||||||||||||||||||
Diluted earnings per share | 2,941 | 7,280 | 2,389 | 7,032 |
The above consolidated interim statements of comprehensive income should be read in conjunction with the accompanying notes.
4
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Changes in Equity
Nine-Month Periods Ended September 30, 2020 and 2019
(in millions of Korean won)
Equity attributable to shareholders of the Parent Company | ||||||||||||||||||||||||||||||||
Share Capital | Hybrid Securities | Capital Surplus | Accumulated Other Comprehensive Income | Retained Earnings | Treasury Shares | Non-controlling Interests | Total Equity | |||||||||||||||||||||||||
Balance at January 1, 2019 | ||||||||||||||||||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 2,777,128 | — | 954 | 2,778,082 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | — | (5,725 | ) | — | — | — | (5,725 | ) | ||||||||||||||||||||||
Exchange differences on translating foreign operations | — | — | — | 95,664 | — | — | 687 | 96,351 | ||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through other comprehensive income | — | — | — | 107,025 | (18,409 | ) | — | — | 88,616 | |||||||||||||||||||||||
Shares of other comprehensive income of investments in associates and joint ventures | — | — | — | 8,951 | — | — | — | 8,951 | ||||||||||||||||||||||||
Cash flow hedges | — | — | — | (43,806 | ) | — | — | — | (43,806 | ) | ||||||||||||||||||||||
Losses on hedges of a net investment in a foreign operation | — | — | — | (21,159 | ) | — | — | — | (21,159 | ) | ||||||||||||||||||||||
Other comprehensive income arising from separate account | — | — | — | 29,163 | — | — | — | 29,163 | ||||||||||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | — | — | — | (11,585 | ) | — | — | — | (11,585 | ) | ||||||||||||||||||||||
Net gains on overlay approach adjustments | — | — | — | 164,250 | — | — | — | 164,250 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income for the period | — | — | — | 322,778 | 2,758,719 | — | 1,641 | 3,083,138 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Annual dividends paid to shareholders of the Parent Company | — | — | — | — | (759,736 | ) | — | — | (759,736 | ) | ||||||||||||||||||||||
Acquisition of treasury shares | — | — | — | — | — | (267,639 | ) | — | (267,639 | ) | ||||||||||||||||||||||
Issuance of hybrid securities | — | 399,205 | — | — | — | — | 574,580 | 973,785 | ||||||||||||||||||||||||
Dividends on hybrid securities | — | — | — | — | (3,256 | ) | — | — | (3,256 | ) | ||||||||||||||||||||||
Others | — | — | 922 | — | — | — | 62 | 984 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | 399,205 | 922 | — | (762,992 | ) | (267,639 | ) | 574,642 | (55,862 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at September 30, 2019 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at January 1, 2020 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Comprehensive income | ||||||||||||||||||||||||||||||||
Profit for the period | — | — | — | — | 2,877,923 | — | 47,711 | 2,925,634 | ||||||||||||||||||||||||
Remeasurements of net defined benefit liabilities | — | — | — | (2,748 | ) | — | — | (322 | ) | (3,070 | ) | |||||||||||||||||||||
Exchange differences on translating foreign operations | — | — | — | 8,235 | — | — | (8,167 | ) | 68 | |||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through other comprehensive income | — | — | — | (16,246 | ) | 236,645 | — | — | 220,399 | |||||||||||||||||||||||
Shares of other comprehensive income of investments in associates and joint ventures | — | — | — | (7,104 | ) | — | — | — | (7,104 | ) | ||||||||||||||||||||||
Cash flow hedges | — | — | — | (26,986 | ) | — | — | — | (26,986 | ) | ||||||||||||||||||||||
Gains on hedges of a net investment in a foreign operation | — | — | — | 16,129 | — | — | — | 16,129 | ||||||||||||||||||||||||
Other comprehensive income arising from separate account | — | — | — | 1,588 | — | — | — | 1,588 | ||||||||||||||||||||||||
Fair value changes on financial liabilities designated | — | — | — | 16,959 | — | — | — | 16,959 | ||||||||||||||||||||||||
Net gains on overlay approach adjustments | — | — | — | 48,519 | — | — | — | 48,519 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total comprehensive income for the period | — | — | — | 38,346 | 3,114,568 | — | 39,222 | 3,192,136 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Transactions with shareholders | ||||||||||||||||||||||||||||||||
Annual dividends paid to shareholders of the Parent Company | — | — | — | — | (861,092 | ) | — | — | (861,092 | ) | ||||||||||||||||||||||
Issuance of hybrid securities | — | 797,932 | — | — | — | — | — | 797,932 | ||||||||||||||||||||||||
Dividends on hybrid securities | — | — | — | — | (13,094 | ) | — | (25,658 | ) | (38,752 | ) | |||||||||||||||||||||
Non-controlling interests changes in business combination | — | — | — | — | — | — | 286,289 | 286,289 | ||||||||||||||||||||||||
Others | — | — | (399,188 | ) | — | — | — | 11,251 | (387,937 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total transactions with shareholders | — | 797,932 | (399,188 | ) | — | (874,186 | ) | — | 271,882 | (203,560 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Balance at September 30, 2020 (Unaudited) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above consolidated interim statements of changes in equity should be read in conjunction with the accompanying notes.
5
KB Financial Group Inc. and Subsidiaries
Consolidated Interim Statements of Cash Flows
Nine-Month Periods Ended September 30, 2020 and 2019
(in millions of Korean won)
Notes | 2020 (Unaudited) | 2019 (Unaudited) | ||||||||||
Cash flows from operating activities | ||||||||||||
Profit for the period | ||||||||||||
|
|
|
| |||||||||
Adjustment for non-cash items | ||||||||||||
Net losses (gain) on financial assets/liabilities at fair value through profit or loss | (209,820 | ) | (192,183 | ) | ||||||||
Net gain on derivative financial instruments for hedging purposes | 50,377 | 43,201 | ||||||||||
Adjustment of fair value of derivative financial instruments | (3,198 | ) | 679 | |||||||||
Provision for credit loss | 754,292 | 459,888 | ||||||||||
Net gain on financial investments | (276,523 | ) | (190,502 | ) | ||||||||
Share of loss (profit) of associates and joint ventures | 54,497 | (5,923 | ) | |||||||||
Depreciation and amortization expense | 634,179 | 558,277 | ||||||||||
Depreciation and amortization expense on VOBA | 132,028 | 146,220 | ||||||||||
Other net gain on property and equipment/intangible assets | (58,414 | ) | (26,755 | ) | ||||||||
Share-based payments | 20,738 | 27,952 | ||||||||||
Policy reserve appropriation | 1,779,003 | 1,168,755 | ||||||||||
Post-employment benefits | 174,317 | 172,089 | ||||||||||
Net interest income | 357,373 | 245,509 | ||||||||||
Net losses on foreign currency translation | (45,537 | ) | (170,516 | ) | ||||||||
Gain on a bargain purchase | (145,067 | ) | — | |||||||||
Net other expense | 387,791 | 298,237 | ||||||||||
|
|
|
| |||||||||
3,606,036 | 2,534,928 | |||||||||||
|
|
|
| |||||||||
Changes in operating assets and liabilities | ||||||||||||
Financial assets at fair value through profit or loss | (4,444,081 | ) | 1,184,913 | |||||||||
Derivative financial instruments | 126,254 | (422,585 | ) | |||||||||
Loans at fair value through other comprehensive income | 42,301 | 8,789 | ||||||||||
Loans at amortized cost | (30,528,247 | ) | (7,490,261 | ) | ||||||||
Current income tax assets | (45,864 | ) | (13,697 | ) | ||||||||
Deferred income tax assets | (53,027 | ) | 276 | |||||||||
Other assets | (8,699,740 | ) | (9,869,794 | ) | ||||||||
Financial liabilities at fair value through profit or loss | (1,718,695 | ) | 1,680,433 | |||||||||
Deposits | 32,309,859 | 11,107,588 | ||||||||||
Current income tax liabilities | 272,144 | (273,738 | ) | |||||||||
Deferred income tax liabilities | (51,398 | ) | 250,888 | |||||||||
Other liabilities | (2,674,719 | ) | 8,130,622 | |||||||||
|
|
|
| |||||||||
(15,465,213 | ) | 4,293,434 | ||||||||||
|
|
|
| |||||||||
Net cash inflow (outflow) from operating activities | (8,933,543 | ) | 9,606,444 | |||||||||
|
|
|
| |||||||||
Cash flows from investing activities | ||||||||||||
Net cash flows from derivative financial instruments for hedging purposes | ||||||||||||
Disposal of financial assets at fair value through profit or loss | 11,345,007 | 8,758,741 | ||||||||||
Acquisition of financial assets at fair value through profit or loss | (11,496,473 | ) | (9,796,564 | ) | ||||||||
Disposal of financial investments | 69,366,557 | 58,433,846 | ||||||||||
Acquisition of financial investments | (76,036,049 | ) | (64,277,814 | ) | ||||||||
Disposal in investments in associates and joint ventures | 49,119 | 26,512 | ||||||||||
Acquisition of investments in associates and joint ventures | (486,028 | ) | (37,894 | ) | ||||||||
Disposal of property and equipment | 4,313 | 7,328 | ||||||||||
Acquisition of property and equipment | (282,242 | ) | (336,661 | ) | ||||||||
Disposal of investment property | 380,612 | 69,168 | ||||||||||
Acquisition of investment property | (298,364 | ) | (511,773 | ) | ||||||||
Disposal of intangible assets | 9,850 | 6,697 | ||||||||||
Acquisition of intangible assets | (110,579 | ) | (133,377 | ) | ||||||||
Net cash flows from the change in subsidiaries | (2,105,542 | ) | (56,849 | ) | ||||||||
Others | 87,505 | 47,821 | ||||||||||
|
|
|
| |||||||||
Net cash outflow from investing activities | (9,691,750 | ) | (7,985,057 | ) | ||||||||
|
|
|
| |||||||||
Cash flows from financing activities | �� | |||||||||||
Net cash flows from derivative financial instruments for hedging purposes | (13,394 | ) | (27,283 | ) | ||||||||
Net increase (decrease) in debts | 9,934,112 | 465,643 | ||||||||||
Increase in debentures | 88,615,837 | 70,973,584 | ||||||||||
Decrease in debentures | (79,680,011 | ) | (74,062,864 | ) | ||||||||
Increase (decrease) in other payables from trust accounts | 2,515,668 | (34,382 | ) | |||||||||
Dividends paid | (861,092 | ) | (762,992 | ) | ||||||||
Dividends paid on hybrid securities | (38,751 | ) | — | |||||||||
Acquisition of treasury shares | — | (274,317 | ) | |||||||||
Issuance of hybrid securities | 797,932 | 399,205 | ||||||||||
Increase or decrease of non-controlling interest | — | 574,580 | ||||||||||
Redemption of principal elements of lease payments | (174,229 | ) | (176,914 | ) | ||||||||
Others | 66,780 | 134,174 | ||||||||||
|
|
|
| |||||||||
Net cash inflow (outflow) from financing activities | 21,162,852 | (2,791,566 | ) | |||||||||
|
|
|
| |||||||||
Effect of exchange rate changes on cash and cash equivalents | (69,182 | ) | 183,925 | |||||||||
|
|
|
| |||||||||
Net increase (decrease) in cash and cash equivalents | 2,468,377 | (986,254 | ) | |||||||||
Cash and cash equivalents at the beginning of the period | 37 | 6,123,725 | 6,642,816 | |||||||||
|
|
|
| |||||||||
Cash and cash equivalents at the end of the period | 37 | |||||||||||
|
|
|
|
The above consolidated interim statements of cash flows should be read in conjunction with the accompanying notes.
6
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
1. The Parent Company
KB Financial Group Inc. (the “Parent Company”) was incorporated on September 29, 2008, under the Financial Holding Companies Act of Korea. KB Financial Group Inc. and its subsidiaries (the “Group”) derive substantially all of their revenue and income from providing a broad range of banking and related financial services to consumers and corporations primarily in Korea and in selected international markets. The Parent Company’s principal business includes ownership and management of subsidiaries and associated companies that are engaged in financial services or activities. In 2011, Kookmin Bank spun off its credit card business segment and established a new separate credit card company, KB Kookmin Card Co., Ltd. and KB Investment & Securities Co., Ltd. merged with KB Futures Co., Ltd. The Group established KB Savings Bank Co., Ltd. in January 2012, acquired Yehansoul Savings Bank Co., Ltd. in September 2013, and KB Savings Bank Co., Ltd. merged with Yehansoul Savings Bank Co., Ltd. in January 2014. In March 2014, the Group acquired Woori Financial Co., Ltd. and changed the name to KB Capital Co., Ltd. Meanwhile, the Group included LIG Insurance Co., Ltd. as an associate and changed the name to KB Insurance Co., Ltd. in June 2015, and KB Insurance Co., Ltd. became one of the subsidiaries through a tender after in May 2017. Also, the Group included Hyundai Securities Co., Ltd. as an associate in June 2016 and included as a subsidiary in October 2016 by comprehensive exchange of shares. Hyundai Securities Co., Ltd. merged with KB Investment & Securities Co., Ltd. in December 2016 and changed its name to KB Securities Co., Ltd. in January 2017. And, Prudential Life Insurance Company of Korea Ltd. was classified as a subsidiary in August 2020.
The Parent Company’s share capital as of September 30, 2020, isW 2,090,558 million. The Parent Company has been listed on the Korea Exchange (“KRX”) since October 10, 2008, and on the New York Stock Exchange (“NYSE”) for its American Depositary Shares (“ADS”) since September 29, 2008. Number of shares authorized in its Articles of Incorporation is 1,000 million.
7
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
2. Basis of Preparation
2.1 Application of Korean IFRS
The Group maintains its accounting records in Korean won and prepares statutory financial statements in the Korean language (“Hangeul”) in accordance with International Financial Reporting Standards as adopted by the Republic of Korea (“Korean IFRS”). The accompanying consolidated interim financial statements have been translated into English from the Korean language financial statements.
The consolidated financial statements of the Group have been prepared in accordance with Korean IFRS. These are the standards, subsequent amendments and related interpretations issued by the International Accounting Standards Board (“IASB”) that have been adopted by the Republic of Korea.
The preparation of consolidated financial statements requires the use of certain critical accounting estimates. Management also needs to exercise judgment in applying the Group’s accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 2.4.
The Group’s consolidated interim financial statements for the nine-month period ended September 30, 2020, have been prepared in accordance with Korean IFRS 1034 Interim Financial Reporting and contain less information than is required in annual consolidated financial statements. Selected explanatory notes include descriptions of transactions or events that are significant in understanding change in financial position and financial performance of the Group since the end of the previous annual reporting period. These consolidated interim financial statements have been prepared in accordance with Korean IFRS which is effective or early adopted as of September 30, 2020.
2.1.1 New and amended standards and interpretations adopted by the Group
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing January 1, 2020.
• | Amendments to Korean IFRS 1103 Business Combination – Definition of a Business |
To assess whether an acquired set of activities and assets is a business, the amendments requires an entity to consider whether an input has the ability to contribute to the creation of outputs significantly and whether a process is substantive, and to exclude economic benefits from lower costs. An entity can apply a concentration test, an optional test, where substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or a group of similar assets, the assets acquired would not represent a business. The amendment does not have a significant impact on the financial statements. However, the amendment may have impact on the financial statements if business combination occurs in the future.
8
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
2.1.1 New and amended standards and interpretations adopted by the Group (cont’d)
• | Amendments to Korean IFRS 1001 Presentation of Financial Statements and Korean IFRS 1008 Accounting Policies, Changes in Accounting Estimates and Errors – Definition of Materiality |
The amendments clarify the explanation of the definition of materiality. The feature of information users needs to be considered when the Group determines the information to be disclosed and the effects of immaterial information as well as omission or misstatement of material information when determining materiality. The amendment does not have a significant impact on the financial statements.
• | The IFRS Interpretations Committee (IFRIC) Agenda Decision – Lease term |
On December 16, 2019, the IFRS Interpretations Committee announced an interpretation of the “lease term and useful life of leasehold improvements”. This interpretation deals with how to determine the lease term of a cancellable lease or a renewable lease and whether the useful life of non-removable leasehold improvements is limited by the relevant lease term. According to this interpretation, the Group should identify factors to consider the broader economic penalty, reflect identified factors to accounting policies, and calculate lease term based on accounting policy.
The Group is assessing the impact that the change in accounting policy of enforceable period will have on the Group’s financial statements, and the Group will apply the impact in the financial statements once the assessment is completed.
2.1.2 New and amended standards and interpretations early adopted by the Group
• | Amendments to Korean IFRS 1109 Financial Instruments, 1107 Financial Instruments: Disclosure – Interest Rate Benchmark Reform |
These amendments provide exceptions applying hedge accounting even though interest rate benchmark reform gives rise to uncertainties. In the hedging relationship, an entity shall assume that the interest rate benchmark on which the hedge cash flows are based is not altered as a result of interest rate benchmark reform when determining whether a forecast transaction is highly probable and prospectively assessing hedging effectiveness. For a hedge of a non-contractually specified benchmark component of interest rate risk, an entity shall apply the requirement that the risk component shall be separately identifiable only at the inception of the hedging relationship. The application of this exception is ceased either when the uncertainty arising from interest rate benchmark reform is no longer present with respect to the timing and the amount of the interest rate benchmark-based cash flows of the hedge item, or when the hedging relationship that the hedge item is part of is discontinued. The Group early adopted the amendments since 2019 as the amendments allow the early adoption.
The significant benchmark interest rate indicators for the hedge relationship are LIBOR, CD; the hedge accounting in Note 8 directly affected by these amendments.
9
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
2.1.3 New and amended standards and interpretations not yet adopted by the Group
The following new accounting standards and interpretations that have been published that are not mandatory for September 30, 2020 reporting periods and have not been early adopted by the Group.
• | Amendments to Korean IFRS 1116 Leases – Practical expedient for COVID-19-Related Rent Exemption, Concessions, Suspension |
As a practical expedient, a lessee may elect not to assess whether a rent concession occurring as a direct consequence of the COVID-19 pandemic is a lease modification. A lessee that makes this election shall account for any change in lease payments resulting from the rent concession the same way it would account for the change applying this Standard if the change were not a lease modification. These amendments should be applied for annual periods beginning on or after June 1, 2020, and earlier application of permitted. The Group does not expect that these amendments have a significant impact on the financial statements.
2.2 Measurement Basis
The consolidated financial statements have been prepared under the historical cost convention unless otherwise specified.
2.3 Functional and Presentation Currency
Items included in the financial statements of each entity of the Group are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”). The consolidated financial statements are presented in Korean won, which is the Parent Company’s functional and presentation currency.
2.4 Critical Accounting Estimates
The preparation of the consolidated financial statements requires the application of accounting policies, certain critical accounting estimates and assumptions that may have a significant impact on the assets (liabilities) and incomes (expenses). Management’s estimates of outcomes may differ from actual outcomes if management’s estimates and assumptions based on management’s best judgment at the reporting date are different from the actual environment.
Estimates and underlying assumptions are continually evaluated, and changes in accounting estimates are recognized in the period in which the estimates are changed and in any future periods affected.
Significant accounting estimates and assumptions applied in the preparation of these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements for the year ended December 31, 2019, except for the estimates used to determine income tax expense.
10
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
3. Significant Accounting Policies
The significant accounting policies and calculation methods applied in the preparation of these consolidated financial statements have been consistently applied to all periods presented, except for the impact of changes due to adopting new and amended standards and interpretations.
3.1 Income Tax Expenses for the Interim Period
Income tax expense for the interim period is measured applying the expected average annual income tax rate for the expected total annual income.
3.2 Assessment of expected credit losses on financial instruments related to COVID-19
The spread of COVID-19 in 2020 has a negative impact on the global economy despite of the Korean government’s financial and economic stabilization packages. Compared to the macroeconomic forecast at the end of 2019, there was a significant change in forward-looking information affecting the expected credit losses during the six-month period ended June 30, 2020. Accordingly, the Group was provided with several economic forecast scenarios assuming changes in macroeconomic conditions based on the level of COVID-19 pandemic from KB Research Institute. The Group comprehensively reviewed the possibility of occurrence for each scenario and updated the forward-looking information and reflected its effect on the expected credit losses by using statistical evaluation method. Also, the Group proactively managed the credit risk to be increased in the future by extending the scope of loans, whose industry is highly affected by COVID-19, subject to lifetime expected credit losses (non-impaired). The Group will continue to monitor the impact of COVID-19 on the expected credit losses, taking into consideration the duration of the impact on the economy as a whole and the government policy.
4. Financial Risk Management
4.1 Summary
4.1.1 Overview of financial risk management policy
The financial risks that the Group is exposed to are credit risk, market risk, liquidity risk, operational risk and others.
The Group’s risk management system focuses on increasing transparency, developing the risk management environment, preventing transmission of risk to other related subsidiaries, and the preemptive response to risk due to rapid changes in the financial environment to support the Group’s long-term strategy and business decisions efficiently. Credit risk, market risk, liquidity risk, and operational risk have been recognized as the Group’s key risks. These risks are measured and managed in Economic Capital or VaR (Value at Risk) using a statistical method.
4.1.2 Risk management organization
Risk Management Committee
The Risk Management Committee establishes risk management strategies in accordance with the directives of the Board of Directors and determines the Group’s target risk appetite. The Committee approves significant risk matters and reviews the level of risks that the Group is exposed to and the appropriateness of the Group’s risk management operations as an ultimate decision-making authority.
11
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.1.2 Risk management organization (cont’d)
Risk Management Council
The Risk Management Council is a consultative group which reviews and makes decisions on matters delegated by the Risk Management Committee, and discusses the detailed issues relating to the Group’s risk management.
Risk Management Division
The Risk Management Division is responsible for monitoring and managing the Group’s economic capital limit and managing detailed policies, procedures and working processes relating to the Group’s risk management.
4.2 Credit Risk
4.2.1 Overview of credit risk
Credit risk is the risk of possible losses in an asset portfolio in the event of a counterparty’s default, breach of contract and deterioration in the credit quality of the counterparty. For risk management reporting purposes, the individual borrower’s default risk, country risk, specific risks and other credit risk exposure components are considered as a whole.
The Group uses definition of default as defined and applied in the calculation of Capital Adequacy Ratio (Basel III) in accordance with the new Basel Accord.
4.2.2 Credit risk management
The Group measures expected losses and economic capital on assets that are subject to credit risk management whether on- or off-balance sheet items and uses expected losses and economic capital as a management indicator. The Group manages credit risk by allocating credit risk economic capital limits.
In addition, the Group controls the credit concentration risk exposure by applying and managing total exposure limits to prevent an excessive risk concentration to each industry and borrower.
The Group has organized a credit risk management team that focuses on credit risk management in accordance with the Group’s credit risk management policy. Especially, the loan analysis department of Kookmin Bank, one of the subsidiaries, is responsible for loan policy, loan limit, loan review, credit management, restructuring and subsequent event management, independently of operating department. On the other hand, risk management group of Kookmin Bank is responsible for planning risk management policy, applying limits of credit lines, measuring the credit risk economic capital, adjusting credit limits, reviewing credit and verifying credit evaluation models.
12
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.3 Maximum exposure to credit risk
The Group’s maximum exposures of financial instruments, excluding equity securities, to credit risk without consideration of collateral values as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Financial assets | ||||||||
Due from financial institutions at amortized cost * | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | 128,144 | 216,367 | ||||||
Securities | �� | 56,335,101 | 50,721,526 | |||||
Loans | 329,282 | 427,545 | ||||||
Financial instruments indexed to the price of gold | 85,247 | 79,805 | ||||||
Derivatives | 3,577,805 | 3,190,673 | ||||||
Loans at amortized cost * | 378,090,798 | 339,684,059 | ||||||
Financial investments | ||||||||
Securities measured at fair value through other comprehensive income | 56,844,753 | 43,556,848 | ||||||
Securities at amortized cost * | 37,341,858 | 25,346,555 | ||||||
Loans measured at fair value through other comprehensive income | 332,991 | 375,098 | ||||||
Other financial assets * | 15,391,572 | 9,147,059 | ||||||
|
|
|
| |||||
570,801,535 | 490,888,495 | |||||||
|
|
|
| |||||
Off-balance sheet items | ||||||||
Acceptances and guarantees contracts | 7,952,361 | 8,327,494 | ||||||
Financial guarantee contracts | 4,652,742 | 3,847,390 | ||||||
Commitments | 163,289,591 | 151,797,615 | ||||||
|
|
|
| |||||
175,894,694 | 163,972,499 | |||||||
|
|
|
| |||||
|
|
|
|
* | Due from financial institutions, loans and securities measured at amortized cost and other financial assets are net of allowance. |
4.2.4 Credit risk of loans
The Group maintains an allowance for loan losses associated with credit risk on loans to manage its credit risk.
The Group assesses expected credit losses and recognizes loss allowances of financial assets at amortized cost and financial assets at fair value through other comprehensive income. Financial assets at fair value through profit or loss are excluded. Expected credit losses are a probability-weighted estimate of possible credit losses occurred in a certain range by reflecting reasonable and supportable information that is reasonably available at the reporting date without undue cost or effort, including information about past events, current conditions and forecasts of future economic conditions. The Group measures the expected credit losses on loans classified as financial assets measured at amortized cost, by deducting allowances for credit losses. The expected credit losses of loans classified as financial assets at fair value through other comprehensive income are presented in other comprehensive income on the financial statements.
13
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.4 Credit risk of loans (cont’d)
Loans as of September 30, 2020 and December 31, 2019, are classified as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans at amortized cost * |
| |||||||||||||||||||
Corporate | ||||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 61,773,135 | 7,028,661 | 10,295 | — | 68,812,091 | |||||||||||||||
Grade 3 | 2,905,437 | 2,647,993 | 3,826 | — | 5,557,256 | |||||||||||||||
Grade 4 | 747,103 | 905,030 | 20,943 | — | 1,673,076 | |||||||||||||||
Grade 5 | 99,665 | 441,934 | 3,411,190 | — | 3,952,789 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
162,651,397 | 15,238,321 | 3,452,786 | — | 181,342,504 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Retail | ||||||||||||||||||||
Grade 1 | 159,622,131 | 3,169,529 | 10,409 | — | 162,802,069 | |||||||||||||||
Grade 2 | 8,662,951 | 4,091,836 | 35,687 | — | 12,790,474 | |||||||||||||||
Grade 3 | 2,160,575 | 1,311,211 | 11,574 | — | 3,483,360 | |||||||||||||||
Grade 4 | 363,072 | 404,719 | 15,839 | — | 783,630 | |||||||||||||||
Grade 5 | 24,756 | 584,387 | 928,748 | — | 1,537,891 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
170,833,485 | 9,561,682 | 1,002,257 | — | 181,397,424 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit card | ||||||||||||||||||||
Grade 1 | 8,422,438 | 79,843 | — | — | 8,502,281 | |||||||||||||||
Grade 2 | 5,985,703 | 619,603 | — | — | 6,605,306 | |||||||||||||||
Grade 3 | 1,472,585 | 1,154,568 | — | — | 2,627,153 | |||||||||||||||
Grade 4 | 15,532 | 245,337 | — | — | 260,869 | |||||||||||||||
Grade 5 | 2,348 | 108,774 | 499,342 | — | 610,464 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
15,898,606 | 2,208,125 | 499,342 | — | 18,606,073 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
349,383,488 | 27,008,128 | 4,954,385 | — | 381,346,001 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Loans at fair value through other comprehensive income | ||||||||||||||||||||
Corporate | ||||||||||||||||||||
Grade 1 | 255,305 | — | — | — | 255,305 | |||||||||||||||
Grade 2 | 77,686 | — | — | — | 77,686 | |||||||||||||||
Grade 3 | — | — | — | — | — | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
332,991 | — | — | — | 332,991 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
332,991 | — | — | — | 332,991 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
14
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.4 Credit risk of loans (cont’d)
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Loans at amortized cost * |
| |||||||||||||||||||
Corporate | ||||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 58,057,809 | 4,683,445 | 7,052 | — | 62,748,306 | |||||||||||||||
Grade 3 | 2,650,199 | 2,187,662 | 4,194 | — | 4,842,055 | |||||||||||||||
Grade 4 | 518,108 | 900,386 | 4,605 | — | 1,423,099 | |||||||||||||||
Grade 5 | 16,648 | 355,893 | 805,938 | — | 1,178,479 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
145,082,471 | 10,749,284 | 822,789 | — | 156,654,544 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Retail | ||||||||||||||||||||
Grade 1 | 146,265,744 | 3,611,001 | 8,155 | — | 149,884,900 | |||||||||||||||
Grade 2 | 7,081,846 | 4,433,832 | 29,304 | — | 11,544,982 | |||||||||||||||
Grade 3 | 2,080,690 | 1,541,647 | 11,366 | — | 3,633,703 | |||||||||||||||
Grade 4 | 185,081 | 387,811 | 9,722 | — | 582,614 | |||||||||||||||
Grade 5 | 10,180 | 587,448 | 545,295 | — | 1,142,923 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
155,623,541 | 10,561,739 | 603,842 | — | 166,789,122 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Credit card | ||||||||||||||||||||
Grade 1 | 8,390,177 | 96,052 | — | — | 8,486,229 | |||||||||||||||
Grade 2 | 5,695,069 | 719,065 | — | — | 6,414,134 | |||||||||||||||
Grade 3 | 1,558,999 | 1,161,396 | — | — | 2,720,395 | |||||||||||||||
Grade 4 | 26,404 | 390,941 | — | — | 417,345 | |||||||||||||||
Grade 5 | 350 | 135,630 | 474,327 | — | 610,307 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
15,670,999 | 2,503,084 | 474,327 | — | 18,648,410 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
316,377,011 | 23,814,107 | 1,900,958 | — | 342,092,076 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Loans at fair value through other comprehensive income | ||||||||||||||||||||
Corporate | ||||||||||||||||||||
Grade 1 | 241,524 | — | — | — | 241,524 | |||||||||||||||
Grade 2 | 133,574 | — | — | — | 133,574 | |||||||||||||||
Grade 3 | — | — | — | — | — | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
375,098 | — | — | — | 375,098 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
375,098 | — | — | — | 375,098 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
15
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.4 Credit risk of loans (cont’d)
Credit quality of loans graded according to internal credit ratings are as follows:
Range of Probability of Default (%) | Retail | Corporate | ||||
Grade 1 | 0.0 ~ 1.0 | 1 ~ 5 grade | AAA ~ BBB+ | |||
Grade 2 | 1.0 ~ 5.0 | 6 ~ 8 grade | BBB ~ BB | |||
Grade 3 | 5.0 ~ 15.0 | 9 ~ 10 grade | BB- ~ B | |||
Grade 4 | 15.0 ~ 30.0 | 11 grade | B- ~ CCC | |||
Grade 5 | 30.0 ~ | 12 grade or under | CC or under |
The quantification of the extent to which collateral and other credit enhancements mitigate credit risk as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
The financial expected credit | The financial instruments applying lifetime expected credit losses | Total | ||||||||||||||
losses | Non-impaired | Impaired | ||||||||||||||
Guarantees | ||||||||||||||||
Deposits and savings | 5,182,986 | 107,979 | 312,894 | 5,603,859 | ||||||||||||
Property and equipment | 12,334,405 | 866,124 | 1,001,017 | 14,201,546 | ||||||||||||
Real estate | 167,100,459 | 11,624,288 | 4,201,865 | 182,926,612 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
The financial instruments applying 12-month expected credit | The financial instruments applying lifetime expected credit losses | Total | ||||||||||||||
losses | Non-impaired | Impaired | ||||||||||||||
Guarantees | ||||||||||||||||
Deposits and savings | 4,478,032 | 118,221 | 8,034 | 4,604,287 | ||||||||||||
Property and equipment | 10,014,552 | 582,109 | 55,410 | 10,652,071 | ||||||||||||
Real estate | 155,769,901 | 10,839,595 | 417,815 | 167,027,311 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
16
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.5 Credit quality of securities
Financial investments excluding equity securities that are exposed to credit risk as of September 30, 2020 and December 31, 2019 are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities at amortized cost * |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 115,233 | — | — | — | 115,233 | |||||||||||||||
Grade 3 | 40,043 | 7,629 | — | — | 47,672 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
37,336,131 | 7,629 | — | — | 37,343,760 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||||||||||
Grade 1 | 53,127,601 | — | — | — | 53,127,601 | |||||||||||||||
Grade 2 | 3,681,358 | — | — | — | 3,681,358 | |||||||||||||||
Grade 3 | 23,313 | 1,988 | — | — | 25,301 | |||||||||||||||
Grade 4 | 10,493 | — | — | — | 10,493 | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
56,842,765 | 1,988 | — | — | 56,844,753 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
17
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.5 Credit quality of securities (cont’d)
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Securities at amortized cost * |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 157,881 | — | — | — | 157,881 | |||||||||||||||
Grade 3 | 42,710 | — | — | — | 42,710 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
25,348,227 | — | — | — | 25,348,227 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||||||||||
Grade 1 | 40,206,856 | — | — | — | 40,206,856 | |||||||||||||||
Grade 2 | 3,337,327 | — | — | — | 3,337,327 | |||||||||||||||
Grade 3 | 12,665 | — | — | — | 12,665 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | — | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
43,556,848 | — | — | — | 43,556,848 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
The credit qualities of securities, excluding equity securities according to the credit ratings by external rating agencies as of September 30, 2020 and December 31, 2019, are as follows:
Credit quality | Domestic | Foreign | ||||||||||||
KIS | NICE P&I | KAP | FnPricing Inc. | S&P | Fitch-IBCA | Moody’s | ||||||||
Grade 1 | AA0 to AAA | AA0 to AAA | AA0 to AAA | AA0 to AAA | A- to AAA | A- to AAA | A3 to Aaa | |||||||
Grade 2 | A- to AA- | A- to AA- | A- to AA- | A- to AA- | BBB- to BBB+ | BBB- to BBB+ | Baa3 to Baa1 | |||||||
Grade 3 | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BBB0 to BBB+ | BB to BB+ | BB to BB+ | Ba2 to Ba1 | |||||||
Grade 4 | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | BB0 to BBB- | B+ to BB- | B+ to BB- | B1 to Ba3 | |||||||
Grade 5 | BB- or under | BB- or under | BB- or under | BB- or under | B or under | B or under | B2 or under |
Credit qualities of debt securities denominated in Korean won are based on the lowest credit rating by the domestic credit rating agencies, and those denominated in foreign currencies are based on the lowest credit rating by the foreign credit rating agencies.
18
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.6 Credit risk of due from financial institutions
The credit quality of due from financial institutions as of September 30, 2020 and December 31, 2019, is classified as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions at amortized cost * |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 433,710 | — | — | — | 433,710 | |||||||||||||||
Grade 3 | 2,371 | 11,081 | — | — | 13,452 | |||||||||||||||
Grade 4 | 422,935 | — | — | — | 422,935 | |||||||||||||||
Grade 5 | 17,588 | — | 286 | — | 17,874 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||
The financial instruments applying 12-month expected credit losses | The financial instruments applying lifetime expected credit losses | Financial instruments not applying expected credit losses | Total | |||||||||||||||||
Non-impaired | Impaired | |||||||||||||||||||
Due from financial institutions at amortized cost * |
| |||||||||||||||||||
Grade 1 | ||||||||||||||||||||
Grade 2 | 149,927 | — | — | — | 149,927 | |||||||||||||||
Grade 3 | 677,249 | — | — | — | 677,249 | |||||||||||||||
Grade 4 | — | — | — | — | — | |||||||||||||||
Grade 5 | 13,991 | 13,179 | 360 | — | 27,530 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
* | Before netting of allowance |
The credit qualities of due from financial institutions according to the credit ratings by external rating agencies as of September 30, 2020 and December 31, 2019 is same as the credit qualities of securities, excluding equity securities.
19
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis
Details of the Group’s loans by jurisdiction as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 94.64 | |||||||||||||||||||||||||||
Europe | — | 2,185,433 | — | 2,185,433 | 0.57 | (8,898 | ) | 2,176,535 | ||||||||||||||||||||
China | — | 4,781,623 | 954 | 4,782,577 | 1.25 | (26,201 | ) | 4,756,376 | ||||||||||||||||||||
Japan | 101 | 946,135 | 17 | 946,253 | 0.25 | (1,078 | ) | 945,175 | ||||||||||||||||||||
United States | — | 2,292,157 | — | 2,292,157 | 0.60 | (21,672 | ) | 2,270,485 | ||||||||||||||||||||
Cambodia | 1,456,263 | 2,315,034 | — | 3,771,297 | 0.99 | (92,334 | ) | 3,678,963 | ||||||||||||||||||||
Indonesia | 1,691,067 | 3,512,874 | 148,958 | 5,352,899 | 1.40 | (712,816 | ) | 4,640,083 | ||||||||||||||||||||
Others | 259,068 | 889,025 | 1,463 | 1,149,556 | 0.30 | (7,044 | ) | 1,142,512 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||||||||||
Retail | Corporate | Credit card | Total | % | Allowances | Carrying amount | ||||||||||||||||||||||
Korea | 97.44 | |||||||||||||||||||||||||||
Europe | — | 1,118,429 | — | 1,118,429 | 0.33 | (4,181 | ) | 1,114,248 | ||||||||||||||||||||
China | — | 3,135,501 | 358 | 3,135,859 | 0.91 | (20,654 | ) | 3,115,205 | ||||||||||||||||||||
Japan | 101 | 647,956 | 81 | 648,138 | 0.19 | (576 | ) | 647,562 | ||||||||||||||||||||
United States | — | 2,333,269 | — | 2,333,269 | 0.68 | (9,205 | ) | 2,324,064 | ||||||||||||||||||||
Others | 478,564 | 1,072,375 | 5,860 | 1,556,799 | 0.45 | (10,069 | ) | 1,546,730 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
100.00 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above is the Group’s loans at fair value through profit and loss, other comprehensive income or amortized cost.
20
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis (cont’d)
Details of the Group’s corporate loans by industry as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 11.41 | |||||||||||||||
Manufacturing | 47,176,669 | 25.92 | (463,437 | ) | 46,713,232 | |||||||||||
Service | 75,421,413 | 41.44 | (366,554 | ) | 75,054,859 | |||||||||||
Wholesale & Retail | 22,171,668 | 12.18 | (120,823 | ) | 22,050,845 | |||||||||||
Construction | 5,002,310 | 2.75 | (225,402 | ) | 4,776,908 | |||||||||||
Public sector | 1,436,475 | 0.78 | (2,349 | ) | 1,434,126 | |||||||||||
Others | 10,023,520 | 5.52 | (241,291 | ) | 9,782,229 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Financial institutions | 10.42 | |||||||||||||||
Manufacturing | 43,265,607 | 27.48 | (394,428 | ) | 42,871,179 | |||||||||||
Service | 65,277,701 | 41.46 | (195,205 | ) | 65,082,496 | |||||||||||
Wholesale & Retail | 18,593,540 | 11.81 | (99,051 | ) | 18,494,489 | |||||||||||
Construction | 3,679,798 | 2.34 | (194,737 | ) | 3,485,061 | |||||||||||
Public sector | 1,250,909 | 0.79 | (2,084 | ) | 1,248,825 | |||||||||||
Others | 8,984,228 | 5.70 | (56,662 | ) | 8,927,566 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
Types of the Group’s retail and credit card loans as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 42.34 | |||||||||||||||
General | 96,714,867 | 48.36 | (902,501 | ) | 95,812,366 | |||||||||||
Credit card | 18,606,073 | 9.30 | (708,020 | ) | 17,898,053 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||
Loans | % | Allowances | Carrying amount | |||||||||||||
Housing | 42.12 | |||||||||||||||
General | 88,686,485 | 47.83 | (676,927 | ) | 88,009,558 | |||||||||||
Credit card | 18,648,410 | 10.05 | (739,709 | ) | 17,908,701 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
100.00 | ||||||||||||||||
|
|
|
|
|
|
|
|
21
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis (cont’d)
Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Banking and insurance | 100.00 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||
22,347,237 | 100.00 | (3,253 | ) | 22,343,984 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Banking and insurance | 128,144 | 100.00 | — | 128,144 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
128,144 | 100.00 | — | 128,144 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Government and government funded institutions | 16,960,003 | 30.11 | — | 16,960,003 | ||||||||||||
Banking and insurance | 32,737,366 | 58.11 | — | 32,737,366 | ||||||||||||
Others | 6,637,732 | 11.78 | — | 6,637,732 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
56,335,101 | 100.00 | — | 56,335,101 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Government and government funded institutions | 17,526 | 0.49 | — | 17,526 | ||||||||||||
Banking and insurance | 3,285,373 | 91.83 | — | 3,285,373 | ||||||||||||
Others | 274,906 | 7.68 | — | 274,906 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
3,577,805 | 100.00 | — | 3,577,805 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Government and government funded institutions | 25,787,576 | 45.36 | — | 25,787,576 | ||||||||||||
Banking and insurance | 23,900,636 | 42.05 | — | 23,900,636 | ||||||||||||
Others | 7,156,541 | 12.59 | — | 7,156,541 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
56,844,753 | 100.00 | — | 56,844,753 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Government and government funded institutions | 23,541,913 | 63.05 | (19 | ) | 23,541,894 | |||||||||||
Banking and insurance | 11,877,346 | 31.81 | (1,567 | ) | 11,875,779 | |||||||||||
Others | 1,924,501 | 5.14 | (316 | ) | 1,924,185 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
37,343,760 | 100.00 | (1,902 | ) | 37,341,858 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
22
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Banking and insurance | 100.00 | |||||||||||||||
|
|
|
|
|
|
|
| |||||||||
18,147,672 | 100.00 | (4,712 | ) | 18,142,960 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Banking and insurance | 216,367 | 100.00 | — | 216,367 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
216,367 | 100.00 | — | 216,367 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Government and government funded institutions | 11,937,703 | 23.53 | — | 11,937,703 | ||||||||||||
Banking and insurance | 32,475,354 | 64.03 | — | 32,475,354 | ||||||||||||
Others | 6,308,469 | 12.44 | — | 6,308,469 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
50,721,526 | 100.00 | — | 50,721,526 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Government and government funded institutions | 7,330 | 0.23 | — | 7,330 | ||||||||||||
Banking and insurance | 3,003,371 | 94.13 | — | 3,003,371 | ||||||||||||
Others | 179,972 | 5.64 | — | 179,972 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
3,190,673 | 100.00 | — | 3,190,673 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Government and government funded institutions | 16,744,232 | 38.44 | — | 16,744,232 | ||||||||||||
Banking and insurance | 21,439,272 | 49.22 | — | 21,439,272 | ||||||||||||
Others | 5,373,344 | 12.34 | — | 5,373,344 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
43,556,848 | 100.00 | — | 43,556,848 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Government and government funded institutions | 11,115,435 | 43.86 | (37 | ) | 11,115,398 | |||||||||||
Banking and insurance | 12,279,883 | 48.44 | (1,349 | ) | 12,278,534 | |||||||||||
Others | 1,952,909 | 7.70 | (286 | ) | 1,952,623 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
25,348,227 | 100.00 | (1,672 | ) | 25,346,555 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
23
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis (cont’d)
Details of the Group’s credit risk concentration of due from financial institutions, securities, excluding equity securities, and derivative financial instruments by country, as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost | ||||||||||||||||
Korea | 70.08 | |||||||||||||||
United States | 1,850,015 | 8.28 | (15 | ) | 1,850,000 | |||||||||||
Others | 4,837,404 | 21.64 | (2,875 | ) | 4,834,529 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
22,347,237 | 100.00 | (3,253 | ) | 22,343,984 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss | ||||||||||||||||
Korea | 128,144 | 100.00 | — | 128,144 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
128,144 | 100.00 | — | 128,144 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss | ||||||||||||||||
Korea | 51,699,271 | 91.77 | — | 51,699,271 | ||||||||||||
United States | 2,484,120 | 4.41 | — | 2,484,120 | ||||||||||||
Others | 2,151,710 | 3.82 | — | 2,151,710 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
56,335,101 | 100.00 | — | 56,335,101 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives | ||||||||||||||||
Korea | 1,992,755 | 55.70 | — | 1,992,755 | ||||||||||||
United States | 567,784 | 15.87 | — | 567,784 | ||||||||||||
Others | 1,017,266 | 28.43 | — | 1,017,266 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
3,577,805 | 100.00 | — | 3,577,805 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||||||
Korea | 53,114,705 | 93.44 | — | 53,114,705 | ||||||||||||
United States | 963,643 | 1.70 | — | 963,643 | ||||||||||||
Others | 2,766,405 | 4.86 | — | 2,766,405 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
56,844,753 | 100.00 | — | 56,844,753 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost | ||||||||||||||||
Korea | 34,882,545 | 93.41 | (1,348 | ) | 34,881,197 | |||||||||||
United States | 1,159,287 | 3.10 | (185 | ) | 1,159,102 | |||||||||||
Others | 1,301,928 | 3.49 | (369 | ) | 1,301,559 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
37,343,760 | 100.00 | (1,902 | ) | 37,341,858 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
24
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.2.7 Credit risk concentration analysis (cont’d)
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||
Amount | % | Allowances | Carrying amount | |||||||||||||
Due from financial institutions at amortized cost |
| |||||||||||||||
Korea | 76.40 | |||||||||||||||
United States | 1,318,582 | 7.27 | (1 | ) | 1,318,581 | |||||||||||
Others | 2,964,403 | 16.33 | (4,156 | ) | 2,960,247 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
18,147,672 | 100.00 | (4,712 | ) | 18,142,960 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Due from financial institutions at fair value through profit or loss |
| |||||||||||||||
Korea | 216,367 | 100.00 | — | 216,367 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
216,367 | 100.00 | — | 216,367 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through profit or loss |
| |||||||||||||||
Korea | 46,413,061 | 91.51 | — | 46,413,061 | ||||||||||||
United States | 1,939,330 | 3.82 | — | 1,939,330 | ||||||||||||
Others | 2,369,135 | 4.67 | — | 2,369,135 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
50,721,526 | 100.00 | — | 50,721,526 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Derivatives |
| |||||||||||||||
Korea | 1,440,349 | 45.14 | — | 1,440,349 | ||||||||||||
United States | 529,956 | 16.61 | — | 529,956 | ||||||||||||
France | 358,951 | 11.25 | — | 358,951 | ||||||||||||
Others | 861,417 | 27.00 | — | 861,417 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
3,190,673 | 100.00 | — | 3,190,673 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities measured at fair value through other comprehensive income |
| |||||||||||||||
Korea | 40,948,853 | 94.01 | — | 40,948,853 | ||||||||||||
United States | 687,243 | 1.58 | — | 687,243 | ||||||||||||
Others | 1,920,752 | 4.41 | — | 1,920,752 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
43,556,848 | 100.00 | — | 43,556,848 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Securities at amortized cost |
| |||||||||||||||
Korea | 22,591,541 | 89.12 | (1,034 | ) | 22,590,507 | |||||||||||
United States | 1,312,941 | 5.18 | (217 | ) | 1,312,724 | |||||||||||
Others | 1,443,745 | 5.70 | (421 | ) | 1,443,324 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
25,348,227 | 100.00 | (1,672 | ) | 25,346,555 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
Due from financial institutions, the financial instruments at fair value through profit or loss that are linked to gold price and derivatives are mostly relevant to financial and insurance industry with high credit ratings.
25
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3 Liquidity Risk
4.3.1 Overview of liquidity risk
Liquidity risk is a risk that the Group becomes insolvent due to uncertain liquidity caused by unexpected cash outflows, or a risk of borrowing high interest debts or disposal of liquid and other assets at a substantial discount. The Group manages its liquidity risk through analysis of the contractual maturity of interest-bearing assets and liabilities, assets and liabilities related to the other financing, and off-balance sheet items related to cash flow of currency derivative instruments and others.
Cash flows disclosed for the maturity analysis are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the financial statements that are based on the present value of expected cash flows in some cases. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
4.3.2 Liquidity risk management and indicator
The liquidity risk is managed by risk management policy and liquidity risk management guidelines which are applied to the risk management policies and procedures that address all the possible risks that arise from the overall business of the Group.
The Group computes and manages cumulative liquidity gap and liquidity rate subject to all transactions that affect cash flow in Korean won and foreign currencies and off-balance sheet transactions in relation to the liquidity. The Group regularly reports to the Risk Planning Council and Risk Management Committee.
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities
Cash flows disclosed below are undiscounted contractual principal and interest to be received (paid) and; thus, are not identical to the amount in the consolidated financial statements that are based on the present value of expected cash flows. The amount of interest to be received or paid on floating rate assets and liabilities is measured on the assumption that the current interest rate would be the same through the maturity.
26
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)
The remaining contractual maturity of financial assets and liabilities, excluding derivatives held for cash flow hedging, as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets |
| |||||||||||||||||||||||||||
Cash and due from financial institutions 1 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 57,644,083 | 812,675 | 162,937 | 99,161 | 198,487 | 670,442 | 59,587,785 | |||||||||||||||||||||
Derivatives held for trading2 | 3,344,464 | — | — | — | — | — | 3,344,464 | |||||||||||||||||||||
Derivatives held for hedging 3 | — | 16,867 | 2,016 | 45,092 | 78,303 | 88,685 | 230,963 | |||||||||||||||||||||
Loans at amortized cost | 3,153,678 | 36,169,699 | 32,632,665 | 134,643,238 | 114,070,480 | 103,331,673 | 424,001,433 | |||||||||||||||||||||
Financial investments 4 | ||||||||||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | 1,691,714 | 277,642 | 738,953 | 10,058,051 | 35,713,479 | 16,160,999 | 64,640,838 | |||||||||||||||||||||
Securities at amortized cost | — | 1,326,890 | 2,060,295 | 4,342,989 | 10,077,600 | 28,436,259 | 46,244,033 | |||||||||||||||||||||
Other financial assets | 80,059 | 12,352,961 | 150,095 | 1,368,770 | 54,710 | 69,059 | 14,075,654 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)
(In millions of Korean won) | September 30, 2020 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 10,759,859 | — | — | — | — | — | 10,759,859 | |||||||||||||||||||||
Derivatives held for trading2 | 3,539,001 | — | — | — | — | — | 3,539,001 | |||||||||||||||||||||
Derivatives held for hedging3 | — | 550 | (1,500 | ) | 11,841 | 27,763 | 436 | 39,090 | ||||||||||||||||||||
Deposits 5 | 170,282,664 | 20,538,802 | 36,027,015 | 100,033,979 | 12,651,287 | 1,947,224 | 341,480,971 | |||||||||||||||||||||
Debts | 9,009,136 | 16,074,139 | 4,734,966 | 9,693,332 | 7,747,017 | 907,235 | 48,165,825 | |||||||||||||||||||||
Debentures | 19,774 | 3,443,219 | 4,067,392 | 15,063,277 | 34,781,008 | 5,562,000 | 62,936,670 | |||||||||||||||||||||
Lease liabilities | 69 | 17,364 | 41,973 | 149,705 | 305,413 | 62,021 | 576,545 | |||||||||||||||||||||
Other financial liabilities | 185,686 | 26,576,189 | 232,566 | 228,671 | 766,284 | 184,775 | 28,174,171 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items | �� | |||||||||||||||||||||||||||
Commitments6 | 163,289,591 | — | — | — | — | — | 163,289,591 | |||||||||||||||||||||
Acceptances and guarantees contracts | 7,952,361 | — | — | — | — | — | 7,952,361 | |||||||||||||||||||||
Financial guarantee contract7 | 4,652,742 | — | — | — | — | — | 4,652,742 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amount of |
2 | Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
28
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)
4 | The equity securities designated as financial assets measured at fair value through other comprehensive income are included under the ‘on demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to. |
5 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
6 | Commitments are included under the ‘on demand’ category because payments will be made upon request. |
7 | The financial guarantee contracts are included under the ‘on demand’ category as payments will be made upon request. |
(In millions of Korean won) | December 31, 2019 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 52,488,545 | 446,069 | 273,144 | 187,821 | 236,130 | 1,011,289 | 54,642,998 | |||||||||||||||||||||
Derivatives held for trading2 | 3,008,598 | — | — | — | — | — | 3,008,598 | |||||||||||||||||||||
Derivatives held for hedging3 | — | 4,892 | 20,216 | 37,441 | 41,401 | 66,176 | 170,126 | |||||||||||||||||||||
Loans at amortized cost | 2,908,095 | 33,042,040 | 32,668,128 | 125,125,270 | 94,802,566 | 96,757,198 | 385,303,297 | |||||||||||||||||||||
Financial investments4 | ||||||||||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | 2,101,605 | 526,465 | 1,403,884 | 6,761,533 | 33,604,010 | 4,506,581 | 48,904,078 | |||||||||||||||||||||
Securities at amortized cost | — | 1,002,164 | 2,080,834 | 5,700,500 | 7,366,945 | 15,888,344 | 32,038,787 | |||||||||||||||||||||
Other financial assets | 71,528 | 6,578,005 | 179,790 | 1,373,850 | 40,243 | 35,927 | 8,279,343 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||||||||||||||
On demand | Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | ||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||
Financial liabilities at fair value through profit or loss2 | ||||||||||||||||||||||||||||
Financial liabilities designated at fair value through profit or loss2 | 12,704,826 | — | — | — | — | — | 12,704,826 | |||||||||||||||||||||
Derivatives held for trading2 | 2,842,950 | — | — | — | — | — | 2,842,950 | |||||||||||||||||||||
Derivatives held for hedging3 | — | 14,764 | 15,588 | 1,652 | 20,044 | 129 | 52,177 | |||||||||||||||||||||
Deposits5 | 141,821,986 | 17,180,492 | 27,300,542 | 110,410,809 | 10,804,440 | 2,354,504 | 309,872,773 | |||||||||||||||||||||
Debts | 7,074,508 | 12,341,516 | 3,057,980 | 8,994,817 | 4,950,294 | 1,763,234 | 38,182,349 | |||||||||||||||||||||
Debentures | 22,285 | 2,652,730 | 3,812,476 | 11,062,873 | 32,477,672 | 3,515,716 | 53,543,752 | |||||||||||||||||||||
Lease liabilities | 256 | 19,304 | 35,730 | 137,419 | 318,781 | 66,032 | 577,522 | |||||||||||||||||||||
Other financial liabilities | 114,320 | 17,663,385 | 187,976 | 212,059 | 693,921 | 119,637 | 18,991,298 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Off- balance sheet items | ||||||||||||||||||||||||||||
Commitments6 | 151,797,615 | — | — | — | — | — | 151,797,615 | |||||||||||||||||||||
Acceptances and guarantees contracts | 8,327,494 | — | — | — | — | — | 8,327,494 | |||||||||||||||||||||
Financial guarantee contract7 | 3,847,390 | — | — | — | — | — | 3,847,390 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | The amounts of |
2 | Financial liabilities measured or designated at fair value through profit or loss and derivatives held for trading are not managed by contractual maturity because they are expected to be traded or redeemed before maturity. Therefore, the carrying amounts of those financial instruments are classified as ‘on demand’ category. |
3 | Cash flows of derivative instruments held for hedging are shown at net cash flow by remaining contractual maturity. |
30
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.3.3 Analysis of remaining contractual maturity of financial assets and liabilities (cont’d)
4 | The equity securities designated as financial assets measured at fair value through other comprehensive income are included under the ‘on demand’ category as they can be disposed without difficulty. However, the equity securities restricted from disposal are included on the category that the releasing date of restriction is belonged to. |
5 | Deposits that are contractually repayable on demand or on short notice are classified under the ‘on demand’ category. |
6 | Commitments are included under the ‘on demand’ category because payments will be made upon request. |
7 | The financial guarantee contracts are included under the ‘on demand’ category as payments will be made upon request. |
The contractual cash flows of derivatives held for cash flow hedging as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | ||||||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow of net-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settled derivatives | 29,305 | 171,699 | 754,634 | 2,033,523 | — | 2,989,161 | ||||||||||||||||||
Cash flow to be paid of gross-settled derivatives | (31,418 | ) | (178,536 | ) | (787,853 | ) | (2,087,639 | ) | — | (3,085,446 | ) | |||||||||||||
(In millions of Korean won) | ||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
Up to 1 month | 1-3 months | 3-12 months | 1-5 years | Over 5 years | Total | |||||||||||||||||||
Net cash flow of net-settled derivatives | ||||||||||||||||||||||||
Cash flow to be received of gross-settled derivatives | 14,119 | 200,170 | 657,909 | 1,888,772 | — | 2,760,970 | ||||||||||||||||||
Cash flow to be paid of gross-settled derivatives | (18,171 | ) | (199,141 | ) | (671,375 | ) | (1,955,650 | ) | — | (2,844,337 | ) |
31
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.4 Market Risk
4.4.1 Concept
Market risk represents possible losses which arise from changes in market factors including interest rate, stock price, foreign exchange rate and other market factors that affect the fair value or future cash flows of financial instruments including securities and derivatives amongst others. The most significant risks associated with trading positions are interest rate risks, currency risks and also, stock price risks. In addition, the Group is exposed to interest rate risks associated with non-trading positions. The Group classifies exposures to market risk into either trading or non-trading positions. The Group measures and manages market risk separately for each subsidiary.
4.4.2 Risk management
The Group sets internal capital limits for market risk and interest rate risk and monitors the risks to manage the risk of trading and non-trading positions. The Group maintains risk management systems and procedures including trading policies and procedures, and market risk management guidelines for trading positions, and interest rate risk management guidelines for non-trading positions in order to manage market risk efficiently. The procedures mentioned are implemented with approval from the Risk Management Committee and Risk Management Council.
Kookmin Bank, one of the subsidiaries, establishes market risk management policy, sets position limits, loss limits and VaR limits of each business group and approves newly developed instruments through its Risk Management Council. The Market Risk Management Committee, which is chaired by the Chief Risk Officer (CRO), is the decision maker and sets position limits, loss limits, VaR limits, sensitivity limits and scenario loss limits for each division, at the level of each individual business department.
The Asset-Liability Committee (ALCO) of Kookmin Bank determines the operational standards of interest and commission, the details of the establishment and prosecution of the Asset Liability Management (ALM) policies and enacts and amends relevant guidelines. The Risk Management Committee and Risk Management Council monitor the establishment and enforcement of ALM risk management policies, and enact and amend ALM risk management guidelines. The interest rate risk limit is set based on the future assets/liabilities position and interest rate volatility estimation reflects the annual work plan. The Finance and Planning Department and Risk Management Department measure and monitor the interest risk status and limits on a regular basis. The status and limits of interest rate risks including interest gap, duration gap and interest rate VaR (Value at Risk), are reported to the ALCO and Risk Management Council on a monthly basis and to the Risk Management Committee on a quarterly basis. To ensure adequacy of interest rate and liquidity risk management, the Risk Management Department assigns the limits, monitors and reviews the risk management procedures and tasks conducted by the Finance and Planning Department. Also, the Risk Management Department independently reports related information to the management.
32
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
4.5 Operational Risk
4.5.1 Concept
The Group defines operational risk broadly to include all financial and non-financial risks that may arise from operating activities and could cause a negative effect on capital.
4.5.2 Risk management
The purpose of operational risk management is not only to comply with supervisory and regulatory requirements but also to promote a risk management culture, strengthen internal controls, innovate processes and provide timely feedback to management and employees. In addition, Kookmin Bank established Business Continuity Plans (BCP) to ensure critical business functions can be maintained, or restored, in the event of material disruptions arising from internal or external events. It has constructed replacement facilities as well as has carried out exercise drills for head office and IT departments to test its BCPs.
5. Segment Information
5.1 Overall Segment Information and Business Segments
The Group classifies reporting segments based on the nature of the products and services provided, the type of customer, and the Group’s management organization.
Banking Business | Corporate Banking | Loans, deposit products and other related financial services to large, small and medium-sized enterprises and SOHOs. | ||
Retail Banking | Loans, deposit products and other related financial services to individuals and households. | |||
Other Banking Services | Trading activities in securities and derivatives, funding and other supporting activities. | |||
Securities Business | Investment banking, brokerage services and other supporting activities. | |||
Non-life Insurance Business | The activities within this segment include property insurance and other supporting activities. | |||
Credit Card Business | The activities within this segment include credit sale, cash service, card loan and other supporting activities. | |||
Life Insurance Business | Life insurance and other supporting activities. |
33
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5.1 Overall Segment Information and Business Segments (cont’d)
Financial information by business segment for the nine-month period ended September 30, 2020, is as follows:
(In millions of Korean won) | ||||||||||||||||||||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 125,813 | — | 133,036 | 258,849 | (11,141 | ) | (26,927 | ) | (141,850 | ) | (9,090 | ) | 125,876 | (191,365 | ) | 4,352 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | 3,612,036 | 3,430,856 | 803,301 | 7,846,193 | 619,873 | 465,294 | 1,210,998 | 136,940 | 541,137 | (19,900 | ) | 10,800,535 | ||||||||||||||||||||||||||||||||
Interest expense | (1,257,475 | ) | (1,065,758 | ) | (530,027 | ) | (2,853,260 | ) | (242,798 | ) | (802 | ) | (272,146 | ) | (94 | ) | (307,115 | ) | 19,071 | (3,657,144 | ) | |||||||||||||||||||||||
Net fee and commission income (expenses) | 273,449 | 313,663 | 226,089 | 813,201 | 680,127 | (127,682 | ) | 273,389 | (12,004 | ) | 558,314 | (14,865 | ) | 2,170,480 | ||||||||||||||||||||||||||||||
Fee and commission income | 356,186 | 396,208 | 337,612 | 1,090,006 | 776,851 | 6,398 | 1,088,474 | 80 | 624,562 | (246,543 | ) | 3,339,828 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (82,737 | ) | (82,545 | ) | (111,523 | ) | (276,805 | ) | (96,724 | ) | (134,080 | ) | (815,085 | ) | (12,084 | ) | (66,248 | ) | 231,678 | (1,169,348 | ) | |||||||||||||||||||||||
Net insurance income (expenses) | — | — | — | — | — | 359,323 | 10,150 | (81,190 | ) | — | 1,364 | 289,647 | ||||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 9,089,694 | 18,478 | 1,298,726 | — | (16,775 | ) | 10,390,123 | ||||||||||||||||||||||||||||||||
Insurance expenses | — | — | — | — | — | (8,730,371 | ) | (8,328 | ) | (1,379,916 | ) | — | 18,139 | (10,100,476 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss | (34,606 | ) | — | 275,303 | 240,697 | (27,849 | ) | 168,227 | 5,635 | 56,417 | 114,928 | (87,265 | ) | 470,790 | ||||||||||||||||||||||||||||||
Net other operating income (expense) | (418,018 | ) | (527,857 | ) | 695,255 | (250,620 | ) | 21,359 | (2,328 | ) | (233,039 | ) | 9,219 | (282,521 | ) | (89,770 | ) | (827,700 | ) |
34
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5.1 Overall Segment Information and Business Segments (cont’d)
(In millions of Korean won) | 2020 | |||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra- group adjustment | Total | ||||||||||||||||||||||||||||||||||
General and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
Operating profit before provision for credit losses | 1,149,754 | 746,815 | 1,084,392 | 2,980,961 | 462,586 | 239,615 | 645,663 | 26,921 | 348,533 | (103,888 | ) | 4,600,391 | ||||||||||||||||||||||||||||||||
Provision (reversal) for credit losses | (113,664 | ) | (207,241 | ) | (12,429 | ) | (333,334 | ) | (23,493 | ) | 6,300 | (296,834 | ) | 564 | (107,653 | ) | 158 | (754,292 | ) | |||||||||||||||||||||||||
Net operating income | 1,036,090 | 539,574 | 1,071,963 | 2,647,627 | 439,093 | 245,915 | 348,829 | 27,485 | 240,880 | (103,730 | ) | 3,846,099 | ||||||||||||||||||||||||||||||||
Share of profit (loss) of associates and joint ventures | — | — | (60,443 | ) | (60,443 | ) | 1,389 | (32 | ) | 946 | — | 2,653 | 990 | (54,497 | ) | |||||||||||||||||||||||||||||
Net other non-operating income (expense) | 1,016 | — | (9,772 | ) | (8,756 | ) | 25,318 | 11,040 | (4,257 | ) | (8 | ) | 29,099 | 122,438 | 174,874 | |||||||||||||||||||||||||||||
Segment profits before income tax | 1,037,106 | 539,574 | 1,001,748 | 2,578,428 | 465,800 | 256,923 | 345,518 | 27,477 | 272,632 | 19,698 | 3,966,476 | |||||||||||||||||||||||||||||||||
Income tax expense | (282,399 | ) | (148,383 | ) | (243,564 | ) | (674,346 | ) | (127,289 | ) | (70,355 | ) | (90,609 | ) | (7,235 | ) | (81,632 | ) | 10,624 | (1,040,842 | ) | |||||||||||||||||||||||
Profit for the period | 754,707 | 391,191 | 758,184 | 1,904,082 | 338,511 | 186,568 | 254,909 | 20,242 | 191,000 | 30,322 | 2,925,634 | |||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 754,707 | 391,191 | 736,480 | 1,882,378 | 338,495 | 186,563 | 255,223 | 20,242 | 189,402 | 5,620 | 2,877,923 | |||||||||||||||||||||||||||||||||
Profit (loss) attributable to non-controlling interests | — | — | 21,704 | 21,704 | 16 | 5 | (314 | ) | — | 1,598 | 24,702 | 47,711 | ||||||||||||||||||||||||||||||||
Total assets * | 165,412,221 | 157,306,351 | 114,320,200 | 437,038,772 | 55,843,016 | 38,082,852 | 24,292,280 | 34,621,908 | 47,015,716 | (31,388,191 | ) | 605,506,353 | ||||||||||||||||||||||||||||||||
Total liabilities * | 170,619,554 | 172,100,315 | 64,806,221 | 407,526,090 | 50,844,674 | 33,968,791 | 20,090,426 | 31,454,564 | 21,674,912 | (2,161,005 | ) | 563,398,452 |
* | Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment. |
35
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5.1 Overall Segment Information and Business Segments (cont’d)
Financial information by business segment for the nine-month period ended September 30, 2019, is as follows:
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra- group adjustment | Total | ||||||||||||||||||||||||||||||||||
Operating revenues from external customers | ||||||||||||||||||||||||||||||||||||||||||||
Intra-segment operating revenues (expenses) | 225,800 | — | 114,120 | 339,920 | (44,351 | ) | (95,804 | ) | (165,049 | ) | (23,460 | ) | 166,112 | (177,368 | ) | — | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||||
Net interest income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | 3,483,104 | 3,687,218 | 950,914 | 8,121,236 | 638,571 | 465,932 | 1,176,057 | 121,487 | 511,141 | (22,438 | ) | 11,011,986 | ||||||||||||||||||||||||||||||||
Interest expense | (1,357,632 | ) | (1,312,241 | ) | (703,953 | ) | (3,373,826 | ) | (237,859 | ) | (1,083 | ) | (260,939 | ) | (21 | ) | (292,227 | ) | 22,556 | (4,143,399 | ) | |||||||||||||||||||||||
Net fee and commission income (expenses) | 260,915 | 369,260 | 216,563 | 846,738 | 426,310 | (114,408 | ) | 173,159 | (12,840 | ) | 395,256 | 2,279 | 1,716,494 | |||||||||||||||||||||||||||||||
Fee and commission income | 338,845 | 441,065 | 321,967 | 1,101,877 | 498,337 | 7,418 | 1,025,083 | 167 | 449,242 | (237,719 | ) | 2,844,405 | ||||||||||||||||||||||||||||||||
Fee and commission expense | (77,930 | ) | (71,805 | ) | (105,404 | ) | (255,139 | ) | (72,027 | ) | (121,826 | ) | (851,924 | ) | (13,007 | ) | (53,986 | ) | 239,998 | (1,127,911 | ) | |||||||||||||||||||||||
Net insurance income (expenses) | — | — | — | — | — | 380,152 | 11,979 | (82,740 | ) | — | (8,944 | ) | 300,447 | |||||||||||||||||||||||||||||||
Insurance income | — | — | — | — | — | 8,492,501 | 22,707 | 709,135 | — | (21,429 | ) | 9,202,914 | ||||||||||||||||||||||||||||||||
Insurance expenses | — | — | — | — | — | (8,112,349 | ) | (10,728 | ) | (791,875 | ) | — | 12,485 | (8,902,467 | ) | |||||||||||||||||||||||||||||
Net gains (losses) on financial instruments at fair value through profit or loss | 14,564 | — | 414,959 | 429,523 | (148,050 | ) | 194,978 | 296 | 47,375 | 71,316 | (161,677 | ) | 433,761 | |||||||||||||||||||||||||||||||
Net other operating income (expense) | (482,614 | ) | (476,133 | ) | 433,013 | (525,734 | ) | 153,952 | 12,935 | (166,227 | ) | (2,435 | ) | (148,455 | ) | (9,144 | ) | (685,108 | ) |
36
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5.1 Overall Segment Information and Business Segments (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||||||||||||||||||
Banking business | ||||||||||||||||||||||||||||||||||||||||||||
Corporate Banking | Retail Banking | Other Banking Services | Sub-total | Securities | Non-life Insurance | Credit Card | Life Insurance | Others | Intra-group adjustment | Total | ||||||||||||||||||||||||||||||||||
General and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
Operating profit before provision for credit losses | 1,059,094 | 910,283 | 807,578 | 2,776,955 | 276,508 | 294,302 | 628,369 | 21,780 | 281,019 | (101,448 | ) | 4,177,485 | ||||||||||||||||||||||||||||||||
Provision (reversal) for credit losses | 110,118 | (165,588 | ) | (134 | ) | (55,604 | ) | (10,023 | ) | 15,104 | (324,858 | ) | 2,423 | (87,008 | ) | 78 | (459,888 | ) | ||||||||||||||||||||||||||
Net operating income | 1,169,212 | 744,695 | 807,444 | 2,721,351 | 266,485 | 309,406 | 303,511 | 24,203 | 194,011 | (101,370 | ) | 3,717,597 | ||||||||||||||||||||||||||||||||
Share of profit (loss) of associates and joint ventures | — | — | (5,241 | ) | (5,241 | ) | 2,467 | (11 | ) | 695 | — | 3,380 | 4,633 | 5,923 | ||||||||||||||||||||||||||||||
Net other non-operating income (expense) | (11 | ) | — | 8,337 | 8,326 | 40,985 | 14,161 | (4,980 | ) | 146 | 24,769 | (22,032 | ) | 61,375 | ||||||||||||||||||||||||||||||
Segment profits before income tax | 1,169,201 | 744,695 | 810,540 | 2,724,436 | 309,937 | 323,556 | 299,226 | 24,349 | 222,160 | (118,769 | ) | 3,784,895 | ||||||||||||||||||||||||||||||||
Income tax expense | (323,457 | ) | (204,791 | ) | (189,467 | ) | (717,715 | ) | (85,195 | ) | (89,364 | ) | (48,203 | ) | (6,149 | ) | (67,430 | ) | 7,243 | (1,006,813 | ) | |||||||||||||||||||||||
Profit for the period | 845,744 | 539,904 | 621,073 | 2,006,721 | 224,742 | 234,192 | 251,023 | 18,200 | 154,730 | (111,526 | ) | 2,778,082 | ||||||||||||||||||||||||||||||||
Profit attributable to shareholders of the Parent Company | 845,744 | 539,904 | 621,073 | 2,006,721 | 224,730 | 233,908 | 250,999 | 18,200 | 153,179 | (110,609 | ) | 2,777,128 | ||||||||||||||||||||||||||||||||
Profit attributable to non-controlling interests | — | — | — | — | 12 | 284 | 24 | — | 1,551 | (917 | ) | 954 | ||||||||||||||||||||||||||||||||
Total assets * | 139,496,393 | 147,468,173 | 100,460,472 | 387,425,038 | 47,816,512 | 36,552,368 | 22,990,115 | 9,801,904 | 42,140,936 | (28,188,756 | ) | 518,538,117 | ||||||||||||||||||||||||||||||||
Total liabilities * | 142,063,122 | 161,834,984 | 54,522,699 | 358,420,805 | 43,131,858 | 32,689,460 | 18,925,195 | 9,186,567 | 18,675,585 | (1,610,678 | ) | 479,418,792 |
* Assets and liabilities of the reporting segments are amounts before intra-segment transaction adjustment as of December 31, 2019.
37
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
5.2 Services and Geographical Segments
5.2.1 Services information
Operating revenues from external customers for each service for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | ||||||||
2020 | 2019 | |||||||
Banking service | ||||||||
Securities service | 1,061,853 | 877,275 | ||||||
Non-life Insurance service | 888,959 | 1,034,310 | ||||||
Credit card service | 1,136,837 | 1,099,374 | ||||||
Life insurance service | 118,378 | 94,286 | ||||||
Other service | 498,867 | 370,919 | ||||||
|
|
|
| |||||
|
|
|
|
5.2.2 Geographical information
Geographical operating revenues from external customers for the nine-month periods ended September 30, 2020 and 2019, and major non-current assets as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | ||||||||||||||||
2020 | 2019 | |||||||||||||||
Revenues from external customers | Major non-current assets | Revenues from external customers | Major non-current assets * | |||||||||||||
Domestic | ||||||||||||||||
United States | 127,319 | 52,008 | 38,982 | 386,724 | ||||||||||||
New Zealand | 5,732 | 2,661 | 5,140 | 3,516 | ||||||||||||
China | 87,964 | 16,222 | 78,401 | 15,119 | ||||||||||||
Cambodia | 158,946 | 33,680 | 14,406 | 7,162 | ||||||||||||
United Kingdom | 8,840 | 83,870 | 6,660 | 85,634 | ||||||||||||
Others | 45,196 | 49,784 | 50,174 | 551,039 | ||||||||||||
Intra-group adjustment | — | 71,029 | — | 68,764 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* Major non-current assets are amounts as of December 31, 2019.
38
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6. Financial Assets and Financial Liabilities
6.1 Classification and Fair Value of Financial Instruments
6.1.1 Carrying amount and fair value of financial assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 58,835,919 | 58,835,919 | ||||||
Due from financial institutions | 128,144 | 128,144 | ||||||
Debt securities | 56,335,101 | 56,335,101 | ||||||
Equity securities | 1,958,145 | 1,958,145 | ||||||
Loans | 329,282 | 329,282 | ||||||
Others | 85,247 | 85,247 | ||||||
Derivatives held for trading | 3,344,464 | 3,344,464 | ||||||
Derivatives held for hedging | 233,341 | 233,341 | ||||||
Loans at amortized cost | 378,090,798 | 379,471,954 | ||||||
Securities at amortized cost | 37,341,858 | 38,997,825 | ||||||
Financial assets measured at fair value through other comprehensive income | 59,372,857 | 59,372,857 | ||||||
Debt securities | 56,844,753 | 56,844,753 | ||||||
Equity securities | 2,195,113 | 2,195,113 | ||||||
Loans | 332,991 | 332,991 | ||||||
Other financial assets | 15,391,572 | 15,391,572 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 10,759,859 | 10,759,859 | ||||||
Derivatives held for trading | 3,539,001 | 3,539,001 | ||||||
Derivatives held for hedging | 241,285 | 241,285 | ||||||
Deposits | 337,986,622 | 338,290,537 | ||||||
Debts | 47,797,949 | 47,836,741 | ||||||
Debentures | 60,254,491 | 61,055,298 | ||||||
Other financial liabilities | 32,516,669 | 32,516,669 | ||||||
|
|
|
| |||||
|
|
|
|
39
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.1 Carrying amount and fair value of financial assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||
Carrying amount | Fair value | |||||||
Financial assets | ||||||||
Cash and due from financial institutions | ||||||||
Financial assets at fair value through profit or loss | 53,549,086 | 53,549,086 | ||||||
Due from financial institutions | 216,367 | 216,367 | ||||||
Debt securities | 50,721,526 | 50,721,526 | ||||||
Equity securities | 2,103,843 | 2,103,843 | ||||||
Loans | 427,545 | 427,545 | ||||||
Others | 79,805 | 79,805 | ||||||
Derivatives held for trading | 3,008,598 | 3,008,598 | ||||||
Derivatives held for hedging | 182,075 | 182,075 | ||||||
Loans at amortized cost | 339,684,059 | 340,836,884 | ||||||
Securities at amortized cost | 25,346,555 | 26,570,494 | ||||||
Financial assets measured at fair value through other comprehensive income | 46,436,051 | 46,436,051 | ||||||
Debt securities | 43,556,848 | 43,556,848 | ||||||
Equity securities | 2,504,105 | 2,504,105 | ||||||
Loans | 375,098 | 375,098 | ||||||
Other financial assets | 9,147,059 | 9,147,059 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial liabilities | ||||||||
Financial liabilities at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 12,704,826 | 12,704,826 | ||||||
Derivatives held for trading | 2,842,950 | 2,842,950 | ||||||
Derivatives held for hedging | 164,391 | 164,391 | ||||||
Deposits | 305,592,771 | 306,048,291 | ||||||
Debts | 37,818,860 | 37,808,944 | ||||||
Debentures | 50,935,583 | 51,558,748 | ||||||
Other financial liabilities | 22,629,587 | 22,629,587 | ||||||
|
|
|
| |||||
|
|
|
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between market participants. For each class of financial assets and financial liabilities, the Group discloses the fair value of that class of assets and liabilities in a way that permits it to be compared with its carrying amount at the end of each reporting period. The best evidence of fair value of financial instruments is a quoted price in an active market.
40
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.1 Carrying amount and fair value of financial assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
Methods of determining fair value for financial instruments are as follows:
Cash and due from financial institutions | The carrying amounts of cash and demand due from financial institutions and payment due from financial institutions are a reasonable approximation of fair values. These financial instruments do not have a fixed maturity and are receivable on demand. Fair value of ordinary due from financial institutions is measured using DCF model (Discounted Cash Flow Model). | |
Investment securities | The fair value of financial instruments that are quoted in active markets is determined using the quoted prices. Fair value is determined through the use of external professional valuation institution where quoted prices are not available. The institutions use one or more of the following valuation techniques including DCF Model, Free Cash Flow to Equity Model, Comparable Company Analysis, Dividend Discount Model, Risk Adjusted Discount Rate Method, and Net Asset Value Method. | |
Loans at amortized cost | DCF model is used to determine the fair value of loans. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at appropriate discount rate. | |
Derivatives and Financial instruments at fair value through profit or loss | For exchange traded derivatives, quoted price in an active market is used to determine fair value and for OTC derivatives, fair value is determined using valuation techniques. The Group uses internally developed valuation models that are widely used by market participants to determine fair values of plain vanilla OTC derivatives including options, interest rate swaps, and currency swaps, based on observable market parameters. However, some complex financial instruments are valued using appropriate models developed from generally accepted market valuation models including the Finite Difference Method, the Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Closed Form and Tree Model or valuation results from independent external professional valuation institution. | |
Deposits | Carrying amount of demand deposits is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of time deposits is determined using a DCF model. Fair value is determined by discounting the expected cash flows, which are contractual cash flows adjusted by the expected prepayment rate, at an appropriate discount rate. | |
Debts | Carrying amount of overdraft in foreign currency is regarded as representative of fair value because they do not have a fixed maturity and are payable on demand. Fair value of other debts is determined using a DCF model discounting contractual future cash flows at an appropriate discount rate. | |
Debentures | Fair value is determined by using the valuations of external professional valuation institution, which are calculated using market inputs. | |
Other financial assets and liabilities | The carrying amounts are reasonable approximation of fair values. These financial instruments are temporary accounts used for other various transactions and their maturities are relatively short or not defined. |
41
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2 Fair value hierarchy
The Group believes that valuation methods used for measuring the fair values of financial instruments are reasonable and that the fair values recognized in the statement of financial position are appropriate. However, the fair values of the financial instruments recognized in the statement of financial position may be different if other valuation methods or assumptions are used. Additionally, as there is a variety of valuation techniques and assumptions used in measuring fair value, it may be difficult to reasonably compare the fair value with that of other financial institutions.
The Group classifies and discloses fair value of the financial instruments into the three-level hierarchy as follows:
Level 1: The fair values are based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.
Level 2: The fair values are based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3: The fair values are based on unobservable inputs for the asset or liability.
When the inputs used to measure the fair value of an asset or a liability might be categorized within different levels of the fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. Assessing the significance of a particular input to the entire measurement requires judgment, taking into account factors specific to the asset or liability. If a fair value measurement uses observable inputs that require significant adjustment based on unobservable inputs, that measurement is a Level 3 measurement.
42
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2 Fair value hierarchy (cont’d)
6.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position
The fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Due from financial institutions | — | 38,046 | 90,098 | 128,144 | ||||||||||||
Debt securities | 12,691,169 | 33,042,673 | 10,601,259 | 56,335,101 | ||||||||||||
Equity securities | 974,383 | 415,756 | 568,006 | 1,958,145 | ||||||||||||
Loans | — | 288,178 | 41,104 | 329,282 | ||||||||||||
Others | 85,247 | — | — | 85,247 | ||||||||||||
Derivatives held for trading | 93,212 | 2,849,878 | 401,374 | 3,344,464 | ||||||||||||
Derivatives held for hedging | — | 233,341 | — | 233,341 | ||||||||||||
Financial assets measured at fair value through other comprehensive income | 19,723,772 | 38,008,423 | 1,640,662 | 59,372,857 | ||||||||||||
Debt securities | 19,274,861 | 37,569,892 | — | 56,844,753 | ||||||||||||
Equity securities | 448,911 | 139,827 | 1,606,375 | 2,195,113 | ||||||||||||
Loans | — | 298,704 | 34,287 | 332,991 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 2,009 | 561,811 | 10,196,039 | 10,759,859 | ||||||||||||
Derivatives held for trading | 349,632 | 2,931,190 | 258,179 | 3,539,001 | ||||||||||||
Derivatives held for hedging | — | 241,285 | — | 241,285 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
43
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Fair value hierarchy | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||||
Due from financial institutions | — | 165,242 | 51,125 | 216,367 | ||||||||||||
Debt securities | 9,853,733 | 30,735,027 | 10,132,766 | 50,721,526 | ||||||||||||
Equity securities | 1,244,178 | 336,389 | 523,276 | 2,103,843 | ||||||||||||
Loans | — | 239,412 | 188,133 | 427,545 | ||||||||||||
Others | 79,805 | — | — | 79,805 | ||||||||||||
Derivatives held for trading | 72,983 | 2,398,831 | 536,784 | 3,008,598 | ||||||||||||
Derivatives held for hedging | — | 182,075 | — | 182,075 | ||||||||||||
Financial assets measured at fair value through other comprehensive income | 15,188,993 | 29,764,660 | 1,482,398 | 46,436,051 | ||||||||||||
Debt securities | 14,236,566 | 29,320,282 | — | 43,556,848 | ||||||||||||
Equity securities | 952,427 | 69,280 | 1,482,398 | 2,504,105 | ||||||||||||
Loans | — | 375,098 | — | 375,098 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss | 492 | 1,482,302 | 11,222,032 | 12,704,826 | ||||||||||||
Derivatives held for trading | 157,634 | 2,458,498 | 226,818 | 2,842,950 | ||||||||||||
Derivatives held for hedging | — | 164,391 | — | 164,391 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
44
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position (cont’d)
Valuation techniques and the inputs used in the fair value measurement classified as Level 2
Financial assets and liabilities measured at fair value classified as Level 2 in the statements of financial position as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | 38,046 | DCF Model | Projected cash flow, Discount rate | |||||
Debt securities | 33,042,673 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value Method and others | Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient and others | |||||
Equity securities | 415,756 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 288,178 | DCF Model | Interest rate, Discount rate and others | |||||
Derivatives held for trading | 2,849,878 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Discount rate, Underlying asset Index, Volatility, Interest rate, Stock price, Foreign exchange rate, Dividend yield and others | |||||
Derivatives held for hedging | 233,341 | DCF Model, Closed Form, FDM and others | Discount rate, Volatility, Foreign exchange rate and others | |||||
Financial assets measured at fair value through other comprehensive income | 38,008,423 | |||||||
Debt securities | 37,569,892 | DCF Model, Market value approach | Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate and others | |||||
Equity securities | 139,827 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 298,704 | DCF Model | Discount rate, Foreign exchange rate and others | |||||
|
| |||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Binomial Model and others | Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate and others | ||||||
Derivatives held for trading | 2,931,190 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Discount rate, Price of underlying asset, Volatility, Interest rate, Stock price, Foreign exchange rate, Dividend yield and others | |||||
Derivatives held for hedging | 241,285 | DCF Model, Closed Form, FDM and others | Discount rate, Foreign exchange rate and others | |||||
|
| |||||||
|
|
45
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.1 Fair value hierarchy of financial assets and liabilities measured at fair value in the statements of financial position (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||
Fair value | Valuation techniques | Inputs | ||||||
Financial assets | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | 165,242 | DCF Model, One factor Hull-White Model | Discount rate, Volatility and others | |||||
Debt securities | 30,735,027 | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model, Net Asset Value Method and others | Projected cash flow, Fair value of underlying asset, Dividend yield, Price of underlying asset, Interest rate, Discount rate, Volatility, Correlation coefficient and others | |||||
Equity securities | 336,389 | DCF Model | Interest rate, Discount rate and others | |||||
Loans | 239,412 | DCF Model | Interest rate, Discount rate and others | |||||
Derivatives held for trading | 2,398,831 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Discount rate, Underlying asset Index, Volatility, Correlation coefficient, Interest rate, Stock price, Foreign exchange rate, Dividend yield, Probability of default (PD), Credit spread and others | |||||
Derivatives held for hedging | 182,075 | DCF Model, Closed Form, FDM and others | Discount rate, Volatility, Foreign exchange rate and others | |||||
Financial assets measured at fair value through other comprehensive income | 29,764,660 | |||||||
Debt securities | 29,320,282 | DCF Model, Market value approach | Discount rate, Underlying asset Index, Volatility and others | |||||
Equity securities | 69,280 | DCF Model, Black-Scholes Model | Discount rate, Underlying asset Index, Volatility and others | |||||
Loans | 375,098 | DCF Model | Discount rate, Underlying asset Index, Volatility and others | |||||
|
| |||||||
|
| |||||||
Financial liabilities | ||||||||
Financial liabilities designated at fair value through profit or loss | DCF Model, Closed Form, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Price of underlying asset, Interest rate, Dividend yield, Volatility, Discount rate and others | ||||||
Derivatives held for trading | 2,458,498 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Black-Scholes Model, Hull and White Model and others | Discount rate, Underlying asset Index, Volatility, Correlation coefficient, Interest rate, Stock price, Foreign exchange rate, Dividend yield, Probability of default (PD), Credit spread and others | |||||
Derivatives held for hedging | 164,391 | DCF Model, Closed Form, FDM and others | Discount rate, Volatility, Foreign exchange rate and others | |||||
|
| |||||||
|
|
46
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed
The fair value hierarchy of financial assets and liabilities whose fair values are disclosed as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans at amortized cost | — | 341,485 | 379,130,469 | 379,471,954 | ||||||||||||
Securities at amortized cost | 19,462,517 | 19,532,256 | 3,052 | 38,997,825 | ||||||||||||
Other financial assets2 | — | — | 15,391,572 | 15,391,572 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 1,293,604 | 46,543,137 | 47,836,741 | ||||||||||||
Debentures | — | 55,136,542 | 5,918,756 | 61,055,298 | ||||||||||||
Other financial liabilities2 | — | — | 32,516,670 | 32,516,670 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets and other financial liabilities included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of September 30, 2020. |
3 | Debts of |
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Fair value hierarchy | Total | |||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||
Financial assets | ||||||||||||||||
Cash and due from financial institutions1 | ||||||||||||||||
Loans at amortized cost | — | 372,988 | 340,463,896 | 340,836,884 | ||||||||||||
Securities at amortized cost | 9,587,770 | 16,979,656 | 3,068 | 26,570,494 | ||||||||||||
Other financial assets2 | — | — | 9,147,059 | 9,147,059 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Deposits1 | ||||||||||||||||
Debts3 | — | 1,469,263 | 36,339,681 | 37,808,944 | ||||||||||||
Debentures | — | 46,969,992 | 4,588,756 | 51,558,748 | ||||||||||||
Other financial liabilities2 | — | — | 22,629,587 | 22,629,587 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amounts included in Level 2 are the carrying amounts which are reasonable approximations of the fair values. |
2 | Other financial assets and other financial liabilities included in Level 3 are the carrying amounts which are reasonable approximation of fair values as of December 31, 2019. |
3 | Debts of |
47
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed (cont’d)
Valuation techniques and the inputs used in the fair value measurement
Financial assets and liabilities whose carrying amount is a reasonable approximation of fair value are not subject to disclose valuation techniques and inputs.
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 2 as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans at amortized cost | DCF Model | Discount rate | ||||||||||
Securities at amortized cost | 19,532,256 | | DCF Model, Monte Carlo Simulation |
| | Discount rate, Interest rate | | |||||
Financial liabilities | ||||||||||||
Debts | 1,286,062 | DCF Model | Discount rate | |||||||||
Debentures | 55,136,542 | DCF Model | Discount rate | |||||||||
(In millions of Korean won) | December 31, 2019 | |||||||||||
Fair value | Valuation technique | Inputs | ||||||||||
Financial assets | ||||||||||||
Loans at amortized cost | DCF Model | Discount rate | ||||||||||
Securities at amortized cost | 16,979,656 | | DCF Model, Monte Carlo Simulation |
| | Discount rate, Interest rate | | |||||
Financial liabilities | ||||||||||||
Debts | 1,464,578 | DCF Model | Discount rate | |||||||||
Debentures | 46,969,992 | DCF Model | Discount rate |
48
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed (cont’d)
Valuation techniques and inputs of financial assets and liabilities whose fair values are disclosed and classified as Level 3 as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans at amortized cost | 379,130,469 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
Securities at amortized cost | 3,052 | DCF Model | Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Early termination ratio, Interest rates, | ||||||||
Debts | 46,543,137 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 5,918,756 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
49
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.1.2.2 Fair value hierarchy of financial assets and liabilities whose fair values are disclosed (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||
Fair value | Valuation technique | Inputs | ||||||||
Financial assets | ||||||||||
Cash and due from financial institutions | DCF Model | Credit spread, Other spread, Interest rates | ||||||||
Loans at amortized cost | 340,463,896 | DCF Model | Credit spread, Other spread, Early termination ratio, Interest rates | |||||||
Securities at amortized cost | 3,068 | DCF Model | Interest rates | |||||||
|
| |||||||||
|
| |||||||||
Financial liabilities | ||||||||||
Deposits | DCF Model | Other spread, Interest rates, Early termination ratio | ||||||||
Debts | 36,339,681 | DCF Model | Other spread, Interest rates | |||||||
Debentures | 4,588,756 | DCF Model | Other spread, Interest rates | |||||||
|
| |||||||||
|
|
6.2 Level 3 of the Fair Value Hierarchy Disclosure
6.2.1 Valuation policy and process for fair value measurement categorized within Level 3
The Group uses external, independent and qualified third-party valuation service in addition to internal valuation models to determine the fair value of the Group’s assets at the end of every reporting period.
Where a reclassification between the levels of the fair value hierarchy occurs for a financial asset or liability, the Group’s policy is to recognize such transfers as having occurred at the beginning of the reporting period.
50
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market
Details of changes in Level 3 of the fair value hierarchy for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won)
2020 | ||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivatives financial instruments | |||||||||||||||||||||||||
Cash and due from financial institutions at fair value through profit or loss | Securities measured at fair value through profit or loss | Loans at fair value through profit or loss | Equity securities at fair value through other comprehensive income | Loans measured at fair value through other comprehensive income | Financial liabilities designated at fair value through profit or loss | Derivatives held for trading | ||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||||||
- Profit or loss | (2,113 | ) | (351,645 | ) | 976 | — | — | (93,172 | ) | 139,562 | ||||||||||||||||||
- Other comprehensive income | (7,585 | ) | 24,504 | — | 65,584 | (13 | ) | (12,728 | ) | 146 | ||||||||||||||||||
Purchases | 135,227 | 2,744,142 | — | 58,743 | 40,000 | — | 1,333 | |||||||||||||||||||||
Sales | (86,556 | ) | (1,830,415 | ) | (148,005 | ) | (350 | ) | (5,700 | ) | — | (263,099 | ) | |||||||||||||||
Issues | — | — | — | — | — | (6,316,867 | ) | (31,151 | ) | |||||||||||||||||||
Settlements | — | — | — | — | — | 7,448,760 | 90 | |||||||||||||||||||||
Transfers into Level 3* | — | 525 | — | — | — | — | 178 | |||||||||||||||||||||
Transfers out of Level 3* | — | (73,888 | ) | — | — | — | — | (13,830 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Ending | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | The changes in levels for the financial instruments occurred due to the change in the availability of observable market data. |
51
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market (cont’d)
(In millions of Korean won)
2019 | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | Financial investments | Financial liabilities at fair value through profit or loss | Net derivatives financial instruments | |||||||||||||||||||||
Cash and due from financial institutions at fair value through profit or loss | Securities measured at fair value through profit or loss | Loans at fair value through profit or loss | Financial assets measured at fair value through other comprehensive income | Financial liabilities designated at fair value through profit or loss | Derivatives held for trading | |||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Total gains or losses | ||||||||||||||||||||||||
- Profit or loss | 1,732 | 121,934 | 8,705 | — | (1,239,928 | ) | 581,732 | |||||||||||||||||
- Other comprehensive income (loss) | 1,498 | 90,987 | — | 103,646 | (22,474 | ) | — | |||||||||||||||||
Purchases | — | 2,828,491 | 154,005 | 43,920 | — | — | ||||||||||||||||||
Sales | — | (1,205,425 | ) | (97,424 | ) | (737 | ) | — | (146,993 | ) | ||||||||||||||
Issues | — | — | — | — | (9,444,310 | ) | (51,286 | ) | ||||||||||||||||
Settlements | — | — | — | — | 9,041,970 | (981 | ) | |||||||||||||||||
Transfers into Level 3* | — | 7,468 | — | — | — | — | ||||||||||||||||||
Transfers out of Level 3* | — | (71,885 | ) | — | — | — | — | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | The changes in levels for the financial instruments occurred due to the change in the availability of observable market data. |
52
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.2 Changes in fair value (Level 3) measured using valuation technique based on unobservable in market (cont’d)
In relation to changes in Level 3 of the fair value hierarchy, total gains or losses recognized in profit or loss for the period, and total gains or losses included in profit or loss for financial instruments held at the end of the reporting period in the statements of comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||||||||||
Net income (loss) from financial investments at fair value through profit or loss | Other operating income | Net interest income | Net loss from financial investments at fair value through profit or loss | Other operating income | Net interest income | |||||||||||||||||||
Total gains or losses included in profit or loss for the period | ||||||||||||||||||||||||
Total gains or losses for the period included in profit or loss for financial instruments held at the end of the reporting period | 13,185 | 15,432 | — | (202,993 | ) | 3,694 | — |
53
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3 Sensitivity analysis of changes in unobservable inputs
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs (%) | Relationship of unobservable inputs to fair | ||||||||
Financial assets |
| |||||||||||
Financial assets at fair value through profit or loss | ||||||||||||
Cash and due from financial institutions | Monte Carlo Simulation | Volatility of the underlying asset | 19.40 ~ 36.76 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation coefficient | 12.27 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Debt securities | 10,601,259 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Option Model, Binomial Model, Net Asset Value Method, Income approach, Market approach and others | Growth rate | 0.00 ~ 2.00 | The higher the growth rate, the higher the fair value | |||||||
Volatility of underlying asset | 8.00 ~ 179.75 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Discount rate | 0.00 ~ 21.99 | The lower the discount rate, the higher the fair value | ||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||
Correlation coefficient between underlying asset | -61.25 ~ 88.91 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Liquidation value | — | The higher the liquidation value, the higher the fair value | ||||||||||
Volatility of real estate price | 0.00 | The higher the price of real estate, the higher the fair value |
54
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | September 30, 2020 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs (%) | Relationship of unobservable inputs to fair | ||||||||
Equity securities | Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Binomial Model and others | Growth rate | 0.00 ~ 1.10 | The higher the growth rate, the higher the fair value | ||||||||
Discount rate | 0.94 ~ 18.30 | The lower the discount rate, the higher the fair value | ||||||||||
Liquidation value | -1.00 ~ 1.00 | The higher the liquidation value, the higher the fair value | ||||||||||
Loans | 41,104 | Binomial Model, DCF Model | Volatility of the stock price | — | The higher the volatility, the higher the fair value fluctuation | |||||||
Discount rate | 7.77 | The lower the discount rate, the higher the fair value | ||||||||||
Derivatives held for trading | ||||||||||||
Stock and index | 331,011 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Binomial Model | Volatility of the underlying asset | 22.00 ~ 90.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation coefficient between underlying asset | -61.25 ~ 88.91 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Others | 70,363 | DCF Model, Hull-White Model | Volatility | 0.00 ~ 90.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation coefficient between underlying asset | -63.10 ~ 90.87 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||
Equity securities | 1,606,375 | Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Option Model, Net Asset Value Method, Market approach, One Factor Hull-White Model and others | Growth rate | 0.00 ~ 2.00 | The higher the growth rate, the higher the fair value | |||||||
Discount rate | 3.21 ~ 19.46 | The lower the discount rate, the higher the fair value | ||||||||||
Volatility | 31.87 ~ 33.45 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Loans | 34,287 | DCF Model | Discount rate | 2.21 ~ 4.21 | The lower the discount rate, the higher the fair value | |||||||
|
| |||||||||||
|
|
55
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | September 30, 2020 | |||||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs (%) | Relationship of unobservable inputs to fair | ||||||||||
Financial liabilities | ||||||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model | Volatility of the underlying asset | 1.00 ~ 90.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation coefficient between underlying asset | -63.10 ~ 90.87 | The higher the absolute value of correlation coefficient, the higher the fair value fluctuation | ||||||||||||
Derivatives held for trading | ||||||||||||||
Stock and index | 157,917 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Binomial Model | Volatility | 22.00 ~ 90.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Correlation coefficient between underlying asset | -61.25 ~ 90.87 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||||
Others | 100,262 | Monte Carlo Simulation, Hull and White Model, DCF Model, Closed Form | Volatility | 6.00 ~ 90.00 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Discount rate | 1.14 ~ 1.37 | The higher the discount rate, the higher the fair value | ||||||||||||
Correlation coefficient between underlying asset | -63.10 ~ 90.87 | The higher the absolute value of correlation coefficient, the higher the fair value fluctuation | ||||||||||||
|
| |||||||||||||
|
|
56
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs(%) | Relationship of unobservable inputs to fair | ||||||||||
Financial assets | ||||||||||||||
Financial assets at fair value through profit or loss | ||||||||||||||
Cash and due from financial institutions | Monte Carlo Simulation | Volatility of the underlying asset | 11.43~34.39 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Correlation coefficient | -4.84 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||||
Debt securities | 10,132,766 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull-White Model, Black-Scholes Model, Binomial Model, Net Asset Value, Income approach, Market approach and others | Growth rate | -1.00~1.00 | The higher the growth rate, the higher the fair value | |||||||||
Volatility | 1.00~48.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Discount rate | 0.75~17.37 | The lower the discount rate, the higher the fair value | ||||||||||||
Recovery rate | 40.00 | The higher the recovery rate, the higher the fair value | ||||||||||||
Correlation coefficient between underlying asset | 3.11~95.67 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||||
Liquidation value | 0.00 | The higher the liquidation value, the higher the fair value | ||||||||||||
Volatility of real estate price | -1.00~1.00 | The higher the price of real estate, the higher the fair value | ||||||||||||
Equity securities | 523,276 | Income approach, Market approach, Asset value approach, DCF Model, Comparable Company Analysis, Adjusted discount rate method, Dividend Discount Model, Usage of past transactions, Binomial Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||||||
Discount rate | 2.00~22.00 | The lower the discount rate, the higher the fair value | ||||||||||||
Liquidation value | -1.00~1.00 | The higher the liquidation value, the higher the fair value | ||||||||||||
Volatility | 11.90 | The higher the volatility, the higher the fair value fluctuation | ||||||||||||
Loans | 188,133 | Binomial Model, DCF Model | Volatility of the stock price | 12.91~48.28 | The higher the volatility, the higher the fair value fluctuation | |||||||||
Discount rate | 10.81 | The lower the discount rate, the higher the fair value |
57
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs (%) | Relationship of unobservable inputs to fair | ||||||||
Derivatives held for trading | ||||||||||||
Stock and index | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Binomial Model | Volatility of the underlying asset | 9.75~52.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation coefficient between underlying asset | 4.00~77.00 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Others | 120,298 | DCF Model, Hull-White Model | Volatility | 2.00~58.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation coefficient between underlying asset | -49.00~90.00 | The higher the absolute value of correlation coefficient, the higher the fair value fluctuation | ||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||
Equity securities | 1,482,398 | Adjusted discount rate method, IMV Model, DCF Model, Comparable Company Analysis, Dividend discount model, Net Asset value method, Market approach, One Factor Hull-White Model and others | Growth rate | 0.00~2.20 | The higher the growth rate, the higher the fair value | |||||||
Discount rate | 3.04~16.37 | The lower the discount rate, the higher the fair value | ||||||||||
Volatility | 20.97~34.87 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
|
| |||||||||||
|
|
58
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.1 Information about fair value measurements using unobservable inputs as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||
Fair value | Valuation technique | Unobservable inputs | Range of unobservable inputs (%) | Relationship of unobservable inputs to fair | ||||||||
Financial liabilities | ||||||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||||||
Derivative-linked securities | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model | Volatility of the underlying asset | 1.00~58.00 | The higher the volatility, the higher the fair value fluctuation | ||||||||
Correlation coefficient between underlying asset | -49.00~90.00 | The higher the absolute value of correlation coefficient, the higher the fair value fluctuation | ||||||||||
Derivatives held for trading | ||||||||||||
Stock and index | 54,341 | DCF Model, Closed Form, FDM, Monte Carlo Simulation, Hull and White Model, Black-Scholes Model, Binomial Model | Volatility | 12.00~52.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Correlation coefficient between underlying asset | 9.00~77.00 | The higher the correlation coefficient, the higher the fair value fluctuation | ||||||||||
Others | 172,477 | Monte Carlo Simulation, Hull and White Model, DCF Model, Closed Form | Volatility | 2.00~58.00 | The higher the volatility, the higher the fair value fluctuation | |||||||
Volatility of the stock price | 16.28 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Volatility of the interest rate | 0.52 | The higher the volatility, the higher the fair value fluctuation | ||||||||||
Discount rate | 1.94~2.00 | The higher the discount rate, the lower the fair value | ||||||||||
Correlation coefficient between underlying asset | 19.00~90.00 | The higher the absolute value of correlation coefficient, the higher the fair value fluctuation | ||||||||||
|
| |||||||||||
|
|
59
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.2 Sensitivity analysis of changes in unobservable inputs
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair value of financial instruments which are affected by the unobservable parameters, using a statistical technique. When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most unfavorable Level 3 financial instruments subject to sensitivity analysis are (i) equity-related derivatives, currency-related derivatives and interest rate related derivatives whose fair value changes are recognized in profit or loss, (ii) financial liabilities designated at fair value through profit or loss, and (iii) due from financial institutions, debt securities (including beneficiary certificates), equity securities and loan receivables whose fair value changes are recognized in profit or loss or other comprehensive income. If overlay approach is applied in accordance with Korean IFRS 1104, changes in fair value of financial assets at fair value through profit or loss are recognized as other comprehensive income.
The results of the sensitivity analysis from changes in inputs are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss 1 | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities 4 | 32,434 | (27,766 | ) | — | — | |||||||||||
Equity securities 3 | 20,094 | (7,527 | ) | — | — | |||||||||||
Loans5 | 3,389 | (3,013 | ) | — | — | |||||||||||
Derivatives held for trading 2 | 25,919 | (27,071 | ) | — | — | |||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Equity securities 3 | — | — | 135,145 | (72,520 | ) | |||||||||||
Loans 6 | — | — | 623 | (604 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 | ||||||||||||||||
Derivatives held for trading 2 | 48,273 | (46,241 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
60
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.3.2 Sensitivity analysis of changes in unobservable inputs (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Recognition in profit or loss | Other comprehensive income | |||||||||||||||
Favorable changes | Unfavorable changes | Favorable changes | Unfavorable changes | |||||||||||||
Financial assets | ||||||||||||||||
Financial assets at fair value through profit or loss 1 | ||||||||||||||||
Due from financial institutions | ||||||||||||||||
Debt securities 4 | 30,771 | (27,062 | ) | 2,341 | (2,276 | ) | ||||||||||
Equity securities 3 | 24,456 | (10,251 | ) | 1,110 | (824 | ) | ||||||||||
Loans5 | 6,362 | (4,344 | ) | — | — | |||||||||||
Derivatives held for trading 2 | 25,830 | (29,317 | ) | — | — | |||||||||||
Financial assets measured at fair value through other comprehensive income | ||||||||||||||||
Equity securities 3 | — | — | 214,268 | (110,687 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
| |||||||||
Financial liabilities | ||||||||||||||||
Financial liabilities designated at fair value through profit or loss 1 | ||||||||||||||||
Derivatives held for trading 2 | 14,638 | (13,572 | ) | — | — | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | For financial instruments at fair value through profit or loss, the changes in fair value are calculated by shifting principal unobservable input parameters such as volatility of the underlying asset or correlation between underlying asset by ± 10%. |
2 | For derivatives financial instruments, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, price of underlying asset, volatility of stock price, interest rate by ± 10% and the loss given default ratio, discount rate by ± 1% |
3 | For equity securities, the changes in fair value are calculated by shifting principal unobservable input parameters; such as, correlation between growth rate (0~1%) and discount rate (-1~1%) or between liquidation value(-1~1%) and discount rate (-1~1%). |
4 | Sensitivity of fair values to unobservable parameters of private equity fund is practically impossible, but in the case of equity fund composed of real estates, the changes in fair value are calculated by shifting correlation between discount rate (-1~1%) and volatilities of real estate price (-1~1%). |
5 | For loans, the changes in fair value are calculated by shifting principal unobservable input parameters such as stock price, volatility of stock price(-10~10%), discount rate(-1~1%). |
6 | For loans measured at fair value through other comprehensive income, the changes in fair value are calculated by shifting principal unobservable input parameters such as discount rate, volatility of the underlying asset 1%, growth rate 10%. |
61
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.2.4 Day one gain or loss
If the Group uses a valuation technique that incorporates data not obtained from observable markets for the fair value at initial recognition of financial instruments, there could be a difference between the transaction price and the amount determined using that valuation technique. In these circumstances, the fair value of financial instruments is recognized as the transaction price, and the difference is deferred and not recognized in profit or loss, and is amortized by using the straight-line method over the life of the financial instrument. When the fair value of the financial instruments is subsequently determined using observable market inputs, the remaining deferred amount is recognized in profit or loss.
The aggregate difference yet to be recognized in profit or loss at the beginning and end of the period and a reconciliation of changes in the balance of this difference for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Balance at the beginning of the period | ||||||||
New transactions and others | 133,021 | 133,891 | ||||||
Changes during the period | (80,814 | ) | (121,982 | ) | ||||
|
|
|
| |||||
Balance at the end of the period | ||||||||
|
|
|
|
6.3 Carrying Amounts of Financial Instruments by Category
Financial assets and liabilities are measured at fair value or amortized cost. The carrying amounts of financial assets and liabilities by category as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments at amortized cost | Derivatives held for hedging | Total | |||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | Financial instruments designated at fair value through other comprehensive income | |||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 58,835,919 | — | — | — | — | 58,835,919 | ||||||||||||||||||
Derivatives | 3,344,464 | — | — | — | 233,341 | 3,577,805 | ||||||||||||||||||
Loans at amortized cost | — | — | — | 378,090,798 | — | 378,090,798 | ||||||||||||||||||
Financial investments | — | 57,177,744 | 2,195,113 | 37,341,858 | — | 96,714,715 | ||||||||||||||||||
Other financial assets | — | — | — | 15,391,572 | — | 15,391,572 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
62
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
6.3 Carrying Amounts of Financial Instruments by Category (cont’d)
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||
Financial instruments at amortized cost | Derivatives held for hedging | Total | ||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments designated at fair value through profit or loss | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 3,539,001 | — | — | 241,285 | 3,780,286 | |||||||||||||||
Deposits | — | — | 337,986,622 | — | 337,986,622 | |||||||||||||||
Debts | — | — | 47,797,949 | — | 47,797,949 | |||||||||||||||
Debentures | — | — | 60,254,491 | — | 60,254,491 | |||||||||||||||
Other financial liabilities | — | — | 32,516,669 | — | 32,516,669 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||||||
Financial instruments at fair value through profit or loss | Financial instruments at amortized cost | Derivatives held for hedging | Total | |||||||||||||||||||||
Financial assets measured at fair value through other comprehensive income | Financial instruments designated at fair value through other comprehensive income | |||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||
Cash and due from financial institutions | ||||||||||||||||||||||||
Financial assets at fair value through profit or loss | 53,549,086 | — | — | — | — | 53,549,086 | ||||||||||||||||||
Derivatives | 3,008,598 | — | — | — | 182,075 | 3,190,673 | ||||||||||||||||||
Loans at amortized cost | — | — | — | 339,684,059 | — | 339,684,059 | ||||||||||||||||||
Financial investments | — | 43,931,946 | 2,504,105 | 25,346,555 | — | 71,782,606 | ||||||||||||||||||
Other financial assets | — | — | — | 9,147,059 | — | 9,147,059 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||
Financial instruments at fair value through profit or loss | Derivatives held for hedging | Total | ||||||||||||||||||
Financial instruments designated at fair value through profit or loss | Financial instruments at amortized cost | |||||||||||||||||||
Financial liabilities | ||||||||||||||||||||
Financial liabilities at fair value through profit or loss | ||||||||||||||||||||
Derivatives | 2,842,950 | — | — | 164,391 | 3,007,341 | |||||||||||||||
Deposits | — | — | 305,592,771 | — | 305,592,771 | |||||||||||||||
Debts | — | — | 37,818,860 | — | 37,818,860 | |||||||||||||||
Debentures | — | — | 50,935,583 | — | 50,935,583 | |||||||||||||||
Other financial liabilities | — | — | 22,629,587 | — | 22,629,587 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
63
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
7. Due from Financial Institutions at Amortized Cost
7.1 Details of due from financial institutions as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | Financial institutions | Interest rate (%) | September 30, 2020 | December 31, 2019 | ||||||||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | 0.00 | |||||||||||||
Due from banking institutions | KEB Hana Bank and others | 0.00 ~ 1.85 | 3,734,269 | 4,641,714 | ||||||||||||
Due from others | NH Investment & Securities CO., LTD. and others | 0.00 ~ 1.96 | 647,755 | 654,981 | ||||||||||||
|
|
|
| |||||||||||||
14,478,753 | 13,414,535 | |||||||||||||||
|
|
|
| |||||||||||||
Due from financial institutions in foreign currencies | Due from banking institutions in foreign currencies | People’s Bank of China and others | 0.00 ~ 0.48 | 4,474,110 | 2,351,929 | |||||||||||
Time deposits in foreign currencies | Industrial Bank Changsha Br. and others | 0.00 ~ 7.05 | 912,463 | 1,053,776 | ||||||||||||
Due from others | Sumitomo Mitsui Banking Corporation and others | 0.00 ~ 7.80 | 2,481,911 | 1,327,432 | ||||||||||||
|
|
|
| |||||||||||||
7,868,484 | 4,733,137 | |||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
* | Before netting of allowance |
7.2 Restricted cash from financial institutions as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | Financial Institutions | September 30, 2020 | December 31, 2019 | Reason for restriction | ||||||||||||
Due from financial institutions in Korean won | Due from Bank of Korea | Bank of Korea | | Bank of Korea Act | | |||||||||||
Due from banking institutions | NH Investment Securities and others | 668,867 | 3,027,963 | | Net settlement and others | | ||||||||||
Due from others | Korea Securities Finance Corporation and others | 510,542 | 555,294 | | Derivatives margin account and others | | ||||||||||
|
|
|
| |||||||||||||
11,276,138 | 11,701,097 | |||||||||||||||
|
|
|
| |||||||||||||
Due from financial institutions in foreign currencies | Due from banking institutions in foreign currencies | Bank of Korea and others | 1,403,970 | 490,071 | | Bank of Korea Act and others | | |||||||||
Time deposits in foreign currencies | ICBC NEW YORK and others | 49,667 | 31,443 | | Bank Act of the State of New York and others | | ||||||||||
Due from others | Morgan Stanley Bank International and others | 2,223,241 | 1,150,355 | | Derivatives margin account and others | | ||||||||||
|
|
|
| |||||||||||||
3,676,878 | 1,671,869 | |||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
* Before netting of allowance
64
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
7.3 Changes in the allowances for due from financial institutions
Changes in the allowances for due from financial institutions for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||
The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to 12-month expected credit losses | — | — | — | |||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | — | — | — | |||||||||
Provision (reversal of) for credit losses | (437 | ) | (1,156 | ) | — | |||||||
Business combination | 154 | — | — | |||||||||
Others | 60 | (6 | ) | (74 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||
The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | — | — | — | |||||||||
Transfer to 12-month expected credit losses | — | — | — | |||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | — | — | — | |||||||||
Provision for credit losses | 1,323 | — | — | |||||||||
Others | 63 | — | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
65
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8. Derivative Financial Instruments and Hedge Accounting
The Group’s derivative operations focus on addressing the needs of the Group’s corporate clients to hedge their risk exposure and to hedge the Group’s risk exposure that results from such client contracts. The Group also engages in derivative trading activities to hedge the interest rate and foreign currency risk exposures that arise from the Group’s own assets and liabilities. In addition, the Group engages in proprietary trading of derivatives within the Group’s regulated open position limits.
The Group provides and trades a range of derivatives products, including:
• | Interest rate swaps, relating to interest rate risks in Korean won |
• | Cross-currency swaps, forwards and options relating to foreign exchange rate risks, |
• | Stock price index options linked with the KOSPI index |
In particular, the Group applies fair value hedge accounting using interest rate swaps, currency forwards and others to hedge the risk of changes in fair values due to the changes in interest rates and foreign exchange rates of structured debts in Korean won, financial debentures in foreign currencies, and structured deposits in foreign currencies. The Group applies cash flow hedge accounting using interest rate swaps, currency swaps and others to hedge the risk of changes in cash flows of loans at amortized cost and debt instruments in Korean won, financial borrowings in foreign currencies with floating interest rates. In addition, the Group applies net investment hedge accounting by designating financial debentures in foreign currencies and cross currency forwards as hedging instruments to hedge foreign exchange risks on net investments in foreign operations.
66
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.1 Details of derivative financial instruments held for trading as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | December 31, 2019 | |||||||||||||||||||||||
Notional amount | Assets | Liabilities | Notional amount | Assets | Liabilities | |||||||||||||||||||
Interest rate | ||||||||||||||||||||||||
Forwards | ||||||||||||||||||||||||
Futures* | 6,014,662 | 93 | 5,232 | 2,951,770 | 698 | 235 | ||||||||||||||||||
Swaps | 301,627,570 | 767,418 | 799,978 | 270,091,778 | 512,145 | 557,511 | ||||||||||||||||||
Options | 17,545,000 | 362,874 | 456,732 | 17,521,156 | 267,697 | 379,262 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
326,761,232 | 1,144,563 | 1,370,707 | 291,134,704 | 780,746 | 1,021,134 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | ||||||||||||||||||||||||
Forwards | 78,732,322 | 855,840 | 666,400 | 87,373,417 | 942,632 | 750,380 | ||||||||||||||||||
Futures* | 1,308,355 | 1,162 | 655 | 107,793 | — | 349 | ||||||||||||||||||
Swaps | 51,618,407 | 793,762 | 780,461 | 46,501,399 | 606,464 | 610,275 | ||||||||||||||||||
Options | 3,463,862 | 12,214 | 20,433 | 2,789,562 | 5,438 | 14,346 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
135,122,946 | 1,662,978 | 1,467,949 | 136,772,171 | 1,554,534 | 1,375,350 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Stock and index | ||||||||||||||||||||||||
Futures* | 1,704,552 | 11,828 | 9,847 | 1,646,785 | 22,451 | 20,704 | ||||||||||||||||||
Swaps | 5,850,797 | 374,056 | 165,307 | 6,773,467 | 448,803 | 86,100 | ||||||||||||||||||
Options | 4,937,304 | 98,015 | 358,085 | 5,559,865 | 99,013 | 176,141 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
12,492,653 | 483,899 | 533,239 | 13,980,117 | 570,267 | 282,945 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Credit | ||||||||||||||||||||||||
Swaps | 3,436,759 | 18,348 | 7,527 | 4,433,960 | 19,178 | 13,659 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
3,436,759 | 18,348 | 7,527 | 4,433,960 | 19,178 | 13,659 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Commodity | ||||||||||||||||||||||||
Futures* | 8,766 | 106 | 35 | 3,281 | 68 | 3 | ||||||||||||||||||
Swaps | 27,638 | 607 | 2,212 | 105,658 | 2,948 | 474 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
36,404 | 713 | 2,247 | 108,939 | 3,016 | 477 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Other | 1,559,797 | 33,963 | 157,332 | 3,160,013 | 80,857 | 149,385 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Gains or losses arising from daily mark-to-market futures are reflected in the margin accounts. |
67
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.2 Average price or rate of the nominal cash flow for each type of hedge accounting as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | More than 5 years | Total | ||||||||||||||||||||||
Fair value hedge | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average rate (%) | 0.87 | 0.81 | 0.86 | 1.15 | 1.28 | 1.13 | 1.01 | |||||||||||||||||||||
Average price (USD/KRW) | 1,174.81 | 1,138.99 | 1,151.50 | — | — | — | 1,171.79 | |||||||||||||||||||||
Average price (EUR/KRW) | 1,344.09 | — | — | — | — | — | 1,344.09 | |||||||||||||||||||||
Average price (AUD/KRW) | 848.42 | — | — | — | — | — | 848.42 | |||||||||||||||||||||
Average price (GBP/KRW) | 1,546.54 | — | — | — | — | — | 1,546.54 | |||||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average rate (%) | 0.92 | 1.49 | 2.51 | 2.25 | 1.63 | 1.64 | 1.46 | |||||||||||||||||||||
Average price (USD/KRW) | 1,113.11 | 1,160.82 | 1,175.00 | 1,180.14 | 1,197.68 | — | 1,154.33 | |||||||||||||||||||||
Average price (EUR/KRW) | 1,307.69 | 1,305.87 | 1,321.00 | — | 1,366.00 | — | 1,310.61 | |||||||||||||||||||||
Average price (AUD/KRW) | 837.00 | — | — | — | — | — | 837.00 | |||||||||||||||||||||
Average price (SGD/KRW) | 831.49 | — | — | 866.14 | — | — | 855.61 | |||||||||||||||||||||
Hedge of net investments in foreign operations | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average price (USD/KRW) | 1,165.31 | — | — | — | — | — | 1,165.31 | |||||||||||||||||||||
Average price (GBP/KRW) | — | 1,465.26 | — | — | — | — | 1,465.26 |
68
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.2 Average price or rate of the nominal cash flow for each type of hedge accounting as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||||||||||||||
1 year | 2 years | 3 years | 4 years | 5 years | More than 5 years | Total | ||||||||||||||||||||||
Fair value hedge | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average rate (%) | 2.29 | 2.70 | 2.29 | 3.16 | 2.50 | 3.92 | 2.91 | |||||||||||||||||||||
Average price (USD/KRW) | 1,149.90 | 1,138.82 | 1,094.35 | — | — | — | 1,146.84 | |||||||||||||||||||||
Average price (EUR/KRW) | 1,319.66 | 1,346.38 | — | — | — | — | 1,327.68 | |||||||||||||||||||||
Average price (AUD/KRW) | 803.71 | — | — | — | — | — | 803.71 | |||||||||||||||||||||
Cash flow hedge | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average rate (%) | 2.64 | 2.56 | 2.66 | 2.79 | 2.00 | 1.67 | 2.59 | |||||||||||||||||||||
Average price (USD/KRW) | 1,129.58 | 1,111.66 | 1,153.15 | 1,095.73 | — | — | 1,132.99 | |||||||||||||||||||||
Average price (EUR/KRW) | 1,305.22 | 1,306.76 | 1,312.75 | — | — | — | 1,306.91 | |||||||||||||||||||||
Average price (AUD/KRW) | — | 837.00 | — | — | — | — | 837.00 | |||||||||||||||||||||
Average price (SGD/KRW) | 815.80 | 831.49 | — | — | — | — | 823.54 | |||||||||||||||||||||
Hedge of net investments in foreign operations | ||||||||||||||||||||||||||||
The nominal of the hedging instrument | ||||||||||||||||||||||||||||
Average price (USD/KRW) | 1,151.49 | — | — | — | — | — | 1,151.49 | |||||||||||||||||||||
Average price (GBP/KRW) | — | — | 1,465.26 | — | — | — | 1,465.26 |
69
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.3 Fair Value Hedge
8.3.1 Details of hedged items designated as fair value hedge as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||||||||
Carrying amount | Accumulated adjusted amount | Changes in the fair value | ||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting | ||||||||||||||||||||||
Interest rate | Debt securities in KRW | |||||||||||||||||||||
Debt securities in foreign currencies | 2,915,258 | — | 77,962 | — | 59,976 | |||||||||||||||||
Deposits in foreign currencies | — | 194,129 | — | 6,369 | (9,730 | ) | ||||||||||||||||
Debts in KRW | — | 3,011,508 | — | 31,508 | (10,438 | ) | ||||||||||||||||
Debts in foreign currencies | — | 2,740,268 | — | 99,893 | (58,486 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
3,711,939 | 5,945,905 | 89,056 | 137,770 | (13,070 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | Debt securities in foreign currencies | 2,507,070 | — | 34,861 | — | 63,379 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
2,507,070 | — | 34,861 | — | 63,379 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||||||||
Carrying amount | Accumulated adjusted amount | Changes in the fair value * | ||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||
Hedge accounting | ||||||||||||||||||||||
Interest rate | Debt securities in KRW | |||||||||||||||||||||
Debt securities in foreign currencies | 1,670,838 | — | 19,243 | — | 34,299 | |||||||||||||||||
Deposits in foreign currencies | — | 780,491 | — | (18,391 | ) | (72,653 | ) | |||||||||||||||
Debts in KRW | — | 351,070 | — | 21,070 | (4,042 | ) | ||||||||||||||||
Debts in foreign currencies | — | 2,067,556 | — | 41,406 | (79,480 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
2,220,364 | 3,199,117 | 24,728 | 44,085 | (115,082 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
Currency | Debt securities in foreign currencies | 2,339,239 | — | 24,181 | — | 143,470 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
2,339,239 | — | 24,181 | — | 143,470 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
* | Fair value changes in the nine-month period ended September 30, 2019 |
70
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.3.2 Details of derivative instruments designated as fair value hedge as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | ||||||||||||||||
September 30, 2020 | ||||||||||||||||
National amount | Assets | Liabilities | Changes in the fair value | |||||||||||||
Interest rate | ||||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Forwards | 2,388,885 | 21,550 | 22,080 | (56,354 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | ||||||||||||||||
December 31, 2019 | ||||||||||||||||
National amount | Assets | Liabilities | Changes in the fair value* | |||||||||||||
Interest rate | ||||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Forwards | 2,218,789 | 22,503 | 27,862 | (133,437 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Fair value changes in the nine-month period ended September 30, 2019 |
8.3.3 Details of hedge ineffectiveness recognized in profit or loss from derivatives for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | Hedge ineffectiveness recognized in profit or loss | |||||||
2020 | 2019 | |||||||
From hedge accounting | ||||||||
Interest rate | ||||||||
Currency rate | 7,025 | 10,033 | ||||||
|
|
|
| |||||
|
|
|
|
8.3.4 Gains and losses from fair value hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Gains (losses) on hedging instruments | ||||||||
Gains (losses) on the hedged items attributable to the hedged risk | 38,454 | 28,622 | ||||||
|
|
|
| |||||
|
|
|
|
71
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.4 Cash Flow Hedge
8.4.1 Details of hedged items in cash flow hedge as of September 30, 2020 and December 31, 2019 are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||||||||
Changes in fair value | Other comprehensive income for cash flow hedge | Changes in fair value* | Other comprehensive income for cash flow hedge | |||||||||||||
Hedge accounting |
| |||||||||||||||
Interest rate risk | ||||||||||||||||
Foreign currency change risk | 44,537 | (21,454 | ) | 60,098 | (11,663 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Fair value changes in the nine-month period ended September 30, 2019 |
8.4.2 Details of derivative instruments designated as cash flow hedge as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||
National amount | Assets | Liabilities | Changes in the fair value | |||||||||||||
Interest rate | ||||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Swaps | 2,828,503 | 17,959 | 101,444 | (49,379 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||
National amount | Assets | Liabilities | Changes in the fair value* | |||||||||||||
Interest rate | ||||||||||||||||
Swaps | ||||||||||||||||
Currency | ||||||||||||||||
Swaps | 2,613,901 | 23,382 | 73,067 | (59,418 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Fair value changes in the nine-month period ended September 30, 2019 |
72
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.4.3 Gains and losses from cash flow hedging instruments and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Losses on hedging instruments | ||||||||
Losses on effectiveness (amount recognized in other comprehensive income) | (71,870 | ) | (95,583 | ) | ||||
|
|
|
| |||||
Losses on ineffectiveness (amount recognized in profit or loss) | ||||||||
|
|
|
|
8.4.4 Amounts recognized in other comprehensive income and reclassified from equity to profit or loss for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Amount recognized in other comprehensive income | ||||||||
Amount reclassified from equity to profit or loss | 34,687 | 37,178 | ||||||
Tax effect | 10,197 | 14,599 | ||||||
|
|
|
| |||||
Amount recognized in other comprehensive income net of tax | ||||||||
|
|
|
|
8.5 Hedge on Net Investments in Foreign Operations
8.5.1 Details of hedged items in hedge on foreign operation net investments hedge as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||
Changes in fair value | Other comprehensive income for hedge on net investment in a foreign operation | |||||||
Hedge accounting |
| |||||||
Currency (foreign currency change risk) |
(In millions of Korean won) | December 31, 2019 | |||||||
Changes in fair value* | Other comprehensive income for hedge on net investment in a foreign operation | |||||||
Hedge accounting |
| |||||||
Currency (foreign currency change risk) |
* | Fair value changes in the nine-month period ended September 30, 2019 |
73
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.5.2 Details of financial instruments designated as hedging instruments in hedge on net investments in foreign operations as of September 30, 2020 and December 31, 2019, is as follows:
(In millions of Korean won)
September 30, 2020 | ||||||||||||||||
Nominal amount | Assets | Liabilities | Changes in the fair value | |||||||||||||
Currency | ||||||||||||||||
Forwards | ||||||||||||||||
Financial debentures in foreign currencies | 685,324 | — | 685,324 | 24,432 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won)
December 31, 2019 | ||||||||||||||||
Nominal amount | Assets | Liabilities | Changes in the fair value* | |||||||||||||
Currency | ||||||||||||||||
Forwards | ||||||||||||||||
Swap | — | — | — | (87 | ) | |||||||||||
Financial debentures in foreign currencies | 97,255 | — | 97,255 | (6,734 | ) | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Fair value changes in the nine-month period ended September 30, 2019 |
8.5.3 The fair value of non-derivative financial instruments designated as hedging instruments as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Financial debentures in foreign currencies |
8.5.4 Gain or loss from hedging instruments in hedge of net investments in foreign operations and hedged items attributable to the hedged risk for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Gains (losses) on hedging instruments | ||||||||
Effective portion of gains (losses) on hedge on net investment in a foreign operation (amount recognized in other comprehensive income) | 21,304 | (30,505 | ) | |||||
|
|
|
| |||||
Ineffective portion of gains (losses) on hedge on net investment in a foreign operation (amount recognized in profit or loss) | ||||||||
|
|
|
|
74
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
8.5.5 The effective portion of gains (losses) on hedging instruments recognized in other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Amount recognized in other comprehensive income | ||||||||
Amount of other comprehensive income reclassified to profit or loss | — | 1,317 | ||||||
Tax effect | (5,175 | ) | 8,029 | |||||
|
|
|
| |||||
Amount recognized in other comprehensive income, net of tax | ||||||||
|
|
|
|
9. Loans at Amortized Cost
9.1 Details of loans as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Loans at amortized cost | ||||||||
Deferred loan origination fees and costs | 711,967 | 728,270 | ||||||
Less: Allowances for loan losses | (3,255,203 | ) | (2,408,016 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
9.2 Details of loans for other banks as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Loans at amortized cost | ||||||||
Less: Allowances for loan losses | (520 | ) | (432 | ) | ||||
|
|
|
| |||||
Carrying amount | ||||||||
|
|
|
|
75
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
9.3 Details of loan types and customer types of loans to customers, other than banks, as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 3,318,279 | 17,160,766 | — | 20,479,045 | ||||||||||||
Domestic import usance bills | — | 2,599,006 | — | 2,599,006 | ||||||||||||
Off-shore funding loans | — | 1,319,612 | — | 1,319,612 | ||||||||||||
Call loans | — | 957,037 | — | 957,037 | ||||||||||||
Bills bought in Korean won | — | 1,655 | — | 1,655 | ||||||||||||
Bills bought in foreign currencies | — | 1,271,409 | — | 1,271,409 | ||||||||||||
Guarantee payments under payment guarantee | 21 | 8,112 | — | 8,133 | ||||||||||||
Credit card receivables in Korean won | — | — | 18,454,680 | 18,454,680 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 151,393 | 151,393 | ||||||||||||
Reverse repurchase agreements | — | 6,874,665 | — | 6,874,665 | ||||||||||||
Privately placed bonds | — | 1,311,485 | — | 1,311,485 | ||||||||||||
Factored receivables | 108 | 3 | — | 111 | ||||||||||||
Lease receivables | 1,171,087 | 329,609 | — | 1,500,696 | ||||||||||||
Loans for installment credit | 6,179,223 | 47,109 | — | 6,226,332 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
181,397,424 | 175,102,938 | 18,606,073 | 375,106,435 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Proportion (%) | 48.36 | 46.68 | 4.96 | 100.00 | ||||||||||||
Less: Allowances | (957,186 | ) | (1,589,477 | ) | (708,020 | ) | (3,254,683 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
76
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
9.3 Details of loan types and customer types of loans to customers, other than banks, as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Retail | Corporate | Credit card | Total | |||||||||||||
Loans in Korean won | ||||||||||||||||
Loans in foreign currencies | 433,399 | 8,125,029 | — | 8,558,428 | ||||||||||||
Domestic import usance bills | — | 2,617,862 | — | 2,617,862 | ||||||||||||
Off-shore funding loans | — | 1,387,798 | — | 1,387,798 | ||||||||||||
Call loans | — | 610,001 | — | 610,001 | ||||||||||||
Bills bought in Korean won | — | 2,843 | — | 2,843 | ||||||||||||
Bills bought in foreign currencies | — | 2,158,877 | — | 2,158,877 | ||||||||||||
Guarantee payments under payment guarantee | 36 | 3,312 | — | 3,348 | ||||||||||||
Credit card receivables in Korean won | — | — | 18,642,111 | 18,642,111 | ||||||||||||
Credit card receivables in foreign currencies | — | — | 6,299 | 6,299 | ||||||||||||
Reverse repurchase agreements | — | 6,149,458 | — | 6,149,458 | ||||||||||||
Privately placed bonds | — | 971,414 | — | 971,414 | ||||||||||||
Factored receivables | 117 | 167 | — | 284 | ||||||||||||
Lease receivables | 1,385,617 | 194,576 | — | 1,580,193 | ||||||||||||
Loans for installment credit | 5,737,458 | 38,700 | — | 5,776,158 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
166,789,122 | 152,643,297 | 18,648,410 | 338,080,829 | |||||||||||||
|
|
|
|
|
|
| �� | |||||||||
Proportion (%) | 49.33 | 45.15 | 5.52 | 100.00 | ||||||||||||
Less: Allowances | (711,322 | ) | (956,554 | ) | (739,708 | ) | (2,407,584 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
77
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
10. Allowances for Loan Losses
10.1 Changes in the allowances for loan losses for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||||||||||||||||||
Retails | Corporates | Credit cards | ||||||||||||||||||||||||||||||||||
The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||||||||||||||||||||||
Non-impaired | Impaired | Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||||||||||||||
Transfer to 12-month expected credit losses | 102,316 | (101,577 | ) | (739 | ) | 110,228 | (102,696 | ) | (7,532 | ) | 50,044 | (48,807 | ) | (1,237 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses | (66,300 | ) | 82,390 | (16,090 | ) | (30,905 | ) | 94,017 | (63,112 | ) | (24,317 | ) | 25,550 | (1,233 | ) | |||||||||||||||||||||
Impairment | (1,173 | ) | (53,195 | ) | 54,368 | 3,243 | (32,415 | ) | 29,172 | (2,461 | ) | (16,577 | ) | 19,038 | ||||||||||||||||||||||
Write-offs | — | — | (346,398 | ) | — | (1 | ) | (159,245 | ) | — | — | (383,448 | ) | |||||||||||||||||||||||
Disposal | (812 | ) | (78 | ) | (930 | ) | — | — | (8,865 | ) | — | — | — | |||||||||||||||||||||||
Provision (reversal) for loan losses 1,2,3 | 58,914 | 57,984 | 311,110 | (34,915 | ) | 70,736 | 133,079 | (28,219 | ) | (8,894 | ) | 388,378 | ||||||||||||||||||||||||
Business combination | 48,451 | 20,510 | 106,743 | 95,566 | 297,564 | 236,991 | 977 | 1,531 | 8,131 | |||||||||||||||||||||||||||
Others (change of currency ratio, etc.) | (32,491 | ) | 14,287 | 8,574 | (53,445 | ) | 32,989 | 22,557 | — | — | (10,144 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in the statement of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
2 | Includes |
3 | Includes provision related to COVID-19: Retails |
78
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
10.1 Changes in the allowances for loan losses for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||||||||||
Retails | Corporates | Credit cards | ||||||||||||||||||||||||||||||||||
The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | The financial instruments applying 12- month expected credit losses | The financial instruments applying lifetime expected credit losses | |||||||||||||||||||||||||||||||
Non-impaired | Impaired | Non-impaired | Impaired | Non-impaired | Impaired | |||||||||||||||||||||||||||||||
Beginning | ||||||||||||||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||||||||||||||
Transfer to 12-month expected credit losses | 152,591 | (152,147 | ) | (444 | ) | 52,262 | (38,779 | ) | (13,483 | ) | 51,465 | (50,616 | ) | (849 | ) | |||||||||||||||||||||
Transfer to lifetime expected credit losses | (129,313 | ) | 143,932 | (14,619 | ) | (46,104 | ) | 127,996 | (81,892 | ) | (25,466 | ) | 26,679 | (1,213 | ) | |||||||||||||||||||||
Impairment | (1,484 | ) | (52,190 | ) | 53,674 | (1,725 | ) | (30,810 | ) | 32,535 | (2,255 | ) | (16,339 | ) | 18,594 | |||||||||||||||||||||
Write-offs | (2 | ) | 26 | (327,101 | ) | — | 2 | (168,872 | ) | — | — | (383,145 | ) | |||||||||||||||||||||||
Disposal | (476 | ) | (52 | ) | (585 | ) | — | — | (5,887 | ) | — | — | — | |||||||||||||||||||||||
Provision (reversal) for loan losses 1,2 | (6,569 | ) | 63,233 | 305,488 | (7,131 | ) | (70,083 | ) | 4,665 | 936 | 17,656 | 386,697 | ||||||||||||||||||||||||
Others (change of currency ratio, etc.) | 129 | 147 | (1,058 | ) | 1,847 | 2,623 | (38,749 | ) | — | — | (7,386 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Ending | ||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 | Provision for credit losses in statements of comprehensive income also include provision (reversal) for due from financial institutions (Note 7), and provision (reversal) for securities (Note 11), provision for unused commitments and guarantees (Note 22), provision (reversal) for financial guarantees contracts (Note 22), and provision (reversal) for other financial assets (Note 17). |
2 | Included |
79
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
10.2 The Group manages the written-off loans that their legal extinctive prescription did not meet, and that are not collected; the balance of those are respectivelyW 11,306,170 million andW 11,264,785 million as of September 30, 2020 and December 31, 2019.
Changes in the book amount of loans at amortized cost for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to 12-month expected credit losses | 20,825,185 | (20,751,173 | ) | (74,012 | ) | |||||||
Transfer to lifetime expected credit losses (non-impaired) | (26,695,762 | ) | 27,118,104 | (422,342 | ) | |||||||
Transfer to lifetime expected credit losses (impaired) | (400,514 | ) | (1,334,893 | ) | 1,735,407 | |||||||
Write-offs | — | (1 | ) | (889,091 | ) | |||||||
Disposal | (4,316,956 | ) | (19,997 | ) | (87,073 | ) | ||||||
Business combination | 6,036,559 | 296,735 | 3,094,102 | |||||||||
Net increase (decrease) (Execution, repayment and others) | 37,557,951 | (2,115,117 | ) | (303,186 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to 12-month expected credit losses | 10,504,550 | (10,454,586 | ) | (49,964 | ) | |||||||
Transfer to lifetime expected credit losses (non-impaired) | (12,667,875 | ) | 12,828,401 | (160,526 | ) | |||||||
Transfer to lifetime expected credit losses (impaired) | (715,527 | ) | (802,457 | ) | 1,517,984 | |||||||
Write-offs | (2 | ) | 28 | (879,118 | ) | |||||||
Disposal | (888,337 | ) | (13,580 | ) | (74,752 | ) | ||||||
Net increase (decrease) (Execution, repayment and others) | 13,480,703 | (4,244,890 | ) | (485,877 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
80
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
11. Financial Assets at Fair Value through Profit or Loss and Financial Investments
11.1 Details of financial assets at fair value through profit or loss and financial investments as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities: | ||||||||
Government and public bonds | ||||||||
Financial bonds | 15,991,023 | 16,360,495 | ||||||
Corporate bonds | 4,167,267 | 3,218,480 | ||||||
Asset-backed securities | 186,968 | 124,898 | ||||||
Beneficiary certificates | 14,093,480 | 12,375,326 | ||||||
Derivatives linked securities | 2,951,133 | 3,623,648 | ||||||
Other debt securities | 9,868,118 | 8,449,207 | ||||||
Equity securities: | ||||||||
Stocks | 1,491,848 | 1,716,149 | ||||||
Other equity securities | 466,297 | 387,694 | ||||||
Loans: | ||||||||
Private placed corporate bonds | 213,042 | 265,499 | ||||||
Other loans | 116,240 | 162,046 | ||||||
Due from financial institutions: | ||||||||
Other due from financial institutions | 128,144 | 216,367 | ||||||
Others | 85,247 | 79,805 | ||||||
|
|
|
| |||||
|
|
|
| |||||
Financial Investments |
| |||||||
Financial assets measured at fair value through other comprehensive income |
| |||||||
Debt securities: | ||||||||
Government and public bonds | ||||||||
Financial bonds | 23,071,447 | 20,913,361 | ||||||
Corporate bonds | 17,574,234 | 12,289,820 | ||||||
Asset-backed securities | 1,432,632 | 832,160 | ||||||
Other debt securities | 9,975 | 19,865 | ||||||
Equity securities: | ||||||||
Stocks | 1,973,216 | 2,377,994 | ||||||
Equity investments | 36,011 | 41,042 | ||||||
Other equity securities | 185,886 | 85,069 | ||||||
Loans: | ||||||||
Private placed corporate bonds | 298,704 | 375,098 | ||||||
Other loans | 34,287 | — | ||||||
|
|
|
| |||||
59,372,857 | 46,436,051 | |||||||
|
|
|
| |||||
Financial assets at amortized cost |
| |||||||
Debt securities: | ||||||||
Government and public bonds | 16,931,831 | 5,395,720 | ||||||
Financial bonds | 6,176,194 | 8,157,428 | ||||||
Corporate bonds | 8,435,159 | 7,536,805 | ||||||
Asset-backed securities | 5,770,362 | 4,258,274 | ||||||
Other debt securities | 30,214 | — | ||||||
Allowance | (1,902 | ) | (1,672 | ) | ||||
|
|
|
| |||||
37,341,858 | 25,346,555 | |||||||
|
|
|
| |||||
|
|
|
|
81
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
11.2 Dividend incomes from the equity securities measured at fair value through other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||||
From the financial asset derecognized | From the remaining financial asset | From the financial asset derecognized | From the remaining financial asset | |||||||||||||||
Equity securities at fair value through other comprehensive income | ||||||||||||||||||
Stocks | Listed | |||||||||||||||||
Unlisted | — | 20,218 | — | 24,952 | ||||||||||||||
Equity investments | — | 285 | — | — | ||||||||||||||
Other equity securities | — | 2,909 | — | 2,212 | ||||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
11.3 The derecognized equity securities, measured at fair value through other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||||
Disposal price | Accumulated OCI as of disposal date | Disposal price | Accumulated OCI as of disposal date | |||||||||||||||
Equity securities at fair value through other comprehensive income | ||||||||||||||||||
Stocks | Listed | |||||||||||||||||
Unlisted | 13 | 13 | 737 | (114 | ) | |||||||||||||
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
11.4 Provision (reversal) for the allowance of financial investments for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||
Provision | Reversal of impairment | Total | ||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||
Loans measured at fair value through other comprehensive income | 99 | (294 | ) | (195 | ) | |||||||
Securities measured at amortized cost | 791 | (564 | ) | 227 | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||
Provision | Reversal of impairment | Total | ||||||||||
Securities measured at fair value through other comprehensive income | ||||||||||||
Loans measured at fair value through other comprehensive income | 804 | (239 | ) | 565 | ||||||||
Securities measured at amortized cost | 197 | (198 | ) | (1 | ) | |||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
82
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
11.5 Changes in the allowances for financial investments for the nine-month periods ended September 30, 2020 and 2019 are as follows:
(In millions of Korean won) | 2020 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to 12-month expected credit losses | (5 | ) | 5 | — | ||||||||
Transfer to lifetime expected credit losses | — | — | — | |||||||||
Impairment | — | — | — | |||||||||
Disposal | (530 | ) | — | — | ||||||||
Provision (reversal) for loan losses | 1,680 | 41 | — | |||||||||
Others | 87 | 1 | 73 | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||
12-month expected credit losses | Lifetime expected credit losses | |||||||||||
Non-impaired | Impaired | |||||||||||
Beginning | ||||||||||||
Transfer between stages | ||||||||||||
Transfer to 12-month expected credit losses | 437 | (188 | ) | (249 | ) | |||||||
Transfer to lifetime expected credit losses | (669 | ) | 669 | — | ||||||||
Impairment | — | — | — | |||||||||
Disposal | (315 | ) | (229 | ) | — | |||||||
Provision (reversal) for loan losses | 591 | 674 | — | |||||||||
Others | 79 | 302 | — | |||||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
83
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12. Investments in Associates and Joint Ventures
12.1 Investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, are as follows:
(in millions of Korean won) | September 30, 2020 | |||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||
KB Pre IPO Secondary Venture Fund 1st 1 | 15.19 | Investment finance | Korea | |||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 143,821 | 142,381 | Investment finance | Korea | ||||||||||||||
KB-KDBC Pre-IPO New Technology Business investment Fund 2 | 66.66 | 19,001 | 18,444 | 18,444 | Investment finance | Korea | ||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 21.05 | 20,000 | 20,413 | 20,413 | Investment finance | Korea | ||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 106,107 | 100,979 | 100,979 | Investment finance | Korea | ||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 19,998 | 22,629 | 22,629 | Investment finance | Korea | ||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 18,585 | 15,217 | Installment loan | Korea | ||||||||||||||
Incheon Bridge Co., Ltd. 1 | 14.99 | 9,158 | (16,439 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 15 | 113 | Big data consulting | Korea | ||||||||||||||
Paycoms Co., Ltd. 3 | 11.70 | 800 | 72 | 198 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd. 4 | 22.22 | 1,000 | 408 | 1,257 | Farm product distribution industry | Korea | ||||||||||||||
KBSP Private Equity Fund IV 1 | 14.95 | 6,100 | 5,980 | 5,980 | Investment finance | Korea | ||||||||||||||
KB Private Equity FundIII 1 | 15.69 | 8,000 | 7,696 | 7,696 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd. 1 | 9.00 | 4,500 | 7,142 | 7,142 | Credit information | Korea | ||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 25.00 | 9,739 | 10,053 | 10,053 | Investment finance | Korea | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund 1 | 4.49 | 1,908 | 1,579 | 1,579 | Investment finance | Korea | ||||||||||||||
KB Social Impact Investment Fund | 30.00 | 3,000 | 2,899 | 2,899 | Investment finance | Korea | ||||||||||||||
KB-Solidus Global Healthcare Fund | 43.33 | 50,627 | 51,004 | 51,700 | Investment finance | Korea | ||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 10,375 | 11,122 | 11,122 | Investment finance | Korea | ||||||||||||||
KBTS Technology Venture Private Equity Fund 2 | 56.00 | 17,156 | 17,649 | 18,229 | Investment finance | Korea | ||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund 2 | 42.55 | 20,900 | 21,683 | 20,983 | Investment finance | Korea | ||||||||||||||
KB-SJ Tourism Venture Fund 1 | 18.52 | 4,500 | 4,165 | 4,165 | Investment finance | Korea | ||||||||||||||
UNION Media Commerce Fund | 28.99 | 1,000 | 960 | 960 | Investment finance | Korea | ||||||||||||||
KB-Stonebridge Secondary Private Equity Fund 1 | 14.56 | 11,277 | 10,772 | 10,772 | Investment finance | Korea | ||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 37.69 | 5,795 | 5,142 | 5,142 | Investment finance | Korea | ||||||||||||||
KB-UTC Inno-Tech Venture Fund | 44.29 | 13,501 | 13,199 | 13,199 | Investment finance | Korea | ||||||||||||||
WJ Private Equity Fund I | 26.95 | 10,000 | 9,756 | 9,756 | Investment finance | Korea | ||||||||||||||
All Together Korea Fund 2 | 99.99 | 100,000 | 100,130 | 100,130 | Asset management | Korea |
84
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.1 Investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(in millions of Korean won) | September 30, 2020 | |||||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund 1 | 12.00 | Asset management | Korea | |||||||||||||||||||
JR GLOBAL REIT | 26.70 | 219,493 | 219,493 | 219,493 | Real estate industry | Korea | ||||||||||||||||
Project Vanilla Co., Ltd. | 49.00 | 2,450 | 2,438 | 2,438 | System software publishing | Korea | ||||||||||||||||
December & Company Inc. | 17.60 | 20,400 | 20,400 | 20,400 | System software publishing | Korea | ||||||||||||||||
Koreit Tower Real Estate Investment Trust Company | 34.90 | 30,000 | 30,000 | 30,000 | Real estate industry | Korea | ||||||||||||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | 35.00 | 10,000 | 9,776 | 9,776 | Real estate industry | Korea | ||||||||||||||||
2020 KB Fintech Renaissance Fund | 5.05 | 550 | 549 | 549 | Investment finance | Korea | ||||||||||||||||
Others | 2,476 | 1,119 | 1,199 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
(in millions of Korean won) | December 31, 2019 | |||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||
KB Pre IPO Secondary Venture Fund 1st 1 | 15.19 | Investment finance | Korea | |||||||||||||||||
KB GwS Private Securities Investment Trust | 26.74 | 113,880 | 138,013 | 136,168 | Investment finance | Korea | ||||||||||||||
KB-KDBC Pre-IPO New Technology Business investment Fund 2 | 66.66 | 20,000 | 18,988 | 18,988 | Investment finance | Korea | ||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 21.05 | 20,000 | 19,839 | 19,839 | Investment finance | Korea | ||||||||||||||
PT Bank Bukopin TBK | 22.00 | 116,422 | 115,321 | 121,381 | Banking and foreign exchange transaction | Indonesia | ||||||||||||||
Balhae Infrastructure Company1 | 12.61 | 105,214 | 101,391 | 101,391 | Investment finance | Korea | ||||||||||||||
Aju Good Technology Venture Fund | 38.46 | 19,998 | 23,016 | 23,016 | Investment finance | Korea | ||||||||||||||
SY Auto Capital Co., Ltd. | 49.00 | 9,800 | 17,736 | 12,725 | Installment loan | Korea | ||||||||||||||
Incheon Bridge Co., Ltd. 1 | 14.99 | 9,158 | (14,746 | ) | — | Operation of highways and related facilities | Korea | |||||||||||||
Big Dipper Co., Ltd. | 29.33 | 440 | 10 | 125 | Big data consulting | Korea | ||||||||||||||
Paycoms Co., Ltd. 1,3 | 11.70 | 800 | 17 | 45 | System software publishing | Korea | ||||||||||||||
Food Factory Co., Ltd. 4 | 22.22 | 1,000 | 398 | 1,000 | Farm product distribution industry | Korea | ||||||||||||||
KBSP Private Equity Fund IV 1,2 | 14.95 | 6,100 | 5,904 | 5,904 | Investment finance | Korea | ||||||||||||||
KB Private Equity FundIII 1 | 15.69 | 8,000 | 7,754 | 7,754 | Investment finance | Korea | ||||||||||||||
Korea Credit Bureau Co., Ltd. 1 | 9.00 | 4,500 | 5,991 | 5,991 | Credit information | Korea | ||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 25.00 | 12,970 | 13,616 | 13,616 | Investment finance | Korea | ||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund 1 | 4.49 | 1,908 | 1,625 | 1,625 | Investment finance | Korea |
85
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.1 Investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, are as follows: (cont’d)
(in millions of Korean won) | December 31, 2019 | |||||||||||||||||||||
Ownership (%) | Acquisition cost | Share of net asset amount | Carrying amount | Industry | Location | |||||||||||||||||
KB Social Impact Investment Fund | 30.00 | 1,500 | 1,465 | 1,465 | Investment finance | Korea | ||||||||||||||||
KB-Solidus Global Healthcare Fund | 43.33 | 42,697 | 45,021 | 45,718 | Investment finance | Korea | ||||||||||||||||
POSCO-KB Shipbuilding Fund | 31.25 | 7,500 | 6,847 | 6,847 | Investment finance | Korea | ||||||||||||||||
KBTS Technology Venture Private Equity Fund 2 | 56.00 | 19,824 | 19,731 | 19,731 | Investment finance | Korea | ||||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund 2 | 42.55 | 21,250 | 20,504 | 19,752 | Investment finance | Korea | ||||||||||||||||
KB-SJ Tourism Venture Fund 1,2 | 18.52 | 3,000 | 2,761 | 2,761 | Investment finance | Korea | ||||||||||||||||
UNION Media Commerce Fund | 28.99 | 1,000 | 961 | 961 | Investment finance | Korea | ||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund 1 | 14.56 | 5,215 | 4,944 | 4,944 | Investment finance | Korea | ||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 37.69 | 1,667 | 1,295 | 1,295 | Investment finance | Korea | ||||||||||||||||
KB-UTC Inno-Tech Venture Fund | 44.29 | 450 | 417 | 417 | Investment finance | Korea | ||||||||||||||||
A-PRO Co., Ltd.1 | 15.19 | Manufacture of electric power storage system | Korea | |||||||||||||||||||
GH Real Estate I LP | 42.00 | 17,678 | 19,042 | 19,042 | Asset management | Guernsey | ||||||||||||||||
Others | 2,505 | 2,243 | 1,244 | |||||||||||||||||||
|
|
|
|
|
| |||||||||||||||||
|
|
|
|
|
|
1 | As of September 30, 2020 and December 31, 2019, the Group is represented on the governing bodies of its associates. Therefore, the Group has a significant influence over the decision-making process relating to their financial and business policies. |
2 | In order to direct relevant activities, it is necessary to obtain the consent of the two co-operative members; the Group has applied the equity method as the Group cannot control the investee by itself. |
3 | The ownership of Paycoms Co., Ltd. would be 22.96% and 22.96% as of September 30, 2020 and December 31, 2019, respectively, considering the potential voting rights from convertible bond. |
4 | The ownership of Food Factory Co., Ltd. would be 30.00% and 30.00% as of September 30, 2020 and December 31, 2019, respectively, considering the potential voting rights from convertible bond. |
5 | In accordance with Korean IFRS 1028 Investments in Associates and Joint Ventures, the Group has applied exemption of equity method for Rainist Co., Ltd. and 26 others, and recognized them as financial assets at fair value through profit or loss. |
86
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.2 The condensed financial information of major investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, and for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | September 30, 2020 * | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains (losses) | Consolidated carrying amount | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 538,342 | 497 | 425,814 | 537,845 | 143,821 | (1,440 | ) | 142,381 | ||||||||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 28,116 | 450 | 28,500 | 27,666 | 18,444 | — | 18,444 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 232,687 | 122,315 | 95,000 | 110,372 | 20,413 | — | 20,413 | |||||||||||||||||||||
Balhae Infrastructure Company | 802,931 | 1,837 | 841,784 | 801,094 | 100,979 | — | 100,979 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 59,467 | 625 | 52,000 | 58,842 | 22,629 | — | 22,629 | |||||||||||||||||||||
SY Auto Capital Co., Ltd. | 89,895 | 51,967 | 20,000 | 37,928 | 18,585 | (3,368 | ) | 15,217 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 584,034 | 693,703 | 61,096 | (109,669 | ) | (16,439 | ) | 16,439 | — | |||||||||||||||||||
Big Dipper Co., Ltd. | 316 | 256 | 1,750 | 60 | 15 | 98 | 113 | |||||||||||||||||||||
Paycoms Co., Ltd. | 2,690 | 2,073 | 855 | 617 | 72 | 126 | 198 | |||||||||||||||||||||
Food Factory Co., Ltd. | 7,262 | 4,525 | 450 | 2,737 | 408 | 849 | 1,257 | |||||||||||||||||||||
KBSP Private Equity Fund IV | 40,000 | 3 | 40,800 | 39,997 | 5,980 | — | 5,980 | |||||||||||||||||||||
KB Private Equity Fund III | 49,304 | 244 | 51,000 | 49,060 | 7,696 | — | 7,696 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 114,062 | 34,707 | 10,000 | 79,355 | 7,142 | — | 7,142 | |||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 43,085 | 2,872 | 38,960 | 40,213 | 10,053 | — | 10,053 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 181,608 | 134,107 | 42,837 | 47,501 | 1,579 | — | 1,579 | |||||||||||||||||||||
KB Social Impact Investment Fund | 9,736 | 75 | 10,000 | 9,661 | 2,899 | — | 2,899 | |||||||||||||||||||||
KB-Solidus Global Healthcare Fund | 118,553 | 854 | 80,100 | 117,699 | 51,004 | 696 | 51,700 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 35,983 | 393 | 33,200 | 35,590 | 11,122 | — | 11,122 | |||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 35,025 | 3,509 | 29,600 | 31,516 | 17,649 | 580 | 18,229 | |||||||||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 51,262 | 307 | 50,760 | 50,955 | 21,683 | (700 | ) | 20,983 | ||||||||||||||||||||
KB-SJ Tourism Venture Fund | 22,666 | 172 | 24,300 | 22,494 | 4,165 | — | 4,165 | |||||||||||||||||||||
UNION Media Commerce Fund | 3,318 | 6 | 3,450 | 3,312 | 960 | — | 960 | |||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 74,442 | 486 | 77,425 | 73,956 | 10,772 | — | 10,772 | |||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 13,896 | 249 | 15,376 | 13,647 | 5,142 | — | 5,142 | |||||||||||||||||||||
KB-UTC Inno-Tech Venture Fund | 29,925 | 127 | 30,480 | 29,798 | 13,199 | — | 13,199 | |||||||||||||||||||||
WJ Private Equity Fund I | 36,365 | 170 | 37,100 | 36,195 | 9,756 | — | 9,756 | |||||||||||||||||||||
All Together Korea Fund 2 | 100,153 | 13 | 100,010 | 100,140 | 100,130 | — | 100,130 | |||||||||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | 35,172 | 779 | 36,100 | 34,393 | 4,127 | 103 | 4,230 | |||||||||||||||||||||
JR GLOBAL REIT | — | — | — | — | 219,493 | — | 219,493 | |||||||||||||||||||||
Project Vanilla Co., Ltd. | 5,001 | 102 | 5,000 | 4,899 | 2,438 | — | 2,438 | |||||||||||||||||||||
December & Company Inc. | 51,760 | 11,026 | 21,941 | 40,734 | 20,400 | — | 20,400 | |||||||||||||||||||||
Koreit Tower Real Estate Investment Trust Company | 30,000 | — | 30,000 | 30,000 | 30,000 | — | 30,000 | |||||||||||||||||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | 48,518 | 17,136 | 32,100 | 31,382 | 9,776 | — | 9,776 | |||||||||||||||||||||
2020 KB Fintech Renaissance Fund | 10,900 | 23 | 10,900 | 10,877 | 549 | — | 549 |
87
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.2 The condensed financial information of major investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, and for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2020* | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income | Total comprehensive income (loss) | Dividends | ||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 36,376 | 35,641 | — | 35,641 | 5,326 | |||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 644 | (76 | ) | — | (76 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No.1 | 6,319 | 2,729 | — | 2,729 | — | |||||||||||||||
Balhae Infrastructure Company | 47,217 | 44,963 | — | 44,963 | 6,973 | |||||||||||||||
Aju Good Technology Venture Fund | 3,356 | (1,355 | ) | — | (1,355 | ) | — | |||||||||||||
SY Auto Capital Co., Ltd. | 12,794 | 1,746 | — | 1,746 | — | |||||||||||||||
Incheon Bridge Co., Ltd. | 57,026 | (12,121 | ) | — | (12,121 | ) | — | |||||||||||||
Big Dipper Co., Ltd. | 660 | (224 | ) | — | (224 | ) | — | |||||||||||||
Paycoms Co., Ltd. | 1,391 | 505 | — | 505 | — | |||||||||||||||
Food Factory Co., Ltd. | 4,860 | 298 | — | 298 | — | |||||||||||||||
KBSP Private Equity Fund IV | 4 | 508 | — | 508 | — | |||||||||||||||
KB Private Equity FundIII | — | (372 | ) | — | (372 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 77,957 | 13,268 | — | 13,268 | 89 | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 2,126 | 1,459 | — | 1,459 | — | |||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 12,286 | (1,024 | ) | — | (1,024 | ) | — | |||||||||||||
KB Social Impact Investment Fund | 6 | (222 | ) | — | (222 | ) | — | |||||||||||||
KB-Solidus Global Healthcare Fund | 8,002 | (4,492 | ) | — | (4,492 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Fund | 5,327 | 4,479 | — | 4,479 | — | |||||||||||||||
KBTS Technology Venture Private Equity Fund | 5,221 | 4,085 | — | 4,085 | — | |||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 3,591 | 1,533 | — | 1,533 | — | |||||||||||||||
KB-SJ Tourism Venture Fund | — | (516 | ) | — | (516 | ) | — | |||||||||||||
UNION Media Commerce Fund | — | (3 | ) | — | (3 | ) | — | |||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 8 | (1,607 | ) | — | (1,607 | ) | — | |||||||||||||
KB SPROTT Renewable Private Equity Fund I | 1 | (743 | ) | — | (743 | ) | — | |||||||||||||
KB-UTC Inno-Tech Venture Fund | — | 607 | — | 607 | — | |||||||||||||||
WJ Private Equity Fund I | 1 | (905 | ) | — | (905 | ) | — | |||||||||||||
All Together Korea Fund 2 | 163 | 130 | — | 130 | — | |||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | 1 | (1,707 | ) | — | (1,707 | ) | — | |||||||||||||
Project Vanilla Co., Ltd. | — | (24 | ) | — | (24 | ) | — | |||||||||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | — | (718 | ) | — | (718 | ) | — | |||||||||||||
2020 KB Fintech Renaissance Fund | — | (23 | ) | — | (23 | ) | — |
88
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.2 The condensed financial information of major investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, and for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | December 31, 2019* | |||||||||||||||||||||||||||
Total assets | Total liabilities | Share capital | Equity | Share of net asset amount | Unrealized gains (losses) | Consolidated carrying amount | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 522,865 | 741 | 425,814 | 522,124 | 138,013 | (1,845 | ) | 136,168 | ||||||||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 29,086 | 603 | 30,000 | 28,483 | 18,988 | — | 18,988 | |||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 218,611 | 122,465 | 95,000 | 96,146 | 19,839 | — | 19,839 | |||||||||||||||||||||
PT Bank Bukopin TBK | 8,148,013 | 7,623,829 | 106,536 | 524,184 | 115,321 | 6,060 | 121,381 | |||||||||||||||||||||
Balhae Infrastructure Company | 806,218 | 1,854 | 834,695 | 804,364 | 101,391 | — | 101,391 | |||||||||||||||||||||
Aju Good Technology Venture Fund | 60,675 | 828 | 52,000 | 59,847 | 23,016 | — | 23,016 | |||||||||||||||||||||
SY Auto Capital Co., Ltd. | 88,611 | 52,415 | 20,000 | 36,196 | 17,736 | (5,011 | ) | 12,725 | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 609,194 | 707,563 | 61,096 | -98,369 | -14,746 | 14,746 | — | |||||||||||||||||||||
Big Dipper Co., Ltd. | 370 | 336 | 1,500 | 34 | 10 | 115 | 125 | |||||||||||||||||||||
A-PRO Co., Ltd. | 47,164 | 30,281 | 2,468 | 16,883 | 2,565 | 225 | 2,790 | |||||||||||||||||||||
Paycoms Co., Ltd. | 1,763 | 1,620 | 855 | 143 | 17 | 28 | 45 | |||||||||||||||||||||
Food Factory Co., Ltd. | 5,587 | 3,797 | 450 | 1,790 | 398 | 602 | 1,000 | |||||||||||||||||||||
KBSP Private Equity Fund IV | 39,492 | 2 | 40,800 | 39,490 | 5,904 | — | 5,904 | |||||||||||||||||||||
KB Private Equity Fund III | 49,437 | 4 | 51,000 | 49,433 | 7,754 | — | 7,754 | |||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 96,855 | 30,289 | 10,000 | 66,566 | 5,991 | — | 5,991 | |||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 55,524 | 1,063 | 51,880 | 54,461 | 13,616 | — | 13,616 | |||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 187,156 | 153,842 | 42,837 | 33,314 | 1,625 | — | 1,625 | |||||||||||||||||||||
KB Social Impact Investment Fund | 4,885 | 3 | 5,000 | 4,882 | 1,465 | — | 1,465 | |||||||||||||||||||||
KB-Solidus Global Healthcare Fund | 103,896 | 5 | 61,800 | 103,891 | 45,021 | 697 | 45,718 | |||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 21,916 | 4 | 24,000 | 21,912 | 6,847 | — | 6,847 | |||||||||||||||||||||
GH Real Estate I LP | 45,340 | 61 | 42,093 | 45,279 | 19,042 | — | 19,042 | |||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 36,445 | 1,212 | 35,400 | 35,233 | 19,731 | — | 19,731 | |||||||||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 48,369 | 185 | 51,700 | 48,184 | 20,504 | (752 | ) | 19,752 | ||||||||||||||||||||
KB-SJ Tourism Venture Fund | 14,914 | 4 | 16,200 | 14,910 | 2,761 | — | 2,761 | |||||||||||||||||||||
UNION Media Commerce Fund | 3,318 | 4 | 3,450 | 3,314 | 961 | — | 961 | |||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 34,450 | 507 | 35,805 | 33,943 | 4,944 | — | 4,944 | |||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 3,686 | 249 | 9,640 | 3,437 | 1,295 | — | 1,295 | |||||||||||||||||||||
KB-UTC Inno-Tech Venture Fund | 1,016 | 75 | 1,016 | 941 | 417 | — | 417 |
89
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.2 The condensed financial information of major investments in associates and joint ventures as of September 30, 2020 and December 31, 2019, and for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2019* | |||||||||||||||||||
Operating income | Profit (loss) | Other comprehensive income | Total comprehensive income (loss) | Dividends | ||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
KB GwS Private Securities Investment Trust | 31,878 | 31,146 | — | 31,146 | 9,297 | |||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 1,356 | (134 | ) | — | (134 | ) | — | |||||||||||||
KB Star office Private real estate Investment Trust No.1 | 10,577 | 4,466 | — | 4,466 | 624 | |||||||||||||||
PT Bank Bukopin TBK | 457,258 | (53,245 | ) | 50,971 | (2,274 | ) | — | |||||||||||||
Balhae Infrastructure Company | 46,475 | (1,323 | ) | — | (1,323 | ) | 6,855 | |||||||||||||
Aju Good Technology Venture Fund | 7,480 | 7,300 | — | 7,300 | — | |||||||||||||||
SY Auto Capital Co., Ltd. | 14,988 | 4,366 | — | 4,366 | — | |||||||||||||||
Incheon Bridge Co., Ltd. | 80,192 | 7,354 | — | 7,354 | — | |||||||||||||||
Big Dipper Co., Ltd. | 465 | (371 | ) | — | (371 | ) | — | |||||||||||||
A-PRO Co., Ltd. | 21,751 | 2,266 | — | 2,266 | — | |||||||||||||||
Paycoms Co., Ltd. | 262 | (343 | ) | — | (343 | ) | — | |||||||||||||
Food Factory Co., Ltd. | 4,409 | 465 | — | 465 | — | |||||||||||||||
KB Private Equity Fund III | — | (366 | ) | — | (366 | ) | — | |||||||||||||
Korea Credit Bureau Co., Ltd. | 66,134 | 9,960 | — | 9,960 | 135 | |||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 1,974 | (753 | ) | — | (753 | ) | — | |||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 12,772 | (30 | ) | — | (30 | ) | — | |||||||||||||
KB Social Impact Investment Fund | 3 | (43 | ) | — | (43 | ) | — | |||||||||||||
POSCO-KB Shipbuilding Fund | 1,397 | (191 | ) | — | (191 | ) | — | |||||||||||||
GH Real Estate I LP | 8,091 | 2,664 | 1,156 | 3,820 | — | |||||||||||||||
KBTS Technology Venture Private Equity Fund | 1,234 | 483 | — | 483 | — | |||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 98 | (2,471 | ) | — | (2,471 | ) | — | |||||||||||||
KB-SJ Tourism Venture Fund | — | (501 | ) | — | (501 | ) | — | |||||||||||||
UNION Media Commerce Fund | — | (3 | ) | — | (3 | ) | — | |||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 3 | (1,699 | ) | — | (1,699 | ) | — | |||||||||||||
KB SPROTT Renewable Private Equity Fund I | — | (740 | ) | — | (740 | ) | — |
* | The amounts included in the financial statements of the associates and joint ventures are adjusted to reflect adjustments made by the entity, such as, fair value adjustments made at the time of acquisition and adjustments for differences in accounting policies. |
90
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.3 Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity- method accounting | Other compre- hensive income | Ending | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 136,168 | — | — | (5,326 | ) | 11,539 | — | 142,381 | ||||||||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 18,988 | — | (999 | ) | — | 455 | — | 18,444 | ||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 19,839 | — | — | — | 574 | — | 20,413 | |||||||||||||||||||||
PT Bank Bukopin TBK | 121,381 | 43,909 | (72,111 | ) | — | (88,392 | ) | (4,787 | ) | — | ||||||||||||||||||
Balhae Infrastructure Company | 101,391 | 893 | — | (6,973 | ) | 5,668 | — | 100,979 | ||||||||||||||||||||
Aju Good Technology Venture Fund | 23,016 | — | — | — | (387 | ) | — | 22,629 | ||||||||||||||||||||
SY Auto Capital Co., Ltd. | 12,725 | — | — | — | 2,471 | 21 | 15,217 | |||||||||||||||||||||
Big Dipper Co., Ltd. | 125 | — | — | — | (12 | ) | — | 113 | ||||||||||||||||||||
Paycoms Co., Ltd. | 45 | — | — | — | 153 | — | 198 | |||||||||||||||||||||
Food Factory Co., Ltd. | 1,000 | — | — | — | 223 | 34 | 1,257 | |||||||||||||||||||||
KBSP Private Equity Fund IV | 5,904 | — | — | — | 76 | — | 5,980 | |||||||||||||||||||||
KB Private Equity Fund III | 7,754 | — | — | — | (58 | ) | — | 7,696 | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 5,991 | — | — | (89 | ) | 1,240 | — | 7,142 | ||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 13,616 | — | (3,231 | ) | — | (332 | ) | — | 10,053 |
91
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.3 Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2020 | |||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity- method accounting | Other compre- hensive income (loss) | Ending | ||||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | ||||||||||||||||||||||||||||
KB Social Impact Investment Fund | 1,465 | 1,500 | — | — | (66 | ) | — | 2,899 | ||||||||||||||||||||
KB-Solidus Global Healthcare Fund | 45,718 | 10,920 | (2,990 | ) | — | (1,948 | ) | — | 51,700 | |||||||||||||||||||
POSCO-KB Shipbuilding Fund | 6,847 | 5,000 | (2,125 | ) | — | 1,400 | — | 11,122 | ||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 19,731 | 1,840 | (4,508 | ) | — | 1,251 | (85 | ) | 18,229 | |||||||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 19,752 | — | (350 | ) | — | 1,581 | — | 20,983 | ||||||||||||||||||||
KB-SJ Tourism Venture Fund | 2,761 | 1,500 | — | — | (96 | ) | — | 4,165 | ||||||||||||||||||||
UNION Media Commerce Fund | 961 | — | — | — | (1 | ) | — | 960 | ||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 4,944 | 6,062 | — | — | (234 | ) | — | 10,772 | ||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | 1,295 | 4,128 | — | — | (281 | ) | — | 5,142 | ||||||||||||||||||||
KB-UTC Inno-Tech Venture Fund | 417 | 13,051 | — | — | (269 | ) | — | 13,199 | ||||||||||||||||||||
WJ Private Equity Fund I | — | 10,000 | — | — | (244 | ) | — | 9,756 | ||||||||||||||||||||
All Together Korea Fund 2 | — | 100,000 | — | — | 130 | — | 100,130 | |||||||||||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | — | 4,332 | — | — | (102 | ) | — | 4,230 | ||||||||||||||||||||
JR GLOBAL REIT | — | 219,493 | — | — | — | — | 219,493 | |||||||||||||||||||||
Project Vanilla Co., Ltd. | — | 10,000 | — | — | (224 | ) | — | 9,776 | ||||||||||||||||||||
December & Company Inc. | — | 30,000 | — | — | — | — | 30,000 |
92
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.3 Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2020 | |||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity- method accounting | Other compre- hensive income (loss) | Ending | ||||||||||||||||||||||
Koreit Tower Real Estate Investment Trust Company | ||||||||||||||||||||||||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | — | 20,400 | — | — | — | — | 20,400 | |||||||||||||||||||||
2020 KB Fintech Renaissance Fund | — | 550 | — | — | (1 | ) | — | 549 | ||||||||||||||||||||
Others | 23,076 | — | (21,861 | ) | — | (17 | ) | 1 | 1,199 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Gain on disposal of investments in associates and joint ventures for the nine-month period ended September 30, 2020 is |
93
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.3 Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity- method accounting | Other compre- hensive income | Ending | ||||||||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||||||||||
KB GwS Private Securities Investment Trust | 134,362 | — | — | (9,297 | ) | 8,327 | — | 133,392 | ||||||||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 14,594 | 5,000 | — | — | (270 | ) | — | 19,324 | ||||||||||||||||||||
KB Star office Private real estate Investment Trust No.1 | 19,839 | — | — | (624 | ) | 940 | — | 20,155 | ||||||||||||||||||||
PT Bank Bukopin TBK | 113,932 | — | — | — | (11,714 | ) | 11,641 | 113,859 | ||||||||||||||||||||
Balhae Infrastructure Company | 108,050 | 592 | — | (6,855 | ) | (167 | ) | — | 101,620 | |||||||||||||||||||
Aju Good Technology Venture Fund | 18,134 | — | — | — | 2,755 | — | 20,889 | |||||||||||||||||||||
SY Auto Capital Co., Ltd. | 10,672 | — | — | — | 1,659 | — | 12,331 | |||||||||||||||||||||
Big Dipper Co., Ltd. | 280 | — | — | — | (108 | ) | — | 172 | ||||||||||||||||||||
A-PRO Co., Ltd. | 1,403 | — | — | — | 577 | 38 | 2,018 | |||||||||||||||||||||
Paycoms Co., Ltd. | 103 | — | — | — | (57 | ) | — | 46 | ||||||||||||||||||||
Food Factory Co., Ltd. | 928 | — | — | — | 72 | — | 1,000 | |||||||||||||||||||||
KBSP Private Equity Fund IV | — | 6,100 | — | — | — | — | 6,100 | |||||||||||||||||||||
KB Private Equity Fund III | 7,830 | — | — | — | (57 | ) | — | 7,773 | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | 5,941 | — | — | (135 | ) | 948 | — | 6,754 | ||||||||||||||||||||
KoFC POSCO HANHWA KB shared growth Private Equity Fund No. 2 | 14,601 | — | — | — | (196 | ) | — | 14,405 | ||||||||||||||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | 1,581 | — | — | — | (2 | ) | — | 1,579 | ||||||||||||||||||||
KB Social Impact Investment Fund | — | 1,500 | — | — | (13 | ) | — | 1,487 | ||||||||||||||||||||
POSCO-KB Shipbuilding Fund | 4,463 | 2,500 | — | — | (59 | ) | — | 6,904 |
94
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
12.3 Changes in investments in associates and joint ventures for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||||||||||
Beginning | Acquisition and others | Disposal and others | Dividends | Gains (losses) on equity- method accounting | Other compre- hensive income | Ending | ||||||||||||||||||||||
GH Real Estate I LP | ||||||||||||||||||||||||||||
KBTS Technology Venture Private Equity Fund | 13,777 | 4,752 | (1,200 | ) | — | 271 | — | 17,600 | ||||||||||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 7,930 | 8,000 | — | — | (1,050 | ) | — | 14,880 | ||||||||||||||||||||
KB-SJ Tourism Venture Fund | 1,386 | 1,500 | — | — | (92 | ) | — | 2,794 | ||||||||||||||||||||
UNION Media Commerce Fund | 962 | — | — | — | (1 | ) | — | 961 | ||||||||||||||||||||
KB-Stonebridge Secondary Private Equity Fund | — | 7,070 | — | — | (250 | ) | — | 6,820 | ||||||||||||||||||||
KB SPROTT Renewable Private Equity Fund I | — | 473 | — | — | (279 | ) | — | 194 | ||||||||||||||||||||
Others | 5,263 | 407 | (4,444 | ) | — | (176 | ) | 211 | 1,261 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* | Gain on disposal of investments in associates and joint ventures for the nine-month period ended September 30, 2019 is |
95
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
13. Property and Equipment, and Investment Property
13.1 Details of property and equipment as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 2,400,536 | (816,409 | ) | (5,859 | ) | 1,578,268 | ||||||||||
Leasehold improvements | 919,571 | (813,360 | ) | — | 106,211 | |||||||||||
Equipment and vehicles | 2,012,136 | (1,680,463 | ) | — | 331,673 | |||||||||||
Construction in progress | 243,147 | — | — | 243,147 | ||||||||||||
Right-of-use assets | 1,012,911 | (479,277 | ) | — | 533,634 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 2,265,929 | (757,147 | ) | (5,859 | ) | 1,502,923 | ||||||||||
Leasehold improvements | 865,531 | (749,407 | ) | — | 116,124 | |||||||||||
Equipment and vehicles | 1,867,739 | (1,487,386 | ) | — | 380,353 | |||||||||||
Construction in progress | 86,303 | — | — | 86,303 | ||||||||||||
Right-of-use assets | 854,327 | (302,269 | ) | (1,178 | ) | 550,880 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
13.2 Details of investment property as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 1,282,981 | (127,466 | ) | — | 1,155,515 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Acquisition cost | Accumulated depreciation | Accumulated impairment losses | Carrying amount | |||||||||||||
Land | ||||||||||||||||
Buildings | 1,463,736 | (172,988 | ) | — | 1,290,748 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
96
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
14. Intangible Assets
14.1 Details of intangible assets as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | ||||||||||||||||||||
September 30, 2020 | ||||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,702,259 | (2,231,913 | ) | (28,594 | ) | — | 2,441,752 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | ||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Other | Carrying amount | ||||||||||||||||
Goodwill | ||||||||||||||||||||
Other intangible assets | 4,420,371 | (1,926,647 | ) | (31,652 | ) | — | 2,462,072 | |||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
14.2 Details of goodwill as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||||||||
Acquisition cost | Carrying amount 2 | Acquisition cost | Carrying amount | |||||||||||||
Housing & Commercial Bank | ||||||||||||||||
KB Cambodia Bank | 1,202 | — | 1,202 | — | ||||||||||||
KB Securities Co., Ltd. 1 | 70,265 | 58,889 | 70,265 | 58,889 | ||||||||||||
KB Capital Co., Ltd. | 79,609 | 79,609 | 79,609 | 79,609 | ||||||||||||
KB Savings Bank Co., Ltd. | 115,343 | 57,404 | 115,343 | 57,404 | ||||||||||||
KB Securities Vietnam Joint Stock Company | 13,092 | 13,144 | 13,092 | 12,987 | ||||||||||||
KB Daehan Specialized Bank PLC. | 1,515 | 1,585 | 1,515 | 1,564 | ||||||||||||
PRASAC Microfinance Institution PLC. | 396,942 | 384,591 | — | — | ||||||||||||
PT Sunindo Kookmin Best Finance | 2,963 | 2,963 | — | — | ||||||||||||
PT Bank Bukopin TBK | 46,785 | 46,785 | — | — | ||||||||||||
PT. KB Finansia Multi Finance | 51,820 | 50,042 | — | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
1 | The amount occurred from formerly known as KB Investment & Securities Co., Ltd. |
2 | Includes the effect of exchange rate changes |
97
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
14.3 Details of intangible assets, excluding goodwill, as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,593,013 | (1,200,698 | ) | — | 392,315 | |||||||||||
Other intangible assets | 671,977 | (279,829 | ) | (27,634 | ) | 364,514 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,290 | (717,833 | ) | — | 1,677,457 | |||||||||||
Right-of-use assets | 35,140 | (30,262 | ) | — | 4,878 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Acquisition cost | Accumulated amortization | Accumulated impairment losses | Carrying amount | |||||||||||||
Industrial property rights | ||||||||||||||||
Software | 1,428,655 | (1,055,136 | ) | — | 373,519 | |||||||||||
Other intangible assets | 555,424 | (257,274 | ) | (31,633 | ) | 266,517 | ||||||||||
Value of Business Acquired (VOBA) | 2,395,290 | (585,805 | ) | — | 1,809,485 | |||||||||||
Right-of-use assets | 35,200 | (25,502 | ) | — | 9,698 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
98
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
15. Deferred Income Tax Assets and Liabilities
Details of deferred income tax assets and liabilities as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 11,980 | (3,436 | ) | 8,544 | ||||||||
Impairment losses on property and equipment | 5,485 | (1,953 | ) | 3,532 | ||||||||
Share-based payments | 14,410 | — | 14,410 | |||||||||
Provisions for guarantees | 14,027 | — | 14,027 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 47,726 | (113,237 | ) | (65,511 | ) | |||||||
Present value discount | 11,364 | (4,268 | ) | 7,096 | ||||||||
Losses from fair value hedged items | 37,887 | — | 37,887 | |||||||||
Accrued interest | — | (120,575 | ) | (120,575 | ) | |||||||
Deferred loan origination fees and costs | 14,632 | (222,716 | ) | (208,084 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Losses (gains) from revaluation | 338 | (321,773 | ) | (321,435 | ) | |||||||
Investments in subsidiaries and others | 53,197 | (107,255 | ) | (54,058 | ) | |||||||
Losses (gains) on valuation of security investment | 68,567 | (1,120,167 | ) | (1,051,600 | ) | |||||||
Defined benefit liabilities | 599,032 | (7,171 | ) | 591,861 | ||||||||
Accrued expenses | 209,392 | — | 209,392 | |||||||||
Retirement insurance expense | — | (494,857 | ) | (494,857 | ) | |||||||
Adjustments to the prepaid contributions | — | (27,689 | ) | (27,689 | ) | |||||||
Derivative-linked securities | 34,138 | (36,843 | ) | (2,705 | ) | |||||||
Others | 1,085,974 | (812,514 | ) | 273,460 | ||||||||
|
|
|
|
|
| |||||||
2,343,417 | (3,396,157 | ) | (1,052,740 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (2,288,551 | ) | 2,288,551 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
99
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
15. Deferred Income Tax Assets and Liabilities (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||
Assets | Liabilities | Net amount | ||||||||||
Other provisions | ||||||||||||
Allowances for loan losses | 451 | (3,266 | ) | (2,815 | ) | |||||||
Impairment losses on property and equipment | 4,396 | (1,952 | ) | 2,444 | ||||||||
Share-based payments | 18,002 | — | 18,002 | |||||||||
Provisions for guarantees | 20,959 | — | 20,959 | |||||||||
Losses (gains) from valuation on derivative financial instruments | 51,160 | (158,604 | ) | (107,444 | ) | |||||||
Present value discount | 8,244 | (4,201 | ) | 4,043 | ||||||||
Losses from fair value hedged items | 12,123 | — | 12,123 | |||||||||
Accrued interest | — | (110,359 | ) | (110,359 | ) | |||||||
Deferred loan origination fees and costs | 531 | (199,000 | ) | (198,469 | ) | |||||||
Advanced depreciation provision | — | (1,703 | ) | (1,703 | ) | |||||||
Losses (gains) from revaluation | 549 | (329,331 | ) | (328,782 | ) | |||||||
Investments in subsidiaries and others | 35,306 | (105,470 | ) | (70,164 | ) | |||||||
Losses (gains) on valuation of security investment | 39,949 | (265,934 | ) | (225,985 | ) | |||||||
Defined benefit liabilities | 557,423 | — | 557,423 | |||||||||
Accrued expenses | 249,999 | — | 249,999 | |||||||||
Retirement insurance expense | — | (489,602 | ) | (489,602 | ) | |||||||
Adjustments to the prepaid contributions | — | (22,897 | ) | (22,897 | ) | |||||||
Derivative-linked securities | 131,259 | (34,635 | ) | 96,624 | ||||||||
Others | 469,540 | (762,633 | ) | (293,093 | ) | |||||||
|
|
|
|
|
| |||||||
1,715,391 | (2,489,587 | ) | (774,196 | ) | ||||||||
|
|
|
|
|
| |||||||
Offsetting of deferred income tax assets and liabilities | (1,711,794 | ) | 1,711,794 | — | ||||||||
|
|
|
|
|
| |||||||
|
|
|
|
|
|
100
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
16. Assets Held for Sale
Details of assets held for sale as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Acquisition cost * | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 155,359 | (38,801 | ) | 116,558 | 124,072 | |||||||||||
Other assets held for sale | 11,123 | (6,090 | ) | 5,033 | 5,384 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Acquisition cost * | Accumulated impairment | Carrying amount | Fair value less costs to sell | |||||||||||||
Land held for sale | ||||||||||||||||
Buildings held for sale | 11,391 | (1,252 | ) | 10,139 | 12,396 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Acquisition cost of buildings held for sale is net of accumulated depreciation. |
101
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
17. Other Assets
17.1 Details of other assets as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Other financial assets | ||||||||
Other receivables | ||||||||
Accrued income | 1,866,160 | 1,659,182 | ||||||
Guarantee deposits | 1,118,589 | 1,146,000 | ||||||
Domestic exchange settlement debits | 409,256 | 531,356 | ||||||
Others | 122,813 | 129,039 | ||||||
Allowances | (121,285 | ) | (104,629 | ) | ||||
Present value discount | (6,765 | ) | (6,703 | ) | ||||
|
|
|
| |||||
15,391,572 | 9,147,059 | |||||||
|
|
|
| |||||
Other non-financial assets | ||||||||
Other receivables | 3,602 | 1,294 | ||||||
Prepaid expenses | 328,289 | 198,893 | ||||||
Guarantee deposits | 4,071 | 4,084 | ||||||
Insurance assets | 2,048,285 | 1,662,016 | ||||||
Separate account assets | 9,312,879 | 5,052,804 | ||||||
Others | 3,020,141 | 2,173,693 | ||||||
Allowances | (17,710 | ) | (24,235 | ) | ||||
|
|
|
| |||||
14,699,557 | 9,068,549 | |||||||
|
|
|
| |||||
|
|
|
|
17.2 Changes in allowances on other assets for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||
Other financial assets | Other non- financial assets | Total | ||||||||||
Beginning | ||||||||||||
Written-off | (2,305 | ) | (8,384 | ) | (10,689 | ) | ||||||
Provision (reversal) | 22,295 | 1,723 | 24,018 | |||||||||
Business Combination | 7,191 | — | 7,191 | |||||||||
Others | (10,525 | ) | 136 | (10,389 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||
Other financial assets | Other non- financial assets | Total | ||||||||||
Beginning | ||||||||||||
Written-off | (5,356 | ) | (148 | ) | (5,504 | ) | ||||||
Provision (reversal) | 8,791 | (395 | ) | 8,396 | ||||||||
Others | (5,222 | ) | — | (5,222 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
102
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
18. Financial Liabilities at Fair Value through Profit or Loss
18.1 Details of financial liabilities at fair value through profit or loss, and financial liabilities designated at fair value through profit or loss as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Financial liabilities held for trading | ||||||||
Securities sold | ||||||||
Other | 85,172 | 80,235 | ||||||
|
|
|
| |||||
2,510,774 | 2,663,327 | |||||||
|
|
|
| |||||
Financial liabilities designated at fair value through profit or loss | ||||||||
Derivative-linked securities | 10,759,859 | 12,704,826 | ||||||
|
|
|
| |||||
10,759,859 | 12,704,826 | |||||||
|
|
|
| |||||
Total financial liabilities at fair value through profit or loss | ||||||||
|
|
|
|
18.2 The difference between the carrying amount and contractual cash flow amount of financial liabilities designated at fair value through profit or loss as of September 30, 2020 and December 31, 2019 is as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Contractual cash flow amount | ||||||||
Carrying amount | 10,759,859 | 12,704,826 | ||||||
|
|
|
| |||||
Difference | ||||||||
|
|
|
|
19. Deposits
19.1 Details of deposits as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Demand deposits | ||||||||
Demand deposits in Korean won | ||||||||
Demand deposits in foreign currencies | 13,070,675 | 8,550,068 | ||||||
|
|
|
| |||||
164,801,575 | 136,340,417 | |||||||
|
|
|
| |||||
Time deposits | ||||||||
Time deposits in Korean won | 158,128,550 | 157,653,603 | ||||||
|
|
|
| |||||
158,128,550 | 157,653,603 | |||||||
|
|
|
| |||||
Time deposits in foreign currencies | 11,755,928 | 7,377,173 | ||||||
Fair value adjustments on valuation of fair value hedged items | 6,369 | (18,391 | ) | |||||
|
|
|
| |||||
11,762,297 | 7,358,782 | |||||||
|
|
|
| |||||
169,890,847 | 165,012,385 | |||||||
|
|
|
| |||||
Certificates of deposits | 3,294,200 | 4,239,969 | ||||||
|
|
|
| |||||
Total deposits | ||||||||
|
|
|
|
103
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
20. Debts
20.1 Details of debts as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Borrowings | ||||||||
Repurchase agreements and others | 14,355,189 | 13,015,506 | ||||||
Call money | 606,065 | 432,787 | ||||||
|
|
|
| |||||
|
|
|
|
20.2 Details of borrowings as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | Lenders | Annual interest rate (%) | September 30, 2020 | December 31, 2019 | ||||||||||||
Borrowings in Korean won | Borrowings from Bank of Korea | Bank of Korea | 0.25 | |||||||||||||
Borrowings from the government | SEMAS and others | 0.00 ~ 2.70 | 2,448,879 | 1,658,810 | ||||||||||||
Borrowings from banks | Shinhan Bank and others | 1.24 ~ 3.36 | 195,160 | 116,160 | ||||||||||||
Borrowings from non-banking financial institutions | Korea Securities Finance Corporation and others | 0.20 ~ 4.50 | 2,347,333 | 1,982,242 | ||||||||||||
Other borrowings | The Korea Development Bank and others | 0.00 ~ 5.20 | 9,913,002 | 8,022,921 | ||||||||||||
|
|
|
| |||||||||||||
20,594,130 | 14,429,984 | |||||||||||||||
|
|
|
| |||||||||||||
Borrowings in foreign currencies | Due to banks | Commonwealth Bank of Australia and others | — | 7,542 | 4,682 | |||||||||||
Borrowings from banks | Central Bank of Uzbekistan and others | 0.00 ~ 14.00 | 10,925,183 | 8,089,368 | ||||||||||||
Borrowings from other financial institutions | The Export-Import Bank of Korea and others | 0.80 ~ 1.70 | 13,954 | 7,081 | ||||||||||||
Other borrowings | The Bank of New York Mellon and others | 0.00 ~ 2.80 | 1,295,886 | 1,839,452 | ||||||||||||
|
|
|
| |||||||||||||
12,242,565 | 9,940,583 | |||||||||||||||
|
|
|
| |||||||||||||
|
|
|
|
104
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
21. Debentures
21.1 Details of debentures as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | Annual interest rate (%) | September 30, 2020 | December 31, 2019 | |||||||||
Debentures in Korean won | ||||||||||||
Structured debentures | 5.65 ~ 5.86 | |||||||||||
Exchangeable bonds * | 0.00 | 240,000 | — | |||||||||
Subordinated fixed rate debentures | 1.18 ~ 4.35 | 4,154,682 | 3,386,590 | |||||||||
Fixed rate debentures | 0.00 ~ 3.50 | 46,314,020 | 40,596,755 | |||||||||
Floating rate debentures | 0.00 ~ 1.52 | 2,320,000 | 1,580,000 | |||||||||
|
|
|
| |||||||||
53,031,662 | 45,596,655 | |||||||||||
Fair value adjustments on fair value hedged debentures in Korean won | 31,508 | 21,070 | ||||||||||
Less: Discount on debentures in Korean won | (33,529 | ) | (30,029 | ) | ||||||||
Less: Adjustment for exchangeable rights in Korean won | (15,767 | ) | — | |||||||||
|
|
|
| |||||||||
53,013,874 | 45,587,696 | |||||||||||
|
|
|
| |||||||||
Debentures in foreign currencies | ||||||||||||
Floating rate debentures | 0.65 ~ 1.55 | 2,275,417 | 2,227,607 | |||||||||
Fixed rate debentures | 0.00 ~ 13.50 | 4,887,867 | 3,094,196 | |||||||||
|
|
|
| |||||||||
7,163,284 | 5,321,803 | |||||||||||
Fair value adjustments on fair value hedged debentures in foreign currencies | 99,893 | 41,406 | ||||||||||
Less: Discount on debentures in foreign currencies | (22,560 | ) | (15,322 | ) | ||||||||
|
|
|
| |||||||||
7,240,617 | 5,347,887 | |||||||||||
|
|
|
| |||||||||
|
|
|
|
* | Fair value of the liability component of exchangeable bonds is calculated by using market interest rates of bonds under the same conditions without the exchangeable rights. The residual amount after deducting the liability component from the issuance amount, represents the value of the exchangeable rights and is recorded in equity. Shares to be exchanged are 5 million treasury shares of KB Financial Group Inc. with the exchange price of |
105
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
21.2 Changes in debentures based on face value for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||||||
Beginning | Issues | Repayments | Business Combination | Others | Ending | |||||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||||||
Structured debentures | ||||||||||||||||||||||||
Exchangeable bonds | — | 240,000 | — | — | — | 240,000 | ||||||||||||||||||
Subordinated fixed rate debentures | 3,386,590 | 1,470,000 | (701,908 | ) | — | — | 4,154,682 | |||||||||||||||||
Fixed rate debentures | 40,596,755 | 83,630,874 | (77,913,609 | ) | — | — | 46,314,020 | |||||||||||||||||
Floating rate debentures | 1,580,000 | 1,040,000 | (300,000 | ) | — | — | 2,320,000 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
45,596,655 | 86,380,874 | (78,915,867 | ) | — | (30,000 | ) | 53,031,662 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Debentures in foreign currencies | ||||||||||||||||||||||||
Floating rate debentures | 2,227,607 | 602,943 | (577,498 | ) | — | 22,365 | 2,275,417 | |||||||||||||||||
Fixed rate debentures | 3,094,196 | 1,697,205 | (186,646 | ) | 277,087 | 6,025 | 4,887,867 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
5,321,803 | 2,300,148 | (764,144 | ) | 277,087 | 28,390 | 7,163,284 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||||||||||
Beginning | Issues | Repayments | Others | Ending | ||||||||||||||||
Debentures in Korean won | ||||||||||||||||||||
Structured debentures | ||||||||||||||||||||
Subordinated fixed rate debentures | 3,437,729 | — | (50,644 | ) | — | 3,387,085 | ||||||||||||||
Fixed rate debentures | 43,466,085 | 69,635,552 | (72,747,371 | ) | — | 40,354,266 | ||||||||||||||
Floating rate debentures | 1,650,000 | 270,000 | (640,000 | ) | — | 1,280,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
48,588,134 | 69,905,552 | (73,438,715 | ) | — | 45,054,971 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Debentures in foreign currencies | ||||||||||||||||||||
Floating rate debentures | 1,791,868 | 532,380 | (33,199 | ) | 20,252 | 2,311,301 | ||||||||||||||
Fixed rate debentures | 2,951,251 | 560,639 | (590,950 | ) | 246,965 | 3,167,905 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
4,743,119 | 1,093,019 | (624,149 | ) | 267,217 | 5,479,206 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
|
106
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
22. Provisions
22.1 Details of provisions as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Provisions for unused loan commitments | ||||||||
Provisions for payment guarantees | 50,400 | 77,759 | ||||||
Provisions for financial guarantee contracts | 6,097 | 6,063 | ||||||
Provisions for restoration cost | 127,056 | 120,340 | ||||||
Others | 125,218 | 115,619 | ||||||
|
|
|
| |||||
|
|
|
|
22.2 Changes in provisions for unused loan commitments, payment guarantees for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | |||||||||||||||||||||||
12-month expected credit losses | Lifetime expected credit losses | 12-month expected credit losses | Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired | Impaired | Non- impaired | Impaired | |||||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||
Transfer to 12-month expected credit losses | 22,532 | (20,724 | ) | (1,808 | ) | 165 | (162 | ) | (3 | ) | ||||||||||||||
Transfer to lifetime expected credit losses | (8,968 | ) | 11,296 | (2,328 | ) | (470 | ) | 470 | — | |||||||||||||||
Impairment | (294 | ) | (3,316 | ) | 3,610 | (5 | ) | (456 | ) | 461 | ||||||||||||||
Provision (reversal) for credit losses * | 15,149 | 52,583 | (167 | ) | 1,555 | (22,688 | ) | (4,985 | ) | |||||||||||||||
Business Combination | 19,426 | — | — | — | — | — | ||||||||||||||||||
Others (change of exchange rate, etc.) | 1,412 | 595 | — | (921 | ) | (394 | ) | 74 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
* | Includes provision related to COVID-19 : Provisions for unused loan commitments |
(In millions of Korean won) | 2019 | |||||||||||||||||||||||
Provisions for unused loan commitments | Provisions for payment guarantees | |||||||||||||||||||||||
12-month expected credit losses | Lifetime expected credit losses | 12-month expected credit losses | Lifetime expected credit losses | |||||||||||||||||||||
Non- impaired | Impaired | Non- impaired | Impaired | |||||||||||||||||||||
Beginning | ||||||||||||||||||||||||
Transfer between stages | ||||||||||||||||||||||||
Transfer to 12-month expected credit losses | 31,002 | (29,727 | ) | (1,275 | ) | 359 | (359 | ) | — | |||||||||||||||
Transfer to lifetime expected credit losses | (15,525 | ) | 15,900 | (375 | ) | (966 | ) | 1,050 | (84 | ) | ||||||||||||||
Impairment | (349 | ) | (1,384 | ) | 1,733 | (24 | ) | (280 | ) | 304 | ||||||||||||||
Provision (reversal) for credit losses | (21,657 | ) | 19,756 | (1,466 | ) | 1,008 | 7,178 | — | ||||||||||||||||
Others (change of exchange rate, etc.) | 711 | 474 | — | 545 | 517 | 296 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ending | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
107
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
22.3 Changes in provisions for financial guarantee contracts for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Beginning | ||||||||
Provision (reversal) | 34 | 2,396 | ||||||
Others | — | (77 | ) | |||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
22.4 Changes in provisions for restoration cost for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Beginning | ||||||||
Provision | 12,935 | 4,067 | ||||||
Reversal | (2,451 | ) | (7,011 | ) | ||||
Used | (7,937 | ) | (3,427 | ) | ||||
Unwinding of discount | 1,786 | 1,508 | ||||||
Change of discount rate | (2 | ) | — | |||||
Business Combination | 2,385 | — | ||||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
Provisions for restoration cost are the present value of estimated costs to be incurred for the restoration of the leased properties. Actual expenses are expected to be incurred at the end of each lease contract. Three-year historical data of expired leases were used to estimate the average lease period. Also, the average restoration expense based on actual three-year historical data and the three-year historical average inflation rate were used to estimate the present value of estimated costs.
108
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
22.5 Changes in other provisions for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Others* | Total | ||||||||||||||||
Beginning | ||||||||||||||||||||
Increase | 56,506 | 1,938 | 2,303 | 34,392 | 95,139 | |||||||||||||||
Decrease | (51,506 | ) | (2,347 | ) | (5,788 | ) | (31,054 | ) | (90,695 | ) | ||||||||||
Business Combination | — | — | 2,366 | 2,789 | 5,155 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | As of September 30, 2020, the Group’s provision on incomplete sales on cardssurance are |
(In millions of Korean won) | 2019 | |||||||||||||||||||
Membership rewards program | Dormant accounts | Litigations | Others* | Total | ||||||||||||||||
Beginning | ||||||||||||||||||||
Increase | 39,186 | 1,847 | 11,249 | 27,766 | 80,048 | |||||||||||||||
Decrease | (39,127 | ) | (2,465 | ) | (8,286 | ) | (31,841 | ) | (81,719 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Ending | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
* | As of September 30, 2019, the Group’s provision on incomplete sales on cardssurance are |
109
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
23. Net Defined Benefit Liabilities (Assets)
23.1 Defined benefit plan
The Group operates defined benefit plans which have the following characteristics:
• | The Group has the obligation to pay the agreed benefits to all its current and former employees. |
• | Actuarial risk (that benefits will cost more than expected) and investment risk fall, in substance, on the Group. |
The net defined benefit liability recognized in the statements of financial position is calculated by independent actuaries in accordance with actuarial valuation methods.
The net defined benefit obligation is calculated using the Projected Unit Credit method (the ‘PUC’). Data used in the PUC such as interest rates, future salary increase rate, mortality rate and consumer price index are based on observable market data and historical data which are updated annually.
Actuarial assumptions may differ from actual results, due to changes in the market, economic trends and mortality trends which may impact defined benefit liabilities and future payments. Actuarial gains and losses arising from changes in actuarial assumptions are recognized in the period incurred through other comprehensive income.
23.2 Changes in the net defined benefit liabilities for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning* | ||||||||||||
Current service cost | 172,900 | — | 172,900 | |||||||||
Interest expense (income) | 34,421 | (30,927 | ) | 3,494 | ||||||||
Remeasurements: | ||||||||||||
Return on plan assets (excluding amounts included in interest income) | — | 3,791 | 3,791 | |||||||||
Contributions | — | (3,031 | ) | (3,031 | ) | |||||||
Payments from plans (benefit payments) | (143,217 | ) | 139,589 | (3,628 | ) | |||||||
Payments from the Group | (27,772 | ) | — | (27,772 | ) | |||||||
Transfer in | 8,626 | (8,626 | ) | — | ||||||||
Transfer out | (8,504 | ) | 8,504 | — | ||||||||
Effect of exchange rate changes | 16 | — | 16 | |||||||||
Effect of business acquisition and disposal | 110,080 | (62,271 | ) | 47,809 | ||||||||
Others | (220 | ) | — | (220 | ) | |||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
* | The net defined benefit liabilities of |
110
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
23.2 Changes in the net defined benefit liabilities for the nine-month periods ended September 30, 2020 and 2019, are as follows: (cont’d)
(In millions of Korean won) | 2019 | |||||||||||
Present value of defined benefit obligation | Fair value of plan assets | Net defined benefit liabilities | ||||||||||
Beginning | ||||||||||||
Current service cost | 169,733 | — | 169,733 | |||||||||
Interest expense (income) | 36,595 | (32,434 | ) | 4,161 | ||||||||
Remeasurements: | ||||||||||||
Return on plan assets (excluding amounts included in interest income) | — | 7,896 | 7,896 | |||||||||
Contributions | — | (23,800 | ) | (23,800 | ) | |||||||
Payments from plans (benefit payments) | (137,629 | ) | 137,606 | (23 | ) | |||||||
Payments from the Group | (26,821 | ) | — | (26,821 | ) | |||||||
Transfer in | 7,425 | (7,425 | ) | — | ||||||||
Transfer out | (7,517 | ) | 7,517 | — | ||||||||
Effect of exchange rate changes | 17 | — | 17 | |||||||||
Others | (43 | ) | (3 | ) | (46 | ) | ||||||
|
|
|
|
|
| |||||||
Ending | ||||||||||||
|
|
|
|
|
|
23.3 Details of the net defined benefit liabilities as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Present value of defined benefit obligation | ||||||||
Fair value of plan assets | (2,041,681 | ) | (2,088,710 | ) | ||||
|
|
|
| |||||
Net defined benefit liabilities | ||||||||
|
|
|
|
23.4 Details of post-employment benefits recognized in profit or loss as employee compensation and benefits for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Current service cost | ||||||||
Net interest expenses of net defined benefit liabilities | 3,494 | 4,161 | ||||||
|
|
|
| |||||
Post-employment benefits * | ||||||||
|
|
|
|
* | Including post-employment benefits amounting to |
111
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
24. Other Liabilities
Details of other liabilities as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Other financial liabilities | ||||||||
Other payables | ||||||||
Prepaid card and debit card payables | 33,563 | 27,555 | ||||||
Accrued expenses | 3,206,721 | 3,066,445 | ||||||
Financial guarantee liabilities | 62,535 | 46,428 | ||||||
Deposits for letter of guarantees and others | 973,897 | 862,968 | ||||||
Domestic exchange settlement credits | 2,405,916 | 2,079,636 | ||||||
Foreign exchanges settlement credits | 75,698 | 114,316 | ||||||
Borrowings from other business accounts | 822 | 256 | ||||||
Other payables from trust accounts | 7,732,128 | 5,216,460 | ||||||
Liability incurred from agency relationships | 446,223 | 771,609 | ||||||
Account for agency businesses | 688,196 | 407,475 | ||||||
Dividend payables | 479 | 473 | ||||||
Lease liabilities | 548,087 | 544,439 | ||||||
Others | 72,609 | 5,930 | ||||||
|
|
|
| |||||
32,516,669 | 22,629,587 | |||||||
|
|
|
| |||||
Other non-financial liabilities | ||||||||
Other payables | 51,997 | 283,771 | ||||||
Unearned revenue | 743,170 | 465,501 | ||||||
Accrued expenses | 691,728 | 716,180 | ||||||
Deferred revenue on credit card points | 211,242 | 206,188 | ||||||
Withholding taxes | 173,653 | 158,992 | ||||||
Separate account liabilities | 9,351,111 | 5,047,080 | ||||||
Others | 201,052 | 229,960 | ||||||
|
|
|
| |||||
11,423,953 | 7,107,672 | |||||||
|
|
|
| |||||
|
|
|
|
112
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
25. Equity
25.1 Share Capital
Details of share capital and number of issued shares of the Parent Company as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Type of share | Ordinary share | Ordinary share | ||||||
Number of authorized shares | 1,000,000,000 | 1,000,000,000 | ||||||
Par value per share (In Korean won) | ||||||||
Number of issued shares | 415,807,920 | 415,807,920 | ||||||
Share capital |
Changes in outstanding shares for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In number of shares) | 2020 | 2019 | ||||||
Beginning | 389,634,335 | 395,551,297 | ||||||
Increase | — | — | ||||||
Decrease | — | (5,916,962 | ) | |||||
|
|
|
| |||||
Ending | 389,634,335 | 389,634,335 | ||||||
|
|
|
|
25.2 Hybrid Securities
Details of hybrid securities classified as equity as of September 30, 2020 and December 31, 2019 are as follows:
(In millions of Korean won) | Issuance date | Maturity | Interest rate (%) | September 30, 2020 | December 31, 2019 | |||||||||||
The 1-1st Hybrid securities | May 2, 2019 | Perpetual bond | 3.23 | |||||||||||||
The 1-2nd Hybrid securities | May 2, 2019 | Perpetual bond | 3.44 | 49,896 | 49,896 | |||||||||||
The 2-1st Hybrid securities | May 8, 2020 | Perpetual bond | 3.30 | 324,099 | — | |||||||||||
The 2-2nd Hybrid securities | May 8, 2020 | Perpetual bond | 3.43 | 74,812 | — | |||||||||||
The 3-1st Hybrid securities | July 14, 2020 | Perpetual bond | 3.17 | 369,099 | — | |||||||||||
The 3-2nd Hybrid securities | July 14, 2020 | Perpetual bond | 3.38 | 29,922 | — | |||||||||||
|
|
|
| |||||||||||||
|
|
|
|
The above hybrid securities are early redeemable by the Group after 5 or 10 years from the issuance date. On the other hand, hybrid securities ofW 574,580 million issued by Kookmin Bank are recognized as non-controlling interests and are early redeemable by the Group every five years after the issuance date.
113
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
25.3 Capital Surplus
Details of capital surplus as of September 30, 2020 and December 31, 2019, are as follows
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Share premium | ||||||||
Loss on sales of treasury shares | (481,332 | ) | (481,332 | ) | ||||
Other capital surplus | 4,002,714 | 4,413,835 | ||||||
Consideration for exchangeable rights | 11,933 | — | ||||||
|
|
|
| |||||
|
|
|
|
25.4 Accumulated Other Comprehensive Income
Details of accumulated other comprehensive income as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Remeasurements of net defined benefit liabilities | ||||||||
Exchange differences on translating foreign operations | 40,028 | 31,793 | ||||||
Revaluation gains on financial instruments at fair value through other comprehensive income | 471,085 | 487,331 | ||||||
Share of other comprehensive income of associates and joint ventures | (3,786 | ) | 3,318 | |||||
Cash flow hedges | (54,319 | ) | (27,333 | ) | ||||
Losses on hedges of a net investment in a foreign operation | (25,863 | ) | (41,992 | ) | ||||
Other comprehensive income arising from separate account | 19,969 | 18,381 | ||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (3,367 | ) | (20,326 | ) | ||||
Net gains on overlay approach adjustment | 235,596 | 187,077 | ||||||
|
|
|
| |||||
|
|
|
|
114
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
25.5 Retained Earnings
Details of retained earnings as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Legal reserves * | ||||||||
Voluntary reserves | 982,000 | 982,000 | ||||||
Unappropriated retained earnings | 20,410,522 | 19,244,738 | ||||||
|
|
|
| |||||
|
|
|
|
* | With respect to the allocation of net profit earned in a fiscal term, the Parent Company must set aside in its legal reserve an amount equal to at least 10% of its profit after tax as reported in the consolidated statement of comprehensive income each time it pays dividends on its net profits earned until its legal reserve reaches at least the aggregate amount of its share capital in accordance with Article 53 of the Financial Holding Company Act. The reserve is not available for the payment of cash dividends, but may be transferred to share capital, or used to reduce accumulated deficit. |
25.5.1 Regulatory reserve for credit losses
Measurement and disclosure of regulatory reserve for credit losses are required in accordance with Articles 26 through 28 of Supervisory Regulations on Financial Holding Companies.
Details of the regulatory reserve for credit losses as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Regulatory reserve for credit losses attributable to: | ||||||||
Shareholders of the Parent Company | ||||||||
Non-controlling interests | 3,737,550 | 3,418,136 | ||||||
|
|
|
| |||||
|
|
|
|
Adjusted profit after provision (reversal) of regulatory reserve for credit losses for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won, except earnings per share) | 2020 | 2019 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Provision (reversal) of regulatory reserve for credit losses | ||||||||||||||||
Adjusted profit after provision of regulatory reserve for credit losses1,2 | 964,164 | 2,545,417 | 918,766 | 2,623,729 | ||||||||||||
Adjusted basic earnings per share after provision of regulatory reserve for credit losses 1 | 2,475 won | 6,533 won | 2,358 won | 6,699 won | ||||||||||||
Adjusted diluted earnings per share after provision of regulatory reserve for credit losses 1 | 2,451 won | 6,469 won | 2,342 won | 6,652 won |
1 | Adjusted profit after provision (reversal) of regulatory reserve for credit losses is not based on Korean IFRS; this is calculated reflecting provision (reversal) of the reserve before tax to the net profit to shareholders of the Parent Company. |
2 | After deducting dividends on hybrid securities. |
115
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
25.6 Treasury Shares
Changes in treasury shares outstanding for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won and in number of shares) | 2020 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares | 26,173,585 | — | — | 26,173,585 | ||||||||||||
Carrying amount |
5,000,000 treasury shares are deposited at Korea Securities Depository for issuing exchangeable bonds.
(In millions of Korean won and in number of shares) | 2019 | |||||||||||||||
Beginning | Acquisition | Disposal | Ending | |||||||||||||
Number of treasury shares | 22,560,240 | 5,916,962 | — | 28,477,202 | ||||||||||||
Carrying amount |
26. Net Interest Income
Details of interest income and interest expense for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||
Three months | Nine months | |||||||
Interest income | ||||||||
Deposits at fair value through profit or loss | ||||||||
Securities measured at fair value through profit or loss | 158,543 | 501,408 | ||||||
Loans measured at fair value through profit or loss | 3,072 | 8,591 | ||||||
Securities measured at fair value through other comprehensive income | 170,977 | 525,383 | ||||||
Loans measured at fair value through other comprehensive income | 1,553 | 6,763 | ||||||
Deposits at amortized cost | 15,222 | 73,640 | ||||||
Securities at amortized cost | 151,343 | 444,900 | ||||||
Loans at amortized cost | 3,026,949 | 9,094,798 | ||||||
Other | 51,037 | 144,471 | ||||||
|
|
|
| |||||
3,578,788 | 10,800,535 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 677,312 | 2,252,383 | ||||||
Debts | 138,519 | 443,909 | ||||||
Debentures | 284,858 | 893,552 | ||||||
Other | 17,956 | 67,300 | ||||||
|
|
|
| |||||
1,118,645 | 3,657,144 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
116
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
26. Net Interest Income (cont’d)
(In millions of Korean won) | 2019 | |||||||
Three months | Nine months | |||||||
Interest income | ||||||||
Deposits at fair value through profit or loss | ||||||||
Securities measured at fair value through profit or loss | 164,165 | 505,106 | ||||||
Loans measured at fair value through profit or loss | 7,561 | 29,863 | ||||||
Securities measured at fair value through other comprehensive income | 196,630 | 581,419 | ||||||
Loans measured at fair value through other comprehensive income | 3,691 | 11,136 | ||||||
Deposits at amortized cost | 42,881 | 114,374 | ||||||
Securities at amortized cost | 148,156 | 448,735 | ||||||
Loans at amortized cost | 3,075,000 | 9,212,946 | ||||||
Other | 34,735 | 106,020 | ||||||
|
|
|
| |||||
3,671,597 | 11,011,986 | |||||||
|
|
|
| |||||
Interest expenses | ||||||||
Deposits | 863,816 | 2,650,889 | ||||||
Debts | 150,415 | 455,857 | ||||||
Debentures | 307,214 | 940,925 | ||||||
Other | 30,732 | 95,728 | ||||||
|
|
|
| |||||
1,352,177 | 4,143,399 | |||||||
|
|
|
| |||||
Net interest income | ||||||||
|
|
|
|
117
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
27. Net Fee and Commission Income
Details of fee and commission income, and fee and commission expense for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Fee and commission income | ||||||||||||||||
Banking activity fees | ||||||||||||||||
Lending activity fees | 23,767 | 70,228 | 21,356 | 61,148 | ||||||||||||
Credit & Debit card related fees and commissions | 343,895 | 1,009,125 | 329,871 | 960,960 | ||||||||||||
Agent activity fees | 50,983 | 147,872 | 42,396 | 123,689 | ||||||||||||
Trust and other fiduciary fees | 83,055 | 244,150 | 90,763 | 294,373 | ||||||||||||
Fund management related fees | 39,811 | 114,641 | 37,749 | 116,148 | ||||||||||||
Guarantee fees | 13,541 | 41,377 | 9,604 | 34,087 | ||||||||||||
Foreign currency related fees | 42,014 | 118,233 | 35,111 | 102,254 | ||||||||||||
Commissions from transfer agent services | 44,747 | 126,503 | 38,520 | 111,602 | ||||||||||||
Other business account commission on consignment | 9,274 | 31,576 | 8,564 | 28,094 | ||||||||||||
Commissions received on securities business | 250,520 | 588,379 | 109,236 | 321,185 | ||||||||||||
Lease fees | 171,567 | 459,658 | 115,490 | 314,879 | ||||||||||||
Others | 84,792 | 245,519 | 72,146 | 212,393 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,204,458 | 3,339,828 | 966,929 | 2,844,405 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Fee and commission expense | ||||||||||||||||
Trading activity related fees * | 13,108 | 33,855 | 7,095 | 21,034 | ||||||||||||
Lending activity fees | 11,663 | 24,001 | 7,566 | 19,157 | ||||||||||||
Credit & Debit card related fees and commissions | 215,897 | 634,677 | 227,736 | 671,203 | ||||||||||||
Outsourcing related fees | 63,447 | 157,119 | 47,123 | 137,208 | ||||||||||||
Foreign currency related fees | 12,326 | 37,586 | 12,707 | 32,789 | ||||||||||||
Others | 98,851 | 282,110 | 83,886 | 246,520 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
415,292 | 1,169,348 | 386,113 | 1,127,911 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net fee and commission income | ||||||||||||||||
|
|
|
|
|
|
|
|
* | The fees from financial assets/liabilities at fair value through profit or loss. |
118
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
28. Net Gains (Losses) on Financial Instruments at Fair Value through Profit or Loss
28.1 Net Gains (Losses) on Financial Instruments at Fair Value through Profit or Loss
Net gain or loss from financial instruments at fair value through profit or loss includes dividend income, gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 149,922 | 454,738 | ||||||
|
|
|
| |||||
483,990 | 1,909,263 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 101,506 | 3,034,348 | ||||||
Currency | 655,108 | 4,718,688 | ||||||
Stock or stock index | 392,381 | 2,092,182 | ||||||
Credit | 6,787 | 23,276 | ||||||
Commodity | 3,169 | 15,509 | ||||||
Other | 24,698 | 211,634 | ||||||
|
|
|
| |||||
1,183,649 | 10,095,637 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | (13,876 | ) | 27,750 | |||||
|
|
|
| |||||
Other financial instruments | 258 | 668 | ||||||
|
|
|
| |||||
1,654,021 | 12,033,318 | |||||||
|
|
|
| |||||
Expense from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | 121,271 | 790,713 | ||||||
Equity securities | 74,526 | 308,034 | ||||||
|
|
|
| |||||
195,797 | 1,098,747 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 99,553 | 3,169,357 | ||||||
Currency | 656,032 | 4,593,330 | ||||||
Stock or stock index | 178,459 | 2,143,794 | ||||||
Credit | (675 | ) | 14,240 | |||||
Commodity | 4,013 | 20,555 | ||||||
Other | 6,587 | 249,648 | ||||||
|
|
|
| |||||
943,969 | 10,190,924 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 34,384 | 109,498 | ||||||
|
|
|
| |||||
Other financial instruments | 43 | 83 | ||||||
|
|
|
| |||||
1,174,193 | 11,399,252 | |||||||
|
|
|
| |||||
Net gains on financial instruments at fair value through profit or losses | ||||||||
|
|
|
|
119
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
28.1 Net Gains (Losses) on Financial Instruments at Fair Value through Profit or Loss (cont’d)
(In millions of Korean won) | 2019 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | ||||||||
Equity securities | 77,754 | 281,457 | ||||||
|
|
|
| |||||
455,960 | 1,674,944 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 1,037,282 | 2,946,776 | ||||||
Currency | 2,197,003 | 5,299,289 | ||||||
Stock or stock index | 444,758 | 1,849,185 | ||||||
Credit | 5,629 | 30,187 | ||||||
Commodity | 1,708 | 12,982 | ||||||
Other | 28,634 | 186,574 | ||||||
|
|
|
| |||||
3,715,014 | 10,324,993 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 46,097 | 74,703 | ||||||
|
|
|
| |||||
Other financial instruments | 2,849 | 2,919 | ||||||
|
|
|
| |||||
4,219,920 | 12,077,559 | |||||||
|
|
|
| |||||
Expense from financial instruments at fair value through profit or loss | ||||||||
Financial assets at fair value through profit or loss | ||||||||
Debt securities | 215,606 | 403,334 | ||||||
Equity securities | 69,171 | 248,493 | ||||||
|
|
|
| |||||
284,777 | 651,827 | |||||||
|
|
|
| |||||
Derivatives held for trading | ||||||||
Interest rate | 1,094,471 | 3,090,359 | ||||||
Currency | 2,117,509 | 5,171,353 | ||||||
Stock or stock index | 319,334 | 1,161,533 | ||||||
Credit | 5,471 | 30,741 | ||||||
Commodity | 1,592 | 7,810 | ||||||
Other | 35,083 | 81,103 | ||||||
|
|
|
| |||||
3,573,460 | 9,542,899 | |||||||
|
|
|
| |||||
Financial liabilities at fair value through profit or loss | 32,033 | 111,736 | ||||||
|
|
|
| |||||
Other financial instruments | 2,814 | 2,837 | ||||||
|
|
|
| |||||
3,893,084 | 10,309,299 | |||||||
|
|
|
| |||||
Net gains on financial instruments at fair value through profit or losses | ||||||||
|
|
|
|
120
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
28.2 Net Gains (Losses) on Financial Instruments Designated at Fair Value through Profit or Loss
Net gain or loss from financial instruments designated at fair value through profit or loss includes dividend income, gains or losses arising from changes in the fair values, sales and redemptions. Details of net gain or loss from financial instruments designated at fair value through profit or loss for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
(42,524 | ) | 583,311 | ||||||
|
|
|
| |||||
Expense from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 201,232 | 746,587 | ||||||
|
|
|
| |||||
201,232 | 746,587 | |||||||
|
|
|
| |||||
Net losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
|
(In millions of Korean won) | 2019 | |||||||
Three months | Nine months | |||||||
Revenue from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | ||||||||
|
|
|
| |||||
100,618 | 322,892 | |||||||
|
|
|
| |||||
Expense from financial instruments designated at fair value through profit or loss | ||||||||
Financial liabilities designated at fair value through profit or loss | 322,778 | 1,657,391 | ||||||
|
|
|
| |||||
322,778 | 1,657,391 | |||||||
|
|
|
| |||||
Net losses on financial instruments designated at fair value through profit or loss | ||||||||
|
|
|
|
121
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
29. Net Other Operating Expenses
Details of other operating income and expenses for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||
Three months | Nine months | |||||||
Other operating income | ||||||||
Revenue related to financial instruments measured at fair value through other comprehensive income | ||||||||
Gain on redemption of financial instruments measured at fair value through other comprehensive income | ||||||||
Gain on disposal of financial instruments measured at fair value through other comprehensive income | 52,433 | 290,158 | ||||||
|
|
|
| |||||
52,388 | 290,438 | |||||||
|
|
|
| |||||
Revenue related to financial assets at amortized cost | ||||||||
Gain on sale of loans at amortized cost | 33,386 | 130,965 | ||||||
Gain on disposal of securities measured at amortized cost | — | 229 | ||||||
|
|
|
| |||||
33,386 | 131,194 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 474,426 | 2,483,198 | ||||||
Dividend income | 1,816 | 39,887 | ||||||
Others | 23,572 | 438,076 | ||||||
|
|
|
| |||||
585,588 | 3,382,793 | |||||||
|
|
|
| |||||
Other operating expenses | ||||||||
Expenses related to financial instruments measured at fair value through other comprehensive income | ||||||||
Losses on redemption of financial instruments measured at fair value through other comprehensive income | 64 | 99 | ||||||
Losses on disposal of financial instruments measured at fair value through other comprehensive income | 3,794 | 7,532 | ||||||
|
|
|
| |||||
3,858 | 7,631 | |||||||
|
|
|
| |||||
Expenses related to financial assets at amortized cost | ||||||||
Loss on sale of loans at amortized cost | 2,275 | 5,649 | ||||||
Loss on disposal of securities measured at amortized cost | 3,764 | 6,513 | ||||||
|
|
|
| |||||
6,039 | 12,162 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 404,035 | 2,325,004 | ||||||
Others | 534,548 | 1,865,696 | ||||||
|
|
|
| |||||
948,480 | 4,210,493 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
122
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
29. Net Other Operating Expenses (cont’d)
(In millions of Korean won) | 2019 | |||||||
Three months | Nine months | |||||||
Other operating income | ||||||||
Revenue related to financial instruments measured at fair value through other comprehensive income | ||||||||
Gain on redemption of financial instruments measured at fair value through other comprehensive income | ||||||||
Gain on disposal of financial instruments measured at fair value through other comprehensive income | 95,478 | 192,905 | ||||||
|
|
|
| |||||
95,478 | 192,955 | |||||||
|
|
|
| |||||
Revenue related to financial assets at amortized cost | ||||||||
Gain on sale of loans at amortized cost | 24,137 | 65,395 | ||||||
|
|
|
| |||||
24,137 | 65,395 | |||||||
|
|
|
| |||||
Gain on foreign exchange transactions | 742,970 | 1,776,275 | ||||||
Dividend income | 5,652 | 50,804 | ||||||
Others | 137,653 | 394,034 | ||||||
|
|
|
| |||||
1,005,890 | 2,479,463 | |||||||
|
|
|
| |||||
Other operating expenses | ||||||||
Expenses related to financial instruments measured at fair value through other comprehensive income | ||||||||
Losses on disposal of financial instruments measured at fair value through other comprehensive income | 1,911 | 2,453 | ||||||
|
|
|
| |||||
1,911 | 2,453 | |||||||
|
|
|
| |||||
Expenses related to financial assets at amortized cost | ||||||||
Loss on sale of loans at amortized cost | 1,419 | 4,809 | ||||||
|
|
|
| |||||
1,419 | 4,809 | |||||||
|
|
|
| |||||
Loss on foreign exchanges transactions | 668,859 | 1,589,465 | ||||||
Others | 538,298 | 1,567,844 | ||||||
|
|
|
| |||||
1,210,487 | 3,164,571 | |||||||
|
|
|
| |||||
Net other operating expenses | ||||||||
|
|
|
|
123
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30. General and Administrative Expenses
30.1 General and Administrative Expenses
Details of general and administrative expenses for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Employee Benefits | ||||||||||||||||
Salaries and employee benefits - salaries | ||||||||||||||||
Salaries and employee benefits - others | 216,554 | 682,757 | 180,077 | 665,103 | ||||||||||||
Post-employment benefits - defined benefit plans | 58,863 | 174,317 | 57,460 | 172,089 | ||||||||||||
Post-employment benefits - defined contribution plans | 8,300 | 24,410 | 7,489 | 20,492 | ||||||||||||
Termination benefits | 63 | 8,874 | 18,652 | 63,775 | ||||||||||||
Share-based payments | 19,342 | 20,738 | 14,625 | 27,952 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
1,007,799 | 2,877,486 | 884,132 | 2,796,766 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Depreciation and amortization | 217,889 | 634,179 | 195,183 | 558,277 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other general and administrative expenses |
| |||||||||||||||
Rental expense | 27,280 | 83,539 | 27,334 | 81,796 | ||||||||||||
Tax and dues | 58,479 | 196,301 | 54,638 | 184,017 | ||||||||||||
Communication | 12,967 | 36,832 | 11,347 | 34,892 | ||||||||||||
Electricity and utilities | 8,907 | 23,416 | 9,073 | 21,767 | ||||||||||||
Publication | 3,178 | 9,495 | 3,386 | 10,808 | ||||||||||||
Repairs and maintenance | 7,010 | 18,012 | 7,089 | 17,300 | ||||||||||||
Vehicle | 3,888 | 9,999 | 3,035 | 8,278 | ||||||||||||
Travel | 2,878 | 8,982 | 5,117 | 15,974 | ||||||||||||
Training | 5,261 | 14,606 | 7,677 | 20,876 | ||||||||||||
Service fees | 52,384 | 165,778 | 55,951 | 156,638 | ||||||||||||
Electronic data processing expenses | 68,952 | 208,166 | 65,650 | 188,116 | ||||||||||||
Advertising | 51,835 | 147,373 | 55,446 | 150,425 | ||||||||||||
Others | 71,904 | 212,053 | 70,793 | 210,766 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
374,923 | 1,134,552 | 376,536 | 1,101,653 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
124
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2 Share-based Payments
30.2.1 Stock grants
The Group changed the scheme of share-based payment from stock options to stock grants in November 2007. The stock grant award program is an incentive plan that sets, on grant date, the maximum number of shares that can be awarded. Actual stock granted at the end of the vesting period is determined in accordance with achievement of pre-specified targets over the vesting period.
Details of stock grants linked to long-term performance as of September 30, 2020, are as follows:
(In number of shares) | Grant date | Number of granted shares 1 | Vesting conditions 2 | |||||
KB Financial Group Inc. |
| |||||||
Series 19 | Nov. 21, 2017 | 46,890 | Services fulfillment, market performance 3 35% and non-market performance 5 65% | |||||
Series 21 | Jan. 01, 2019 | 25,172 | Services fulfillment, market performance 3 0~30% and non-market performance 4 70~100% | |||||
Series 22 | Apr. 01, 2019 | 3,226 | Services fulfillment, market performance 3 30% and non-market performance 4 70% | |||||
Series 23 | May 27, 2019 | 1,436 | Services fulfillment, market performance 3 30% and non-market performance 4 70% | |||||
Series 24 | Jul. 17, 2019 | 11,224 | Services fulfillment, market performance 3 30% and non-market performance 4 70% | |||||
Series 25 | Jan. 01, 2020 | 80,568 | Services fulfillment, market performance 3 0~30% and non-market performance 4 70%~100% | |||||
Series 26 | Mar. 18, 2020 | 1,086 | Services fulfillment, market performance 3 30% and non-market performance 4 70% | |||||
Series 27 | Jun. 16, 2020 | 687 | Services fulfillment, market performance 3 30% and non-market performance 4 70% | |||||
Deferred grant | 2015 | 7,674 | Satisfied | |||||
2016 | 8,705 | Satisfied | ||||||
2017 | 30,001 | Satisfied | ||||||
2018 | 5,960 | Satisfied | ||||||
2019 | 26,437 | Satisfied | ||||||
|
| |||||||
249,066 | ||||||||
|
|
125
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2.1 Stock grants (cont’d)
(In number of shares) | Grant date | Number of granted shares 1 | Vesting conditions 2 | |||||
Kookmin Bank | ||||||||
Series 75 | Jan. 01, 2019 | 154,997 | Services fulfillment, market performance 3 0~50% and non-market performance 4 50~100% | |||||
Series 76 | Apr. 01, 2019 | 5,380 | Services fulfillment, market performance 3 30~50% and non-market performance 4 50~70% | |||||
Series 77 | May 27, 2019 | 4,468 | Services fulfillment, market performance 3 30~50% and non-market performance 4 50~70% | |||||
Series 78 | Nov. 21, 2019 | 36,443 | Services fulfillment, market performance 3 30% and non-market performance 6 70% | |||||
Series 79 | Jan. 01, 2020 | 266,488 | Services fulfillment, market performance 3 0~50% and non-market performance 4 50~100% | |||||
Series 80 | Mar. 01, 2020 | 7,711 | Services fulfillment, market performance 3 30~50% and non-market performance 4 50~70% | |||||
Deferred grant | 2015 | 2,759 | Satisfied | |||||
2016 | 19,109 | Satisfied | ||||||
2017 | 58,380 | Satisfied | ||||||
2018 | 65,511 | Satisfied | ||||||
2019 | 98,194 | Satisfied | ||||||
|
| |||||||
719,440 | ||||||||
|
|
126
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2.1 Stock grants (cont’d)
(In number of shares) | Grant date | Number of granted shares 1 | Vesting conditions 2 | |||||
Other subsidiaries | ||||||||
Stock granted in 2010 | — | 106 | Services fulfillment, market performance 3 10~50% and non-market performance 4, 50~90% | |||||
Stock granted in 2011 | — | 146 | ||||||
Stock granted in 2012 | — | 420 | ||||||
Stock granted in 2013 | — | 622 | ||||||
Stock granted in 2014 | — | 1,028 | ||||||
Stock granted in 2015 | — | 3,323 | ||||||
Stock granted in 2016 | — | 9,103 | ||||||
Stock granted in 2017 | — | 36,814 | ||||||
Stock granted in 2018 | — | 120,189 | ||||||
Stock granted in 2019 | — | 333,084 | ||||||
Stock granted in 2020 | — | 254,019 | ||||||
|
| |||||||
758,854 | ||||||||
|
| |||||||
1,727,360 | ||||||||
|
|
1 | Granted shares represent the total number of shares initially granted to executives and employees that have residual shares as of September 30, 2020 (Deferred grants are residual shares as of September 30, 2020). |
2 | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
3 | Relative TSR (Total Shareholders Return): [(Fair value at the end of the contract - Fair value at the beginning of the contract) + (Total amount of dividend per share paid during the contract period)] / Fair value at the beginning of the contract |
4 | Accomplishment of subsidiaries’ performance and accomplishment of performance results. |
5 | EPS, Asset Quality, HCROI, Profit from non-banking segment |
6 | EPS, Asset Quality |
127
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2.1 Stock grants (cont’d)
Details of stock grants linked to short-term performance as of September 30, 2020, are as follows:
Estimated number of vested shares * | Vesting conditions | |||||||
KB Financial Group Inc. | ||||||||
Stock granted in 2015 | 7,524 | Satisfied | ||||||
Stock granted in 2016 | 6,595 | Satisfied | ||||||
Stock granted in 2017 | 7,385 | Satisfied | ||||||
Stock granted in 2018 | 14,292 | Satisfied | ||||||
Stock granted in 2019 | 28,030 | Satisfied | ||||||
Stock granted in 2020 | 33,690 | Proportional to service period | ||||||
Kookmin Bank | ||||||||
Stock granted in 2015 | 9,887 | Satisfied | ||||||
Stock granted in 2016 | 19,662 | Satisfied | ||||||
Stock granted in 2017 | 30,003 | Satisfied | ||||||
Stock granted in 2018 | 73,989 | Satisfied | ||||||
Stock granted in 2019 | 125,530 | Satisfied | ||||||
Stock granted in 2020 | 111,245 | Proportional to service period | ||||||
Other subsidiaries | ||||||||
Stock granted in 2015 | 12,190 | Satisfied | ||||||
Stock granted in 2016 | 40,942 | Satisfied | ||||||
Stock granted in 2017 | 149,272 | Satisfied | ||||||
Stock granted in 2018 | 345,625 | Satisfied | ||||||
Stock granted in 2019 | 551,667 | Satisfied | ||||||
Stock granted in 2020 | 261,359 | Proportional to service period | ||||||
|
| |||||||
1,828,887 | ||||||||
|
|
* | Executives and employees were given the option of deferred payment of the granted shares (after the date of retirement), payment ratio, and payment period. Accordingly, a certain percentage of the granted amount is deferred for up to five years after the date of retirement after the deferred grant has been confirmed. |
The accrued expenses representing share-based payments as of September 30, 2020 and December 31, 2019, areW 109,254 million andW 124,853 million, respectively. In addition, compensation costs from share-based payments that amounts toW 20,738 million andW 27,952 million were recognized for the nine-month periods ended September 30, 2020 and 2019, respectively.
128
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2.2 Mileage Stock
Details of mileage stock as of September 30, 2020, are as follows:
(In number of shares) | Grant date | Number of granted shares1 | Expected exercise period (years) 2 | Remaining shares | ||||||||
Stock granted in 2017 | ||||||||||||
Nov. 01, 2017 | 120 | 0.00~0.08 | 86 | |||||||||
Nov. 06, 2017 | 106 | 0.00~0.10 | 84 | |||||||||
Dec. 06, 2017 | 105 | 0.00~0.18 | 83 | |||||||||
Dec. 26, 2017 | 255 | 0.00~0.24 | 170 | |||||||||
Dec. 29, 2017 | 114 | 0.00~0.24 | 58 | |||||||||
Stock granted in 2018 | ||||||||||||
Jan. 10, 2018 | 19,197 | 0.00~0.28 | 14,194 | |||||||||
Feb. 12, 2018 | 9 | 0.00~0.37 | 7 | |||||||||
Apr. 02, 2018 | 115 | 0.00~0.50 | 99 | |||||||||
Apr. 30, 2018 | 86 | 0.00~0.58 | 58 | |||||||||
May 08, 2018 | 170 | 0.00~0.60 | 147 | |||||||||
Jun. 01, 2018 | 140 | 0.00~0.67 | 116 | |||||||||
Jul. 02, 2018 | 180 | 0.00~0.75 | 123 | |||||||||
Aug. 07, 2018 | 194 | 0.00~0.85 | 153 | |||||||||
Aug. 09, 2018 | 47 | 0.00~0.85 | 36 | |||||||||
Aug. 14, 2018 | 30 | 0.00~0.87 | 30 | |||||||||
Aug. 16, 2018 | 130 | 0.00~0.87 | 98 | |||||||||
Sep. 07, 2018 | 106 | 0.00~0.93 | 82 | |||||||||
Oct. 04, 2018 | 129 | 0.00~1.01 | 88 | |||||||||
Nov. 01, 2018 | 258 | 0.00~1.08 | 221 | |||||||||
Nov. 06, 2018 | 236 | 0.00~1.10 | 173 | |||||||||
Dec. 03, 2018 | 132 | 0.00~1.17 | 132 | |||||||||
Dec. 04, 2018 | 21 | 0.00~1.18 | 21 | |||||||||
Dec. 07, 2018 | 91 | 0.00~1.18 | 85 | |||||||||
Dec. 12, 2018 | 64 | 0.00~1.20 | 38 | |||||||||
Dec. 18, 2018 | 271 | 0.00~1.21 | 237 | |||||||||
Dec. 19, 2018 | 42 | 0.00~1.22 | 34 | |||||||||
Dec. 31, 2018 | 127 | 0.00~1.25 | 106 |
129
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
30.2.2 Mileage Stock (cont’d)
(In number of shares) | Grant date | Number of granted shares1 | Expected exercise period (years) 2 | Remaining shares | ||||||||||
Stock granted in 2019 | ||||||||||||||
Jan. 11, 2019 | 26,580 | 0.00~1.28 | 22,804 | |||||||||||
Feb. 01, 2019 | 12 | 0.00~1.34 | 8 | |||||||||||
Apr. 01, 2019 | 167 | 0.00~1.50 | 119 | |||||||||||
Apr. 18, 2019 | 105 | 0.00~1.55 | 81 | |||||||||||
Apr. 22, 2019 | 33 | 0.00~1.56 | 33 | |||||||||||
Jul. 01, 2019 | 109 | 0.00~1.75 | 87 | |||||||||||
Aug. 29, 2019 | 39 | 0.00~1.91 | 39 | |||||||||||
Sep. 02, 2019 | 50 | 0.00~1.92 | 50 | |||||||||||
Nov. 01, 2019 | 119 | 0.00~2.08 | 119 | |||||||||||
Nov. 08, 2019 | 14 | 0.00~2.10 | 14 | |||||||||||
Dec. 05, 2019 | 56 | 0.00~2.18 | 56 | |||||||||||
Dec. 06, 2019 | 84 | 0.00~2.18 | 84 | |||||||||||
Dec. 31, 2019 | 87 | 0.00~2.25 | 87 | |||||||||||
Stock granted in 2020 | ||||||||||||||
Jan. 18, 2020 | 29,065 | 0.00~2.30 | 28,107 | |||||||||||
May 12, 2020 | 46 | 0.00~2.61 | 46 | |||||||||||
Jun. 30, 2020 | 206 | 0.00~2.75 | 206 | |||||||||||
Aug. 26, 2020 | 40 | 0.00~2.90 | 40 | |||||||||||
|
|
|
| |||||||||||
79,287 | 68,739 | |||||||||||||
|
|
|
|
1 | Mileage stock may be exercised after one year from the grant date for two years. When the mileage stock is exercised, the closing price of prior month is applied. However, in case of transfer or retirement during the vesting period, mileage stock may still be exercised at the closing price of prior month. |
2 | The remaining shares are assessed based on the stock price as of September 30, 2020. These shares are vested immediately at grant date. |
The accrued expenses representing mileage stock share-based payments as of September 30, 2020 and December 31, 2019, areW 2,581 million andW 2,705 million, respectively. In addition, the compensation costs from mileage stock share-based payments that amount toW 677 million andW 1,034 million were recognized for the nine-month periods ended September 30, 2020 and 2019, respectively.
130
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
31. Net Other Non-operating Income (Expenses)
Details of other non-operating income and expenses for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Other non-operating income | ||||||||||||||||
Gain on disposal of property and equipment | ||||||||||||||||
Rent received | 27,048 | 79,454 | 24,490 | 64,594 | ||||||||||||
Gain on a bargain purchase | 145,067 | 145,067 | — | — | ||||||||||||
Others | 18,010 | 61,131 | 8,008 | 60,056 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
233,667 | 333,899 | 32,989 | 153,842 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Other non-operating expenses | ||||||||||||||||
Loss on disposal in property and equipment | 2,665 | 11,588 | 191 | 4,615 | ||||||||||||
Donation | 25,593 | 72,565 | 10,237 | 50,130 | ||||||||||||
Restoration cost | 35 | 1,152 | (630 | ) | 2,040 | |||||||||||
Management cost for special bonds | 697 | 2,218 | 764 | 2,384 | ||||||||||||
Others | 8,666 | 71,502 | 11,611 | 33,298 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
37,656 | 159,025 | 22,173 | 92,467 | |||||||||||||
|
|
|
|
|
|
|
| |||||||||
Net other non-operating income (expenses) | ||||||||||||||||
|
|
|
|
|
|
|
|
131
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
32. Income Tax Expense
Income tax expense for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Tax payable | ||||||||
Current tax expense | ||||||||
Adjustments recognized in the period for current tax of prior years | (16,095 | ) | (51,327 | ) | ||||
|
|
|
| |||||
1,009,626 | 755,899 | |||||||
|
|
|
| |||||
Changes in deferred income tax assets (liabilities) * | 46,673 | 353,968 | ||||||
|
|
|
| |||||
Income tax recognized directly in equity | ||||||||
Remeasurements of net defined benefit liabilities | 1,042 | 2,171 | ||||||
Exchange difference in foreign operation | (668 | ) | (21,118 | ) | ||||
Financial assets measured at fair value through other comprehensive income | 6,048 | (39,218 | ) | |||||
Shares of other comprehensive income of investments in associates and joint ventures | 2,926 | (3,378 | ) | |||||
Cash flow hedges | 10,197 | 14,599 | ||||||
Hedges of a net investment in a foreign operation | (5,175 | ) | 8,029 | |||||
Other comprehensive income of separate account | (602 | ) | (11,087 | ) | ||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (6,437 | ) | 4,394 | |||||
Net overlay adjustments | (18,649 | ) | (64,429 | ) | ||||
Consideration for exchangeable rights | (4,526 | ) | — | |||||
|
|
|
| |||||
(15,844 | ) | (110,037 | ) | |||||
|
|
|
| |||||
Others | 387 | 6,983 | ||||||
|
|
|
| |||||
Tax expense | ||||||||
|
|
|
|
(*) | Effect on business combination is excluded. |
33. Dividends
The dividends to the shareholders of the Company in respect of the year ended December 31, 2019, ofW 2,210 per share, amounting to total dividends ofW 861,092 million, were paid in April 2020. The dividends paid to the shareholders of the Parent Company in 2019 wereW 759,736 million (W 1,920 per share).
132
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
34. Accumulated Other Comprehensive Income
Details of changes in accumulated other comprehensive income for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||||||
Beginning balance | Changes except for reclassification | Reclassification to profit or loss | Replaced by retained earnings | Tax effect | Ending balance | |||||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||||||
Exchange differences on translating foreign operations | 31,793 | 8,903 | — | — | (668 | ) | 40,028 | |||||||||||||||||
Revaluation gains (losses) on financial instruments at fair value through other comprehensive income | 487,331 | 422,924 | (118,811 | ) | (326,407 | ) | 6,048 | 471,085 | ||||||||||||||||
Share of other comprehensive income of associates and joint ventures | 3,318 | (10,030 | ) | — | — | 2,926 | (3,786 | ) | ||||||||||||||||
Cash flow hedges | (27,333 | ) | (71,870 | ) | 34,687 | — | 10,197 | (54,319 | ) | |||||||||||||||
Losses on hedges of a net investment in a foreign operation | (41,992 | ) | 21,304 | — | — | (5,175 | ) | (25,863 | ) | |||||||||||||||
Other comprehensive income arising from separate account | 18,381 | 13,668 | (11,478 | ) | — | (602 | ) | 19,969 | ||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (20,326 | ) | 23,396 | — | — | (6,437 | ) | (3,367 | ) | |||||||||||||||
Net gains on overlay approach adjustment | 187,077 | 93,570 | (26,402 | ) | — | (18,649 | ) | 235,596 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
133
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
34. Accumulated Other Comprehensive Income (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||||||
Beginning balance | Changes except for reclassification | Reclassification to profit or loss | Replaced by retained earnings | Tax effect | Ending balance | |||||||||||||||||||
Remeasurements of net defined benefit liabilities | ||||||||||||||||||||||||
Exchange differences on translating foreign operations | (5,784 | ) | 111,429 | 5,353 | — | (21,118 | ) | 89,880 | ||||||||||||||||
Revaluation gains on financial instruments at fair value through other comprehensive income | 450,694 | 215,400 | (94,549 | ) | 25,392 | (39,218 | ) | 557,719 | ||||||||||||||||
Share of other comprehensive income (losses) of associates and joint ventures | (4,377 | ) | 12,329 | — | — | (3,378 | ) | 4,574 | ||||||||||||||||
Cash flow hedges | 5,849 | (95,583 | ) | 37,178 | — | 14,599 | (37,957 | ) | ||||||||||||||||
Losses on hedges of a net investment in a foreign operation | (33,092 | ) | (30,505 | ) | 1,317 | — | 8,029 | (54,251 | ) | |||||||||||||||
Other comprehensive income arising from separate account | 15,017 | 45,911 | (5,661 | ) | — | (11,087 | ) | 44,180 | ||||||||||||||||
Fair value changes on financial liabilities designated at fair value due to own credit risk | (8,954 | ) | (15,979 | ) | — | — | 4,394 | (20,539 | ) | |||||||||||||||
Net gains (losses) on overlay approach adjustment | (7,146 | ) | 234,529 | (5,850 | ) | — | (64,429 | ) | 157,104 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
134
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
35. Earnings per Share
35.1 Basic Earnings per Share
Calculations of basic earnings per share on the profit attributable to ordinary equity holders of the Parent Company are as follows:
35.1.1 Weighted average number of ordinary shares outstanding
Details of weighted average number of ordinary shares outstanding for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In number of shares) | 2020 | 2019 | ||||||||||||||
Three months | Nine months | Three months | Nine months | |||||||||||||
Beginning (A) | 415,807,920 | 415,807,920 | 418,111,537 | 418,111,537 | ||||||||||||
Acquisition of treasury shares (B) | (26,173,585 | ) | (26,173,585 | ) | (28,477,202 | ) | (26,475,254 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average number of ordinary shares outstanding (C=A+B) | 389,634,335 | 389,634,335 | 389,634,335 | 391,636,283 | ||||||||||||
|
|
|
|
|
|
|
|
35.1.2 Basic earnings per share
Details of basic earnings per share for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In Korean won and in number of shares) | 2020 | |||||||
Three months | Nine months | |||||||
Profit attributable to shareholders of the Parent Company | ||||||||
Deduction: Dividends on hybrid securities | 6,580,625,000 | 13,093,125,000 | ||||||
|
|
|
| |||||
Profit attributable to the ordinary equity holders of the Parent Company (A) | 1,160,003,156,855 | 2,864,830,484,203 | ||||||
Weighted average number of ordinary shares outstanding (B) | 389,634,335 | 389,634,335 | ||||||
|
|
|
| |||||
Basic earnings per share (C=A/B) | ||||||||
|
|
|
|
(In Korean won and in number of shares) | 2019 | |||||||
Three months | Nine months | |||||||
Profit attributable to shareholders of the Parent Company | ||||||||
Deduction: Dividends on hybrid securities | 3,256,250,000 | 3,256,250,000 | ||||||
|
|
|
| |||||
Profit attributable to the ordinary equity holders of the Parent Company (A) | 937,027,531,195 | 2,773,871,939,342 | ||||||
Weighted average number of ordinary shares outstanding (B) | 389,634,335 | 391,636,283 | ||||||
|
|
|
| |||||
Basic earnings per share (C=A/B) | ||||||||
|
|
|
|
135
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
35.2 Diluted Earnings per Share
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group has categories of dilutive potential ordinary shares: Stock Grant and ordinary share exchange rights of exchangeable bonds.
A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Group’s outstanding shares for the year) based on the monetary value of Stock Grants. The number of shares calculated above is compared with the number of shares that would have been issued assuming the settlement of Stock Grants.
In addition, exchangeable bonds issued for the nine-month period ended September 30, 2020, were included in potential ordinary shares from the exercisable date of the exchange right, and interest expenses after tax for the period, were added to profit for the period attributable to dilutive potential ordinary shareholders.
35.2.1 Adjusted profit for diluted earnings per share
Adjusted profit for diluted earnings per share for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In Korean won) | 2020 | |||||||
Three months | Nine months | |||||||
Profit attributable to shareholders of the Parent Company | ||||||||
Deduction: dividends on hybrid securities | 6,580,625,000 | 13,093,125,000 | ||||||
|
|
|
| |||||
Profit attributable to ordinary equity holders of the Parent Company | 1,160,003,156,855 | 2,864,830,484,203 | ||||||
Adjustments: interest expense on exchangeable bonds | 210,675,256 | 210,675,256 | ||||||
|
|
|
| |||||
Adjusted profit for diluted earnings per share | ||||||||
|
|
|
|
(In Korean won) | 2019 | |||||||
Three months | Nine months | |||||||
Profit attributable to shareholders of the Parent Company | ||||||||
Deduction: dividends on hybrid securities | — | — | ||||||
|
|
|
| |||||
Profit attributable to ordinary equity holders of the Parent Company | 937,027,531,195 | 2,773,871,939,342 | ||||||
|
|
|
| |||||
Adjustments: interest expense on exchangeable bonds | — | — | ||||||
|
|
|
| |||||
Adjusted profit for diluted earnings per share | ||||||||
|
|
|
|
136
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
35.2.2 Weighted average number of ordinary shares outstanding for diluted earnings per share
Adjusted weighted average number of ordinary shares outstanding to calculate diluted earnings per share for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In number of shares) | 2020 | |||||||
Three months | Nine months | |||||||
Weighted average number of ordinary shares issued and outstanding | 389,634,335 | 389,634,335 | ||||||
Adjustment: | ||||||||
Stock grants | 3,114,369 | 3,297,357 | ||||||
Exchangeable bonds | 1,793,478 | 602,190 | ||||||
|
|
|
| |||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 394,542,182 | 393,533,882 | ||||||
|
|
|
|
(In number of shares) | 2019 | |||||||
Three months | Nine months | |||||||
Weighted average number of ordinary shares issued and outstanding | 389,634,335 | 391,636,283 | ||||||
Adjustment: | ||||||||
Stock grants | 2,608,479 | 2,801,308 | ||||||
|
|
|
| |||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 392,242,814 | 394,437,591 | ||||||
|
|
|
|
35.2.3 Diluted earnings per share
Details of diluted earnings per share for the three-month and nine-month periods ended September 30, 2020 and 2019, are as follows:
(In Korean won and in number of shares) | 2020 | |||||||
Three months | Nine months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 394,542,182 | 393,533,882 | ||||||
|
|
|
| |||||
Diluted earnings per share | ||||||||
|
|
|
|
(In Korean won and in number of shares) | 2019 | |||||||
Three months | Nine months | |||||||
Adjusted profit for diluted earnings per share | ||||||||
Adjusted weighted average number of ordinary shares outstanding for diluted earnings per share | 392,242,814 | 394,437,591 | ||||||
|
|
|
| |||||
Diluted earnings per share | ||||||||
|
|
|
|
137
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
36. Insurance Contracts
36.1 Insurance Contract Liabilities
Details of insurance contract liabilities presented within other liabilities as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||
Non-life insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve * | ||||||||||||||||
Reserve for outstanding claims | 2,574,213 | 273,491 | 2,354 | 2,850,058 | ||||||||||||
Unearned premium reserve | 1,835,305 | 12,113 | 933 | 1,848,351 | ||||||||||||
Reserve for participating policyholders’ dividends | 112,131 | 36,609 | — | 148,740 | ||||||||||||
Unallocated divisible surplus to future policyholders | 65,494 | 7,632 | — | 73,126 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 20,090 | 8,309 | — | 28,399 | ||||||||||||
Guarantee reserve | — | 861,515 | — | 861,515 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
* | Negative VOBA is included |
(In millions of Korean won) | December 31, 2019 | |||||||||||||||
Non-life insurance | Life insurance | Others | Total | |||||||||||||
Long-term insurance premium reserve | ||||||||||||||||
Reserve for outstanding claims | 2,297,256 | 101,690 | 2,563 | 2,401,509 | ||||||||||||
Unearned premium reserve | 1,522,827 | 4,603 | 845 | 1,528,275 | ||||||||||||
Reserve for participating policyholders’ dividends | 117,094 | 29,745 | — | 146,839 | ||||||||||||
Unallocated divisible surplus to future policyholders | 46,901 | 4,202 | — | 51,103 | ||||||||||||
Reserve for compensation for losses on dividend-paying insurance contracts | 20,090 | 5,784 | — | 25,874 | ||||||||||||
Guarantee reserve | — | 22,229 | — | 22,229 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
138
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
36.2 Net Insurance Income
Details of insurance income and expenses for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Insurance Income | ||||||||
Premium income | ||||||||
Reinsurance income | 620,730 | 616,105 | ||||||
Reversal of policy reserves | 120 | 1,268 | ||||||
Separate account income | 146,026 | 150,208 | ||||||
Income of change in reinsurance assets | 191,850 | 74,026 | ||||||
Other insurance income | 5,001 | 8,677 | ||||||
|
|
|
| |||||
10,390,123 | 9,202,914 | |||||||
|
|
|
| |||||
Insurance Expense | ||||||||
Insurance claims paid | 3,904,634 | 3,705,132 | ||||||
Dividend expense | 8,443 | 7,304 | ||||||
Refunds of surrender value | 2,414,155 | 2,138,165 | ||||||
Reinsurance expense | 839,739 | 754,363 | ||||||
Provision of policy reserves | 1,779,123 | 1,170,023 | ||||||
Separate account expenses | 82,715 | 98,766 | ||||||
Insurance operating expenses | 336,117 | 338,292 | ||||||
Deferred acquisition costs | 551,287 | 501,808 | ||||||
Expenses of change in reinsurance assets | 276 | 301 | ||||||
Claim survey expenses paid | 43,831 | 36,194 | ||||||
Other insurance expenses | 140,156 | 152,119 | ||||||
|
|
|
| |||||
10,100,476 | 8,902,467 | |||||||
|
|
|
| |||||
Net insurance income | ||||||||
|
|
|
|
139
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
36.3 Application of the Overlay Approach
The Group adopted the overlay approach in accordance with Korean IFRS 1104, for the first-time application of Korean IFRS 1109.
36.3.1 Overlay Approach
Details of the financial assets with the overlay approach applied as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Financial assets at fair value through profit or loss | ||||||||
Due from financial institutions | ||||||||
Debt securities | 7,734,910 | 7,955,286 | ||||||
Equity securities | 260,150 | 52,250 | ||||||
|
|
|
| |||||
|
|
|
|
36.3.2 Net gains (losses) on Overlay Approach Adjustment
Changes in net gains (losses) on overlay adjustment for the nine-month period ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||
Beginning* | ||||||||
Recognition of other comprehensive income due to acquisition and valuation | 67,661 | 168,491 | ||||||
Reclassification to profit or loss due to disposal | (19,142 | ) | (4,241 | ) | ||||
|
|
|
| |||||
Ending | ||||||||
|
|
|
|
* | Amounts are net of tax |
140
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
37. Supplemental Statement of Cash Flows
Details of cash and cash equivalents as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Cash | ||||||||
Checks with other banks | 242,242 | 383,500 | ||||||
Due from Bank of Korea | 11,500,699 | 8,607,911 | ||||||
Due from other financial institutions | 10,843,285 | 9,535,049 | ||||||
|
|
|
| |||||
25,380,724 | 20,837,878 | |||||||
|
|
|
| |||||
Due from financial institutions at fair value through profit or loss | 128,144 | 216,367 | ||||||
|
|
|
| |||||
25,508,868 | 21,054,245 | |||||||
|
|
|
| |||||
Restricted cash from financial institutions | (14,953,016 | ) | (13,372,966 | ) | ||||
Due from financial institutions with original maturities over three months | (1,963,750 | ) | (1,557,554 | ) | ||||
|
|
|
| |||||
(16,916,766 | ) | (14,930,520 | ) | |||||
|
|
|
| |||||
|
|
|
|
Cash inflows and outflows from income tax, interests and dividends for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | Activity | 2020 | 2019 | |||||||||
Income tax paid | Operating | |||||||||||
Interest received | Operating | 11,298,996 | 11,286,669 | |||||||||
Interest paid | Operating | 3,823,883 | 3,981,127 | |||||||||
Dividends received | Operating | 154,154 | 177,243 | |||||||||
Dividends paid | Financing | 874,185 | 762,992 |
141
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
38. Contingent Liabilities and Commitments
38.1 Payment Guarantees
Details of payment guarantees as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Confirmed payment guarantees | ||||||||
Confirmed payment guarantees in Korean won | ||||||||
Payment guarantees for KB purchasing loan | ||||||||
Other payment guarantees | 754,978 | 746,823 | ||||||
|
|
|
| |||||
950,361 | 908,137 | |||||||
|
|
|
| |||||
Confirmed payment guarantees in foreign currency | ||||||||
Acceptances of letter of credit | 212,557 | 155,151 | ||||||
Letter of guarantees | 41,484 | 49,754 | ||||||
Bid bond | 73,113 | 37,765 | ||||||
Performance bond | 776,236 | 718,097 | ||||||
Refund guarantees | 914,558 | 1,022,646 | ||||||
Other payment guarantees in foreign currency | 3,163,995 | 2,935,939 | ||||||
|
|
|
| |||||
5,181,943 | 4,919,352 | |||||||
|
|
|
| |||||
Financial guarantees | ||||||||
Payment guarantees for mortgage | 84,272 | 47,384 | ||||||
Overseas debt guarantees | 418,560 | 406,680 | ||||||
International financing guarantees in foreign currencies | 235,852 | 231,685 | ||||||
Other financing payment guarantees | 50,951 | 230,000 | ||||||
|
|
|
| |||||
789,635 | 915,749 | |||||||
|
|
|
| |||||
6,921,939 | 6,743,238 | |||||||
|
|
|
| |||||
Unconfirmed acceptances and guarantees | ||||||||
Guarantees of letter of credit | 1,467,416 | 1,845,508 | ||||||
Refund guarantees | 352,641 | 654,497 | ||||||
|
|
|
| |||||
1,820,057 | 2,500,005 | |||||||
|
|
|
| |||||
|
|
|
|
142
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
38.2 Commitments
Details of commitments as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||
Commitments | ||||||||
Corporate loan commitments | ||||||||
Retail loan commitments | 46,611,002 | 42,582,736 | ||||||
Credit line on credit cards | 65,621,620 | 60,667,219 | ||||||
Purchase of other security investment and others | 7,924,640 | 6,617,253 | ||||||
|
|
|
| |||||
163,289,591 | 151,797,615 | |||||||
|
|
|
| |||||
Financial Guarantees | ||||||||
Credit line | 3,267,907 | 2,340,141 | ||||||
Purchase of security investment | 595,200 | 591,500 | ||||||
|
|
|
| |||||
3,863,107 | 2,931,641 | |||||||
|
|
|
| |||||
|
|
|
|
38.3 Other Matters (including litigation)
a) The Group has filed 131 lawsuits as a plaintiff (excluding minor lawsuits in relation to the collection or management of loans), involving aggregate claims ofW 485,060 million, and faces 264 lawsuits as a defendant (excluding minor lawsuits in relation to the collection or management of loans) involving aggregate damages ofW 340,658 million, which arose in the normal course of the business and are still pending as of September 30, 2020.
b) As of September 30, 2020, Kookmin bank has entered into a construction contract of building the integrated company building, amounting toW 171,142 million, and the amount of total expenses incurred in relation to the construction contract isW 141,956 million for the nine-month period ended September 30, 2020.
c) As of September 30, 2020, Kookmin Bank has entered into construction contracts amounting toW 258,413 million related to The K Project (IT infrastructure construction for KB’s digital transformation to cope with change of IT technology and finance environment), and the amount of total expenses incurred isW 81,471 million for the nine-month period ended September 30, 2020.
d) Kookmin Bank has entered into an agreement with PT Bosowa Corporindo, the major shareholder of PT Bank Bukopin TBK. Under this agreement, Kookmin Bank and PT Bosowa Corporindo have a right of first refusal and a tag-along right. In addition, Kookmin Bank can exercise a drag-along right for the duration of two years after three years from the acquisition of shares (the acquisition date : July 27, 2018), subject to the occurrence of violation of the agreement between shareholders.
e) While setting up a fraud detection system, a computer contractor employed by the personal credit ratings firm Korea Credit Bureau caused a widespread data breach in June 2013, resulting in the theft of cardholders’ personal information. As a result of the breach of customer personal information, the KB Kookmin Card received a notification from the Financial Services Commission that the KB Kookmin Card is subject to a temporary three-month operating suspension as of February 16, 2014. As of September 30, 2020, in respect of the incident, all lawsuits in progress have been closed. As of December 31, 2019, the Group faced 11 legal claims filed as a defendant, with an aggregate claim ofW 444 million, and a provision liability ofW 2,549 million has been recognized for these lawsuits. In addition, the Group took out the personal information protection liability insurance.
143
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
38.3 Other Matters (including litigation) (cont’d)
f) As of September 30, 2020, the Group is not able to dispose, transfer or collateralize the shares of a joint-venture lease company or the rights for those to a third party without the written consent of Kolao Holdings for five years (the restriction period for the disposal of its equity) from the date of initial investment for KB KOLAO LEASING Co., LTD. However, KB Kookmin Card and KB Capital Co., Ltd. may transfer all or part of the shares of the joint-venture lease company to an affiliate that has complied with all the terms and conditions of the contract regarding the establishment and operation of the joint-venture lease company and has agreed to take over the liability for the joint-venture lease company. Each party of the joint venture lease company may transfer all or part of its equity, as determined separately, after the restriction period for the disposal of its equity has expired. Meanwhile, according to the agreement, KB KOLAO LEASING Co., LTD. disposes affiliated receivables, which are overdue for more than three months, of Kolao Holdings to Lanexang Leasing Co., Ltd.
g) As of September 30, 2020, KB Capital Co., Ltd. and PT Sunindo Primasura shall retain the shares of PT Sunindo KB Finance for five years from the completion of share purchase. If one party sells all or part of the shares, provides them as collateral, trades or disposed of them, the other party could exercise a call option through a written proposal including transfer price, payment method and others provided by the counterparty. Meanwhile, the shareholders of PT Sunindo KB Finance are allowed to have dividends for up to 20% of net profit after taxes for each fiscal year starting from the first fiscal year after third consecutive year of income available for dividends.
h) KB Securities is a professional private equity investment firm which sells private investment funds that loans capital to corporations (borrowers) who invest in rental apartment of disables in Australia. KB Securities soldW 326,500 million in funds and trusts to individuals and institutional investors. However, KB Securities is in probable of a loss of investment principal because the operation of the funds became impossible due to a contract breach of a local borrower. In this regard, 2 lawsuits were filed with the Group in September 30, 2020. There is a possibility of further lawsuits in the future. The result of the lawsuits is unpredictable as of now.
i) Regarding Lime Asset Management, KB Securities is holding PIS(Portfolio Index Swap) contract in related to Lime Thetis Qualified Investor Private Investment Trust No.2 and Lime Pluto FI Qualified Investor Private Investment Trust No.D-1, which are suspended to repurchase in fourth quarter of 2019 and KB Securities holds beneficiary certificates and TRS contracts as underlying asset amount toW 298,500 million. On the other hand, KB Securities has sold feeder fund of applicable funds amounts toW 68,100 million. On October 20, 2020, Lime Asset Management received a decision on cancellation of registration from Sanctions Committee of Financial Supervisory Service and plans to continue recover the investments by transferring most of the repurchase suspended funds and normal funds to Wellbridge Asset Management (the bridge management company). In relation to the above repurchase suspended funds, it is difficult to predict whether and when its repurchase will be resume and there is possibility of lawsuits to be filed in the future, but the impact on the consolidated financial statements is unpredictable as of now.
j) The ongoing COVID-19 pandemic has a negative impact on the global economy and has increased uncertainty in estimation of the Group’s expected credit losses on certain portfolios and potential impairment on assets. The Group’s ability to generate revenue may be adversely affected by the factors including;
• | uncertainties arising from significant increases in credit risks of borrowers affected by COVID-19 pandemic |
• | uncertainties arising from forward-looking macroeconomic information in estimating expected credit losses |
• | depreciation of Korean won against major currencies causing increase in the payment amount of principal and interests of debts denominated in foreign currencies; and |
• | a significant decline in fair value of the Group’s investments in companies affected by COVID-19 pandemic. |
Meanwhile, the Group’s accounting policy is described in Note 3.2 Assessment of expected credit losses on financial instruments related to COVID-19 and the impact on estimating expected credit losses is described in Note 10 Changes in the allowances for loan losses and Note 22 Changes in provisions for unused loan commitments, payment guarantees.
144
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39. Subsidiaries
39.1 Consolidated subsidiaries
Details of major subsidiaries as of September 30, 2020, are as follows:
Investor | Investee | Ownership interests(%) | Location | Date of financial statements | Industry | |||||||||
KB Financial Group Inc. | Kookmin Bank | 100.00 | Korea | Sep. 30 | �� | Banking and foreign exchange transaction | ||||||||
KB Securities Co., Ltd. | 100.00 | Korea | Sep. 30 | Financial investment | ||||||||||
KB Insurance Co., Ltd. | 100.00 | Korea | Sep. 30 | Non-life insurance | ||||||||||
KB Kookmin Card Co., Ltd. | 100.00 | Korea | Sep. 30 | Credit card and installment finance | ||||||||||
Prudential Life Insurance Company of Korea Ltd. | 100.00 | Korea | Sep. 30 | Life insurance | ||||||||||
KB Asset Management Co., Ltd. | 100.00 | Korea | Sep. 30 | Collective investment and advisory | ||||||||||
KB Capital Co., Ltd. | 100.00 | Korea | Sep. 30 | Financial Leasing | ||||||||||
KB Life Insurance Co., Ltd. | 100.00 | Korea | Sep. 30 | Life insurance | ||||||||||
KB Real Estate Trust Co., Ltd. | 100.00 | Korea | Sep. 30 | Real estate trust management | ||||||||||
KB Savings Bank Co., Ltd. | 100.00 | Korea | Sep. 30 | Savings banking | ||||||||||
KB Investment Co., Ltd. | 100.00 | Korea | Sep. 30 | Capital investment | ||||||||||
KB Data System Co., Ltd. | 100.00 | Korea | Sep. 30 | Software advisory, development, and supply | ||||||||||
KB Credit Information Co., Ltd. | 100.00 | Korea | Sep. 30 | Collection of receivables or credit investigation | ||||||||||
Kookmin Bank | Kookmin Bank Cambodia PLC. | 100.00 | Cambodia | Sep. 30 | Banking and foreign exchange transaction | |||||||||
Kookmin Bank Int’l Ltd. (London) * | 100.00 | United Kingdom | Sep. 30 | Banking and foreign exchange transaction | ||||||||||
Kookmin Bank(China) Ltd. | 100.00 | China | Sep. 30 | Banking and foreign exchange transaction | ||||||||||
KB Microfinance Myanmar Co., Ltd. | 100.00 | Myanmar | Sep. 30 | Other credit granting n.e.c. | ||||||||||
PRASAC Microfinance Institution PLC. | 70.00 | Cambodia | Sep. 30 | Other credit granting n.e.c. |
145
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39.1 Consolidated subsidiaries (cont’d)
Investor | Investee | Ownership interests(%) | Location | Date of financial statements | Industry | |||||||
PT Bank Bukopin TBK | 67.00 | Indonesia | Sep. 30 | Other credit granting n.e.c | ||||||||
PT Bank Syariah Bukopin | 92.78 | Indonesia | Sep. 30 | Other credit granting n.e.c | ||||||||
PT Bukopin Finance | 97.04 | Indonesia | Sep. 30 | Other credit granting n.e.c | ||||||||
KB Securities Co., Ltd. | KBFG Securities America Inc. | 100.00 | United States of America | Sep. 30 | Investment advisory and securities dealing activities | |||||||
KB Securities Hong Kong Ltd. | 100.00 | China | Sep. 30 | Investment advisory and securities dealing activities | ||||||||
KB SECURITIES VIETNAM JOINT STOCK COMPANY | 99.70 | Vietnam | Sep. 30 | Investment advisory and securities dealing activities | ||||||||
KB Insurance Co., Ltd. | Leading Insurance Services, Inc. | 100.00 | United States of America | Sep. 30 | Management service | |||||||
LIG Insurance (China) Co., Ltd. | 100.00 | China | Sep. 30 | Non-life insurance | ||||||||
PT. KB Insurance Indonesia | 70.00 | Indonesia | Sep. 30 | Non-life insurance | ||||||||
KB Claims Survey & Adjusting | 100.00 | Korea | Sep. 30 | Claim service | ||||||||
KB Sonbo CNS | 100.00 | Korea | Sep. 30 | Management service | ||||||||
KB Golden Life Care Co., Ltd. | 100.00 | Korea | Sep. 30 | Service | ||||||||
KB Kookmin Card Co., Ltd. | KB DAEHAN SPECIALIZED BANK PLC. | 95.71 | Cambodia | Sep. 30 | Banking | |||||||
PT. KB Finansia Multi Finance | 80.00 | Indonesia | Sep. 30 | Auto Installment Finance | ||||||||
KB Capital Co., Ltd. | PT Sunindo Kookmin Best Finance | 85.00 | Indonesia | Sep. 30 | Auto Installment Finance | |||||||
KB Kookmin Card Co., Ltd., KB Capital Co., Ltd. | KB KOLAO LEASING CO., Ltd. | 80.00 | Laos | Sep. 30 | Auto Installment Finance | |||||||
KB Asset Management Co., Ltd. | KBAM Shanghai Advisory Services Co., Ltd. | 100.00 | China | Sep. 30 | General advisory |
* | Liquidation is in progress as of September 30, 2020. |
146
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39.2 Consolidated Structured Companies
Details of consolidated structured companies as of September 30, 2020, are as follows:
Consolidated structured companies | Reason for consolidation | |||
Trusts | Kookmin Bank (development trust) and 10 others | The Group controls the trust because it has power that determines the management performance over the trust and is exposed to variable returns to absorb losses through the guarantees of payment of principal, or payment of principal and fixed rate of return. | ||
Asset-backed securitization | Able NS Co., Ltd. and 131 others | The Group controls these investees as it has power over relevant activities in case of default; is significantly exposed to variable returns by providing lines of credit or ABCP purchase commitments or due to acquisition of subordinated debt; and has ability to affect those returns through its power. | ||
Investment funds | KB Global Platform Fund and 153 others | Recognized as companies subject to consolidation if the Group, as a collective investor, operating manager (member), etc., can manage fund assets on behalf of other investors or dismiss the collective investor and operating manager, and is substantially exposed to significant variable returns or has such rights. |
Structured companies that hold more than half of their ownership percentage but do not have the strength to related activities in accordance with agreements with trust and other related parties are excluded from the consolidation.
147
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39.3 Condensed financial statements
The condensed financial information of major subsidiaries as of September 30, 2020 and December 31, 2019, and for the nine-month period ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won)
September 30, 2020 | 2020 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total comprehensive income (loss) for the period | |||||||||||||||||||
Kookmin Bank 1 | ||||||||||||||||||||||||
KB Securities Co., Ltd. 1,2 | 55,843,016 | 50,844,674 | 4,998,342 | 7,898,958 | 338,495 | 393,669 | ||||||||||||||||||
KB Insurance Co., Ltd. 1,2 | 38,082,852 | 33,968,790 | 4,114,062 | 10,079,955 | 186,563 | 251,349 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 24,292,280 | 20,090,425 | 4,201,855 | 2,380,750 | 255,222 | 227,840 | ||||||||||||||||||
Prudential Life Insurance Company of Korea Ltd. 2 | 24,408,256 | 21,872,324 | 2,535,932 | 154,987 | 11,057 | 64,287 | ||||||||||||||||||
KB Asset Management Co., Ltd. 1 | 413,291 | 207,865 | 205,426 | 135,986 | 39,448 | 40,185 | ||||||||||||||||||
KB Capital Co., Ltd. 1,2 | 12,326,623 | 10,916,401 | 1,410,222 | 946,927 | 114,782 | 113,637 | ||||||||||||||||||
KB Life Insurance Co., Ltd. 1 | 10,213,652 | 9,582,239 | 631,413 | 1,438,810 | 9,186 | 16,075 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 420,437 | 102,141 | 318,296 | 106,364 | 55,489 | 55,490 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,700,709 | 1,478,668 | 222,041 | 76,155 | 13,224 | 12,634 | ||||||||||||||||||
KB Investment Co., Ltd. 1 | 850,808 | 619,583 | 231,225 | 91,259 | 16,472 | 16,475 | ||||||||||||||||||
KB Data System Co., Ltd. | 42,723 | 21,951 | 20,772 | 115,465 | 92 | 82 | ||||||||||||||||||
KB Credit Information Co., Ltd. | 28,289 | 13,133 | 15,156 | 29,090 | 261 | 258 |
148
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39.3 Condensed financial statements (cont’d)
(In millions of Korean won)
December 31, 2019 | 2019 | |||||||||||||||||||||||
Assets | Liabilities | Equity | Operating income | Profit (loss) for the period | Total comprehensive income (loss) for the period | |||||||||||||||||||
Kookmin Bank 1 | ||||||||||||||||||||||||
KB Securities Co., Ltd. 1,2 | 47,816,512 | 43,131,858 | 4,684,654 | 6,448,534 | 224,730 | 254,232 | ||||||||||||||||||
KB Insurance Co., Ltd. 1,2 | 36,552,368 | 32,689,460 | 3,862,908 | 9,633,001 | 233,908 | 454,794 | ||||||||||||||||||
KB Kookmin Card Co., Ltd.1 | 22,990,114 | 18,925,195 | 4,064,919 | 2,298,523 | 250,999 | 234,492 | ||||||||||||||||||
KB Asset Management Co., Ltd. 1 | 310,018 | 114,776 | 195,242 | 106,115 | 35,891 | 36,281 | ||||||||||||||||||
KB Capital Co., Ltd. 1,2 | 11,190,568 | 10,036,077 | 1,154,491 | 691,614 | 100,709 | 100,937 | ||||||||||||||||||
KB Life Insurance Co., Ltd. 1 | 9,801,905 | 9,186,567 | 615,338 | 1,181,318 | 18,200 | 73,603 | ||||||||||||||||||
KB Real Estate Trust Co., Ltd. | 377,938 | 85,132 | 292,806 | 83,850 | 42,569 | 42,570 | ||||||||||||||||||
KB Savings Bank Co., Ltd. | 1,361,032 | 1,148,625 | 212,407 | 68,435 | 13,352 | 12,824 | ||||||||||||||||||
KB Investment Co., Ltd. 1 | 756,972 | 542,221 | 214,751 | 53,046 | (1,919 | ) | (1,907 | ) | ||||||||||||||||
KB Data System Co., Ltd. | 41,690 | 20,999 | 20,691 | 114,040 | 4,103 | 4,087 | ||||||||||||||||||
KB Credit Information Co., Ltd. | 27,834 | 12,936 | 14,898 | 28,090 | (469 | ) | (474 | ) |
1 | Financial information is based on its consolidated financial statements. |
2 | The amount includes the fair value adjustments due to the merger. |
39.4 Nature of the risks associated with interests in consolidated structured entities
39.4.1 The terms of contractual arrangements to provide financial support to a consolidated structured entity
• | The Group has provided payment guarantees of |
• | The Group provides capital commitment to KB Wise Star Private Real Estate Feeder Fund 1st. and 19 other subsidiaries. The unexecuted amount of the investment agreement is |
• | The Group provides the guarantees of payment of principal, or principal and fixed rate of return in case the operating results of the trusts are less than the guaranteed principal, or principal and fixed rate of return. |
149
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
39.5 Changes in subsidiaries
The subsidiaries newly included in consolidation during the nine-month period ended September 30, 2020, are as follows:
Company | Reason for obtaining control | |
Prudential Life Insurance Company of Korea Ltd. and 21 others | Holds over than a majority of the ownership interests | |
KB Hwaseong 1st L.L.C. and 61 others | Holds the power in the case of default and exposed to variable returns by providing lines of credit, ABCP purchase commitments or acquiring subordinated debt | |
KB Global Infrastructure Synergy Private Special Asset Fund and 17 others | Holds the power to determine the operation of the trust and exposed to variable returns by holding significant amount of ownership interests |
The subsidiaries excluded from consolidation during the nine-month period ended September 30, 2020, are as follows:
Company | Reason for losing control | |
KBH the 3rd L.L.C and 35 others | Termination of the commitments | |
Sechste Casalog KG and 7 others | Liquidation | |
KB Contents Panda iMBC Contents Venture Fund and 3 others | Disposal | |
Hyundai Smart Index Alpha Securities Feeder Investment Trust No.1 and 24 others | Ownership decrease |
150
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
40. Unconsolidated Structured Entity
The nature, purpose and activities of the unconsolidated structured entities and how the structured entities are financed, are as follows:
Nature | Purpose | Activity | Method of Financing | |||
Structured financing | Granting PF loans to SOC and real estate Granting loans to ships/aircrafts SPC | Construction of SOC and real estate Building ships/ construction and purchase of aircrafts | Loan commitments through Credit Line, providing lines of credit and investment agreements | |||
Investment funds | Investment in beneficiary certificates Investment in PEF and partnerships | Management of fund assets Payment of fund fees and allocation of fund profits | Sales of beneficiary certificate instruments Investment of managing partners and limited partners | |||
Trusts | Management of financial trusts;
• Development trust
• General unspecified money trust
• Guarantees of payment of principal trust
• Other trusts | Management of trusted financial assets Payment of trust fees and allocation of trust profits. | Sales of trusted financial assets | |||
Asset-backed securitization | Early cash generation through transfer of securitization assets Fees earned as services to SPC, such as providing lines of credit and ABCP purchase commitments | Fulfillment of Asset-backed securitization plan Purchase and transfer of securitization assets Issuance and repayment of ABS and ABCP | Issuance of ABS and ABCP based on securitization assets |
151
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
40. Unconsolidated Structured Entity (cont’d)
Details of scale of unconsolidated structured entities and nature of the risks associated with the Group’s interests in unconsolidated structured entities as of September 30, 2020, and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | |||||||||||||||||||
Structured financing | Investment funds | Trusts | Asset-backed securitization and others | Total | ||||||||||||||||
Total assets of unconsolidated structured entity | ||||||||||||||||||||
Carrying amount on financial statements | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Financial assets at fair value through profit or loss | 171,779 | 10,441,280 | — | 2,458,507 | 13,071,566 | |||||||||||||||
Derivative financial assets | — | — | — | 2,016 | 2,016 | |||||||||||||||
Loans at amortized cost | 4,014,692 | 358,830 | 199,291 | 916,024 | 5,488,837 | |||||||||||||||
Financial investments | — | — | — | 7,368,819 | 7,368,819 | |||||||||||||||
Investment in associates | — | 484,104 | — | — | 484,104 | |||||||||||||||
Other assets | 7,382 | 1,832 | 106,262 | 7,801 | 123,277 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
4,193,853 | 11,286,046 | 305,553 | 10,753,167 | 26,538,619 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits | 535,637 | 38,410 | — | 399,696 | 973,743 | |||||||||||||||
Derivative financial liabilities | — | — | — | 1 | 1 | |||||||||||||||
Other liabilities | 8,069 | 25 | 1 | 17,046 | 25,141 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
543,706 | 38,435 | 1 | 416,743 | 998,885 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Maximum exposure to loss * | ||||||||||||||||||||
Holding assets | 4,193,853 | 11,286,046 | 305,553 | 10,753,167 | 26,538,619 | |||||||||||||||
Purchase and investment commitments | 25,725 | 5,661,836 | — | 786,390 | 6,473,951 | |||||||||||||||
Unused credit | 1,271,549 | — | 41,077 | 2,729,849 | 4,042,475 | |||||||||||||||
Payment guarantee and loan commitments | 1,046,398 | 11,670 | — | 595,518 | 1,653,586 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Methods of determining the maximum exposure to loss | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Investments / loans and capital commitments | | Dividends by results trust: Total amount of trust exposure | | | Providing lines of credit/ purchase commitments/ loan commitments and acceptances and guarantees |
|
152
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
40. Unconsolidated Structured Entity (cont’d)
(In millions of Korean won) | December 31, 2019 | |||||||||||||||||||
Structured financing | Investment funds | Trusts | Asset-backed securitization and others | Total | ||||||||||||||||
Total assets of unconsolidated structured entity | ||||||||||||||||||||
Carrying amount on financial statements | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Financial assets at fair value through profit or loss | 132,685 | 9,846,278 | — | 2,405,228 | 12,384,191 | |||||||||||||||
Derivative financial assets | — | — | — | 2,959 | 2,959 | |||||||||||||||
Loans at amortized cost | 4,775,723 | 293,221 | 266,974 | 920,863 | 6,256,781 | |||||||||||||||
Financial investments | — | — | — | 5,166,578 | 5,166,578 | |||||||||||||||
Investment in associates | — | 352,488 | — | — | 352,488 | |||||||||||||||
Other assets | 1,876 | 69,353 | 93,613 | 9,181 | 174,023 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
4,910,284 | 10,561,340 | 360,587 | 8,504,809 | 24,337,020 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Liabilities | ||||||||||||||||||||
Deposits | 523,086 | 90,131 | — | 409,246 | 1,022,463 | |||||||||||||||
Derivative financial liabilities | — | — | — | 228 | 228 | |||||||||||||||
Other liabilities | 1,362 | 78 | — | 16,169 | 17,609 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
524,448 | 90,209 | — | 425,643 | 1,040,300 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Maximum exposure to loss * | ||||||||||||||||||||
Holding assets | 4,910,284 | 10,561,340 | 360,587 | 8,504,809 | 24,337,020 | |||||||||||||||
Purchase and investment commitments | 38,650 | 3,980,356 | — | 945,598 | 4,964,604 | |||||||||||||||
Unused credit | 654,203 | 2,900 | 28,427 | 1,927,902 | 2,613,432 | |||||||||||||||
Payment guarantee and loan commitments | 1,816,411 | 7,188 | — | 600,664 | 2,424,263 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Methods of determining the maximum exposure to loss | | Loan commitments /investment agreements / purchase commitments and acceptances and guarantees | | | Investments / loans and capital commitments | | Dividends by results trust: Total amount of trust exposure | | | Providing lines of credit/ purchase commitments/ loan commitments and acceptances and guarantees | | |||||||||
|
|
|
|
|
|
|
|
|
|
* | Maximum exposure to loss includes the asset amounts, after deducting loss (provision for assets, impairment losses and others), recognized in the financial statements of the Group. |
153
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41. Related Party Transactions
41.1 Profit or loss
Profit and loss arising from transactions with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||
Associates and joint ventures | ||||||||||
Balhae Infrastructure Company | Fee and commission income | |||||||||
Korea Credit Bureau Co., Ltd. | Interest expense | 4 | 20 | |||||||
Fee and commission income | 725 | 799 | ||||||||
Insurance income | 4 | 2 | ||||||||
Fee and commission expense | 2,753 | 1,634 | ||||||||
KB GwS Private Securities Investment Trust | Fee and commission income | 639 | 636 | |||||||
Incheon Bridge Co., Ltd. | Interest income | 3,189 | 6,587 | |||||||
Interest expense | 257 | 354 | ||||||||
Fee and commission income | 17 | 19 | ||||||||
Fee and commission expense | 4 | 5 | ||||||||
Insurance income | 208 | 213 | ||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 1,246 | 4,507 | ||||||||
Reversal of provision for credit losses | — | 1 | ||||||||
Contribution of provision for credit losses | 498 | 1 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Fee and commission income | 12 | 134 | |||||||
Aju Good Technology Venture Fund | Interest expense | 14 | 17 | |||||||
KB Star Office Private Real Estate Investment Trust No.1 | Interest income | 278 | 277 | |||||||
Interest expense | 53 | 73 | ||||||||
Fee and commission income | 327 | 325 | ||||||||
RAND Bio Science Co., Ltd. | Interest expense | 10 | 3 | |||||||
SY Auto Capital Co., Ltd. | Interest income | 640 | 966 | |||||||
Fee and commission income | 26 | 32 | ||||||||
Fee and commission expense | 50 | 249 | ||||||||
Insurance income | 30 | 22 | ||||||||
Other operating income | 1,533 | 518 | ||||||||
Other operating expense | 98 | 253 | ||||||||
Reversal of provision for credit losses | 17 | 2 | ||||||||
Food Factory Co., Ltd. | Interest income | 32 | 21 | |||||||
Interest expense | 10 | — | ||||||||
Insurance income | 4 | 3 | ||||||||
Fee and commission expense | — | 10 | ||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 48 | 32 | ||||||||
Contribution of provision for credit losses | — | 4 |
154
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.1 Profit or loss (cont’d)
(In millions of Korean won) | 2020 | 2019 | ||||||||
Associates and joint ventures | ||||||||||
KB Pre IPO Secondary Venture Fund 1st | Interest expense | |||||||||
Fee and commission income | 83 | 83 | ||||||||
Builton Co., Ltd.1 | Interest income | — | 2 | |||||||
Insurance income | — | 1 | ||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 4 | ||||||||
KB Private Equity FundIII | Fee and commission income | 359 | 359 | |||||||
Wise Asset Management Co., Ltd. | Interest expense | — | 1 | |||||||
Acts Co., Ltd. | Interest income | 1 | 1 | |||||||
Insurance income | — | 1 | ||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 30 | ||||||||
Dongjo Co., Ltd. | Insurance income | — | 2 | |||||||
A-PRO Co., Ltd. * | Interest income | 7 | — | |||||||
Interest expense | 1 | 2 | ||||||||
Insurance income | 2 | 3 | ||||||||
Contribution of provision for credit losses | 1 | — | ||||||||
POSCO-KB Shipbuilding Fund | Fee and commission income | 319 | 368 | |||||||
Dae-A Leisure Co., Ltd. | Interest expense | 6 | 6 | |||||||
Paycoms Co., Ltd. | Interest income | 8 | 8 | |||||||
Insurance income | — | 1 | ||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 36 | 87 | ||||||||
Big Dipper Co., Ltd. | Fee and commission expense | 652 | — | |||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | Interest expense | 22 | 41 | |||||||
Fee and commission income | 300 | 373 | ||||||||
KBTS Technology Venture Private Equity Fund | Fee and commission income | 126 | 604 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 530 | — | ||||||||
KB-SJ Tourism Venture Fund | Fee and commission income | 253 | 338 | |||||||
JLK INSPECTION Inc. * | Interest expense | — | 1 | |||||||
TESTIAN Inc. * | Interest income | — | 3 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 29 | ||||||||
Rainist Co., Ltd. | Fee and commission income | 27 | — | |||||||
IWON ALLOY CO.,LTD. | Insurance income | 1 | 1 | |||||||
Bioprotect Ltd. | Revenue on financial assets/liabilities at fair value through profit or loss | 122 | — |
155
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.1 Profit or loss (cont’d)
(In millions of Korean won) | 2020 | 2019 | ||||||||
Associates and joint ventures | ||||||||||
RMGP Bio-Pharma Investment Fund, L.P. | Other non-operating income | |||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 231 | 119 | ||||||||
Expense on financial assets/liabilities at fair value through profit or loss | — | 850 | ||||||||
KB-MDI Centauri Fund LP | Fee and commission income | 223 | — | |||||||
Expense on financial assets/liabilities at fair value through profit or loss | 26 | — | ||||||||
S&E BIO | Interest expense | 1 | — | |||||||
Contents First | Interest expense | 10 | — | |||||||
Hasys. | Revenue on financial assets/liabilities at fair value through profit or loss | — | 128 | |||||||
Insurance income | 45 | 35 | ||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | Revenue on financial assets/liabilities at fair value through profit or loss | 124 | — | |||||||
Expense on financial assets/liabilities at fair value through profit or loss | — | 176 | ||||||||
Interest expense | 34 | 70 | ||||||||
Fee and commission income | 734 | 550 | ||||||||
Spark Biopharma, Inc * | Interest expense | — | 19 | |||||||
SKYDIGITAL INC | Fee and commission income | 3 | 3 | |||||||
KB No.9 Special Purpose Acquisition Company * | Interest expense | — | (23 | ) | ||||||
KB No.10 Special Purpose Acquisition Company * | Interest expense | — | 18 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 3,066 | ||||||||
KB No.11 Special Purpose Acquisition Company * | Interest expense | — | 8 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 118 | ||||||||
KB No.17 Special Purpose Acquisition Company | Fee and commission income | — | 175 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 1,517 | ||||||||
Expense on financial assets/liabilities at fair value through profit or loss | 44 | — | ||||||||
Interest expense | 19 | 20 | ||||||||
KB No.18 Special Purpose Acquisition Company | Fee and commission income | — | 263 | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 37 | 2,075 | ||||||||
Interest expense | 24 | 18 |
156
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.1 Profit or loss (cont’d)
(In millions of Korean won) | 2020 | 2019 | ||||||||
Associates and joint ventures | ||||||||||
KB No.19 Special Purpose Acquisition Company | Fee and commission income | |||||||||
Revenue on financial assets/liabilities at fair value through profit or loss | — | 1,050 | ||||||||
Expense on financial assets/liabilities at fair value through profit or loss | 10 | — | ||||||||
Interest expense | 11 | 3 | ||||||||
KB No.20 Special Purpose Acquisition Company | Fee and commission income | 210 | — | |||||||
Revenue on financial assets/liabilities at fair value through profit or loss | 1,542 | — | ||||||||
Interest expense | 20 | — | ||||||||
KB SPROTT Renewable Private Equity Fund I | Fee and commission income | 488 | 367 | |||||||
KB-Stonebridge Secondary Private Equity Fund | Fee and commission income | 1,154 | 1,153 | |||||||
Expense on financial assets/liabilities at fair value through profit or loss | 5 | 32 | ||||||||
KOSESEUJITO CO., LTD. | Revenue on financial assets/liabilities at fair value through profit or loss | — | 7 | |||||||
Interest income | 1 | — | ||||||||
Contribution of provision for credit losses | 4 | — | ||||||||
WJ Private Equity Fund I | Fee and commission income | 3 | — | |||||||
UPRISE, Inc. | Contribution of provision for credit losses | 1 | — | |||||||
CWhy Inc. | Insurance income | — | 2 | |||||||
Stratio, Inc. | Interest expense | — | 1 | |||||||
NEXOLON CO.,LTD.* | Interest expense | — | 2 | |||||||
CellinCells Co., Ltd. | Interest expense | 4 | 15 | |||||||
Bomapp Inc. | Fee and commission expense | 6 | — | |||||||
Interest expense | — | 1 | ||||||||
Insurance income | 7 | — | ||||||||
KB Social Impact Investment Fund | Fee and commission income | 225 | 46 | |||||||
KB-UTC Inno-Tech Venture Fund | Fee and commission income | 292 | — | |||||||
KBSP Private Equity Fund IV | Fee and commission income | 378 | — | |||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | Fee and commission income | 237 | — | |||||||
JR GLOBAL REIT | Fee and commission income | 6,210 | — | |||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | Fee and commission income | 200 | — | |||||||
Koreit Tower Real Estate Investment Trust Company | Fee and commission income | 2,852 | — | |||||||
2020 KB Fintech Renaissance Fund | Fee and commission income | 23 | — | |||||||
KB-Solidus Global Healthcare Fund | Fee and commission income | 590 | — | |||||||
Expense on financial assets/liabilities at fair value through profit or loss | 262 | — |
157
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.1 Profit or loss (cont’d)
(In millions of Korean won) | 2020 | 2019 | ||||||||
Associates and joint ventures | ||||||||||
Fabric Time Co., Ltd. | Fee and commission income | |||||||||
Interest expense | 34 | — | ||||||||
BNF Corporation Ltd. * | Interest income | 401 | — | |||||||
Fee and commission income | 2 | — | ||||||||
Contribution of provision for credit losses | 8 | — | ||||||||
KB Cape No. 1 Private Equity Fund | Fee and commission income | 72 | 24 | |||||||
ALS Co., Ltd. * | Revenue on financial assets/liabilities at fair value through profit or loss | — | 110 | |||||||
Interest income | — | 11 | ||||||||
Keystone-Hyundai Securities No. 1 Private Equity Fund | Fee and commission income | 92 | 50 | |||||||
Other | ||||||||||
Retirement pension | Fee and commission income | 904 | 702 | |||||||
Interest expense | 2 | 3 |
* | Excluded from the Group’s related party as of September 30, 2020. |
Meanwhile, the Group purchased installment financial assets, etc. from SY Auto Capital Co., Ltd. amounting toW 1,074,968 million andW 932,872 million during the nine-month periods ended September 30, 2020 and 2019, respectively.
158
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.2 Outstanding Balances with Related Party Transactions
Details of outstanding balances, and the related allowance for credit losses arising from the related party transactions as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won)
Associates and joint ventures | September 30, 2020 | December 31, 2019 | ||||||||
Balhae Infrastructure Company | Other assets | |||||||||
Korea Credit Bureau Co., Ltd. | Loans at amortized cost (Gross amount) | 37 | 43 | |||||||
Deposits | 5,773 | 17,966 | ||||||||
Provisions | — | 1 | ||||||||
Insurance contract liabilities | 3 | 2 | ||||||||
Other liabilities | 471 | — | ||||||||
KB GwS Private Securities Investment Trust | Other assets | 427 | 641 | |||||||
Incheon Bridge Co., Ltd. | Financial assets at fair value through profit or loss | 39,103 | 37,857 | |||||||
Loans at amortized cost (Gross amount) | 136,681 | 147,707 | ||||||||
Allowances for loan losses | 185 | 12 | ||||||||
Other assets | 560 | 520 | ||||||||
Deposits | 38,366 | 45,447 | ||||||||
Provisions | 333 | 10 | ||||||||
Insurance contract liabilities | 180 | 108 | ||||||||
Other liabilities | 150 | 346 | ||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | Other assets | — | 89 | |||||||
Jungdo Co., Ltd. | Deposits | 4 | 4 | |||||||
Dongjo Co., Ltd. | Insurance contract liabilities | — | 1 | |||||||
Dae-A Leisure Co., Ltd. | Deposits | 760 | 753 | |||||||
Other liabilities | 19 | 14 | ||||||||
Aju Good Technology Venture Fund | Deposits | 9,013 | 5,456 | |||||||
Other liabilities | 1 | 2 | ||||||||
KB Star Office Private Real Estate Investment Trust No.1 | Loans at amortized cost (Gross amount) | 10,000 | 10,000 | |||||||
Allowances for loan losses | 4 | 4 | ||||||||
Other assets | 245 | 136 | ||||||||
Deposits | 4,524 | 8,293 | ||||||||
Other liabilities | 22 | 66 | ||||||||
KBTS Technology Venture Private Equity Fund | Financial assets at fair value through profit or loss | 3,490 | 3,540 | |||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | Financial assets at fair value through profit or loss | 2,753 | 2,678 | |||||||
Deposits | 14,506 | 13,118 | ||||||||
Other liabilities | 2 | 4 | ||||||||
WJ Private Equity Fund I | Other assets | 2 | — | |||||||
Deposits | 172 | — | ||||||||
KB-Stonebridge Secondary Private Equity Fund | Financial assets at fair value through profit or loss | 1,584 | 713 | |||||||
KB IGen Private Equity Fund No.1 * | Deposits | — | 147 | |||||||
KB Cape No.1 Private Equity Fund | Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
Other assets | 72 | — |
159
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.2 Outstanding Balances with Related Party Transactions (cont’d)
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
RAND Bio Science Co., Ltd. | Deposits | |||||||||
Loans at amortized cost (Gross amount) | 2 | 1 | ||||||||
Other liabilities | 1 | — | ||||||||
SY Auto Capital Co., Ltd. | Loans at amortized cost (Gross amount) | 40,476 | 41,990 | |||||||
Allowances for loan losses | 36 | 4 | ||||||||
Other assets | 151 | 63 | ||||||||
Deposits | 3,004 | 8 | ||||||||
Provisions | — | 13 | ||||||||
Insurance contract liabilities | 23 | 13 | ||||||||
Other liabilities | 100 | 70 | ||||||||
Food Factory Co., Ltd. | Financial assets at fair value through profit or loss | 638 | 590 | |||||||
Loans at amortized cost (Gross amount) | 1,980 | 1,992 | ||||||||
Allowances for loan losses | 3 | 2 | ||||||||
Other assets | 1 | 1 | ||||||||
Deposits | 1,488 | 1,073 | ||||||||
Insurance contract liabilities | 4 | 4 | ||||||||
Other liabilities | 8 | 1 | ||||||||
KB Pre IPO Secondary Venture Fund 1st | Other assets | 28 | — | |||||||
Deposits | 413 | 2,955 | ||||||||
Other liabilities | — | 1 | ||||||||
Wise Asset Management Co., Ltd. | Deposits | — | 21 | |||||||
Acts Co., Ltd. | Deposits | 204 | 1 | |||||||
Insurance contract liabilities | 1 | — | ||||||||
Other liabilities | 100 | 100 | ||||||||
POSCO-KB Shipbuilding Fund | Other assets | 196 | — | |||||||
Paycoms Co., Ltd. | Other assets | 1 | 1 | |||||||
Financial assets at fair value through profit or loss | 1,194 | 1,157 | ||||||||
Deposits | 1 | 1 | ||||||||
Big Dipper Co., Ltd. | Loans at amortized cost (Gross amount) | 3 | 11 | |||||||
Deposits | 36 | 6 | ||||||||
KB-KDBC Pre-IPO New Technology | Deposits | 1,979 | 7,054 | |||||||
Business Investment Fund | Other liabilities | — | 4 | |||||||
A-PRO Co., Ltd. * | Loans at amortized cost (Gross amount) | — | 2,019 | |||||||
Insurance contract liabilities | — | 2 | ||||||||
Deposits | — | 3,201 | ||||||||
Other liabilities | — | 1 | ||||||||
IWON ALLOY CO.,LTD. | Insurance contract liabilities | — | 1 | |||||||
CARLIFE CO.,LTD. | Loans at amortized cost (Gross amount) | 13 | — | |||||||
Deposits | 13 | — | ||||||||
COMPUTERLIFE CO.,LTD. | Deposits | — | 1 | |||||||
RMGP Bio-Pharma Investment Fund, L.P. | Financial assets at fair value through profit or loss | 4,681 | 3,419 | |||||||
Other liabilities | 73 | 2 |
160
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.2 Outstanding Balances with Related Party Transactions (cont’d)
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
RMGP Bio-Pharma Investment, L.P. | Financial assets at fair value through profit or loss | |||||||||
Hasys. | Financial assets at fair value through profit or loss | 6,000 | 6,000 | |||||||
Deposits | 1 | — | ||||||||
Insurance contract liabilities | 57 | 37 | ||||||||
SKYDIGITAL INC | Deposits | 173 | 25 | |||||||
Rainist Co., Ltd. | Financial assets at fair value through profit or loss | 7,504 | 7,504 | |||||||
UPRISE, Inc. | Financial assets at fair value through profit or loss | 250 | 250 | |||||||
Loans at amortized cost (Gross amount) | 500 | — | ||||||||
Allowances for loan losses | 1 | — | ||||||||
Deposits | 500 | — | ||||||||
Stratio, Inc. | Financial assets at fair value through profit or loss | 1,000 | 1,000 | |||||||
Deposits | 211 | 726 | ||||||||
Honest Fund, Inc. | Financial assets at fair value through profit or loss | 3,999 | 3,999 | |||||||
CellinCells Co., Ltd. | Financial assets at fair value through profit or loss | 2,000 | 2,000 | |||||||
Loans at amortized cost (Gross amount) | 4 | 4 | ||||||||
Deposits | 430 | 1,545 | ||||||||
Other liabilities | — | 1 | ||||||||
Joyang Industry Co., Ltd. | Deposits | 1 | 2 | |||||||
KB No.17 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,640 | 2,683 | |||||||
Deposits | 1,723 | 1,742 | ||||||||
Other liabilities | 17 | 27 | ||||||||
KB No.18 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 3,826 | 3,786 | |||||||
Deposits | 2,117 | 2,140 | ||||||||
Other liabilities | 13 | 28 | ||||||||
KB No.19 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 2,034 | 2,043 | |||||||
Deposits | 1,065 | 1,093 | ||||||||
Other liabilities | 2 | 7 | ||||||||
KB No.20 Special Purpose Acquisition Company | Financial assets at fair value through profit or loss | 3,041 | 1,499 | |||||||
Deposits | 1,705 | 1,984 | ||||||||
Other liabilities | 23 | 3 | ||||||||
KOSESEUJITO CO., LTD. | Financial assets at fair value through profit or loss | 4,930 | 2,930 | |||||||
Loans at amortized cost (Gross amount) | 500 | — | ||||||||
Allowances for loan losses | 4 | — | ||||||||
Other assets | 1 | — | ||||||||
Deposits | 536 | — |
161
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.2 Outstanding Balances with Related Party Transactions (cont’d)
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
CWhy Inc. | Financial assets at fair value through profit or loss | |||||||||
Bomapp Inc. | Financial assets at fair value through profit or loss | 1,999 | 1,999 | |||||||
Insurance contract liabilities | 5 | 2 | ||||||||
ZOYI corporation INC. | Financial assets at fair value through profit or loss | 4,551 | 2,000 | |||||||
MitoImmune Therapeutics | Financial assets at fair value through profit or loss | 5,000 | 5,000 | |||||||
KB-Solidus Global Healthcare Fund | Financial assets at fair value through profit or loss | 11,842 | 10,405 | |||||||
Other assets | 520 | — | ||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | Financial assets at fair value through profit or loss | 722 | — | |||||||
Bioprotect Ltd. | Financial assets at fair value through profit or loss | 3,602 | — | |||||||
GOMI CORPORATION | Financial assets at fair value through profit or loss | 500 | — | |||||||
Loans at amortized cost (Gross amount) | 6 | — | ||||||||
Deposits | 77 | — | ||||||||
Copin Communications, Inc. | Financial assets at fair value through profit or loss | 1,500 | — | |||||||
Go2joy Co., Ltd. | Financial assets at fair value through profit or loss | 1,200 | — | |||||||
ClavisTherapeutics, Inc. | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
S&E BIO | Financial assets at fair value through profit or loss | 2,000 | — | |||||||
Deposits | 1,401 | — | ||||||||
Bluepointpartners.Inc. | Financial assets at fair value through profit or loss | 1,500 | — | |||||||
4N Inc. | Financial assets at fair value through profit or loss | 200 | — | |||||||
Deposits | 121 | — | ||||||||
Xenohelix Co.,Ltd. | Financial assets at fair value through profit or loss | 2,100 | — | |||||||
Contents First | Financial assets at fair value through profit or loss | 6,146 | — | |||||||
Deposits | 2,342 | — | ||||||||
Other liabilities | 4 | — | ||||||||
KB-MDI Centauri Fund LP | Financial assets at fair value through profit or loss | 1,756 | — | |||||||
Other assets | 223 | — | ||||||||
2020 KB Fintech Renaissance Fund | Other assets | 23 | — | |||||||
KB Social Impact Investment Fund | Other assets | 75 | 73 |
162
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.2 Outstanding Balances with Related Party Transactions (cont’d)
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
Fabric Time Co., Ltd. | Financial assets at fair value through profit or loss | |||||||||
Loans at amortized cost (Gross amount) | 126 | — | ||||||||
Deposits | 5,060 | 395 | ||||||||
Other liabilities | 34 | 2 | ||||||||
BNF Corporation Ltd. * | Financial assets at fair value through profit or loss | — | 2,259 | |||||||
Loans at amortized cost (Gross amount) | — | 1,400 | ||||||||
Other assets | — | 2 | ||||||||
Deposits | — | 947 | ||||||||
Other liabilities | — | 6 | ||||||||
Key management | Loans at amortized cost (Gross amount) | 5,004 | 3,538 | |||||||
Allowances for loan losses | 2 | 1 | ||||||||
Other assets | 4 | 3 | ||||||||
Deposits | 15,168 | 15,339 | ||||||||
Insurance contract liabilities | 2,366 | 1,984 | ||||||||
Other liabilities | 363 | 289 | ||||||||
Other | ||||||||||
Retirement pension | Other assets | 896 | 366 | |||||||
Other liabilities | 21 | 17,620 |
* | Excluded from the Group’s related party as of September 30, 2020, and the remaining outstanding balances with the entities are omitted. |
According to Korean IFRS 1024, the Group includes investments in associates, key management (including family members), and post-employment benefit plans of the Group and its related party companies in the scope of related parties. Additionally, the Group discloses balances (receivables and payables) and other amounts arising from the related party transactions in the notes to the consolidated interim financial statements. Please refer to Note 12 for details on investments in associates and joint ventures.
163
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.3 Lending transactions
Significant lending transactions with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||
Incheon Bridge Co., Ltd. | 185,564 | 1,252 | (11,032 | ) | 175,784 | |||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 10,000 | — | — | 10,000 | ||||||||||||
KBTS Technology Venture Private Equity Fund | 3,540 | — | (50 | ) | 3,490 | |||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 2,678 | 75 | — | 2,753 | ||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 713 | 871 | — | 1,584 | ||||||||||||
KB Cape No.1 Private Equity Fund | 2,000 | — | — | 2,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | 2 | (1 | ) | 2 | |||||||||||
SY Auto Capital Co., Ltd. | 41,990 | 11,726 | (13,240 | ) | 40,476 | |||||||||||
Food Factory Co., Ltd. | 2,582 | 59 | (23 | ) | 2,618 | |||||||||||
Acts Co., Ltd. | — | 74 | (74 | ) | — | |||||||||||
Paycoms Co., Ltd. | 1,157 | 37 | — | 1,194 | ||||||||||||
Big Dipper Co., Ltd. | 11 | 3 | (11 | ) | 3 | |||||||||||
A-PRO Co., Ltd.1 | 2,019 | 2,000 | (4,019 | ) | — | |||||||||||
CARLIFE CO.,LTD. | — | 22 | (9 | ) | 13 | |||||||||||
RMGP Bio-Pharma Investment Fund, L.P. | 3,419 | 1,262 | — | 4,681 | ||||||||||||
RMGP Bio-Pharma Investment, L.P. | 8 | 1 | — | 9 | ||||||||||||
Hasys. | 6,000 | — | — | 6,000 | ||||||||||||
Rainist Co., Ltd. | 7,504 | — | — | 7,504 | ||||||||||||
UPRISE, Inc. | 250 | 500 | — | 750 | ||||||||||||
Stratio, Inc. | 1,000 | — | — | 1,000 | ||||||||||||
Honest Fund, Inc. | 3,999 | — | — | 3,999 | ||||||||||||
CellinCells Co., Ltd. | 2,004 | 4 | (4 | ) | 2,004 | |||||||||||
KB No.17 Special Purpose Acquisition Company | 2,683 | — | (43 | ) | 2,640 | |||||||||||
KB No.18 Special Purpose Acquisition Company | 3,786 | 2 | 38 | 3,826 | ||||||||||||
KB No.19 Special Purpose Acquisition Company | 2,043 | — | (9 | ) | 2,034 | |||||||||||
KB No.20 Special Purpose Acquisition Company | 1,499 | 1,542 | — | 3,041 | ||||||||||||
KOSESEUJITO CO., LTD. | 2,930 | 2,500 | — | 5,430 | ||||||||||||
CWhy Inc. | 2,000 | — | — | 2,000 | ||||||||||||
Bomapp Inc. | 1,999 | — | — | 1,999 | ||||||||||||
ZOYI corporation INC. | 2,000 | 2,551 | — | 4,551 | ||||||||||||
MitoImmune Therapeutics | 5,000 | — | — | 5,000 | ||||||||||||
KB-Solidus Global Healthcare Fund | 10,405 | 2,520 | (1,083 | ) | 11,842 | |||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | — | 722 | — | 722 | ||||||||||||
Bioprotect Ltd. | — | 3,602 | — | 3,602 | ||||||||||||
GOMI CORPORATION | — | 506 | — | 506 | ||||||||||||
Copin Communications, Inc. | — | 1,500 | — | 1,500 | ||||||||||||
Go2joy Co., Ltd. | — | 1,200 | — | 1,200 |
164
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.3 Lending transactions (cont’d)
(In millions of Korean won) | 2020 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
ClavisTherapeutics, Inc. | ||||||||||||||||
S&E BIO | — | 2,000 | — | 2,000 | ||||||||||||
Bluepointpartners.Inc. | — | 1,500 | — | 1,500 | ||||||||||||
4N Inc. | — | 200 | — | 200 | ||||||||||||
Xenohelix Co.,Ltd. | — | 2,100 | — | 2,100 | ||||||||||||
Contents First | — | 6,146 | — | 6,146 | ||||||||||||
KB-MDI Centauri Fund LP | — | 1,756 | — | 1,756 | ||||||||||||
Fabric Time Co.,Ltd. | 1,845 | 1,626 | — | 3,471 | ||||||||||||
BNF Corporation Ltd.1 | 3,659 | 1,000 | (4,659 | ) | — | |||||||||||
Key management | 3,538 | 4,432 | (2,966 | ) | 5,004 |
165
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.3 Lending transactions (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||
Beginning | Increase | Decrease | Ending | |||||||||||||
Associates | ||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||
Incheon Bridge Co., Ltd. | 191,088 | 4,515 | (7,881 | ) | 187,722 | |||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 10,000 | — | — | 10,000 | ||||||||||||
KBTS Small and Medium Venture Technology Finance Private Equity Partner | — | 3,060 | — | 3,060 | ||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | — | 1,824 | — | 1,824 | ||||||||||||
KB-Stonebridge Secondary Private Equity Fund | — | 978 | — | 978 | ||||||||||||
KB Cape No.1 Private Equity Fund | — | 2,000 | — | 2,000 | ||||||||||||
RAND Bio Science Co., Ltd. | 1 | 2 | (1 | ) | 2 | |||||||||||
SY Auto Capital Co., Ltd. | 48,356 | 11,348 | (14,641 | ) | 45,063 | |||||||||||
Food Factory Co., Ltd. | 730 | 1,573 | (15 | ) | 2,288 | |||||||||||
Builton Co., Ltd. * | 401 | — | (401 | ) | — | |||||||||||
Acts Co., Ltd. | — | 68 | (68 | ) | — | |||||||||||
Paycoms Co., Ltd. | 1,032 | 87 | — | 1,119 | ||||||||||||
Big Dipper Co., Ltd. | 5 | 12 | (5 | ) | 12 | |||||||||||
JLK INSPECTION Inc. * | 7,300 | 4,000 | — | 11,300 | ||||||||||||
TESTIAN Inc. * | 615 | 29 | — | 644 | ||||||||||||
RMGP Bio-Pharma Investment Fund, L.P. | 3,051 | 501 | — | 3,552 | ||||||||||||
RMGP Bio-Pharma Investment, L.P. | 4 | 3 | — | 7 | ||||||||||||
Hasys. | 5,864 | 128 | — | 5,992 | ||||||||||||
Rainist Co., Ltd. | 2,504 | 5,000 | — | 7,504 | ||||||||||||
Spark Biopharma, Inc.1 | 6,500 | 450 | — | 6,950 | ||||||||||||
UPRISE, Inc. | 250 | — | — | 250 | ||||||||||||
Stratio, Inc. | 1,000 | — | — | 1,000 | ||||||||||||
Honest Fund, Inc. | — | 3,999 | — | 3,999 | ||||||||||||
NEXOLON CO.,LTD.* | — | 300 | — | 300 | ||||||||||||
CellinCells Co., Ltd. | — | 2,005 | — | 2,005 | ||||||||||||
KB No.9 Special Purpose Acquisition Company * | 2,481 | — | (2,481 | ) | — | |||||||||||
KB No.10 Special Purpose Acquisition Company * | 2,025 | — | (2,025 | ) | — | |||||||||||
KB No.11 Special Purpose Acquisition Company * | 737 | 24 | — | 761 | ||||||||||||
KB No.17 Special Purpose Acquisition Company | — | 2,817 | — | 2,817 | ||||||||||||
KB No.18 Special Purpose Acquisition Company | — | 3,964 | — | 3,964 | ||||||||||||
KB No.19 Special Purpose Acquisition Company | — | 2,049 | — | 2,049 | ||||||||||||
KOSESEUJITO CO., LTD. | — | 1,442 | — | 1,442 | ||||||||||||
CWhy Inc. | — | 2,000 | — | 2,000 | ||||||||||||
Bomapp Inc. | — | 1,999 | — | 1,999 | ||||||||||||
ZOYI corporation INC. | — | 2,000 | — | 2,000 | ||||||||||||
ALS Co., Ltd. * | — | 1,653 | — | 1,653 | ||||||||||||
MitoImmune Therapeutics | — | 5,000 | — | 5,000 | ||||||||||||
Key management | 2,404 | 1,983 | (697 | ) | 3,690 |
* | Excluded from the Group’s related party as of September 30, 2020. |
166
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.4 Borrowing transactions
Significant borrowing transactions with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
Associates | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 45,447 | 20,000 | (20,000 | ) | (7,081 | ) | 38,366 | |||||||||||||
Jungdo Co., Ltd. | 4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. | 753 | — | — | 7 | 760 | |||||||||||||||
CARLIFE CO.,LTD. | — | — | — | 13 | 13 | |||||||||||||||
COMPUTERLIFE CO.,LTD. | 1 | — | — | (1 | ) | — | ||||||||||||||
SKYDIGITAL INC | 25 | — | — | 148 | 173 | |||||||||||||||
Joyang Industry Co., Ltd. | 2 | — | — | (1 | ) | 1 | ||||||||||||||
Aju Good Technology Venture Fund | 5,456 | — | — | 3,557 | 9,013 | |||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 7,054 | 1,500 | (6,500 | ) | (75 | ) | 1,979 | |||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 13,118 | — | — | 1,388 | 14,506 | |||||||||||||||
WJ Private Equity Fund I | — | — | — | 172 | 172 | |||||||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 8,293 | 2,117 | (5,337 | ) | (549 | ) | 4,524 | |||||||||||||
SY Auto Capital Co., Ltd. | 8 | — | — | 2,996 | 3,004 | |||||||||||||||
KB No.17 Special Purpose Acquisition Company | 1,742 | 1,525 | (1,500 | ) | (44 | ) | 1,723 | |||||||||||||
KB No.18 Special Purpose Acquisition Company | 2,140 | 2,063 | (2,100 | ) | 14 | 2,117 | ||||||||||||||
KB No.19 Special Purpose Acquisition Company | 1,093 | 1,000 | (1,000 | ) | (28 | ) | 1,065 | |||||||||||||
KB No.20 Special Purpose Acquisition Company | 1,984 | — | — | (279 | ) | 1,705 | ||||||||||||||
RAND Bio Science Co., Ltd. | 4,452 | 1,600 | (3,200 | ) | (659 | ) | 2,193 | |||||||||||||
Wise Asset Management Co., Ltd. | 21 | — | — | (21 | ) | — | ||||||||||||||
Food Factory Co., Ltd. | 1,073 | 1,503 | (500 | ) | (588 | ) | 1,488 | |||||||||||||
Acts Co., Ltd. | 1 | — | — | 203 | 204 | |||||||||||||||
Paycoms Co., Ltd. | 1 | — | — | — | 1 | |||||||||||||||
Big Dipper Co., Ltd. | 6 | — | — | 30 | 36 | |||||||||||||||
A-PRO Co., Ltd. 2 | 3,201 | — | — | (3,201 | ) | — | ||||||||||||||
Hasys. | — | — | — | 1 | 1 | |||||||||||||||
Stratio, Inc. | 726 | — | — | (515 | ) | 211 | ||||||||||||||
UPRISE, Inc. | — | — | — | 500 | 500 | |||||||||||||||
CellinCells Co., Ltd. | 1,545 | — | — | (1,115 | ) | 430 | ||||||||||||||
KOSESEUJITO CO., LTD. | — | — | — | 536 | 536 | |||||||||||||||
Fabric Time Co.,Ltd. | 395 | 7,002 | (2,801 | ) | 464 | 5,060 | ||||||||||||||
BNF Corporation Ltd. 2 | 947 | — | — | (947 | ) | — | ||||||||||||||
GOMI CORPORATION | — | — | — | 77 | 77 | |||||||||||||||
S&E BIO | — | — | — | 1,401 | 1,401 | |||||||||||||||
KB IGen Private Equity Fund No.1 2 | 147 | — | — | (147 | ) | — |
167
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.4 Borrowing transactions (cont’d)
(In millions of Korean won) | 2020 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | ||||||||||||||||||||
4N Inc. | — | — | — | 121 | 121 | |||||||||||||||
Contents First | — | 4,000 | (2,000 | ) | 342 | 2,342 | ||||||||||||||
Key management | 15,338 | 17,098 | (17,274 | ) | 6 | 15,168 |
(In millions of Korean won) | 2019 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
Associates | ||||||||||||||||||||
Korea Credit Bureau Co., Ltd. | ||||||||||||||||||||
Incheon Bridge Co., Ltd. | 43,666 | 24,000 | (4,000 | ) | (17,032 | ) | 46,634 | |||||||||||||
Doosung Metal Co., Ltd | 3 | — | — | 1 | 4 | |||||||||||||||
Jungdo Co., Ltd. | 4 | — | — | — | 4 | |||||||||||||||
Dae-A Leisure Co., Ltd. | 1,229 | — | — | (130 | ) | 1,099 | ||||||||||||||
CARLIFE CO.,LTD. | 2 | — | — | (2 | ) | — | ||||||||||||||
COMPUTERLIFE CO.,LTD. | 1 | — | — | (1 | ) | — | ||||||||||||||
SKYDIGITAL INC | 16 | — | — | (12 | ) | 4 | ||||||||||||||
Joyang Industry Co., Ltd. | — | — | — | 3 | 3 | |||||||||||||||
Aju Good Technology Venture Fund | 6,439 | — | — | (4,615 | ) | 1,824 | ||||||||||||||
KB-KDBC Pre-IPO New Technology Business Investment Fund | 7,088 | 10,000 | (7,000 | ) | (3,048 | ) | 7,040 | |||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | 18,813 | — | — | (17,395 | ) | 1,418 | ||||||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | 7,946 | 4,724 | (4,922 | ) | 445 | 8,193 | ||||||||||||||
SY Auto Capital Co., Ltd. | 5 | — | — | 2,005 | 2,010 | |||||||||||||||
KB No.9 Special Purpose Acquisition Company 2 | 2,275 | — | (2,266 | ) | (9 | ) | — | |||||||||||||
KB No.10 Special Purpose Acquisition Company 2 | 1,666 | — | (1,618 | ) | (48 | ) | — | |||||||||||||
KB No.11 Special Purpose Acquisition Company 2 | 658 | — | — | (92 | ) | 566 | ||||||||||||||
KB No.17 Special Purpose Acquisition Company | — | 1,500 | — | 251 | 1,751 | |||||||||||||||
KB No.18 Special Purpose Acquisition Company | — | 2,200 | (100 | ) | 56 | 2,156 | ||||||||||||||
KB No.19 Special Purpose Acquisition Company | — | 1,000 | — | 105 | 1,105 | |||||||||||||||
RAND Bio Science Co., Ltd. | 232 | — | — | 6,425 | 6,657 | |||||||||||||||
Wise Asset Management Co., Ltd. | 696 | — | (682 | ) | 2 | 16 | ||||||||||||||
Builton Co., Ltd. 2 | 7 | — | — | (7 | ) | — | ||||||||||||||
Food Factory Co., Ltd. | 68 | — | — | 528 | 596 | |||||||||||||||
Acts Co., Ltd. | 29 | — | — | (28 | ) | 1 | ||||||||||||||
Paycoms Co., Ltd. | 1 | — | — | (1 | ) | — | ||||||||||||||
Big Dipper Co., Ltd. | 182 | — | — | (181 | ) | 1 | ||||||||||||||
A-PRO Co., Ltd. 2 | 2,201 | — | — | 5,001 | 7,202 | |||||||||||||||
Rainist Co., Ltd. | 1 | — | — | — | 1 | |||||||||||||||
Spark Biopharma, Inc. 2 | 2,630 | 10,000 | (2,000 | ) | (176 | ) | 10,454 |
168
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.4 Borrowing transactions (cont’d)
(In millions of Korean won) | 2019 | |||||||||||||||||||
Beginning | Borrowing | Repayment | Others 1 | Ending | ||||||||||||||||
Stratio, Inc. | ||||||||||||||||||||
NEXOLON CO., LTD. 2 | — | — | (200 | ) | 245 | 45 | ||||||||||||||
CellinCells Co., Ltd. | — | — | — | 1,691 | 1,691 | |||||||||||||||
KOSESEUJITO CO., LTD. | — | — | — | 4 | 4 | |||||||||||||||
Bomapp Inc. | — | — | — | 4 | 4 | |||||||||||||||
KB IGen Private Equity Fund No.1 2 | 148 | — | — | (1 | ) | 147 | ||||||||||||||
KB Pre IPO Secondary Venture Fund 1st | 1,115 | — | — | (981 | ) | 134 | ||||||||||||||
Key management | 13,818 | 10,411 | (10,163 | ) | 1,312 | 15,378 |
1 | Transactions from operating activities with related parties (i.e. such as settlement, deposit on demand, etc.) are netted. |
2 | Excluded from the Group’s related party as of September 30, 2020. |
41.5 Equity investments and withdrawal
Significant investment and collection transaction with related parties for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||
Equity investments | Withdrawal and others | Equity investments | Withdrawal and others | |||||||||||||
Balhae Infrastructure Company | ||||||||||||||||
KB GwS Private Securities Investment Trust | — | 4,167 | — | 7,276 | ||||||||||||
KoFC POSCO HANHWA KB Shared Growth Private Equity Fund No. 2 | — | 3,230 | — | — | ||||||||||||
POSCO-KB Shipbuilding Fund | 5,000 | 2,125 | — | — | ||||||||||||
KB Pre IPO Secondary Venture Fund 1st | — | 418 | — | — | ||||||||||||
KB-KDBC Pre-IPO New Technology Business investment Fund | — | 1,000 | 5,000 | — | ||||||||||||
KB-SJ Tourism Venture Fund | 1,500 | — | 1,500 | — | ||||||||||||
Korea Credit Bureau Co., Ltd. | — | 90 | — | 135 | ||||||||||||
KB-UTC Inno-Tech Venture Fund | 13,050 | — | — | — | ||||||||||||
KB-Solidus Global Healthcare Fund | 10,920 | 2,990 | — | — | ||||||||||||
KB-Stonebridge Secondary Private Equity Fund | 6,062 | — | 7,070 | — | ||||||||||||
WJ Private Equity Fund I | 10,000 | — | — | — | ||||||||||||
All Together Korea Fund 2 | 100,000 | — | — | — | ||||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | — | 621 | — | 624 | ||||||||||||
KB SPROTT Renewable Private Equity Fund I | 4,129 | — | 472 | — | ||||||||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | 4,332 | — | — | — | ||||||||||||
JR GLOBAL REIT | 219,493 | — | — | — | ||||||||||||
IGIG NO371 Professional Investors’ Real Estate Investment Company | 10,000 | — | — | — | ||||||||||||
Koreit Tower Real Estate Investment Trust Company | 30,000 | — | — | — | ||||||||||||
Project Vanilla Co., Ltd. | 2,450 | — | — | — | ||||||||||||
December & Company Inc. | 20,400 | — | — | — | ||||||||||||
KB Social Impact Investment Fund | 1,500 | — | 1,500 | 13 |
169
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.5 Equity investments and withdrawal (cont’d)
(In millions of Korean won) | 2020 | 2019 | ||||||||||||||
Equity investments | Withdrawal and others | Equity investments | Withdrawal and others | |||||||||||||
2020 KB Fintech Renaissance Fund | ||||||||||||||||
KoFC KBIC Frontier Champ 2010-5(PEF) * | — | — | — | 138 | ||||||||||||
KBTS Technology Venture Private Equity Fund | 2,240 | 5,488 | 4,752 | 1,200 | ||||||||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | — | 400 | �� | 8,000 | — | |||||||||||
KB Cape No.1 Private Equity Fund | — | — | 2,000 | — | ||||||||||||
KB No.9 Special Purpose Acquisition Company * | — | — | — | 16 | ||||||||||||
KB No.10 Special Purpose Acquisition Company * | — | — | — | 5 | ||||||||||||
KB No.17 Special Purpose Acquisition Company | — | — | 1 | — | ||||||||||||
KB No.18 Special Purpose Acquisition Company | — | — | 1 | — | ||||||||||||
KB No.19 Special Purpose Acquisition Company | — | — | 1 | — | ||||||||||||
KBSP Private Equity Fund IV | — | — | 6,100 | — |
* | Excluded from the Group’s related party as of September 30, 2020. |
170
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.6 Unused commitments
Unused commitments to related parties as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won or in a US Dollar) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
Balhae Infrastructure Company | Purchase of security investment | |||||||||
Korea Credit Bureau Co., Ltd. | Unused commitments of credit card | 563 | 557 | |||||||
KB GwS Private Securities Investment Trust | Purchase of security investment | — | 876 | |||||||
Aju Good Technology Venture Fund | Purchase of security investment | — | 1,154 | |||||||
Incheon Bridge Co., Ltd. | Loan commitments in Korean won | 20,000 | 20,000 | |||||||
Unused commitments of credit card | 94 | 93 | ||||||||
KoFC POSCO HANHWA KB | Purchase of security investment | — | 12,550 | |||||||
Shared Growth Private Equity Fund No. 2 | Preferred loss allowance agreement | 10,000 | 10,000 | |||||||
SY Auto Capital Co., Ltd. | Loan commitments in Korean won | — | 8,100 | |||||||
Unused commitments of credit card | 93 | 60 | ||||||||
KB No. 17 Special Purpose Acquisition Company | Unused commitments of credit card | 374 | — | |||||||
KB No. 18 Special Purpose Acquisition Company | Unused commitments of credit card | 15 | 15 | |||||||
KB No. 19 Special Purpose Acquisition Company | Unused commitments of credit card | — | 1 | |||||||
CellinCells Co., Ltd. | Unused commitments of credit card | 20 | 20 | |||||||
RAND Bio Science Co., Ltd. | Unused commitments of credit card | 23 | 24 | |||||||
Food Factory Co., Ltd. | Unused commitments of credit card | 19 | 25 | |||||||
Big Dipper Co., Ltd. | Unused commitments of credit card | 98 | 89 | |||||||
Fabric Time Co., Ltd. | Unused commitments of credit card | 10 | — | |||||||
GOMI CORPORATION | Unused commitments of credit card | — | — | |||||||
KB Pre IPO Secondary Venture Fund 1st | Preferred loss allowance agreement | 1,671 | 1,671 | |||||||
POSCO-KB Shipbuilding Fund | Purchase of security investment | — | 5,000 | |||||||
KBTS Technology Venture Private Equity Fund | Purchase of security investment | 3,696 | 5,936 | |||||||
KB-SJ Tourism Venture Fund | Purchase of security investment | 500 | 2,000 | |||||||
KB-Brain KOSDAQ Scale-up New Technology Business Investment Fund | Purchase of security investment | 18,000 | 18,000 | |||||||
KB SPROTT Renewable Private Equity Fund I | Purchase of security investment | 18,704 | 22,833 | |||||||
KB-Stonebridge Secondary Private Equity Fund | Purchase of security investment | 21,868 | 27,930 | |||||||
KB Social Impact Investment Fund | Purchase of security investment | 1,500 | 3,000 | |||||||
BNF Corporation Ltd. * | Loan commitments in Korean won | — | 360 | |||||||
A-PRO Co., Ltd. * | Unused commitments of credit card | — | 96 | |||||||
KB-UTC Inno-Tech Venture Fund | Purchase of security investment | 9,000 | 22,050 | |||||||
KB-NAU Special Situation Corporate Restructuring Private Equity Fund | Purchase of security investment | 25,668 | — |
171
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.6 Unused commitments (cont’d)
(In millions of Korean won and US Dollar) | September 30, 2020 | December 31, 2019 | ||||||||
Associates and joint ventures | ||||||||||
All Together Korea Fund 2 | Purchase of security investment | |||||||||
KB-Solidus Global Healthcare Fund | Purchase of security investment | 12,720 | 24,700 | |||||||
RMGP Bio-Pharma Investment Fund, L.P. | Purchase of security investment | USD | 8,049,478 | USD | 8,911,002 | |||||
RMGP Bio-Pharma Investment, L.P. | Purchase of security investment | USD | 11,835 | USD | 13,150 | |||||
KB-MDI Centauri Fund LP | Purchase of security investment | USD | 13,537,500 | — | ||||||
Key management | Loan commitments in Korean won | 1,748 | 1,695 |
* | Excluded from the Group’s related party as of September 30, 2020. |
172
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
41.7 Executive Compensation
Compensation to key management for the nine-month periods ended September 30, 2020 and 2019, are as follows:
(In millions of Korean won) | 2020 | |||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors (non-executive) | 803 | — | — | 803 | ||||||||||||
Non-registered directors | 7,965 | 330 | 3,526 | 11,821 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
(In millions of Korean won) | 2019 | |||||||||||||||
Short-term employee benefits | Post- employment benefits | Share-based payments | Total | |||||||||||||
Registered directors (executive) | ||||||||||||||||
Registered directors (non-executive) | 711 | — | — | 711 | ||||||||||||
Non-registered directors | 7,109 | 264 | 4,188 | 11,561 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
|
|
|
|
|
|
|
|
41.8 Collateral
Details of collateral received from related parties as of September 30, 2020 and December 31, 2019, are as follows:
(In millions of Korean won) | September 30, 2020 | December 31, 2019 | ||||||||
Associates | ||||||||||
KB Star Office Private Real Estate Investment Trust No.1 | Real estate | |||||||||
Key management | Time deposits and others | 213 | 192 | |||||||
Real estate | 4,355 | 2,922 |
As of September 30, 2020, Incheon Bridge Co., Ltd., a related party, provides fund management account, civil engineering completed risk insurance, and management rights as senior collateral amounting toW 611,000 million to a financial syndicate that consists of the Group and 5 other institutions, and as subordinated collateral amounting toW 384,800 million to subordinated debt holders that consist of the Group and two other institutions. Also, it provides certificate of credit guarantee amounting toW 400,000 million as collateral to a financial syndicate consisting of the Group and 5 other institutions.
173
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42. Business Combination
42.1 The Acquisition of Prudential Life Insurance Company of Korea Ltd.
42.1.1 General information
On August 26, 2020, the Group obtained the approval of Financial Services Commission to acquire Prudential Life Insurance Company of Korea Ltd. On August 31, 2020, the Group acquired 100 percent share in the subsidiary through purchase of shares and obtained control.
The main purpose of the business combination is to improve competitiveness of life insurance business by including the acquiree into subsidiaries of the Group.
42.1.2 Identifiable assets acquired and liabilities assumed
Details of consideration paid, assets acquired and liabilities assumed are as follows:
(In millions of Korean won) | 2020 | |||
Consideration | ||||
Cash | ||||
|
| |||
Total consideration transferred | 2,299,541 | |||
|
| |||
Recognized amounts of identifiable assets acquired and liabilities assumed | ||||
Cash and due from financial institutions | 574,204 | |||
Financial assets at fair value through profit or loss | 503,853 | |||
Financial assets measured at fair value through other comprehensive income | 7,195,958 | |||
Securities at amortized cost | 10,064,300 | |||
Loans at amortized cost | 759,869 | |||
Derivatives | 389 | |||
Property and equipment | 178,537 | |||
Intangible assets 1 | 10,382 | |||
Other assets | 4,931,131 | |||
|
| |||
Total Assets | 24,218,623 | |||
|
| |||
Insurance contract liabilities 2 | 16,752,888 | |||
Derivatives | 1,166 | |||
Other liabilities | 5,019,961 | |||
|
| |||
Total Liabilities | 21,774,015 | |||
|
| |||
Total identifiable net assets | ||||
|
| |||
Non-controlling interests | — | |||
Gain on a bargain purchase 3 | 145,067 |
1 | Memberships, software, development costs and others were previously held by Prudential Life Insurance Company of Korea Ltd. |
2 | The separately measured VOBA (Value of Business Acquired) was adjusted by applying an indirect method of intrinsic value to the carrying amount of insurance contract liabilities of the acquiree. |
3 | As a result of the business combination, gain on a bargain purchase was recognized as other non-operating income in the consolidated statement of comprehensive income. |
For the allocation of consideration, the Group measured the acquiree’s identifiable assets and liabilities at their fair values at the acquisition date. The fair value is measured at the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. If the value is not directly observed, it is estimated using an appropriate valuation technique.
174
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.1.2 Identifiable assets acquired and liabilities assumed (cont’d)
Details of intangible assets recognized as the result of the business combination are as follows:
(In millions of Korean won) | 2020 | |||
VOBA 1 | ||||
Others 2 | 10,382 | |||
|
| |||
|
|
1 | Negative VOBA was calculated and adjusted from the insurance contract liability. In accordance with Korean IFRS 1104, an indirect method of intrinsic value is applied to the measurement of VOBA. VOBA is a similar concept to present value of in force business (PVIF) and present value of future profits (PVFP or PVP). The VOBA from intrinsic values is calculated through the actuarial model and cash flow that were originally used to calculate the embedded Value of the insurance contracts. |
2 | Memberships, software, development costs and others were previously held by Prudential Life Insurance Company of Korea Ltd. |
42.1.3 Expenses related to business combination
The Group incurred expenses ofW 10,183 million, including legal fees and due diligence fees, in connection with the business combination, and these were recognized as fee and commission expense in the consolidated statement of comprehensive income.
42.1.4 Others
Operating income and net profit of Prudential Life Insurance Company of Korea Ltd. for the period after the acquisition date wereW 15,629 million andW 11,057 million, respectively, which are reflected in the consolidated statement of comprehensive income.
If Prudential Life Insurance Company of Korea Ltd. was consolidated from the beginning of the current period, its operating income and net profit to be reflected in the consolidated statement of comprehensive income would beW 452,772 million andW 342,209 million, respectively.
175
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.2 The Acquisition of PRASAC Microfinance Institution PLC.
On April 10, 2020, the Group acquired 161 million shares which is 70% of total 230 million shares in PRASAC Microfinance Institution PLC.(“PRASAC”), a microfinance company in Cambodia, for US$ 603 million from an existing stockholder. Therefore, PRASAC became a subsidiary to the Group.
The main purpose of the business combination is to improve competitiveness of global business by maximizing the operational synergy with foreign subsidiaries.
Details of consideration paid, assets acquired and liabilities assumed are as follows:
(In millions of Korean won) | 2020 | |||
Consideration | ||||
Cash | ||||
|
| |||
Total consideration transferred | 733,976 | |||
|
| |||
Recognized amounts of identifiable assets acquired and liabilities assumed | ||||
Cash and due from financial institutions | 658,865 | |||
Loans at amortized cost | 3,194,211 | |||
Financial investments | 35 | |||
Property and equipment | 24,472 | |||
Intangible assets | 1,821 | |||
Current income tax assets | 873 | |||
Deferred income tax assets | 26,330 | |||
Other assets | 37,325 | |||
|
| |||
Total Assets | 3,943,932 | |||
|
| |||
Deposits | 2,222,944 | |||
Debts | 1,038,684 | |||
Debentures | 89,570 | |||
Current income tax liabilities | 9,238 | |||
Deferred income tax liabilities | 323 | |||
Other liabilities | 101,696 | |||
|
| |||
Total Liabilities | 3,462,455 | |||
|
| |||
Total identifiable net assets | ||||
|
| |||
Non-controlling interests 1 | 144,443 | |||
Goodwill 2 | 396,942 |
1 | Measured at the proportionate share(30%) of the fair value of PRASAC’s net assets as of the acquisition date |
2 | As a result of the business combination, there was a goodwill and the Group recognized it as intangible assets in the consolidated statement of financial position. |
Details of loans acquired are as follows:
(In millions of Korean won) | 2020 | |||
Acquiree’s carrying amount of loans | ||||
Present value of contractual cash flows not expected to be paid | (100,587 | ) | ||
Fair value of loans | 3,194,211 |
176
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.2 The Acquisition of PRASAC Microfinance Institution PLC. (Cont’d)
The Group has signed an agreement with the existing shareholders of PRASAC. The existing shareholders have the right of put option to sell 30% of the remaining shares to the Group, and they are entitled to exercise their rights at the exercise price calculated on the basis of the adjusted book value of net asset as of 2021 year-end, within six months from the issue date of the audit report or the confirmation date of the adjusted value. If existing shareholders do not exercise the put option within the exercise period, the Group has the right of call option to buy the shares of existing shareholders within six months from the end of the put option exercisable period. All stockholders are restricted from selling shares or additional pledge before exercising the put option and call option. In addition, the Group has agreed to pay dividends to existing shareholders of PRASAC amounting 30% of the adjusted book value (of net asset) over USD 370 million; this payment can be added to the exercised price of put option in accordance with agreement with shareholders.
Amount of the recognized liabilities and deducted equity in relation to the above agreement with shareholders are as follows:
(In millions of Korean won) | 2020 | |||
Agreement with shareholders (purchase of remaining shares and payment of dividends) | ||||
Other payables (present value of exercising price of options) | ||||
Other payables (present value of expected dividends) | 102,986 | |||
|
| |||
411,222 | ||||
|
| |||
Attributable to ordinary equity holders of the Parent Company (capital surplus) | (411,222 | ) |
Operating income and net profit of PRASAC for the period after the acquisition date wereW 89,824 million andW 72,347 million, respectively, which are reflected in the consolidated statement of comprehensive income, and the amount attributed to net profit to shareholders of the Parent Company isW 50,643 million.
If PRASAC was consolidated from the beginning of the current period, its operating income and net profit to be reflected in the consolidated statement of comprehensive income would beW 125,800 million andW 101,239 million, respectively and the amount that would have been attributed to net profit to shareholders of the Parent Company isW 70,867 million.
177
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.3 The Acquisition of PT Bank Bukopin TBK
At the Board of Directors meeting held on July 16, 2020, the Group has decided to acquire additional ordinary shares of PT Bank Bukopin TBK, the Group’s associate, which operates a banking business in Indonesia, through issuance of shares in the form of an allotment to shareholders (1st) and an allotment to the third party (2st).
Accordingly, the Group acquired 2,967,600,372 ordinary shares for IDR 534,168,066,960 (W 43,909 million) from issuance of shares in the form of an allotment to shareholders (1st) on July 30, 2020, and 16,360,578,947 ordinary shares for IDR 3,108,509,999,930 (W 252,722 million) from issuance of shares in the form of an allotment to the third party (2st) on September 2, 2020. The Group secured 67.00% of PT Bank Bukopin TBK through paid-in capital increase twice, and PT Bank Bukopin TBK became a subsidiary of the group on September 2, 2020.
The main purpose of the business combination is to improve competitiveness of global business by maximizing the operational synergy with foreign subsidiaries.
Details of consideration paid, assets acquired and liabilities assumed are as follows:
(In millions of Korean won) | 2020 | |||
Consideration | ||||
Fair value of existing shares at the time of exchange | ||||
Cash (=16,360,578,947shares x 190 IDR) | 252,722 | |||
|
| |||
Total consideration transferred | 331,168 | |||
|
| |||
Recognized amounts of identifiable assets acquired and liabilities assumed | ||||
Cash and due from financial institutions | 300,424 | |||
Financial assets at fair value through profit or loss | 3,983 | |||
Loans at amortized cost | 4,434,765 | |||
Financial investments | 469,185 | |||
Property and equipment | 252,627 | |||
Intangible assets | 89,276 | |||
Deferred income tax assets | 25,350 | |||
Assets held for sale | 181,656 | |||
Other assets | 200,481 | |||
|
| |||
Total Assets | 5,957,747 | |||
|
| |||
Deposits | 4,253,557 | |||
Debts | 838,142 | |||
Debentures | 141,806 | |||
Provisions | 21,790 | |||
Net defined benefit liabilities | 15,141 | |||
Other liabilities | 261,082 | |||
|
| |||
Total Liabilities | 5,531,518 | |||
|
| |||
Total identifiable net assets | ||||
|
| |||
Non-controlling interests 1 | 141,846 | |||
Goodwill 2 | 46,785 |
1 | Measured at the proportionate share(33%) of the fair value of PT Bank Bukopin TBK’s net assets as of the acquisition date |
2 | As a result of the business combination, there was a goodwill and the Group recognized it as intangible assets in the consolidated statement of financial position. |
178
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.3 The Acquisition of PT Bank Bukopin TBK (Cont’d)
Details of loans acquired are as follows:
(In millions of Korean won) | 2020 | |||
Acquiree’s carrying amount of loans | ||||
Present value of contractual cash flows not expected to be paid | (715,212 | ) | ||
Fair value of loans | 4,434,765 |
In 2020, the Group measured 33.90% shares of PT Bank Bukopin TBK, which the Group held before the business combination, at fair value, and recognizedW11,411 million as gain on investment in associates in the consolidated statement of comprehensive income.
Details of intangible assets recognized as a result of business combinations are as follows:
(In millions of Korean won) | 2020 | |||
Core deposits 1 | ||||
Others 2 | 3,608 | |||
|
| |||
|
|
1 | It is an identifiable intangible assets, and reflects the fair value of financing costs saved through stable relationships with saving customers. |
2 | Memberships, software, development costs and others were previously held by PT Bank Bukopin TBK. |
179
KB Financial Group Inc. and Subsidiaries
Notes to the Consolidated Interim Financial Statements
September 30, 2020 and 2019 (Unaudited), and December 31, 2019
42.4 The Acquisition of PT. Finansia Multi Finance
On July 2020, the Group acquired 80 percent share in PT. Finansia Multi Finance, which is engaged in financial services in Indonesia, and obtained control.
The main purpose of the business combination is to improve competitiveness of global business by maximizing the operational synergy with foreign subsidiaries.
Details of consideration paid, assets acquired and liabilities assumed are as follows:
(In millions of Korean won) | 2020 | |||
Consideration | ||||
Cash | ||||
|
| |||
Total consideration transferred | 89,689 | |||
|
| |||
Recognized amounts of identifiable assets acquired and liabilities assumed | ||||
Cash and due from financial institutions | 24,150 | |||
Loans at amortized cost | 191,039 | |||
Property and equipment | 13,837 | |||
Intangible assets | 13,409 | |||
Other assets | 17,587 | |||
|
| |||
Total Assets | 260,022 | |||
|
| |||
Debts | 146,588 | |||
Debentures | 46,865 | |||
Other liabilities | 19,233 | |||
|
| |||
Total Liabilities | 212,686 | |||
|
| |||
Total identifiable net assets | ||||
|
| |||
Non-controlling interests 1 | 9,467 | |||
Goodwill 2 | 51,820 |
1 | Measured at the proportionate amount of current equity instruments among the amounts recognized for identifiable net assets. |
2 | As a result of the business combination, there was a goodwill and the Group recognized it as intangible assets in the consolidated statement of financial position. |
The Group incurred expenses ofW 1,064 million andW 1,623 million for the 2020 and 2019, respectively, including legal fees and due diligence fees, in connection with the business combination, and these were recognized as fee and commission expense in the consolidated statement of comprehensive income.
Operating loss and net loss of PT. Finansia Multi Finance for the period after the acquisition date wereW 2,667 million andW 2,045 million, respectively, which are reflected in the consolidated statement of comprehensive income.
If PT. Finansia Multi Finance was consolidated from the beginning of the current period, its operating loss and net loss to be reflected in the consolidated statement of comprehensive income would beW 24,401 million andW 17,777 million, respectively and the amount that would have been attributed to net loss to shareholders of the Parent Company isW 14,221 million.
42.5 The financial effects of the above business combinations may be adjusted if new information is obtained about the facts and circumstances that existed as of the acquisition date within one year from the acquisition date.
180