UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. FORM 1-SA
[_] SEMIANNUAL REPORT PURSUANT TO REGULATION A
or
[ X ] SPECIAL FINANCIAL REPORT PURSUANT TO REGULATION A
For the fiscal semiannual period ended June 30, 2020
LiquidPiston, Inc.
(Exact name of issuer as specified in its charter)
Delaware | 74-3126356 |
State or other jurisdiction of incorporation or organization | (I.R.S. Employer Identification No.) |
1292A Blue Hills Avenue, Bloomfield, CT 06002
(Full mailing address of principal executive offices)
860-838-2677
(Issuer’s telephone number, including area code)
Item 2. Other Information
Filing of Amended and Restated Certificate of Incorporation
On September 22, 2020, LiquidPiston, Inc. (the “Company”) filed with the State of Delaware its Amended and Restated Certificate of Incorporation (the “Certificate”). The Certificate is filed as Exhibit 2.1 to this Special Report on Form 1-SA.
Item 3. Financial Statements
LiquidPiston, Inc.
BALANCE SHEETS
| | Unaudited | | | Audited | |
| | Period Ended June 30 | | | Period Ended December 31 | |
| | 2020 | | | 2019 | |
Assets | | | | | | | | |
Current Assets: | | | | | | | | |
Cash and cash equivalents | | | 2,266,860 | | | | 1,554,653 | |
Accounts Receivable | | | 578 | | | | 302,171 | |
Prepaid Expenses and other current assets | | | 49,153 | | | | 49,153 | |
| | | | | | | | |
Total Current Assets | | | 2,316,591 | | | $ | 1,905,977 | |
| | | | | | | | |
Property and equipment, net | | | 40,458 | | | | 46,466 | |
Deposits | | | 2,000 | | | | 2,000 | |
Patents, net | | | 700,178 | | | | 641,995 | |
| | | | | | | | |
Total Assets | | | 3,059,226 | | | $ | 2,596,438 | |
| | | | | | | | |
Liabilities and Stockholders’ Deficit | | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | | 713,493 | | | | 302,566 | |
Current portion of convertible debt | | | 2,571,675 | | | | 2,170,041 | |
| | | | | | | | |
Total Current Liabilities | | | 3,285,168 | | | | 2,472,606 | |
| | | | | | | | |
Convertible debt (less current portion) net of unamortized issue costs of $8,714 and $17,428 at June 30, 2020 and December 31, 2019, respectively. | | | 334,131 | | | | 725,000 | |
| | | | | | | | |
Total Liabilities | | | 3,619,299 | | | | 3,197,606 | |
| | | | | | | | |
Commitments and contingencies (Note 9) | | | – | | | | – | |
| | | | | | | | |
Stockholders’ Deficit: | | | | | | | | |
Common stock, $0.0001 par value per share; 1,600,000 and 2,500,000 shares authorized and 1,129,131 and 1,177,328 shares issued and outstanding at December 31, 2019 and June 30, 2020, respectively. | | | 118 | | | | 113 | |
Series Seed-1 Preferred stock, $0.0001 par value per share; 111,895 shares authorized; 88,105 shares issued and outstanding at June 30, 2020. | | | 1,063,591 | | | | 1,063,591 | |
Additional paid-in capital | | | 20,991,762 | | | | 19,618,900 | |
Accumulated deficit | | | (22,615,543 | ) | | | (21,283,773 | ) |
| | | | | | | | |
Total Stockholders’ Deficit | | | (560,073 | ) | | | (601,168 | ) |
| | | | | | | | |
Total Liabilities and Stockholders’ Deficit | | | 3,059,226 | | | $ | 2,596,438 | |
See accompanying notes, which are an integral part of these financial statements.
LiquidPiston, Inc.
STATEMENT OF OPERATIONS
| | Unaudited | | | Unaudited | |
| | Period Ended June 30 | | | Period Ended June 30 | |
| | 2020 | | | 2019 | |
| | | | | | |
Revenue | | $ | 268,122 | | | $ | 775,760 | |
Cost of Revenue | | | 123,308 | | | | 651,228 | |
Gross Profit | | | 144,814 | | | | 124,532 | |
| | | | | | | | |
Operating Expenses: | | | | | | | | |
Research and development | | | 926,520 | | | | 629,675 | |
General and administrative | | | 500,281 | | | | 408,210 | |
| | | | | | | | |
Total Operating Expenses | | | 1,426,801 | | | | 1,037,885 | |
| | | | | | | | |
Loss from Operations | | | (1,281,987 | ) | | | (913,353 | ) |
| | | | | | | | |
Other Income (Expense) | | | | | | | | |
Interest and other income | | | 18,238 | | | | 17,917 | |
Interest expense | | | (68,022 | ) | | | (49,586 | ) |
| | | | | | | | |
Total Other Income (Expense) | | | (49,783 | ) | | | (31,669 | ) |
| | | | | | | | |
Net Loss | | $ | (1,331,770 | ) | | $ | (945,022 | ) |
| | | | | | | | |
Deficit Beginning of Period | | | (21,283,773 | ) | | | (20,078,406 | ) |
| | | | | | | | |
Deficit End of Period | | $ | (22,615,543 | ) | | $ | (21,023,427 | ) |
| | | | | | | | |
Net loss per common share - basic and diluted | | $ | (1.15 | ) | | $ | (0.86 | ) |
| | | | | | | | |
Weighted average number of common shares outstanding | | | 1,163,020 | | | | 1,101,596 | |
See accompanying notes, which are an integral part of these financial statements. In the opinion of management all adjustments necessary in order to make the interim financial statements not misleading have been included.
LiquidPiston, Inc.
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
| | Common Stock | | | Series Seed-1 Preferred | | | Additional | | | Retained | | | | | | | |
| | Shares issued | | | TOTAL | | | Shares issued | | | TOTAL | | | Paid-in- Capital | | | Earnings (Deficit) | | | NET DEFICIT | | | Available Options | |
BALANCE 12/31/17 | | | 1,000,000 | | | $ | 100 | | | | | | | | | | | | 18,941,601 | | | | (19,128,698 | ) | | | (186,997 | ) | | | 99,238 | |
FYE 12/31/18: | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | | |
Options Issued | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | | |
Options Forfeited | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | (1,500 | ) |
Options Exercised | | | 500 | | | | | | | | | | | | | | | | 294 | | | | | | | | 294 | | | | (500 | ) |
Stock Compensation | | | | | | | | | | | | | | | | | | | 11,290 | | | | | | | | 11,290 | | | | | |
Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | (949,708 | ) | | | (949,708 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE 12/31/18 | | | 1,000,500 | | | $ | 100 | | | | – | | | $ | – | | | $ | 18,953,185 | | | $ | (20,078,406 | ) | | $ | (1,125,121 | ) | | | 97,238 | |
FYE 12/31/19: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options Issued | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | (65,258 | ) |
Options Forfeited | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | 38,341 | |
Options Exercised | | | 2,152 | | | | | | | | | | | | | | | | 1,270 | | | | | | | | 1,270 | | | | (2,152 | ) |
Stock Compensation | | | | | | | | | | | | | | | | | | | 8,354 | | | | | | | | 8,354 | | | | | |
Convertible debt conversion | | | 126,478 | | | $ | 13 | | | | 88,105 | | | $ | 1,063,591 | | | | 656,091 | | | | | | | | 1,719,695 | | | | | |
Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | (1,205,368 | ) | | | (1,205,368 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE 12/31/19 | | | 1,129,130 | | | $ | 113 | | | | 88,105 | | | $ | 1,063,591 | | | $ | 19,618,900 | | | $ | (21,283,774 | ) | | $ | (601,170 | ) | | | 68,169 | |
Period Ending 6/30/20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options Issued | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | | |
Options Forfeited | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | 14,569 | |
Options Exercised | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | | |
Reduction in Pool | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | (70,000 | ) |
Stock Compensation | | | | | | | | | | | | | | | | | | | | | | | | | | | – | | | | | |
Convertible debt conversion | | | 14,865 | | | $ | 1 | | | | | | | | | | | | 516,620 | | | | | | | | 516,621 | | | | | |
Sale of Common Stock | | | 33,333 | | | $ | 3 | | | | | | | | | | | | 922,047 | | | | | | | | 922,050 | | | | | |
Offering Issuance Cost | | | | | | | | | | | | | | | | | | | (65,805 | ) | | | | | | | (65,805 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | (1,331,770 | ) | | | (1,331,770 | ) | | | | |
Balance 06/30/20 | | | 1,177,328 | | | $ | 118 | | | | 88,105 | | | $ | 1,063,591 | | | $ | 20,991,761 | | | $ | (22,615,544 | ) | | $ | (560,074 | ) | | | 12,738 | |
See accompanying notes, which are an integral part of these financial statements.
LiquidPiston, Inc.
STATEMENT OF CASH FLOWS
| | Unaudited Period Ended June 30 | | | Unaudited Period Ended June 30 | |
| | 2020 | | | 2019 | |
Operating activities: | | | | | | | | |
Net income (loss) | | $ | (1,331,770 | ) | | $ | (945,022 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Stock compensation | | | – | | | | – | |
Depreciation | | | 6,008 | | | | 8,648 | |
Amortization | | | 21,906 | | | | 19,902 | |
Changes in operating assets and liabilities: | | | | | | | | |
Accounts receivable | | | 301,593 | | | | (235,000 | ) |
Prepaid expenses and other | | | | | | | | |
Accounts payable, accrued expenses and other | | | 87,421 | | | | (96,595 | ) |
Net cash provided (used) in operating activities | | | (914,842 | ) | | | (1,248,067 | ) |
Investing activities: | | | | | | | | |
Purchase of intangible assets | | | (80,089 | ) | | | (61,582 | ) |
Net cash used in investing activities | | | (80,089 | ) | | | (61,582 | ) |
Financing activities: | | | | | | | | |
Proceeds from sale of common stock | | | 856,245 | | | | 480,387 | |
Proceeds from sale of series seed-1 preferred stock | | | | | | | | |
Proceeds from PPP Loan | | | 323,507 | | | | – | |
Proceeds from EIDL Loan | | | | | | | | |
Proceeds (Repayment) of convertible debt | | | 527,386 | | | | 123,721 | |
Net cash provided by financing activities | | | 1,707,138 | | | | 604,108 | |
Net increase (decrease) in cash and cash equivalents | | | 712,207 | | | | (705,541 | ) |
Cash and cash equivalents at beginning of year | | | 1,554,653 | | | | 2,082,830 | |
Cash and cash equivalents, at end of year | | $ | 2,266,860 | | | $ | 1,377,289 | |
See accompanying notes, which are an integral part of these financial statements.
LIQUIDPISTON, INC.
NOTES TO FINANCIAL STATEMENTS
1. | Nature of Organization and Operations |
LiquidPiston, Inc. (“LiquidPiston” or the “Company”) was incorporated in the State of Delaware on June 21, 2004, and maintains its headquarters and physical plant in Bloomfield, Connecticut.
LiquidPiston develops advanced rotary engines based on the Company’s patented thermodynamic cycle and engine architecture. The Company also provides contracted engineering services to advance rotary engines and power systems.
To date, the Company has raised a total of approximately $22,055,471 in gross proceeds from the sale of both Common Stock and Preferred Stock.
On January 13, 2016 the Shareholders of LiquidPiston approved an Agreement and Plan of Merger (“Merger Agreement”), pursuant to which, among other things, LiquidPiston Holdings, Inc., a Delaware corporation merged with and into LiquidPiston. At that time, the separate corporate existence of LiquidPiston Holdings, Inc. thereupon ceased and LiquidPiston continued as the surviving corporation. In connection with the merger, shareholders elected to convert all of the Company’s Preferred Stock into common stock. These new common shares were then canceled in accordance with the Merger Agreement in exchange of a $100,000 payment. In accordance with the Merger Agreement each outstanding Company stock option was canceled pursuant to Article IV, Section 7 of the Company’s 2007 Equity Incentive Plan. Upon completion of the Merger Agreement the two founding shareholders of LiquidPiston owned 100% of the surviving corporation.
The Company is subject to a number of risks similar to other technology oriented companies in the current stage of its life cycle including, but not limited to, the need to obtain adequate additional funding, possible failure of discovery testing or development studies, the need to obtain governmental approval for its product candidates, competitors developing new or superior technological innovations, the need to successfully commercialize and gain market acceptance of any of the Company’s products that are approved, and protection of proprietary technology. If the Company does not successfully commercialize any of its products, obtain additional revenues from contracted services, or mitigate any of these other risks, it will be unable to generate sufficient revenue or achieve profitability which could ultimately result in the complete loss of stockholders’ investments and the closing of the Company.
The Company incurred losses from operations and has had negative cash flows from operating activities since its inception. The Company’s current operating plan indicates that it will continue to incur losses from operations and generate negative cash flows from operating activities given ongoing expenditures related to the completion of its ongoing research and development activities.
The Company will need to raise additional funds in order to further advance its research and development programs, commence additional development studies, and operate its business and meet its obligations as they come due. The Company is pursuing financing alternatives, which include convertible debt agreements and permanent equity financing. However, neither financing nor additional equity raises may be available to the Company in the necessary time frame, in amounts that the Company requires, on terms that are acceptable to the Company, or at all. If the Company is unable to raise the necessary funds when needed or reduce spending on currently planned activities, it may not be able to continue the development of its product candidates or the Company could be required to delay, scale back, or eliminate some or all of its development programs and other operations which will materially harm its business, financial position and results of operations.
2. | Summary of Significant Accounting Policies |
Basis of Presentation
The financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”).
Any reference in these notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”).
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results may differ from those estimates.
Management considers many factors in selecting appropriate financial accounting policies and controls, and in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates. Estimates are used in the following areas, among others: revenue recognition, prepaid and accrued research and development expense, stock- based compensation expense and income taxes. To the extent that there are material differences between these estimates and actual results, the Company’s financial condition or operating results will be materially affected.
Cash and Cash Equivalents / Concentrations of Credit Risk
The Company considers all short-term, highly liquid investments with original maturities of 90 days or less to be cash and cash equivalents. Cash and cash equivalents consist of all cash on hand and US Treasury backed money market funds with original maturities of three months or less at the time of purchase. The Company considers its money market funds to be Level 1 instruments as discussed below. Financial instruments that potentially expose the Company to significant concentrations of credit risk consist principally of cash and cash equivalents. The Company maintains its cash with high credit quality financing institutions and monitors credit risk with individual financial institutions and issuers which, at times, may exceed federally insured limits. The Company has not experienced any losses in such amounts and does not believe its exposed to any significant credit risk with respect to the Company’s cash and cash equivalents balances.
Major customer – approximately 0% of the revenue earned in the six months ended June 30, 2020 and 68% of the revenue earned in the six months ended June 30, 2019 was the result of contracts with the United States Army and the Defense Advanced Research Project Agency (DARPA).
Research and Development
Research and development costs are expensed as incurred. Research and development expense consists of (i) employee-related expenses, including salaries, benefits, travel and stock-based compensation expense; (ii) external research and development expenses incurred under arrangements with third parties, such as contract research organizations and consultants; (iii) the cost of tools and materials needed in the research and development process.
Patents
Costs incurred in connection with the application for and issuances of patents are initially recognized at cost and are subsequently carried at cost less accumulated amortization and accumulated impairment losses. These costs are amortized to profit or loss using the straight-line method over 20 years, which is the shorter of their estimated useful lives and periods of contractual rights. On an annual basis, the Company initiates an impairment analyses test. When this test indicates the potential for impairment, a fair value assessment is performed and the assets are written down to their respective fair values. Determining the fair value of long-lived assets is a judgment involving significant estimates and assumptions.
Revenue Recognition
The Company adopted ASC 606 on January 1, 2019 and applied the modified retrospective method of adoption. Under this method, the Company applied the revised guidance for the year of adoption and applied ASC Topic 605, Revenue Recognition (“ASC 605”), in the prior years. As a result, the Company applied ASC 606 only to contracts that were not yet completed as of January 1, 2019. The adoption of ASC 606 did not materially change the timing or pattern of revenue recognized and therefore, there was no effect to the Company’s opening balance of retained earnings at January 1, 2019.
The Company determines revenue recognition by:
| 1. | Identifying the contract, or contracts with the customer; |
| 2. | Identifying the performance obligations in the contract; |
| 3. | Determining the transaction price; |
| 4. | Allocating the transaction price to performance obligations in the contract; |
| 5. | Recognizing revenue when, or as, the Company satisfies performance obligations by transferring the promised goods or services. |
The following table presents the Company’s revenues disaggregated into categories based on the nature of such revenues as of the six months ended June 30, 2020 and 2019:
| | June 30 | |
| | 2020 | | | 2019 | |
Contracted research services | | $ | 268,122 | | | $ | 250,000 | |
Commercial projects | | $ | – | | | $ | 525,760 | |
| | | | | | | | |
Total revenue | | $ | 268,122 | | | $ | 775,760 | |
Revenue from commercial projects is recognized when control of these services is transferred to customers, in an amount that reflects the consideration expected in exchange for those services. Contracts typically contain one performance obligation and revenue is earned over time as costs are incurred relative to the total expected costs to satisfy the performance obligations under the contracts.
Revenue from contracted research services is primarily derived from government research and development activities under cost plus fee arrangements or fixed fee arrangements and contain a single performance obligation. Revenue is recognized under these arrangements over time using the input method (costs incurred to date relative to the total estimated costs at completion). The Company’s obligation with respect to these agreements is to perform the research on a best-efforts basis. At times these contracts may contain milestone payments. At inception of each arrangement that includes a milestone payment for promised goods and services, the Company evaluates the circumstances of whether the milestone payment will be reached and estimates the amount to include in the transaction price that will not cause a significant revenue reversal. Such contracts have certain risks which include dependence on future appropriations, administrative allotment of funds, and changes in government policies.
As work progresses under these arrangements, the Company records costs incurred as part of cost of revenue up to the amount it was entitled to receive under the contracts. Any excess costs are classified as research and development expense as work under government contracts are primarily best effort and fixed price arrangements. Under such best-effort arrangement, the Company has discretion to stop work if the cost to complete would exceed the contract amount. In such cases the Company generally continues to further the work on its own and therefore, any costs incurred above and beyond the fixed fee contractual amount would be recorded as research and development costs.
Payment terms for both contracted research services and commercial projects can range from 30 to 60 days from invoice date.
Advertising Costs
Advertising costs are expensed as incurred and included in sales and marketing expense on the statements of operations. Total advertising costs for the six months ended June 30, 2020 and June 30, 2019 were $33,401, and $10,738 respectively.
Income Taxes
Income taxes are recorded in accordance with ASC Topic 740, Income Taxes, or ASC 740, which provides for deferred taxes using an asset and liability approach. The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities and for loss and credit carryforwards using enacted tax rates anticipated to be in effect for the year in which the differences are expected to reverse.
Deferred tax amounts are determined by using the enacted tax rates expected to be in effect when the temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities to a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are provided, if, based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
The Company uses financial projections to support its net deferred tax assets, which contain significant assumptions and estimates of future operations. If such assumptions were to differ significantly from actual future results of operations, it may have material impact on the Company’s ability to realize its deferred tax assets. At the end of each period, the Company assesses the ability to realize the deferred tax assets. If it is more likely than not that the Company would not realize the deferred tax assets, then the Company would establish a valuation allowance for all or a portion of the deferred tax asset.
The Company accounts for uncertain tax positions in accordance with the provisions of ASC 740. When uncertain tax positions exist, the Company recognizes the tax benefit of tax positions to the extent that the benefit will more likely than not be realized. The determination as to whether the tax benefit will more likely than not be realized is based upon the technical merits of the tax position, as well as consideration of the available facts and circumstances. As of June 30, 2020 and 2019, the Company does not have any uncertain tax positions. The Company recognizes interest and penalties related to uncertain tax positions, if any exist, in income tax expense.
Stock-Based Compensation
The Company accounts for its stock-based compensation awards to employees in accordance with ASC Topic 718, Compensation – Stock Compensation, or ASC 718. Additionally, the Company accounts for all awards to consultants of the Company in accordance with ASC topic 505-50, Equity Based Payments to Non-Employees. ASC 718 requires all stock-based payments to employees, including grants of employee stock options and restricted stock, to be recognized in the statements of operations based on their fair values. All the Company’s stock-based awards are subject only to service-based vesting conditions. The Company estimates the fair value of its stock-based awards using the Black-Scholes option pricing model, which requires the input of assumptions, including (a) the expected stock price volatility, (b) the calculation of expected term of the award, (c) the risk-free interest rate and (d) expected dividends. The fair value of restricted stock awards is determined based on the Company’s estimated common stock value at the time of grant.
Due to the historical lack of a public market for the trading of the Company’s common stock and a lack of company-specific historical and implied volatility data, the Company has based its estimate of expected volatility on the historical volatility of a group of similar companies that are publicly traded. The computation of expected volatility is based on the historical volatility of a representative group of companies with similar characteristics to the Company, including stage of product development and industry focus. The Company believes the group selected has sufficient similar economic and industry characteristics and includes companies that are most representative of the Company.
The Company uses the simplified method as prescribed by the SEC Staff Accounting Bulletin No. 107, Share-Based Payment, to calculate the expected term, as it does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate the expected term for options granted to employees, and utilizes the contractual term for options granted to non- employees. The expected term is applied to the stock option grant group as a whole, as the Company does not expect substantially different exercise or post-vesting termination behavior among its employee population. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of the stock options.
Compensation expense related to awards to employees and consultants of the Company is calculated on a straight-line basis by recognizing the grant date fair value, or re-measured value for consultants over the associated service period of the award, which is generally the vesting term.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, accounts payable and accrued expenses. The Company values cash equivalents using quoted market prices. The fair value of accounts payable and accrued expenses approximates it carrying value because of its short-term nature.
The Company is required to disclose information on all assets and liabilities reported at fair value that enables an assessment of the inputs used in determining the reported fair values. ASC Topic 820, Fair Value Measurements and Disclosures (ASC 820), establishes a hierarchy of inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available.
Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset or liability and are developed based on the best information available in the
circumstances. The fair value hierarchy applies only to the valuation inputs used in determining the reported fair value of the investments and is not a measure of the investment credit quality. The three levels of the fair value hierarchy are described below:
| • | Level 1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date |
| • | Level 2 – Valuations based on quoted prices for similar assets or liabilities in markets that are not active or for which all significant inputs are observable, either directly or indirectly |
| • | Level 3 – Valuations that require inputs that reflect the Company’s own assumptions that are both significant to the fair value measurement and unobservable |
To the extent that a valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. There were no transfers within the fair value hierarchy in the six months ended June 30, 2020 and 2019. The assets of the Company measured at fair value on a recurring basis as of June 30, 2020 and 2019 are summarized below:
Fair Value Measurements Using
| | Fair Value Measurements Using | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
June 30, 2020 Assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 2,266,860 | | | | – | | | | – | | | $ | 2,266,860 | |
Total assets | | $ | 2,266,860 | | | $ | 0 | | | $ | 0 | | | $ | 2,266,860 | |
| | | | | | | | | | | | | | | | |
June 30, 2019 Assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 1,377,289 | | | | – | | | | – | | | $ | 1,377,289 | |
Total assets | | $ | 1,377,289 | | | $ | 0 | | | $ | 0 | | | $ | 1,377,289 | |
Property and equipment are stated at cost, less accumulated depreciation. Expenditures for additions, renewals, and betterments of property are capitalized and depreciated over the estimated useful life. Expenditures for repairs and maintenance are charged to expense as incurred. The Company provides for depreciation and amortization of assets recorded using the straight-line method over estimated useful lives as follows:
Computer and office equip | 5-7 years |
Machinery | 5-7 years |
Leasehold improvements | 15 years |
Impairment of long-lived assets:
Long-lived assets with definite lives are reviewed for impairment whenever changes in events or circumstances indicate their carrying values may not be recoverable. The impairment analyses are conducted in accordance with FASB ASC Topic 360, Property, Plant and Equipment. The recoverability of carrying value is determined by comparison of the asset’s carrying value to its future undiscounted cash flows. When this test indicates the potential for impairment, a fair value assessment is performed and the assets are written down to their respective fair values. Determining the fair value of long-lived assets is a judgment involving significant estimates and assumptions. These estimates and assumptions include revenue growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, and future economic and market conditions. The Company bases its fair value estimates on assumptions that management believes to be reasonable but that are unpredictable and inherently uncertain. Actual future results may differ from these estimates.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, "Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 is a comprehensive new lease standard that amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. The ASU is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years; earlier adoption is permitted. In July 2018, the FASB issued ASU 2018-10, “Codification Improvements to Topic 842, Leases”. The amendments are intended to address narrow aspects of the guidance issued in the amendments in ASU 2016-02. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842): Targeted Improvements”, which provides an additional and optional transition method by allowing entities to initially apply the new leases standard at the adoption date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. These provisions are effective for reporting periods beginning after December 15, 2019 for the Company. Early adoption is permitted. The Company is currently evaluating the impact that adopting ASU 2016-02 and related amendments will have on its financial statements.
In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). ASU 2016-15 refines how companies classify certain aspects of the cash flow statement in regard to debt prepayment, settlement of debt instruments, contingent consideration payments, proceeds from insurance claims and life insurance policies, distribution from equity method investees, beneficial interests in securitization transactions and separately identifiable cash flows. ASU 2016-15 is effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019 with early adoption permitted. The Company adopted the standard in 2018 noting that it did not have a material impact on the Company’s financial statements and related disclosures.
In May 2017, the FASB issued ASU No. 2017-09, “Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting” (“ASU 2017-09”). The update provides guidance on determining which changes to the terms and conditions of share- based payment awards, including stock options, require an entity to apply modification accounting under Topic 718. The new standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted ASU 2017-09 during the year ended December 31, 2018, with no impact to the Company’s financial statements.
In June 2018, the FASB issued ASU No. 2018-07, “Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting,” (“ASU 2018-07”) to simplify the accounting for share–based payments granted to nonemployees by aligning the accounting with the requirements for employee share–based compensation. ASU 2018-07 is effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. Early adoption is permitted but no earlier than a company’s adoption of ASU 2014-09. The Company is currently evaluating the impact of this pronouncement on its financial statements.
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement - Disclosure Framework (Topic 820)” (“ASU 2018- 13”). ASU 2018-13 improves the disclosure requirements on fair value measurements. The updated guidance if effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is currently assessing the timing and impact of adopting the updated provisions.
Property and equipment consist of the following as of:
| | June 30 | |
| | 2020 | | | 2019 | |
Computer and office equipment | | $ | 113,497 | | | $ | 113,497 | |
Machinery | | $ | 703,684 | | | $ | 703,684 | |
Leasehold improvements | | $ | 4,329 | | | $ | 4,329 | |
| | | | | | | | |
Total property and equipment | | $ | 821,510 | | | $ | 821,510 | |
Accumulated depreciation | | $ | 781,052 | | | $ | 769,430 | |
| | | | | | | | |
Property and equipment, net | | $ | 40,458 | | | $ | 52,080 | |
4. | Accounts Payable and Accrued Expenses |
Accounts payable and accrued expenses consist of the following as of:
| | June 30 | |
| | 2020 | | | 2019 | |
Accounts payable | | $ | 115,926 | | | $ | 52,498 | |
PPP Loan | | | 323,507 | | | | – | |
Interest | | | 253,886 | | | | 259,911 | |
Other | | | 20,174 | | | | 81,892 | |
| | | | | | | | |
Total accounts payable and accrued expenses | | $ | 713,493 | | | $ | 394,301 | |
On May 5, 2020 LiquidPiston entered into a Small Business Administration (“SBA”) loan under the Paycheck Protection Program (“PPP”) in the amount of $323,507. The loan will mature 2 years from the date it was issued (May 5, 2020) and will accrue interest at a rate of 1% per year. The company intends to apply for loan forgiveness by utilizing the funds in accordance with defined loan forgiveness guidance issued by the government.
On June 10, 2020 LiquidPiston, Inc. was approved for and issued a Loan Authorization and Agreement by the SBA for an Economic Injury Disaster Loan (EIDL) in the amount of $150,000, and will use all proceeds of this Loan as working capital to alleviate economic injury sustained due to COVID-19. The Company intends to enter into this agreement and accept funding shortly. Repayment will begin twelve months from the date of the promissory note with a 30 year term. Interest will accrue at 3.75% per year, and will only accrue on funds actually advanced from the date of each advance, with fund disbursement at the discretion of SBA Counsel. This debt is collateralized with Company assets. The funds were disbursed in July 2020.
During 2016, the Company entered into convertible promissory notes with investors totaling $1,481,000 that matured in 2019. The notes bore interest at a rate of 6% per annum. On August 23, 2019 $905,000 of convertible notes from 2016 with accrued interest totaling $158,591 were converted into 88,105 shares of Series Seed-1 Preferred Stock. The conversion was based on an average calculated price per share of $12.0714 in accordance with the convertible note documents. Also during 2019, $556,000 of convertible notes from 2016 with accrued interest totaling $100,104 were converted into 126,478 shares of Common Stock.
During 2017, the Company entered into convertible promissory notes with investors and received net proceeds of $1,269,149 after the deduction of financing fees totaling $30,000. The Company recorded these fees as deferred financing costs and are included as a debt discount to the outstanding notes on the accompanying balance sheet. The debt discount was charged to non-cash interest expense over the 36-month term of the notes. The debt discount interest expense totaled $10,000 and $10,000 for the years ending December 31, 2019 and 2018, respectively. The notes are scheduled to mature in 36 months from the issue date and bear interest at a rate of 4% per annum. The notes are automatically convertible into shares of stock issued during the next qualifying financing, as defined, prior to their maturity date. Accrued interest on these notes totaled $138,732 and $84,844 as of December 31, 2019 and 2018, respectively.
On December 28, 2018, the Company entered into convertible promissory notes with investors and received net proceeds of $478,614 after the deduction of financing fees totaling $14,802. Additional net proceeds for this round totaling $383,054 after the deduction of financing fees totaling $11,847 were received in 2019. The Company recorded these fees as deferred financing costs which are included as a debt discount to the outstanding notes on the accompanying balance sheet. The debt discount was charged to non-cash interest expense over the 24-month term of the notes. The debt discount interest expense totaled $13,325 and $0 for the years ending December 31, 2019 and 2018, respectively. The notes are scheduled to mature in 24 months from the issue date and bear interest at a rate of 4% per annum. The notes are automatically convertible into shares of stock issued during the next qualifying financing, as defined prior to their maturity date. Accrued interest on these notes totaled $36,421 and $0 as of December 31, 2019 and 2018, respectively.
During 2018, the Company entered into convertible promissory notes with investors totaling $200,000. The notes are scheduled to mature during 2021 and bear interest at a rate of 4% per annum. The notes are automatically convertible into shares of stock issued during the next qualifying financing, as defined, prior to their maturity date. Accrued interest on these notes totaled $12,844 and $4,844 as of December 31, 2019 and 2018 respectively.
During 2019, the Company entered into convertible promissory notes with investors totaling $525,000. The notes are scheduled to mature during 2021 and bear interest at a rate of 4% per annum. The notes are automatically convertible into shares of stock issued during the next qualifying financing, as defined prior to their maturity date. Accrued interest on these notes totaled $8,633 as of December 31, 2019.
The Company had 2,500,000 and 1,600,000 shares of authorized Common Stock as of June 30, 2020 and 2019, respectively, par value $0.0001.
In January 2020, LiquidPiston launched an offering under Regulation Crowdfunding under the Securities Act, aiming to raise gross proceeds of up to approximately $1.07 million. As of June 30, 2020, the company has issued 33,333 shares for total gross proceeds of $1,069,978. In February 2020, LiquidPiston commenced a private placement under Rule 506(c) of Regulation D under the Securities Act to sell up to 21,000 shares of Common Stock at a price of $36.50 per share. As of June 30, 2020, the company has issued 14,865 shares for total gross proceeds of $516,621. In addition, LiquidPiston has agreed to issue certain of these investors up to an additional 2,100 shares of Common Stock as “bonus” shares based on the size and timing of their investment.
On May 19, 2020 the Board of Directors authorized an amendment to the Company’s certificate of incorporation to authorize an additional 2,500,000 shares of common stock, $0.0001 par value per share and 111,895 shares of blank check preferred stock. The amended and restated certificate of incorporation was filed with the State of Delaware on September 22, 2020. In addition, the Board of Directors authorized the Company to issue and sell Common Stock in an offering under Regulation A under the Securities Act (the “Regulation A Offering”), subject to stockholder approval, which was granted on June 25, 2020.
The Common Stock has the following characteristics:
Voting
The holders of Common Stock are entitled to one vote for each share of common stock held at all meetings of stockholders and written actions in lieu of meetings.
Dividends
The holders of Common Stock are entitled to receive dividends, if and when declared by the Board of Directors. Since the Company’s inception, no dividends have been declared or paid to the holders of Common Stock.
Liquidation
In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Company, the holders of Common Stock are entitled to share ratably in the Company’s assets.
7. | Series Seed-1 Preferred Stock |
The Company had 111,895 and 90,000 shares of authorized Series Seed-1 Preferred Stock, as of June 30, 2020 and 2019, respectively.
The Series Seed-1 Preferred Stock has the following characteristics:
Voting
Each holder of outstanding shares of Series Seed-1 Preferred Stock shall be entitled to cast the number of votes equal to the number of whole shares of Common Stock into which the shares of Preferred Stock held by such holder are convertible as of the record date for determining stockholders entitled to vote on such matter.
Dividends
The holders of Series Seed-1 Preferred Stock are entitled to receive dividends, if and when declared by the Board of Directors. Since the Company’s inception, no dividends have been declared or paid to the holders of Common Stock.
Liquidation, dissolution or winding up
In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company or Deemed Liquidation Event, the holders of the Series Seed-1 Preferred Stock have first priority to be paid an amount equal to the greater of (i) the Series Seed-1 Preferred Stock issuance price plus dividends declared or (ii) such amounts that would have been owed to the Series Seed-1 Preferred Stock holders if the Series Seed-1 Preferred Stock shares had been converted to Common Stock of the Company prior to the liquidation event. Following payments to the Series Seed-1 Preferred Stock shareholders, all remaining assets of the Company will be distributed to the Common Stock shareholders on a pro rata basis.
Conversion
Each share of Series Seed-1 Preferred Stock is convertible, at the option of the holder thereof, at any time and from time to time, and without the payment of additional consideration by the holder thereof, into such number of fully paid and non-assessable shares of Common Stock as defined in the Company’s Amended and Restated Certificate of Incorporation.
8. | Stock-Based Compensation |
In 2016, the Company’s Board of Directors adopted, and the stockholders approved, the LiquidPiston, Inc. 2016 Stock Option and Grant Plan (the “2016 Plan”). The 2016 Plan provides for the issuance of incentive awards up to 200,000 shares of common stock to officers, employees, consultants and directors.
Stock Options
The options granted generally vest over 36-48 months. Under the 2016 Plan, options generally vest in installments of 25% at the one-year anniversary and thereafter in equal monthly installments after the one-year anniversary date, subject to the employee’s or consultant’s continuous service with the Company. The options generally expire ten years after the date of grant. The fair value of the options at the date of grant is recognized as an expense over the requisite service period.
During the year ended December 31, 2019, 65,258 option awards were granted. At December 31, 2019, 68,169 shares were reserved for issuance under the 2016 Plan. Stock compensation expense totaled $8,354 for the year ended December 31, 2019.
During the six months ended June 30, 2020 the Company reduced the Option pool by 70,000 shares. At June 30, 2020 there were 17,238 shares reserved for issuance under the 2016 Plan
The following table summarizes the stock option activity during the years ended December 31, 2019 and 2018 and the six months ended June 30, 2020:
| | Shares | |
Outstanding, December 31, 2018 | | | 97,238 | |
Granted | | | (65,258 | ) |
Exercised | | | (2,152 | ) |
Expired/cancelled | | | 38,341 | |
| | | | |
Outstanding, December 31, 2019 | | | 68,169 | |
| | | | |
Granted | | | – | |
Reduction in Pool | | | (70,000 | ) |
Expired/cancelled | | | 14,569 | |
| | | | |
Outstanding, December 31, 2020 | | | 12,738 | |
The Tax Cuts and Jobs Act (“2017 Tax Act”) was signed into law on December 22, 2017. The 2017 Tax Act significantly revised the U.S. corporate tax by, among other things, lowering the statutory corporate tax rate from 35% to 21% in 2018. The Company completed its determination of the accounting implications of the 2017 Tax Act during 2018, and there was no material impact to the Company’s provision for income taxes during 2018.
The Company accounts for income taxes in accordance with ASC 740, Income Taxes (“ASC 740”), which requires an asset and liability approach for measuring deferred taxes based on temporary differences between the financial statements and tax bases of assets and liabilities existing at each balance sheet date using enacted tax rates for the years in which taxes are expected to be paid or recovered. The tax benefit arising from the Company’s net loss has been offset by an increase in the valuation allowance.
Accordingly, the Company had no net income tax provision or benefit during the periods ended December 31, 2019.
In assessing the realizability of net deferred tax assets, management considers whether it is more likely than not that the net deferred tax assets will be realized. The ultimate realization of net deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences representing future deductible amounts become deductible. Management has established a full valuation allowance against the net deferred tax assets at December 31, 2019 as management cannot currently determine that the realization of these future benefits is likely.
At December 31, 2019, the Company has approximately $20,282,599 of federal NOL carryforwards which will expire between the years 2024 to 2039. Additionally, the Company has approximately $20,386,064 of state and local NOL carryforwards which expire through 2039. As of December 31, 2019 the Company has generated approximately $439,530 of federal research and development credits which can be carried forward and used against future taxes. Finally, the Company has approximately $218,863 of state research and development credits available to carryforward to future years.
Under the provisions of the Internal Revenue Code, NOL and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service and state tax authorities until fully utilized. NOL and tax credit carryforwards may be subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant stockholders by more than 50% over a three-year period, as defined in Sections 382 and 383 of the Internal Revenue Code and similar state provisions. The amount of the annual limitation is determined based on the value of the Company immediately before the ownership change. Subsequent ownership changes may further affect the limitation in future years. The Company has not completed a study to assess whether a change of control has occurred or whether there have been multiple changes of control since the date of the Company’s formation due to the significant complexity and cost associated with such study and that there could be additional changes in control in the future. As a result, the Company is unable to estimate the effect of these limitations, if any, on the Company’s ability to utilize NOL and tax credit carryforwards in the future. A full valuation allowance has been provided against the Company’s NOL and tax credit carryforwards and, if an adjustment is required, this adjustment would be offset by an adjustment to the deferred tax asset established for the NOL and tax credit carryforwards and the valuation allowance.
The Company has not yet conducted a study to document whether its research activities may qualify for the research and development tax credit. Such a study may result in an adjustment to the Company’s research and development credit carryforwards; however, until a study is completed, and any adjustment is known, no amounts are being presented as an uncertain tax position. A full valuation allowance has been provided against the Company’s research and development credit and, if an adjustment is required, this adjustment would be offset by an adjustment to the deferred tax asset established for the research and development credit carryforwards and the valuation allowance.
As of December 31, 2019 the Company had no accrued uncertain tax positions or associated interest or penalties and no amounts have been recognized in the Company’s statements of operations and comprehensive loss.
The Company files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.
10. | Commitments and Contingencies |
The Company entered into a lease for its location in Bloomfield, Connecticut. Rent expense for the year 2019 was $4,000 per month and is due on a month to month basis and therefore there is no future commitment for the Company. Total rent expense for all operating leases was $24,000 and $24,000 for the six months ended June 30, 2020 and 2019, respectively.
From time to time, the Company may be exposed to litigation relating to products and operations. The Company is not currently engaged in any legal proceedings that are expected, individually or in the aggregate, to have a material, adverse effect on the Company’s financial condition or results of operations.
In conjunction with the Company's second offering pursuant to Regulation Crowdfunding, the company included 2016 and 2017 financial statements that were reviewed by a third-party accountant but were not audited in accordance with the rules under Regulation Crowdfunding. The company underwent a full audit of its 2017 and 2018 financial statements, and the audited statements of 2017 did not materially differ from those that had been reviewed. Since the conditions of Regulation Crowdfunding were not met, investors in the second Regulation Crowdfunding offering, which raised $793,137, may have the right to have their investments refunded.
The Company has evaluated subsequent events through November 12, 2020, the date on which the financial statements were available to be issued and did not note any additional subsequent events requiring recording or disclosure in the financial statements for the six months ended June 30, 2020 and 2019, other than those discussed below.
The COVID-19 outbreak is disrupting supply chains and affecting production and sales across a range of industries. The extent of the impact of COVID-19 on the Company’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, impact on the Company’s customers, employees and vendors, all of which are uncertain and cannot be predicted. At this point, the extent to which COVID-19 may impact the Company’s financial condition or results of operations is uncertain.
On March 18 and March 22, 2020, the Company issued a policy directive to its employees defining rules and working instructions for ongoing business operations. Since, in accordance with Defense Industrial base (DIB) determination, LiquidPiston is considered an essential business, the company has remained open but all staff that was able to productively work from home was recommended to work remotely. Additional safety restrictions were placed onto employees whose presence was required at the company’s headquarters, including requirements for personal hygiene and social distancing. Approximately 20% of the company’s employees have been authorized to work from the company's headquarters, specifically, covering hardware manufacturing, product assembly and testing activities, while the remainder continue to work from home.
As of November 12, 2020, the company has issued 21,838 shares for total gross proceeds of $789,261 in its private placement (see Note 6).
The Company’s offering statement in connection with the Regulation A Offering was qualified by the Securities and Exchange Commission on August 26, 2020. As of November 12, 2020, the Company has issued 110,925 shares for total gross proceeds of $4,891,725 in connection with the Regulation A Offering. This triggered the conversion of all outstanding convertible noteholders.
On July 12, 2020 the Company granted 5,500 option shares under the 2016 Plan to certain employees.
Item 4. Exhibits
Exhibit Number | | Description |
| | |
2.1 | | Amended and Restated Certificate of Incorporation |
SIGNATURES
Pursuant to the requirements of Regulation A, the issuer has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LiquidPiston, Inc.
/s/ Alexander Shkolnik
By Alexander Shkolnik, Chief Executive Officer
Date November 20, 2020
Pursuant to the requirements of Regulation A, this report has been signed below by the following per- sons on behalf of the issuer and in the capacities and on the dates indicated.
/s/ Alexander Shkolnik
By Alexander Shkolnik, Chief Executive Officer, President, Principal Financial Officer, Principal Accounting Officer and Director
Date November 20, 2020
/s/ Nikolay Shkolnik
By Nikolay Shkolnik, Director
Date November 20, 2020
/s/ Per Suneby
By Per Suneby, Director
Date November 20, 2020