Document_And_Entity_Informatio
Document And Entity Information (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Mar. 20, 2015 | Jun. 30, 2014 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Amendment Flag | FALSE | ||
Document Period End Date | 31-Dec-14 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | Strategic Realty Trust, Inc. | ||
Entity Central Index Key | 1446371 | ||
Current Fiscal Year End Date | -19 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Public Float | $0 | ||
Entity Common Stock, Shares Outstanding | 10,969,714 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Investments in real estate | ||
Land | $45,740,000 | $49,546,000 |
Building and improvements | 109,998,000 | 115,218,000 |
Tenant improvements | 10,267,000 | 9,371,000 |
Investments in real estate, gross | 166,005,000 | 174,135,000 |
Accumulated depreciation | -16,717,000 | -12,009,000 |
Investments in real estate, net | 149,288,000 | 162,126,000 |
Cash and cash equivalents | 3,211,000 | 2,233,000 |
Restricted cash | 5,163,000 | 4,475,000 |
Prepaid expenses and other assets, net | 1,363,000 | 1,698,000 |
Tenant receivables, net | 2,678,000 | 3,131,000 |
Lease intangibles, net | 13,658,000 | 16,341,000 |
Assets held for sale | 342,000 | 20,890,000 |
Deferred financing costs, net | 1,788,000 | 2,063,000 |
TOTAL ASSETS | 177,491,000 | 212,957,000 |
LIABILITIES | ||
Notes payable | 122,148,000 | 124,017,000 |
Accounts payable and accrued expenses | 2,516,000 | 2,143,000 |
Amounts due to affiliates | 1,000 | 442,000 |
Other liabilities | 1,767,000 | 3,220,000 |
Liabilities related to assets held for sale | 0 | 19,987,000 |
Below market lease intangibles, net | 5,541,000 | 6,065,000 |
TOTAL LIABILITIES | 131,973,000 | 155,874,000 |
Commitments and contingencies (Note 13) | ||
Stockholders' equity | ||
Preferred stock, $0.01 par value; 50,000,000 shares authorized, none issued and outstanding | 0 | 0 |
Common stock, $0.01 par value; 400,000,000 shares authorized, 10,969,714 issued and outstanding at December 31, 2014 and December 31, 2013 | 110,000 | 110,000 |
Additional paid-in capital | 96,279,000 | 96,261,000 |
Accumulated deficit | -54,451,000 | -43,266,000 |
Total stockholder's equity | 41,938,000 | 53,105,000 |
Non-controlling interests | 3,580,000 | 3,978,000 |
TOTAL EQUITY | 45,518,000 | 57,083,000 |
TOTAL LIABILITIES & EQUITY | $177,491,000 | $212,957,000 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Preferred stock par value | $0.01 | $0.01 |
preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock par value | $0.01 | $0.01 |
Common stock, shares authorized | 400,000,000 | 400,000,000 |
Common stock, Issued | 10,969,714 | 10,969,714 |
Common stock, shares outstanding | 10,969,714 | 10,969,714 |
CONSOLIDATED_STATEMENTS_OF_OPE
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Revenue: | ||
Rental and reimbursements | $21,703,000 | $21,340,000 |
Expense: | ||
Operating and maintenance | 7,760,000 | 7,635,000 |
General and administrative | 4,343,000 | 5,166,000 |
Depreciation and amortization | 7,869,000 | 8,981,000 |
Transaction expenses | 0 | 38,000 |
Interest expense | 8,983,000 | 9,419,000 |
Total operating expense | 28,955,000 | 31,239,000 |
Operating loss | -7,252,000 | -9,899,000 |
Other income (expense): | ||
Other expense | -610,000 | 0 |
Loss on impairment of real estate | -3,900,000 | 0 |
Loss on extinguishment of debt | -295,000 | 0 |
Gain on disposal of real estate | 109,000 | 0 |
Loss from continuing operations | -11,948,000 | -9,899,000 |
Discontinued operations: | ||
Loss from discontinued operations | -25,000 | -1,919,000 |
Gain on disposal of real estate | 3,084,000 | 4,815,000 |
Loss on extinguishment of debt | 0 | -5,404,000 |
Income (loss) from discontinued operations | 3,059,000 | -2,508,000 |
Net loss | -8,889,000 | -12,407,000 |
Net loss attributable to non-controlling interests | -226,000 | -485,000 |
Net loss attributable to common stockholders | ($8,663,000) | ($11,922,000) |
Basic earnings (loss) per common share: | ||
Continuing operations | ($1.02) | ($0.86) |
Discontinued operations | $0.23 | ($0.22) |
Net loss attributable to common shares | ($0.79) | ($1.08) |
Diluted earnings (loss) per common share: | ||
Continuing operations | ($1.02) | ($0.86) |
Discontinued operations | $0.23 | ($0.22) |
Net loss attributable to common shares | ($0.79) | ($1.08) |
Weighted average shares outstanding used to calculate earnings (loss) per common share: | ||
Basic | 10,969,714 | 10,964,931 |
Diluted | 10,969,714 | 10,964,931 |
CONSOLIDATED_STATEMENTS_OF_EQU
CONSOLIDATED STATEMENTS OF EQUITY (USD $) | Total | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Shareholders' Equity | Non-controlling Interests |
BALANCE at Dec. 31, 2012 | $68,127,000 | $109,000 | $95,567,000 | ($30,160,000) | $65,516,000 | $2,611,000 |
BALANCE, shares at Dec. 31, 2012 | 10,893,227 | |||||
Issuance of common shares | 502,000 | 1,000 | 501,000 | 0 | 502,000 | 0 |
Issuance of common shares (in shares) | 50,547 | |||||
Issuance of common shares under DRIP | 246,000 | 0 | 246,000 | 0 | 246,000 | 0 |
Issuance of common shares under DRIP (in shares) | 25,940 | |||||
Issuance of common units | 0 | 0 | -73,000 | 0 | -73,000 | 73,000 |
Issuance of member interests | 1,929,000 | 0 | 0 | 0 | 0 | 1,929,000 |
Offering costs | -21,000 | 0 | -21,000 | 0 | -21,000 | 0 |
Stock compensation expense | 41,000 | 0 | 41,000 | 0 | 41,000 | 0 |
Distributions | -1,334,000 | 0 | 0 | -1,184,000 | -1,184,000 | -150,000 |
Net loss | -12,407,000 | 0 | 0 | -11,922,000 | -11,922,000 | -485,000 |
BALANCE at Dec. 31, 2013 | 57,083,000 | 110,000 | 96,261,000 | -43,266,000 | 53,105,000 | 3,978,000 |
BALANCE, shares at Dec. 31, 2013 | 10,969,714 | |||||
Stock compensation expense | 18,000 | 0 | 18,000 | 0 | 18,000 | 0 |
Distributions | -2,694,000 | 0 | 0 | -2,522,000 | -2,522,000 | -172,000 |
Net loss | -8,889,000 | 0 | 0 | -8,663,000 | -8,663,000 | -226,000 |
BALANCE at Dec. 31, 2014 | $45,518,000 | $110,000 | $96,279,000 | ($54,451,000) | $41,938,000 | $3,580,000 |
BALANCE, shares at Dec. 31, 2014 | 10,969,714 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Cash flows from operating activities: | ||
Net loss | ($8,889,000) | ($12,407,000) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Net (gain) loss on impairment and disposal of real estate | 707,000 | -4,815,000 |
Loss on extinguishment of debt | 295,000 | 5,404,000 |
Straight-line rent | -286,000 | -672,000 |
Amortization of deferred costs and notes payable premium/discount | 747,000 | 1,155,000 |
Depreciation and amortization | 7,869,000 | 11,543,000 |
Amortization of above and below-market leases | 51,000 | -343,000 |
Bad debt expense (income) | -255,000 | 847,000 |
Stock-based compensation expense | 18,000 | 41,000 |
Changes in operating assets and liabilities: | ||
Prepaid expenses and other assets | 153,000 | 29,000 |
Tenant receivables | 775,000 | 47,000 |
Prepaid rent | -451,000 | -1,000 |
Accounts payable and accrued expenses | 274,000 | -4,279,000 |
Amounts due to affiliates | -441,000 | 750,000 |
Other liabilities | -1,189,000 | -183,000 |
Net change in restricted cash for operational expenditures | 127,000 | 861,000 |
Net cash used in operating activities | -495,000 | -2,023,000 |
Cash flows from investing activities: | ||
Net proceeds from the sale of real estate | 25,832,000 | 23,754,000 |
Improvements, capital expenditures, and leasing costs | -2,100,000 | -277,000 |
Tenant lease incentive | 0 | 31,000 |
Net change in restricted cash for capital expenditures | -815,000 | -695,000 |
Net cash provided by investing activities | 22,917,000 | 22,813,000 |
Cash flows from financing activities: | ||
Proceeds from issuance of common stock | 0 | 502,000 |
Proceeds from issuance of member interests | 0 | 1,929,000 |
Distributions | -2,595,000 | -505,000 |
Payment of offering costs | 0 | -21,000 |
Proceeds from notes payable | 19,900,000 | 500,000 |
Repayment of notes payable | -37,982,000 | -22,701,000 |
Payment of loan fees and financing costs | -767,000 | -520,000 |
Net change in restricted cash for financing activities | 0 | 552,000 |
Net cash used in financing activities | -21,444,000 | -20,264,000 |
Net increase in cash and cash equivalents | 978,000 | 526,000 |
Cash and cash equivalents - beginning of period | 2,233,000 | 1,707,000 |
Cash and cash equivalents - end of period | 3,211,000 | 2,233,000 |
Supplemental disclosure of non-cash investing and financing activities: | ||
Issuance of common stock under the DRIP | 0 | 246,000 |
Notes payable balance assumed on sale of real estate | 0 | 19,717,000 |
Notes payable balance and other liability balances related to extinguishment of debt | 0 | 28,666,000 |
Investments In real Estate Transferred Related To Deed In Lieu Transaction | 0 | 34,070,000 |
Distributions declared but not paid | 685,000 | 583,000 |
Cash paid for interest | $8,132,000 | $13,084,000 |
ORGANIZATION_AND_BUSINESS
ORGANIZATION AND BUSINESS | 12 Months Ended |
Dec. 31, 2014 | |
Organization and Business [Abstract] | |
ORGANIZATION AND BUSINESS | 1. ORGANIZATION AND BUSINESS |
Strategic Realty Trust, Inc. (the “Company”) was formed on September 18, 2008 as a Maryland corporation. Effective August 22, 2013, the Company changed its name from TNP Strategic Retail Trust, Inc. to Strategic Realty Trust, Inc. The Company believes it qualifies as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and has elected REIT status beginning with the taxable year ended December 31, 2009, the year in which the Company began material operations. The Company was initially capitalized by the sale of shares of common stock to Thompson National Properties, LLC (“TNP LLC”) on October 16, 2008. | |
On November 4, 2008, the Company filed a registration statement on Form S-11 with the Securities and Exchange Commission (the “SEC”) to offer a maximum of 100,000,000 in shares of its common stock to the public in its primary offering at $10.00 per share and 10,526,316 shares of its common stock to the Company’s stockholders at $9.50 per share pursuant to its distribution reinvestment plan (“DRIP”) (collectively, the “Offering”). On August 7, 2009, the SEC declared the registration statement effective and the Company commenced the Offering. On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of the termination of the Offering on February 7, 2013 and as of December 31, 2014, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000. | |
On June 15, 2012, the Company filed a registration statement on Form S-11 with the SEC to register up to $900,000,000 in shares of the Company’s common stock in a follow-on public offering. The Company subsequently determined not to proceed with the follow-on public offering and on March 1, 2013, the Company requested that the SEC withdraw the registration statement for the follow-on public offering, effective immediately. As a result of the termination of the Offering and the withdrawal of the registration statement for the Company’s follow-on public offering, offering proceeds are not currently available to fund the Company’s cash needs, and will not be available until the Company is able to successfully engage in an offering of its securities. | |
On August 7, 2013, the Company allowed its advisory agreement (the “Prior Advisory Agreement”) with the Company’s prior advisor, TNP Strategic Retail Advisor, LLC (the “Prior Advisor”), to expire without renewal. On August 10, 2013, the Company entered into a new advisory agreement (the “Advisory Agreement”) with SRT Advisor, LLC, a Delaware limited liability company (the “Advisor”). On July 15, 2014, the Advisory Agreement with the Advisor was renewed for an additional twelve months, beginning on August 10, 2014. Advisor manages the Company’s business as the Company’s external advisor pursuant to the Advisory Agreement. Advisor is an affiliate of Glenborough, LLC (together with its affiliates, “Glenborough”), a privately held full-service real estate investment and management company focused on the acquisition, management and leasing of commercial properties. | |
Beginning in December 2012 and ending August 10, 2013, Glenborough performed certain services for the Company pursuant to a Consulting Agreement (“Consulting Agreement”), which Consulting Agreement was cancelled when Glenborough became the Company’s Advisor. The Company entered into the Consulting Agreement to assist it through the process of transitioning to a new external advisor as well as to provide other services. Pursuant to the Consulting Agreement, from December 2012 through April 2013, the Company agreed to pay Glenborough a monthly consulting fee of $75,000 and reimburse Glenborough for its reasonable out-of-pocket expenses. Effective May 1, 2013, the Company amended the Consulting Agreement to expand the services to include accounting provided to it by Glenborough and increased the monthly consulting fee payable to Glenborough to $90,000. On August 10, 2013, in connection with the execution of the Advisory Agreement with its advisor, Glenborough rebated $150,000 of consulting fees to the Company. | |
Substantially all of the Company’s business is conducted through Strategic Realty Operating Partnership, L.P. (formerly TNP Strategic Retail Operating Partnership, L.P.), a Delaware limited partnership (the “OP”). The initial limited partners of the OP were Prior Advisor and TNP Strategic Retail OP Holdings, LLC, a Delaware limited liability company (“TNP Holdings”) affiliated with Prior Advisor. Prior Advisor invested $1,000 in the OP in exchange for common units of the OP (“Common Units”) and TNP Holdings invested $1,000 in the OP in exchange for a separate class of limited partnership units (“Special Units”). As the Company accepted subscriptions for shares of its common stock, it transferred substantially all of the net proceeds of the Offering to the OP as a capital contribution. As of December 31, 2014 and 2013, the Company owned 96.2% of the limited partnership interest in the OP. As of December 31, 2013, Prior Advisor owned 0.01% of the limited partnership interest in the OP which was sold to Glenborough Property Partners, LLC (“GPP”), an affiliate of Glenborough, on January 24, 2014. Following the expiration of the Prior Advisory Agreement, the Special Units owned by TNP Holdings were redeemed for cause, as defined in the Prior Advisory Agreement. In connection with the execution of the Advisory Agreement, the Advisor or its affiliate was to contribute $1,000 to the OP in exchange for a separate class of Special Units, and this transaction was completed in April 2014. | |
The Company’s principal demand for funds has been for the acquisition of real estate assets, the payment of operating expenses, interest on outstanding indebtedness and the payment of distributions to stockholders. Substantially all of the proceeds of the completed Offering have been used to fund investments in real properties and other real estate-related assets, for payment of operating expenses, for payment of interest, for payment of various fees and expenses, such as acquisition fees and management fees, and for payment of distributions to stockholders. The Company’s available capital resources, cash and cash equivalents on hand and sources of liquidity are currently limited. The Company expects its future cash needs will be funded using cash from operations, future asset sales, debt financing and the proceeds to the Company from any sale of equity that it may conduct in the future. The Company has suspended its share redemption program. | |
The Company has invested in a portfolio of income-producing retail properties located throughout the United States, with a focus on grocery anchored multi-tenant retail centers, including neighborhood, community and lifestyle shopping centers, multi-tenant shopping centers and free standing single-tenant retail properties. As of December 31, 2014, the Company’s portfolio was comprised of 15 properties with approximately 1,471,000 rentable square feet of retail space located in 11 states. As of December 31, 2014, the rentable space at the Company’s retail properties was 88% leased. | |
SUMMARY_OF_SIGNIFICANT_ACCOUNT
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended | |||
Dec. 31, 2014 | ||||
Summary Of Significant Accounting Policies [Abstract] | ||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |||
Principles of Consolidation and Basis of Presentation | ||||
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-K and Regulation S-X. | ||||
The consolidated financial statements include the accounts of the Company, the OP, and their direct and indirect owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been included. | ||||
The Company evaluates the need to consolidate joint ventures and variable interest entities based on standards set forth in ASC 810, Consolidation (“ASC 810”). In determining whether the Company has a controlling interest in a joint venture or a variable interest entity and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the partners/members, as well as, whether the entity is a variable interest entity for which the Company is the primary beneficiary. As of December 31, 2014, the Company did not have any joint ventures or variable interests in any unconsolidated variable interest entities. | ||||
Non-Controlling Interests | ||||
The Company’s non-controlling interests are comprised primarily of the Common Units in the OP and membership interest in SRT Secured Holdings, LLC (“Secured Holdings”), formerly known as TNP SRT Secured Holdings, LLC, one of the Company’s subsidiaries. The Company accounts for non-controlling interests in accordance with ASC 810. In accordance with ASC 810, the Company reports non-controlling interests in subsidiaries within equity in the consolidated financial statements, but separate from common stockholders’ equity. Net income (loss) attributable to non-controlling interests is presented as a reduction from net income (loss) in calculating net income (loss) attributable to common stockholders on the consolidated statement of operations. Acquisitions or dispositions of non-controlling interests that do not result in a change of control are accounted for as equity transactions. In addition, ASC 810 requires that a parent company recognize a gain or loss in net income when a subsidiary is deconsolidated upon a change in control. In accordance with ASC 480-10, Distinguishing Liabilities from Equity, non-controlling interests that are determined to be redeemable are carried at their fair value or redemption value as of the balance sheet date and reported as liabilities or temporary equity depending on their terms. The Company periodically evaluates individual non-controlling interests for the ability to continue to recognize the non-controlling interest as permanent equity in the consolidated balance sheets. Any non-controlling interest that fails to qualify as permanent equity will be reclassified as liabilities or temporary equity. All non-controlling interests at December 31, 2014, qualified as permanent equity. | ||||
Use of Estimates | ||||
The preparation of the Company’s consolidated financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in the Company’s consolidated financial statements, and actual results could differ from the estimates or assumptions used by management. Additionally, other companies may utilize different estimates that may impact the comparability of the Company’s consolidated results of operations to those of companies in similar businesses. The Company considers significant estimates to include the carrying amounts and recoverability of investments in real estate, impairments, real estate acquisition purchase price allocations, allowance for doubtful accounts, estimated useful lives to determine depreciation and amortization and fair value determinations, among others. | ||||
Cash and Cash Equivalents | ||||
Cash and cash equivalents represents current bank accounts and other bank deposits free of encumbrances and having maturity dates of three months or less from the respective dates of deposit. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believes it is not exposed to any significant credit risk in cash. | ||||
Restricted Cash | ||||
Restricted cash includes escrow accounts for real property taxes, insurance, capital expenditures and tenant improvements, debt service and leasing costs held by lenders. | ||||
Revenue Recognition | ||||
Revenues include minimum rents, expense recoveries and percentage rental payments. Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis when collectability is reasonably assured and the tenant has taken possession or controls the physical use of the leased property. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to: | ||||
• | whether the lease stipulates how a tenant improvement allowance may be spent; | |||
• | whether the amount of a tenant improvement allowance is in excess of market rates; | |||
• | whether the tenant or landlord retains legal title to the improvements at the end of the lease term; | |||
• | whether the tenant improvements are unique to the tenant or general-purpose in nature; and | |||
• | whether the tenant improvements are expected to have any residual value at the end of the lease. | |||
For leases with minimum scheduled rent increases, the Company recognizes income on a straight-line basis over the lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis for leases results in recognized revenue amounts which differ from those that are contractually due from tenants on a cash basis. If the Company determines the collectability of straight-line rents is not reasonably assured, the Company limits future recognition to amounts contractually owed and paid, and, when appropriate, establishes an allowance for estimated losses. | ||||
The Company maintains an allowance for doubtful accounts, including an allowance for straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. The Company monitors the liquidity and creditworthiness of its tenants on an ongoing basis. For straight-line rent amounts, the Company’s assessment is based on amounts estimated to be recoverable over the term of the lease. The Company’s straight-line rent receivable, which is included in tenant receivables, net on the consolidated balance sheets, was $1,681,000 and $1,411,000 at December 31, 2014 and December 31, 2013, respectively. | ||||
Certain leases contain provisions that require the payment of additional rents based on the respective tenants’ sales volume (contingent or percentage rent) and substantially all contain provisions that require reimbursement of the tenants’ allocable real estate taxes, insurance and common area maintenance costs (“CAM”). Revenue based on percentage of tenants’ sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant reimbursements of taxes, insurance and CAM is recognized in the period that the applicable costs are incurred in accordance with the lease agreement. | ||||
The Company recognizes gains or losses on sales of real estate in accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”). Gains are not recognized until (a) a sale has been consummated; (b) the buyer’s initial and continuing investments are adequate to demonstrate a commitment to pay for the property; (c) the Company’s receivable, if any, is not subject to future subordination; and (d) the Company has transferred to the buyer the usual risks and reward of ownership, and the Company does not have a substantial continuing involvement with the property. The results of operations of income producing properties where the Company does not have a continuing involvement are presented in the discontinued operations section of the Company’s consolidated statements of operations when the property has been classified as held for sale or sold prior to April 30, 2014. See “– Recent Accounting Pronouncements” below for additional information. | ||||
Valuation of Accounts Receivable | ||||
The Company makes estimates of the collectability of its tenant receivables related to base rents, including deferred rents receivable, expense reimbursements and other revenue or income. | ||||
The Company analyzes tenant receivables, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the Company will make estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt reserve for the tenant’s receivable balance and generally will not recognize subsequent rental revenue until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments. | ||||
Concentration of Credit Risk | ||||
A concentration of credit risk arises in the Company’s business when a nationally or regionally-based tenant occupies a substantial amount of space in multiple properties owned by the Company. In that event, if the tenant suffers a significant downturn in its business, it may become unable to make its contractual rent payments to the Company, exposing the Company to potential losses in rental revenue, expense recoveries, and percentage rent. Generally, the Company does not obtain security deposits from the nationally-based or regionally-based tenants in support of their lease obligations to the Company. The Company regularly monitors its tenant base to assess potential concentrations of credit risk. As of December 31, 2014, Schnuck Markets, Inc. is the Company’s largest tenant (by square feet) and accounted for approximately 128,000 square feet, or approximately 9% of the Company’s gross leasable area, and approximately $833,000, or 5%, of the Company’s annual minimum rent. Two other large tenants, Publix Supermarkets, Inc., and Starplex Operating L.P., accounted for approximately 7% and 6%, respectively, of the Company’s annual minimum rent. No other tenant accounted for over 5% of the Company’s annual minimum rent. There were $28,000, $82,000, and $0 outstanding receivables from Schnuck Markets, Inc., Publix Supermarkets, Inc., and Starplex Operating L.P., respectively, at December 31, 2014, compared to $35,000, $87,000, and $0, respectively, at December 31, 2013. | ||||
Business Combinations | ||||
The Company records the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination when the acquired property meets the definition of a business. Assets acquired and liabilities assumed in a business combination are generally measured at their acquisition date fair values, including tenant improvements and identifiable intangible assets or liabilities. Tenant improvements recognized represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date. Tenant improvements are classified as assets under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which the Company operates; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above- or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases is recorded in acquired lease intangibles and amortized over the remaining lease term. Above- or below-market-rate leases are classified in acquired lease intangibles, or in acquired below-market lease intangibles, depending on whether the contractual terms are above- or below-market. Above-market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below-market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable. | ||||
Acquisition costs are expensed as incurred. During the years ended December 31, 2014 and 2013, the Company did not acquire any properties. Costs incurred in pursuit of targeted properties for acquisitions not yet closed or those determined to no longer be viable and costs incurred which are expected to result in future period disposals of property not currently classified as held for sale properties have been expensed and are also classified in the consolidated statement of operations as transaction expenses. | ||||
Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s results of operations. These allocations also impact depreciation expense, amortization expense and gains or losses recorded on future sales of properties. | ||||
Reportable Segments | ||||
ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has one reportable segment, income-producing retail properties, which consists of activities related to investing in real estate. The retail properties are geographically diversified throughout the United States, and the Company evaluates operating performance on an overall portfolio level. | ||||
Investments in Real Estate | ||||
Real property is recorded at estimated fair value at time of acquisition with subsequent additions at cost, less accumulated depreciation and amortization. Costs include those related to acquisition, development and construction, including tenant improvements, interest incurred during development, costs of pre-development and certain direct and indirect costs of development. | ||||
Depreciation and amortization is computed using a straight-line method over the estimated useful lives of the assets as follows: | ||||
Years | ||||
Buildings and improvements | 5 - 48 years | |||
Exterior improvements | 10 - 20 years | |||
Equipment and fixtures | 5 - 10 years | |||
Tenant improvement costs recorded as capital assets are depreciated over the tenant’s remaining lease term which the Company has determined approximates the remaining useful life of the improvement. | ||||
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Significant renovations and improvements that improve or extend the useful lives of assets are capitalized. | ||||
Impairment of Long-lived Assets | ||||
The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its investments in real estate and related intangible assets may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate and related intangible assets may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of the real estate and related intangible assets through its undiscounted future cash flows (excluding interest) and its eventual disposition. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of the real estate and related intangible assets and liabilities, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that the Company estimates in this analysis include projected rental rates, capital expenditures, property sale capitalization rates, and expected holding period of the property. For the year ended December 31, 2014, the Company recorded impairment losses of $2,500,000 and $1,400,000 on its investments in Constitution Trail and Topaz Marketplace, respectively. See Note 8. “Fair Value Disclosures” for additional information regarding the impairment loss. The Company did not record any impairment losses during the year ended December 31, 2013. | ||||
Assets Held for Sale and Discontinued Operations | ||||
When certain criteria are met, long-lived assets are classified as held for sale and are reported at the lower of their carrying value or their fair value, less costs to sell, and are no longer depreciated. Discontinued operations is a component of an entity that has either been disposed of or is deemed to be held for sale and (i) the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposal transaction and (ii) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction. See “– Recent Accounting Pronouncements” below for additional information. | ||||
Fair Value Measurements | ||||
Under GAAP, the Company is required to measure or disclose certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories: | ||||
• | Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities; | |||
• | Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and | |||
• | Level 3: prices or valuation techniques where little or no market data is available for inputs that are significant to the fair value measurement. | |||
When available, the Company utilizes quoted market prices or other observable inputs (Level 2 inputs), such as interest rates or yield curves, from independent third-party sources to determine fair value and classify such items in Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to use significant judgment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third-party may rely more on models with inputs based on information available only to that independent third-party. When the Company determines the market for an asset owned by it to be illiquid or when market transactions for similar instruments do not appear orderly, the Company uses several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establishes a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets; or (ii) a present value technique that considers the future cash flows based on contractual obligations discounted by an observed or estimated market rates of comparable liabilities. The use of contractual cash flows with regard to amount and timing significantly reduces the judgment applied in arriving at fair value. | ||||
Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument. | ||||
The Company considers the following factors to be indicators of an inactive market (1) there are few recent transactions; (2) price quotations are not based on current information; (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets); (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability; (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability; (6) there is a wide bid-ask spread or significant increase in the bid-ask spread; (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities; and (8) little information is released publicly (for example, a principal-to-principal market). | ||||
The Company considers the following factors to be indicators of non-orderly transactions (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions; (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant; (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced); and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities. | ||||
Deferred Financing Costs | ||||
Deferred financing costs represent commitment fees, loan fees, legal fees and other third-party costs associated with obtaining financing. These costs are amortized over the terms of the respective financing agreements using the straight-line method which approximates the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close. | ||||
Income Taxes | ||||
The Company has elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. The Company may also be subject to certain state or local income taxes, or franchise taxes. | ||||
The Company evaluates tax positions taken in the consolidated financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, the Company may recognize a tax benefit from an uncertain tax position only if it is “more-likely-than-not” that the tax position will be sustained on examination by taxing authorities. | ||||
When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense. | ||||
The Company’s tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change. | ||||
Earnings Per Share | ||||
Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company accounts for non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities, which are included in the computation of earnings per share pursuant to the two-class method. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to common stockholders in the Company’s computation of EPS. | ||||
Reclassification | ||||
Assets sold or held for sale have been reclassified on the consolidated balance sheets. For operating properties sold prior to April 30, 2014, the related operating results have been reclassified from continuing to discontinued operations on the consolidated statements of operations. For operating properties sold after April 30, 2014, the related operating results remain in continuing operations on the consolidated statements of operations unless the sold properties represent a strategic shift that have (or will have) a major effect on the Company’s operations and financial results. | ||||
Recent Accounting Pronouncements | ||||
In April 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment. ASU No. 2014-08 raises the criteria for reporting discontinued operations on an entity’s financial statements. Under the revised standard, a disposal of a component of an entity is required to be reported as discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. ASU No. 2014-08 is effective for annual periods beginning on or after December 15, 2014, and early adoption is permitted but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued. As the Company’s disposals generally do not represent a strategic shift, the adoption of ASU No. 2014-08 should eliminate the need to report such disposals as discontinued operations on the Company’s financial statements for any disposals that were not previously classified as discontinued operations. As permitted by the standard, the Company has elected to early adopt the provisions of ASU No. 2014-08 and is applying the provisions prospectively for all disposals and held for sale properties after April 30, 2014. | ||||
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. ASU No. 2014-09 outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers. ASU No. 2014-09 is effective for annual periods beginning on or after December 15, 2016, and early adoption is not permitted. The Company is in the process of evaluating the impact of the guidance on its consolidated financial statements. | ||||
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern. ASU No. 2014-15 provides guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The new guidance requires that management evaluate each annual and interim reporting period whether conditions exist that give rise to substantial doubt about the entity’s ability to continue as a going concern within one year from the financial statement issuance date, and if so, provide related disclosures. Disclosures are only required if conditions give rise to substantial doubt, whether or not the substantial doubt is alleviated by management’s plans. No disclosures are required specific to going concern uncertainties if an assessment of the conditions does not give rise to substantial doubt. Substantial doubt exists when conditions and events, considered in the aggregate, indicate that it is probable that a company will be unable to meet its obligations as they become due within one year after the financial statement issuance date. The guidance is effective for interim and annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not anticipate that the adoption of this guidance will have a material impact on the Company's consolidated financial statements. | ||||
DISCONTINUED_OPERATIONS_AND_AS
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Dispositions and Discontinued Operations [Abstract] | ||||||||
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE | 3. DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE | |||||||
The Company reports operating properties sold in periods prior to April 30, 2014, as discontinued operations. The results of these discontinued operations are included as a separate component on the consolidated statements of operations under the caption “Discontinued operations”. | ||||||||
On November 25, 2014, the Company completed the sale of San Jacinto Esplanade in San Jacinto, California for a gross sales price of $5,700,000. The Company originally acquired San Jacinto Esplanade in August 2010 for $7,088,000 and subsequently sold three separate parcels of the property in 2011. Net proceeds from the recent sale were used to pay down and reduce the line of credit balance with KeyBank. The results of operations related to San Jacinto Esplanade are classified as continuing operations because the property was placed on the market for sale after April 30, 2014, which was the date that the Company implemented ASU No. 2014-08. | ||||||||
On January 8, 2014, the Company completed the sale of Visalia Marketplace in Visalia, California for a gross sales price of $21,100,000. The Company originally acquired Visalia Marketplace in June 2012 for $19,000,000. In accordance with the terms of the loan documents with KeyBank at the time, 80% of the net proceeds from the sale were released from escrow to pay down and reduce the prior line of credit balance with KeyBank. The Company classified assets and liabilities (including the line of credit) related to Visalia Marketplace as held for sale in the consolidated balance sheet at December 31, 2013. The results of operations related to Visalia Marketplace continue to be classified as discontinued operations for the years ended December 31, 2014 and 2013 because the property was classified as such in previously issued financial statements. | ||||||||
On December 20, 2013, the Company completed the sale of Craig Promenade in Las Vegas, Nevada for a gross sales price of $10,100,000. The Company originally acquired Craig Promenade in March 2011 for $12,800,000. On February 19, 2013, the Company completed the sale of the McDonald’s parcel at Willow Run Shopping Center in Westminster, Colorado for a gross sales price of $1,050,000, and then on October 31, 2013, the Company completed the sale of the entire Willow Run Shopping Center for a gross sales price of $10,825,000. The Company originally acquired Willow Run Shopping Center in May 2012 for $11,550,000. The results of operations related to Craig Promenade and Willow Run Shopping Center were classified as discontinued operations for the year ended December 31, 2013. | ||||||||
On November 9, 2012, TNP SRT Lahaina Gateway, LLC, the Company’s wholly owned subsidiary (“TNP SRT Lahaina”), financed TNP SRT Lahaina’s acquisition of a ground lease interest in the Lahaina Gateway property, a multi-tenant necessity retail center located in Lahaina, Hawaii, with the proceeds of a loan (the “Lahaina Loan”) from DOF IV REIT Holdings, LLC (the “Lahaina Lender”). On August 1, 2013, in order to resolve its obligations under the Lahaina Loan, mitigate certain risks presented by the terms of the Lahaina Loan and avoid potential litigation and foreclosure proceedings (and the associated costs and delays), TNP SRT Lahaina granted and conveyed all of TNP SRT Lahaina’s right, title and interest in and to the leasehold estate in the Lahaina Gateway property, including all leases, improvements, licenses and permits and personal property related thereto, to DOF IV Lahaina, LLC, an affiliate of the Lahaina Lender, pursuant to a deed in lieu of foreclosure agreement by and among the Company, TNP SRT Lahaina and the Lahaina Lender. The results of operations related to Lahaina Gateway were classified as discontinued operations for the year ended December 31, 2013, and the Company realized a loss of $5,404,000 associated with the deed in lieu transaction (see Note 7. “Notes Payable”). | ||||||||
On January 22, 2013, the Company completed the sale of Waianae Mall in Waianae, Hawaii for a gross sales price of $30,500,000. The Company originally acquired Waianae Mall in June 2010 for $25,688,000. The results of operations related to Waianae Mall were classified as discontinued operations for the year ended December 31, 2013. | ||||||||
The components of income and expense relating to discontinued operations for the years ended December 31, 2014 and 2013, are shown below. | ||||||||
Years Ended December 31, | ||||||||
2014 | 2013 | |||||||
Revenues from rental property | $ | 62,000 | $ | 7,764,000 | ||||
Rental property expenses | 75,000 | 3,503,000 | ||||||
Depreciation and amortization | - | 2,562,000 | ||||||
Transaction expenses | - | 78,000 | ||||||
Interest expense | 12,000 | 3,540,000 | ||||||
Operating loss from discontinued operations | -25,000 | -1,919,000 | ||||||
Gain on disposal of real estate | 3,084,000 | 4,815,000 | ||||||
Loss on extinguishment of debt | - | -5,404,000 | ||||||
Income (loss) from discontinued operations | $ | 3,059,000 | $ | -2,508,000 | ||||
On November 21, 2014, the Company entered into a sales contract with a buyer to purchase an undeveloped parcel at Osceola Village in Kissimmee, Florida. The gross sales price is $875,000, and the sale is expected to close in May 2015. The land value associated with the parcel is classified as held for sale at December 31, 2014. The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheets are as follows: | ||||||||
December 31, | ||||||||
ASSETS | 2014 | 2013 | ||||||
Investments in real estate | ||||||||
Land | $ | 342,000 | $ | 5,449,000 | ||||
Building and improvements | - | 10,683,000 | ||||||
Tenant improvements | - | 1,235,000 | ||||||
342,000 | 17,367,000 | |||||||
Accumulated depreciation | - | -1,305,000 | ||||||
Investments in real estate, net | 342,000 | 16,062,000 | ||||||
Tenant receivables | - | 84,000 | ||||||
Lease intangibles, net | - | 4,744,000 | ||||||
Assets held for sale | $ | 342,000 | $ | 20,890,000 | ||||
LIABILITIES | ||||||||
Notes payable | $ | - | $ | 16,213,000 | ||||
Other liabilities | - | 165,000 | ||||||
Below market lease intangibles, net | - | 3,609,000 | ||||||
Liabilities related to assets held for sale | $ | - | $ | 19,987,000 | ||||
Amounts above are being presented at their carrying value which the Company believes to be lower than their estimated fair value less costs to sell. | ||||||||
FUTURE_MINIMUM_RENTAL_INCOME
FUTURE MINIMUM RENTAL INCOME | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
Minimum Rents [Abstract] | |||||
FUTURE MINIMUM RENTAL INCOME | 4. FUTURE MINIMUM RENTAL INCOME | ||||
Operating Leases | |||||
The Company’s real estate properties are leased to tenants under operating leases for which the terms and expirations vary. As of December 31, 2014, the leases at the Company’s properties have remaining terms (excluding options to extend) of up to 21 years with a weighted-average remaining term (excluding options to extend) of seven years. The leases may have provisions to extend the lease agreements, options for early termination after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires security deposits from tenants in the form of a cash deposit and/or a letter of credit. Amounts required as security deposits vary depending upon the terms of the respective leases and the creditworthiness of the tenant, but generally are not significant amounts. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $437,000 and $391,000 as of December 31, 2014 and December 31, 2013, respectively. | |||||
As of December 31, 2014, the future minimum rental income from the Company’s properties under non-cancelable operating leases was as follows: | |||||
2015 | $ | 15,249,000 | |||
2016 | 14,206,000 | ||||
2017 | 13,082,000 | ||||
2018 | 11,377,000 | ||||
2019 | 9,647,000 | ||||
Thereafter | 46,138,000 | ||||
$ | 109,699,000 | ||||
ACQUIRED_LEASE_INTANGIBLES_AND
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Intangibles [Abstract] | ||||||||||||||
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES | 5. ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES | |||||||||||||
As of December 31, 2014 and 2013, the Company’s acquired lease intangibles and below-market lease liabilities were as follows: | ||||||||||||||
Lease Intangibles | Below - Market Lease Liabilities | |||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||
Cost | $ | 20,898,000 | $ | 23,243,000 | $ | -6,991,000 | $ | -7,133,000 | ||||||
Accumulated amortization | -7,240,000 | -6,902,000 | 1,450,000 | 1,068,000 | ||||||||||
$ | 13,658,000 | $ | 16,341,000 | $ | -5,541,000 | $ | -6,065,000 | |||||||
The Company’s amortization of lease intangibles and below-market lease liabilities for the years ended December 31, 2014 and 2013, were as follows: | ||||||||||||||
Lease Intangibles | Below - Market Lease Liabilities | |||||||||||||
For the Years Ended December 31, | For the Years Ended December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Amortization | $ | -2,791,000 | $ | -3,868,000 | $ | 520,000 | $ | 1,408,000 | ||||||
The scheduled amortization of lease intangibles and below-market lease liabilities, as of December 31, 2014, was as follows: | ||||||||||||||
Acquired | Below-Market | |||||||||||||
Lease | Lease | |||||||||||||
Intangibles | Intangibles | |||||||||||||
2015 | $ | 2,167,000 | $ | -432,000 | ||||||||||
2016 | 1,811,000 | -375,000 | ||||||||||||
2017 | 1,627,000 | -336,000 | ||||||||||||
2018 | 1,438,000 | -326,000 | ||||||||||||
2019 | 1,206,000 | -321,000 | ||||||||||||
Thereafter | 5,409,000 | -3,751,000 | ||||||||||||
$ | 13,658,000 | $ | -5,541,000 | |||||||||||
PREPAID_EXPENSES_AND_OTHER_ASS
PREPAID EXPENSES AND OTHER ASSETS, NET | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Prepaid Expense and Other Assets [Abstract] | ||||||||
PREPAID EXPENSES AND OTHER ASSETS | 6. PREPAID EXPENSES AND OTHER ASSETS, NET | |||||||
As of December 31, 2014 and 2013, the Company’s prepaid expenses and other assets, net consisted of the following: | ||||||||
December 31, 2014 | December 31, 2013 | |||||||
Sales tax rebate incentive, net of accumulated amortization | $ | 672,000 | $ | 775,000 | ||||
Prepaid expenses | 593,000 | 786,000 | ||||||
Tenant lease incentive | 60,000 | 79,000 | ||||||
Utility deposits and other | 38,000 | 58,000 | ||||||
$ | 1,363,000 | $ | 1,698,000 | |||||
NOTES_PAYABLE
NOTES PAYABLE | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Debt [Abstract] | ||||||||||
NOTES PAYABLE | 7. NOTES PAYABLE | |||||||||
As of December 31, 2014 and 2013, the Company’s notes payable, excluding notes payable that are classified under liabilities related to assets held for sale, consisted of the following: | ||||||||||
Principal Balance | Interest Rates At | |||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | ||||||||
KeyBank credit facility | $ | 19,014,000 | $ | 4,403,000 | 3.156% - 3.167 | % | ||||
Secured term loans | 57,116,000 | 57,934,000 | 5.10% - 5.93 | % | ||||||
Mortgage loans | 44,768,000 | 60,430,000 | 4.50% - 10.00 | % | ||||||
Unsecured loans | 1,250,000 | 1,250,000 | 8 | % | ||||||
Total | $ | 122,148,000 | $ | 124,017,000 | ||||||
During the years ended December 31, 2014 and 2013, the Company incurred $8,983,000 and $9,419,000, respectively, of interest expense, which included the amortization and write-off of deferred financing costs of $747,000 and $1,097,000, respectively. | ||||||||||
As of December 31, 2014 and 2013, interest expense payable was $1,080,000 and $979,000, respectively. | ||||||||||
The following is a schedule of future principal payments for all of the Company’s notes payable outstanding as of December 31, 2014: | ||||||||||
Amount | ||||||||||
2015 | $ | 2,972,000 | ||||||||
2016 | 18,360,000 | |||||||||
2017 | 71,903,000 | |||||||||
2018 | 639,000 | |||||||||
2019 | 23,528,000 | |||||||||
Thereafter | 4,746,000 | |||||||||
$ | 122,148,000 | |||||||||
KeyBank Amended and Restated Credit Facility Agreement | ||||||||||
On August 4, 2014, the Company entered into an Amended and Restated Revolving Credit Agreement (the “Amended and Restated Credit Facility”) with KeyBank to amend and restate an original 2010 Credit Facility (defined below) in its entirety and to establish a revolving credit facility with an initial maximum aggregate commitment of $30,000,000 (as adjusted, the “Facility Amount”). Subject to certain terms and conditions contained in the loan documents, the Company may request that the Facility Amount be increased to a maximum of $60,000,000. The Amended and Restated Credit Facility was initially secured by the San Jacinto Esplanade, Aurora Commons and Constitution Trail properties. | ||||||||||
The Amended and Restated Credit Facility matures on August 4, 2017. The Company has the right to prepay the Amended and Restated Credit Facility in whole at any time or in part from time to time, subject to the payment of certain expenses, costs or liabilities potentially incurred by the lenders as a result of the prepayment and subject to certain other conditions contained in the loan documents. | ||||||||||
Each loan made pursuant to the Amended and Restated Credit Facility will be either a LIBOR rate loan or a base rate loan, at the election of the Company, plus an applicable margin, as defined. Monthly payments are interest only with the entire principal balance and all outstanding interest due at maturity. The Company will pay KeyBank an unused commitment fee, quarterly in arrears, which will accrue at 0.30% per annum if the usage under the Amended and Restated Credit Facility is less than or equal to 50% of the Facility Amount, and 0.20% per annum if the usage under the Amended and Restated Credit Facility is greater than 50% of the Facility Amount. | ||||||||||
The Company is providing a guaranty of all of its obligations under the Amended and Restated Credit Facility and all other loan documents in connection with the Amended and Restated Credit Facility. The Company also paid Glenborough a financing coordination fee of $300,000 in connection with the Amended and Restated Credit Facility. | ||||||||||
On August 4, 2014, as required by the Amended and Restated Credit Facility, the OP contributed 100% of its sole membership interest in SRT Constitution Trail, LLC, which owns the Constitution Trail property, to Secured Holdings (the “Constitution Transaction”) for additional membership interests in Secured Holdings. At the time, Secured Holdings was jointly owned by the OP and SRT Secured Holdings Manager, LLC (“SRT Manager”), an affiliate of Glenborough. Prior to the Constitution Transaction, the OP owned 88% of the membership interests in Secured Holdings and SRT Manager owned 12% of the membership interests in Secured Holdings. Following the Constitution Transaction, the OP owned 91.67% of the membership interests in Secured Holdings, and SRT Manager owned 8.33% of the membership interests in Secured Holdings which was derived based on the fair value of the properties as of the date of the contribution. Subsequently, Secured Holdings paid SRT Manager $2,102,000 in full redemption of SRT Manager’s 8.33% membership interest in Secured Holdings. For additional information, see Note 14. “Subsequent Events”. | ||||||||||
In connection with the Constitution Transaction, the entire outstanding notes payable balance due to Constitution Trail’s prior lender was fully paid, and Constitution Trail’s remaining $295,000 in unamortized deferred financing costs was written-off. The new outstanding principal balance of the Amended and Restated Credit Facility was $20,800,000, as of August 4, 2014. | ||||||||||
The original line of credit was entered into on December 17, 2010 between the Company, through its subsidiary, Secured Holdings, and KeyBank (and certain other lenders, collectively, the “Lenders”) to establish a secured revolving credit facility with an initial maximum aggregate commitment of $35,000,000 (the “2010 Credit Facility”). On August 4, 2014, the 2010 Credit Facility was replaced by the Amended and Restated Credit Facility, and there were no remaining unamortized deferred financing costs associated with the 2010 Credit Facility at that time. | ||||||||||
Borrowings under the 2010 Credit Facility were secured by (1) pledges by the Company, the OP, Secured Holdings, and certain subsidiaries of Secured Holdings, of their respective direct and indirect equity ownership interests in, as applicable, any subsidiary of Secured Holdings or the Company which directly or indirectly owns real property, subject to certain limitations and exceptions; (2) guarantees, granted by the Company and the OP on a joint and several basis, of the prompt and full payment of all of the obligations under the 2010 Credit Facility; (3) a security interest granted in favor of KeyBank with respect to all operating, depository, escrow and security deposit accounts and all cash management services of the Company, the OP, Secured Holdings and any other borrower under the 2010 Credit Facility; and (4) a deed of trust, assignment agreement, security agreement and fixture filing in favor of KeyBank with respect to the San Jacinto Esplanade and Aurora Commons properties. As discussed below, due to the Company’s events of default under the 2010 Credit Facility, the Company entered into a forbearance agreement with KeyBank. | ||||||||||
Under the 2010 Credit Facility, the Company was required to comply with certain restrictive and financial covenants. In January 2013, the Company became aware of a number of events of default under the 2010 Credit Facility relating to, among other things, the Company’s failure to use the net proceeds from its sale of shares in the Offering and the sale of its assets to repay borrowings under the 2010 Credit Facility as required by the 2010 Credit Facility and its failure to satisfy certain financial covenants under the 2010 Credit Facility (collectively, the “Existing Events of Default”). The Company also failed to comply with certain financial covenants at March 31, 2013. Due to the Existing Events of Default, the Lenders became entitled to exercise all of their rights and remedies under the 2010 Credit Facility and applicable law. | ||||||||||
On April 1, 2013, the Company, the OP, certain subsidiaries of the OP which are borrowers under the 2010 Credit Facility (collectively, the “Borrowers”) and KeyBank, as lender and agent for the other Lenders, entered into a forbearance agreement (the “Forbearance Agreement”) which amended the terms of the 2010 Credit Facility and provided for certain additional agreements with respect to the Existing Events of Default. On July 31, 2013, the OP, the Borrowers and KeyBank entered into an amendment to the Forbearance Agreement which extended the forbearance period under the Forbearance Agreement. Pursuant to the terms of the Forbearance Agreement (as amended), KeyBank and the other Lenders agreed to forbear the exercise of their rights and remedies with respect to the Existing Events of Default until the earliest to occur of (1) January 31, 2014; (2) the Company’s default under or breach of any of the representations or covenants under the Forbearance Agreement; or (3) the date any additional events of defaults (other than the Existing Events of Default) under the 2010 Credit Facility occurred or became known to KeyBank or any other Lender. | ||||||||||
On December 11, 2013, the Company, the OP, the Borrowers and KeyBank entered into the second amendment to Forbearance Agreement. The second forbearance amendment amended the Forbearance Agreement and the 2010 Credit Facility as follows: | ||||||||||
· | The Lenders’ obligation to provide forbearance terminates on the first to occur of (1) July 31, 2014; (2) a default under or breach of any of the representations, warranties or covenants of the Forbearance Agreement; or (3) an event of default (other than the Existing Events of Default) under the loan documents related to the 2010 Credit Facility occurring or becoming known to any Lender (such date the “Forbearance Expiration Date”). | |||||||||
· | The entire outstanding principal balance, and all interest thereon, of the outstanding Tranche A loans under the 2010 Credit Facility became due and payable in full on July 31, 2014, instead of January 31, 2014. | |||||||||
· | The Company, the OP and the Borrowers were required to apply eighty percent (80%), as opposed to one hundred percent (100%), of the net proceeds received from specified capital events, including a sale or refinancing of the Company’s properties, to Tranche A loans, unless an event of default, other than the Existing Events of Default, occurred, in which case they had to apply one hundred percent (100%) of the net proceeds to Tranche A loans. | |||||||||
· | The Company, the OP and the Borrowers were permitted to pay distributions, provided that the aggregate amount of such distributions did not exceed one hundred percent (100%) of the Company’s Adjusted Funds from Operations (on a trailing 12-month basis commencing on April 1, 2013), as defined in the 2010 Credit Facility agreement. | |||||||||
As previously reported, in connection with the Forbearance Agreement, the Borrowers and KeyBank entered into a fee letter pursuant to which the Borrowers paid KeyBank a forbearance fee (the “Fee Letter”). On July 31, 2013, in connection with the first amendment to the Forbearance Agreement, the Borrowers and KeyBank amended the Fee Letter and the Borrowers paid KeyBank an additional forbearance fee. On December 11, 2013, in connection with the second forbearance amendment, the Borrowers and KeyBank further amended the Fee Letter and the Borrowers agreed to pay an additional forbearance fee. | ||||||||||
On July 31, 2014, in connection with the negotiation of the Amended and Restated Credit Facility, KeyBank agreed to extend the forbearance period under the Forbearance Agreement to August 14, 2014. | ||||||||||
Waianae Loan Assumption | ||||||||||
On January 22, 2013, the Company sold the Waianae Mall in Waianae, Hawaii to an unaffiliated buyer for a final sales price of $29,763,000. The mortgage loan secured by the Waianae Mall with an outstanding balance of $19,717,000 was assumed by the buyer in connection with the sale. The Company incurred a disposition fee to Prior Advisor of $893,000 in connection with the sale. | ||||||||||
Lahaina Loan | ||||||||||
In connection with the acquisition of Lahaina Gateway property on November 9, 2012, the Company, through TNP SRT Lahaina, borrowed $29,000,000 from the Lahaina Lender. The entire unpaid principal balance of the Lahaina Loan and all accrued and unpaid interest thereon was due and payable in full on October 1, 2017. The Lahaina Loan bore interest at a rate of 9.483% per annum for the initial 12 months, and then 11.429% for the remainder of the term of the loan. On each of December 1, 2012, January 1, 2013, and February 1, 2013, the Company was required to make a mandatory principal prepayment of $333,333, such that the Company would prepay an aggregate $1,000,000 of the outstanding principal balance of the Lahaina Loan, no later than February 1, 2013. | ||||||||||
On January 14, 2013, the Company received a letter of default from the Lahaina Lender in connection with the certain Guaranty of Recourse Obligations by the Company and Anthony W. Thompson, the Company’s chairman and co-chief executive officer at the time, for the benefit of the Lahaina Lender, pursuant to which the Company and Mr. Thompson guaranteed the obligations of TNP SRT Lahaina under the Lahaina Loan. The letter of default stated that two events of default existed under the Lahaina Loan as a result of the failure of TNP SRT Lahaina to (1) pay a deposit into a rollover account; and (2) pay two mandatory principal payments. The Lahaina Lender requested payment of the missed deposit into the rollover account, the two overdue mandatory principal payments, and late payment charges and default interest in the aggregate amount of $1,281,000 by January 18, 2013. On January 22, 2013, the Company used a portion of the proceeds from the sale of the Waianae Mall (discussed above) to pay the entire amount requested by Lahaina Lender and cure the events of default described in the letter of default under the Lahaina Loan. | ||||||||||
Since the acquisition of the Lahaina Gateway property on November 9, 2012, cash from operations from the Lahaina Gateway property was not sufficient to support the property’s operating expenses, the debt service obligations under the Lahaina Loan, and the various cash reserve requirements imposed by the Lahaina Lender. As a result, since the acquisition of the Lahaina Gateway property, the Company had supported the property’s cash requirements with cash from operations generated by other properties within the Company’s portfolio. In addition to the property cash flow issues, the Lahaina Loan contained a number of provisions that potentially exposed the Company to increased risk and constrained its ability to make certain strategic decisions. In order to settle the Company’s obligations under the Lahaina Loan and avoid potential litigation and foreclosure proceedings (and the associated delays and expenses), relating to the Lahaina Gateway property, on August 1, 2013, the Company entered into a deed in lieu of foreclosure agreement with the Lahaina Lender (the “DIL Agreement”). Pursuant to the DIL Agreement, the Company conveyed title to the Lahaina Gateway property to a designee of the Lahaina Lender in exchange for the Lahaina Lender’s agreement not to seek payment from the Company for any amounts owed under the Lahaina Loan, subject to certain exceptions as set forth in the DIL Agreement and the agreements entered into in connection therewith. For the year ended December 31, 2013, the Company realized a loss of $5,404,000 associated with the deed in lieu transaction which was derived from the carrying value of all of Lahaina Gateway’s assets of $34,070,000 less the carrying value of all of its liabilities of $28,666,000, on August 1, 2013. | ||||||||||
KeyBank Mezzanine Loan | ||||||||||
On June 13, 2012, the Company, through TNP SRT Portfolio II Holdings, LLC obtained a mezzanine loan from KeyBank in the original principal amount of $2,000,000. The proceeds of the mezzanine loan were used to refinance the portions of the 2010 Credit Facility secured by Morningside Marketplace, Cochran Bypass (Bi-Lo Grocery Store), Ensenada Square, Florissant Marketplace and Turkey Creek. The mezzanine loan was repaid in full in January 2013 using a portion of the proceeds from the sale of the Waianae Mall. | ||||||||||
FAIR_VALUE_DISCLOSURES
FAIR VALUE DISCLOSURES | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Fair Value Disclosures [Abstract] | ||||||||
FAIR VALUE DISCLOSURES | 8. FAIR VALUE DISCLOSURES | |||||||
The Company believes the total carrying values reflected on its consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, and amounts due to affiliates due to their short-term nature, except for the Company’s notes payable, which are disclosed below. | ||||||||
The fair value of the Company’s notes payable is estimated using a present value technique based on contractual cash flows and management’s observations of current market interest rates for instruments with similar characteristics, including remaining loan term, loan-to-value ratio, type of collateral and other credit enhancements. The Company significantly reduces the amount of judgment and subjectivity in its fair value determination through the use of cash flow inputs that are based on contractual obligations. Discount rates are determined by observing interest rates published by independent market participants for comparable instruments. The Company classifies these inputs as Level 2 inputs. | ||||||||
The following table provides the carrying values and fair values of the Company’s notes payable related to continuing operations as of December 31, 2014 and 2013: | ||||||||
At December 31, 2014 | Carrying Value (1) | Fair Value (2) | ||||||
Notes Payable | $ | 122,148,000 | $ | 123,511,000 | ||||
At December 31, 2013 | Carrying Value (1) | Fair Value (2) | ||||||
Notes Payable | $ | 124,017,000 | $ | 124,306,000 | ||||
-1 | The carrying value of the Company’s notes payable represents outstanding principal as of December 31, 2014 and December 31, 2013. | |||||||
-2 | The estimated fair value of the notes payable is based upon indicative market prices of the Company’s notes payable based on prevailing market interest rates. | |||||||
As part of the Company’s ongoing evaluation of the Company’s real estate portfolio, the Company estimates the fair value of its investments in real estate by obtaining outside independent appraisals on all of the properties. With the exception of Constitution Trail and Topaz Marketplace, all appraisals presented values in excess of the carrying value of such properties as of September 30, 2014. During the three months ended September 30, 2014, the Company re-evaluated the strategy and possible holding periods of its properties and determined that the holding periods for Constitution Trail and Topaz Marketplace may be significantly reduced. As a result, for the year ended December 31, 2014, the Company recorded impairment losses of $2,500,000 and $1,400,000 on its investments in Constitution Trail and Topaz Marketplace, respectively, based on the properties’ excess carrying value over its appraised value at December 31, 2014. The appraised values of the two properties were based on third-party estimates, discounted cash flow analyses, and other market considerations. The appraised values used 11% and 10% as the discount rates, and 10% and 8.5% as the terminal capitalization rates for Constitution Trail and Topaz Marketplace, respectively. These estimates incorporate significant unobservable inputs and therefore are considered Level 3 inputs under the fair value hierarchy. | ||||||||
EQUITY
EQUITY | 12 Months Ended | |||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||
EQUITY | 9. EQUITY | |||||||||||||||||
Common Stock | ||||||||||||||||||
Under the Company’s Articles of Amendment and Restatement (the “Charter”), the Company has the authority to issue 400,000,000 shares of common stock. All shares of common stock have a par value of $0.01 per share. On October 16, 2008, the Company issued 22,222 shares of common stock to TNP LLC for an aggregate purchase price of $200,000. As of December 31, 2013, Sharon D. Thompson, the spouse of Anthony W. Thompson, the Company’s former co-chief executive officer and former president, independently owned 111,111 shares of the Company’s common stock for which she paid an aggregate purchase price of $1,000,000 and TNP LLC, which is controlled by Mr. Thompson, owned 22,222 shares of the Company’s common stock. On January 24, 2014, GPP purchased both the 22,222 and 111,111 shares of the Company from TNP LLC and Sharon D. Thompson, respectively, for $8.00 per share. The share purchase transaction was part of a larger settlement of issues relating to the 2013 annual meeting proxy contest, and was not considered an arm’s length transaction. Therefore, the share purchase price may not reflect a market price or value for such securities. | ||||||||||||||||||
On February 7, 2013, the Company terminated the Offering and ceased offering shares of common stock in the primary offering and under the DRIP. As of the termination of the Offering on February 7, 2013, the Company had accepted subscriptions for, and issued, 10,969,714 shares of common stock (net of share redemptions), including 391,182 shares of common stock pursuant to the DRIP, resulting in gross offering proceeds of $108,357,000. | ||||||||||||||||||
Common Units | ||||||||||||||||||
Prior Advisor invested $1,000 in the OP in exchange for Common Units of the OP which were sold to GPP on January 24, 2014. On May 26, 2011, in connection with the acquisition of Pinehurst Square East, a retail property located in Bismarck, North Dakota, the OP issued 287,472 Common Units to certain of the sellers of Pinehurst Square East who elected to receive Common Units for an aggregate value of approximately $2,587,000, or $9.00 per Common Unit. On March 12, 2012, in connection with the acquisition of Turkey Creek, a retail property located in Knoxville, Tennessee, the OP issued 144,324 Common Units to certain of the sellers of Turkey Creek who elected to receive Common Units for an aggregate value of approximately $1,371,000, or $9.50 per Common Unit. | ||||||||||||||||||
Member Interests | ||||||||||||||||||
On July 9, 2013, SRT Manager made a cash investment of $1,929,000 in Secured Holdings pursuant to a Membership Interest Purchase Agreement by and among the Company, SRT Manager, Secured Holdings, and the OP, which resulted in SRT Manager owning a 12% membership interest in Secured Holdings and the OP owning the remaining 88% membership interest in Secured Holdings. The Company’s independent directors negotiated and approved the transaction in order to help enable the Company to meet its short-term liquidity needs for operations, as well as to build working capital for future operations. Following the Constitution Transaction on August 4, 2014 (see Note 7. “Notes Payable”), the OP owns a 91.67% membership interest in Secured Holdings and SRT Manager owns a 8.33% membership interest in Secured Holdings. | ||||||||||||||||||
As of December 31, 2014, Secured Holdings owns two of the 15 multi-tenant retail properties in the Company’s property portfolio consisting of Aurora Commons and Constitution Trail. | ||||||||||||||||||
Preferred Stock | ||||||||||||||||||
The Charter authorizes the Company to issue 50,000,000 shares of $0.01 par value preferred stock. As of December 31, 2014 and December 31, 2013, no shares of preferred stock were issued and outstanding. | ||||||||||||||||||
Share Redemption Program | ||||||||||||||||||
The Company’s share redemption program allows for share repurchases by the Company when certain criteria are met by requesting stockholders. Share repurchases pursuant to the share redemption program are made at the sole discretion of the Company. The number of shares to be redeemed during any calendar year is limited to no more than (1) 5% of the weighted average of the number of shares of the Company’s common stock outstanding during the prior calendar year; and (2) those that could be funded from the net proceeds from the sale of shares under the DRIP in the prior calendar year plus such additional funds as may be borrowed or reserved for that purpose by the Company’s board of directors. The Company reserves the right to reject any redemption request for any reason or no reason or to amend or terminate the share redemption program at any time. | ||||||||||||||||||
Effective January 15, 2013, the Company suspended its share redemption program, including redemptions upon death and disability, and the Company did not redeem any common shares under its share redemption program during the years ended December 31, 2014 and 2013. | ||||||||||||||||||
Distributions | ||||||||||||||||||
In order to qualify as a REIT, the Company is required to distribute at least 90% of its annual REIT taxable income, subject to certain adjustments, to its stockholders. Some or all of the Company’s distributions have been paid, and in the future may continue to be paid from sources other than cash flows from operations. | ||||||||||||||||||
For so long as the Company remained in default under the terms of the 2010 Credit Facility, KeyBank prohibited the payment of distributions to investors in the Company. Effective January 15, 2013, the Company announced that it would no longer be making monthly distributions. On December 9, 2013, the Company announced that it had successfully modified the 2010 Credit Facility such that the Company may re-establish distributions so long as the total amount paid does not exceed 100% of the Adjusted Funds from Operations (on a trailing 12-month basis commencing on April 1, 2013), as defined in the 2010 Credit Facility agreement and, pursuant to the terms and conditions of the Amended and Restated Credit Facility, there are certain restrictions on the amount of distributions that are tied to the Company’s Adjusted Funds from Operations (as defined in the Amended and Restated Credit Facility), provided, however, that the Company is not restricted from any distributions necessary in order to maintain its status as a REIT. | ||||||||||||||||||
As a result, on December 9, 2013 and again on March 24, 2014, the Company declared a quarterly distribution in the amount of $0.05 per share on the outstanding common shares of the Company, payable to stockholders of record as of December 31, 2013 and March 31, 2014, which were paid on January 31, 2014 and April 30, 2014, respectively. For the three months ended June 30, 2014, September 30, 2014, and December 31, 2014, the Company declared quarterly distributions in the amount of $0.06 per share on the outstanding common shares, payable to stockholders of record as of June 30, 2014, September 30, 2014, and December 31, 2014, respectively. The distributions were paid on July 30, 2014, October 31, 2014, and January 30, 2015, respectively. The Company’s board of directors will continue to evaluate the Company’s ability to make future quarterly distributions based on the Company’s other operational cash needs. | ||||||||||||||||||
The following table sets forth the distributions declared to the Company’s common stockholders and Common Unit holders for the years ended December 31, 2014 and 2013, respectively: | ||||||||||||||||||
Distribution | Distribution | Distribution Per | Total Common | Total Common | Total | |||||||||||||
Record | Payable | Common Stock / | Stockholders | Unit Holders | Distribution | |||||||||||||
Date | Date | Common Unit | Distribution | Distribution | ||||||||||||||
First Quarter 2014 | 3/31/14 | 4/30/14 | $ | 0.05 | $ | 548,000 | $ | 22,000 | $ | 570,000 | ||||||||
Second Quarter 2014 | 6/30/14 | 7/30/14 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
Third Quarter 2014 | 9/30/14 | 10/31/14 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
Fourth Quarter 2014 | 12/31/14 | 1/30/15 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
$ | 2,522,000 | $ | 100,000 | $ | 2,622,000 | |||||||||||||
Distribution | Distribution | Distribution Per | Total Common | Total Common | Total | |||||||||||||
Record | Payable | Common Stock / | Stockholders | Unit Holders | Distribution | |||||||||||||
Date | Date | Common Unit | Distribution | Distribution | ||||||||||||||
First Quarter 2013 | 1/18/13 | 1/18/13 | $ | 0.05833 | $ | 636,000 | $ | 25,000 | $ | 661,000 | ||||||||
Second Quarter 2013 | N/A | N/A | - | - | - | - | ||||||||||||
Third Quarter 2013 | N/A | N/A | - | - | - | - | ||||||||||||
Fourth Quarter 2013 | 12/31/13 | 1/31/14 | 0.05 | 548,000 | 22,000 | 570,000 | ||||||||||||
$ | 1,184,000 | $ | 47,000 | $ | 1,231,000 | |||||||||||||
Distribution Reinvestment Plan | ||||||||||||||||||
The Company adopted the DRIP to allow common stockholders to purchase additional shares of the Company’s common stock through the reinvestment of distributions, subject to certain conditions. The Company registered and reserved 10,526,316 shares of its common stock for sale pursuant to the DRIP. The DRIP was terminated effective February 7, 2013 in connection with the expiration of the Offering and the Company’s deregistration of all of the unsold shares registered for sale pursuant to the Offering. As a result, for the year ended December 31, 2014, no distributions were reinvested, and no shares of common stock were issued under the DRIP. For the year ended December 31, 2013, $246,000 in distributions were reinvested and 25,940 shares of common stock were issued under the DRIP. | ||||||||||||||||||
EARNINGS_PER_SHARE
EARNINGS PER SHARE | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Earnings Per Share [Abstract] | ||||||||
EARNINGS PER SHARE | 10. EARNINGS PER SHARE | |||||||
EPS is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company applies the two-class method for determining EPS as its outstanding shares of non-vested restricted stock are considered participating securities as dividend payments are not forfeited even if the underlying award does not vest. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to common stockholders in the Company’s computation of EPS. | ||||||||
The following table sets forth the computation of the Company’s basic and diluted earnings (loss) per share: | ||||||||
For the Years Ended | ||||||||
December 31, | ||||||||
2014 | 2013 | |||||||
Numerator - basic and diluted | ||||||||
Net loss from continuing operations | $ | -11,948,000 | $ | -9,899,000 | ||||
Net loss attributable to non-controlling interests | 709,000 | 437,000 | ||||||
Distributions paid on unvested restricted shares | - | - | ||||||
Net loss attributable to common shares | -11,239,000 | -9,462,000 | ||||||
Net income (loss) from discontinued operations | 3,059,000 | -2,508,000 | ||||||
Net (income) loss attributable to non-controlling interests | -483,000 | 48,000 | ||||||
Net loss attributable to common shares | $ | -8,663,000 | $ | -11,922,000 | ||||
Denominator - basic and diluted | ||||||||
Basic weighted average common shares | 10,969,714 | 10,964,931 | ||||||
Effect of dilutive securities Common units (1) | - | - | ||||||
Diluted weighted average common shares | 10,969,714 | 10,964,931 | ||||||
Basic earnings (loss) per common share | ||||||||
Net loss from continuing operations attributable to common shares | $ | -1.02 | $ | -0.86 | ||||
Net earnings (loss) from discontinued operations attributable to common shares | 0.23 | -0.22 | ||||||
Net loss attributable to common shares | $ | -0.79 | $ | -1.08 | ||||
Diluted earnings (loss) per common share | ||||||||
Net loss from continuing operations attributable to common shares | $ | -1.02 | $ | -0.86 | ||||
Net earnings (loss) from discontinued operations attributable to common shares | 0.23 | -0.22 | ||||||
Net loss attributable to common shares | $ | -0.79 | $ | -1.08 | ||||
-1 | Number of convertible common units pursuant to the redemption rights outlined in the Company's registration statement on Form S-11. Anti-dilutive for all periods presented. | |||||||
INCENTIVE_AWARD_PLAN
INCENTIVE AWARD PLAN | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Incentive Award Plan [Abstract] | ||||||||
INCENTIVE AWARD PLAN | 11. INCENTIVE AWARD PLAN | |||||||
The Company adopted an incentive award plan on July 7, 2009 (the “Incentive Award Plan”) that provides for the grant of equity awards to its employees, directors and consultants and those of the Company’s affiliates. The Incentive Award Plan authorizes the grant of non-qualified and incentive stock options, restricted stock awards, restricted stock units, stock appreciation rights, dividend equivalents and other stock-based awards or cash-based awards. The Company has reserved 2,000,000 shares of common stock for stock grants pursuant to the Incentive Award Plan. | ||||||||
Pursuant to the Company’s Amended and Restated Independent Directors Compensation Plan, which is a sub-plan of the Incentive Award Plan (the “Directors Plan”), the Company granted each of its independent directors an initial grant of 5,000 shares of restricted stock (the “initial restricted stock grant”) following the Company’s raising of the $2,000,000 minimum offering amount in the Offering on November 12, 2009. Each new independent director that subsequently joined the board of directors received the initial restricted stock grant on the date he or she joined the board of directors. In addition, until the Company terminated the Offering on February 7, 2013, on the date of each of the Company’s annual stockholders meetings at which an independent director was re-elected to the board of directors, he or she may have received 2,500 shares of restricted stock. The restricted stock vests one-third on the date of grant and one-third on each of the next two anniversaries of the grant date. The restricted stock will become fully vested and non-forfeitable in the event of an independent director’s termination of service due to his or her death or disability, or upon the occurrence of a change in control of the Company. | ||||||||
For the years ended December 31, 2014 and 2013, the Company recognized compensation expense of $18,000 and $41,000, respectively, related to restricted common stock grants to its independent directors, which is included in general and administrative expense in the Company’s accompanying consolidated statements of operations. Shares of restricted common stock have full voting rights and rights to dividends. | ||||||||
As of December 31, 2014, all of the compensation expense related to non-vested shares of restricted common stock has been recognized. As of December 31, 2013, there was $18,000 of total unrecognized compensation expense related to non-vested shares of restricted common stock representing 3,333 unvested shares with a fair value of $30,000. During the year ended December 31, 2014, there were no restricted stock grants issued. | ||||||||
A summary of the changes in restricted stock grants for the years ended December 31, 2014 and 2013 is presented below: | ||||||||
Weighted Average | ||||||||
Restricted Stock | Grant Date | |||||||
(Number of Shares) | Fair Value | |||||||
Balance - December 31, 2012 | 10,000 | $ | 9 | |||||
Granted | - | - | ||||||
Vested | 6,667 | 9 | ||||||
Balance - December 31, 2013 | 3,333 | $ | 9 | |||||
Granted | - | - | ||||||
Vested | 3,333 | 9 | ||||||
Balance - December 31, 2014 | - | $ | - | |||||
RELATED_PARTY_TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Related Party Transaction, Due from (to) Related Party [Abstract] | ||||||||||||||
RELATED PARTY TRANSACTIONS | 12. RELATED PARTY TRANSACTIONS | |||||||||||||
Pursuant to the Prior Advisory Agreement by and among the Company, the OP and the Prior Advisor, the Company was obligated to pay Prior Advisor specified fees upon the provision of certain services related to the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services. Pursuant to the dealer manager agreement (the “Dealer Manager Agreement”) by and among the Company, the OP, and TNP Securities, LLC (the “Dealer Manager” or “TNP Securities”), prior to the termination of the Offering, the Company was obligated to pay the Dealer Manager certain commissions and fees in connection with the sales of shares in the Offering. Subject to certain limitations, the Company was also obligated to reimburse Prior Advisor and Dealer Manager for organization and offering costs incurred by Prior Advisor and Dealer Manager on behalf of the Company, and the Company was obligated to reimburse Prior Advisor for acquisition and origination expenses and certain operating expenses incurred on behalf of the Company or incurred in connection with providing services to the Company. The Company records all related party fees as incurred, subject to any limitations described in the Prior Advisory Agreement. | ||||||||||||||
On August 7, 2013, the Company allowed the Prior Advisory Agreement with the Prior Advisor to expire without renewal, and on August 10, 2013, the Company entered into the Advisory Agreement with Advisor. On July 15, 2014, the Advisory Agreement with the Advisor was renewed for an additional twelve months, beginning on August 10, 2014. Advisor manages the Company’s business as the Company’s external advisor pursuant to the Advisory Agreement. Pursuant to the Advisory Agreement, the Company will pay Advisor specified fees for services related to the investment of funds in real estate and real estate-related investments, management of the Company’s investments and for other services. | ||||||||||||||
On July 9, 2013, SRT Manager, an affiliate of Advisor, acquired an initial 12% membership interest in Secured Holdings, the Company’s wholly owned subsidiary. Following the Constitution Transaction on August 4, 2014 (see Note 7. “Notes Payable”), SRT Manager’s membership interests in Secured Holdings decreased to 8.33%. | ||||||||||||||
On January 24, 2014, GPP purchased 22,222 and 111,111 shares of the Company from TNP LLC and Sharon D. Thompson, respectively, for $8.00 per share. The share purchase transaction was part of a larger settlement of issues relating to the 2013 annual meeting proxy contest and was not considered an arm’s length transaction. Therefore, the share purchase price may not reflect a market price or value for such securities (see Note 9. “Equity”). | ||||||||||||||
Summary of Related Party Fees | ||||||||||||||
Summarized separately below are the Prior Advisor and Advisor related party costs incurred by the Company for the years ended December 31, 2014 and 2013, respectively, and payable as of December 31, 2014 and 2013: | ||||||||||||||
Prior Advisor Fees | Incurred | Payable | ||||||||||||
Years Ended December 31, | As of December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expensed | ||||||||||||||
Reimbursement of operating expenses | $ | - | $ | 73,000 | $ | - | $ | - | ||||||
Acquisition fees | - | 13,000 | - | - | ||||||||||
Property management fees | - | 862,000 | - | 163,000 | ||||||||||
Guaranty fees | 14,000 | 28,000 | 1,000 | 17,000 | ||||||||||
Disposition fees | - | 924,000 | - | - | ||||||||||
$ | 14,000 | $ | 1,900,000 | $ | 1,000 | $ | 180,000 | |||||||
Capitalized | ||||||||||||||
Leasing commission fees | - | 143,000 | - | - | ||||||||||
$ | - | $ | 143,000 | $ | - | $ | - | |||||||
Additional Paid-In Capital | ||||||||||||||
Selling commissions | $ | - | $ | 12,000 | $ | - | $ | - | ||||||
Dealer manager fees | - | 6,000 | - | - | ||||||||||
Organization and offering costs | - | 3,000 | - | - | ||||||||||
$ | - | $ | 21,000 | $ | - | $ | - | |||||||
Advisor Fees | Incurred | Payable | ||||||||||||
Years Ended December 31, | As of December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expensed | ||||||||||||||
Consulting and accounting fees | $ | - | $ | 446,000 | $ | - | $ | - | ||||||
Asset management fees | 1,320,000 | 601,000 | - | 179,000 | ||||||||||
Reimbursement of operating expenses | 72,000 | 48,000 | - | 5,000 | ||||||||||
Property management fees | 857,000 | 339,000 | - | 78,000 | ||||||||||
Disposition fees | 268,000 | 105,000 | - | - | ||||||||||
Interest expense on notes payable | - | 13,000 | - | - | ||||||||||
$ | 2,517,000 | $ | 1,552,000 | $ | - | $ | 262,000 | |||||||
Capitalized | ||||||||||||||
Financing coordination fees | $ | 300,000 | $ | - | $ | - | $ | - | ||||||
Leasing commission fees | 127,000 | 4,000 | - | - | ||||||||||
Legal leasing fees | 222,000 | 7,000 | - | - | ||||||||||
Construction management fees | 56,000 | - | - | - | ||||||||||
$ | 705,000 | $ | 11,000 | $ | - | $ | - | |||||||
In March 2012, the Company reimbursed its Prior Advisor $240,000 related to a non-refundable earnest deposit incurred by an affiliate of Prior Advisor in 2010 on a potential acquisition commonly known as Morrison Crossing. The reimbursement was subsequently determined by the Company to be non-reimbursable since the acquisition was not one that was approved by the Company’s board of directors in 2010 and accordingly, the Company recorded the amount as a receivable from Prior Advisor and recorded a provision to reserve the entire amount at December 31, 2012, and until May 2013, when the Company settled with Prior Advisor and determined to not seek reimbursement from Prior Advisor for the amount previously paid. | ||||||||||||||
Organization and Offering Costs | ||||||||||||||
Organization and offering costs of the Company (other than selling commissions and the Dealer Manager fee described below) were initially paid by Prior Advisor and its affiliates on the Company’s behalf. Such costs include legal, accounting, printing and other offering expenses, including marketing, salaries and direct expenses of certain of Prior Advisor’s employees and employees of Prior Advisor’s affiliates and others. Pursuant to the Prior Advisory Agreement, the Company was obligated to reimburse Prior Advisor or its affiliates, as applicable, for organization and offering costs associated with the Offering, provided the Company was not obligated to reimburse Prior Advisor to the extent organization and offering costs, other than selling commissions and dealer manager fees, incurred by the Company exceed 3% of the gross offering proceeds from the Offering. Any such reimbursement will not exceed actual expenses incurred by Prior Advisor. | ||||||||||||||
Through December 31, 2013, the last year that organization and offering costs were incurred by Prior Advisor on the Company’s behalf, the cumulative costs were $3,272,000, net of a reimbursement discussed below. These costs were payable by the Company to the extent organization and offering costs, other than selling commissions and dealer manager fees, did not exceed 3% of the gross proceeds of the Offering. As of December 31, 2013, cumulative organization and offering costs reimbursed to Prior Advisor or paid directly by the Company were $4,273,000, which amount exceeded 3% of the gross proceeds from the Offering by $1,001,000. This excess amount was billed to Prior Advisor and settled during the year ended December 31, 2013. | ||||||||||||||
Under the new Advisory Agreement, the Company shall reimburse Advisor for all offering and marketing related expenses incurred on the Company’s behalf in connection with any private placement up to 2% of the gross proceeds of such private placement. There were no such expenses under the new Advisory Agreement for the year ended December 31, 2014. | ||||||||||||||
Selling Commissions and Dealer Manager Fees | ||||||||||||||
Prior to the termination of the Offering, the Dealer Manager received a sales commission of 7% of the gross proceeds from the sale of shares of common stock in the primary offering. The Dealer Manager also received 3% of the gross proceeds from the sale of shares in the primary offering in the form of a dealer manager fee as compensation for acting as the dealer manager. The Company incurred selling commissions and dealer manager fees during the following periods: | ||||||||||||||
For the Years Ended | ||||||||||||||
December 31, | Inception Through | |||||||||||||
2014 | 2013 | 31-Dec-14 | ||||||||||||
Selling commissions | $ | - | $ | 12,000 | $ | 6,905,000 | ||||||||
Dealer manager fee | - | 6,000 | 3,081,000 | |||||||||||
$ | - | $ | 18,000 | $ | 9,986,000 | |||||||||
Reimbursement of Operating Expenses | ||||||||||||||
The Company reimbursed Prior Advisor for all expenses paid or incurred by Prior Advisor in connection with the services provided to the Company, subject to the limitation that the Company did not reimburse Prior Advisor for any amount by which the Company’s total operating expenses (including the asset management fee described below) at the end of the four preceding fiscal quarters exceeded the greater of (1) 2% of its average invested assets (as defined in the Charter); or (2) 25% of its net income (as defined in the Charter) determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of the Company’s assets for that period (the “2%/25% Guideline”). Prior Advisor was required to reimburse the Company quarterly for any amounts by which total operating expenses exceed the 2%/25% Guideline in the previous expense year. Notwithstanding the above, the Company could reimburse Prior Advisor for expenses in excess of the 2%/25% Guideline if a majority of the independent directors determined that such excess expenses were justified based on unusual and non-recurring factors. | ||||||||||||||
Under the Advisory Agreement, the terms and conditions regarding the reimbursement of operating expenses are generally the same as the Prior Advisory Agreement, except for the following differences. The Company will not reimburse Advisor for any of its personnel costs or other overhead costs except for customary reimbursements for personnel costs under property management agreements entered into between the OP and Advisor or its affiliates. Beginning after the first four fiscal quarters following Advisor’s engagement, the Company will not reimburse Advisor or its affiliates at the end of any fiscal quarter in which total operating expenses for the four consecutive fiscal quarters then ended exceeds the 2%/25% Guideline. Also, under the Advisory Agreement, for purposes of calculating the excess amount, the Company’s board of directors has determined that “total operating expenses” will not include (a) amounts (i) paid to Prior Advisor or its affiliates related to or in connection with the termination of the Prior Advisory Agreement, the dealer manager agreement, or any property management agreements or other agreements with Prior Advisor or its affiliates; or (ii) amounts incurred in connection with the termination of the agreements described in the foregoing clause (i), including, without limitation, attorney’s fees, litigation costs and expenses and amounts paid in settlement (but excluding costs associated with obtaining lender approvals to any such termination and engagement of our advisor or its affiliates as a replacement under such agreements); and (b) “total operating expenses” incurred prior to the date of the execution of the Advisory Agreement. Under the Advisory Agreement, Advisor is required to reimburse the Company quarterly for any amounts by which total operating expenses exceed the 2%/25% Guideline in the previous expense year, or the Company may subtract such excess from the total operating expenses for the subsequent fiscal quarter. | ||||||||||||||
For year ended December 31, 2014, the Company’s total operating expenses (as defined in the Charter) did not exceed the 2%/25% Guideline. | ||||||||||||||
The Company reimbursed Prior Advisor and Advisor for the cost of administrative services, including personnel costs and its allocable share of other overhead of Prior Advisor and Advisor such as rent and utilities; provided, however, that no reimbursement could be made for costs of such personnel to the extent that personnel are used in transactions for which Prior Advisor and Advisor received a separate fee or with respect to an officer of the Company. See the Summary of Related Party Fees table for incurred administrative services paid to Prior Advisor and Advisor for the years ended December 31, 2014 and 2013. | ||||||||||||||
Property Management Fee | ||||||||||||||
The Company terminated its property management agreements with TNP Property Manager, LLC, its property manager and an affiliate of Prior Advisor, effective August 9, 2013. The Company entered into new property management agreements with Glenborough effective August 10, 2013. The terms and conditions of the new property management agreements with Glenborough are generally the same as the prior property management agreements except the property management fees are calculated at a maximum of up to 4% of gross revenue (reduced from 5% in the prior agreements) and the terms of the new property management agreements are 12 months (unlike the purported 20-year term of the prior property management agreements). The property management agreements with Glenborough have been renewed for an additional twelve months, beginning on August 10, 2014. See the Summary of Related Party Fees table for incurred property management fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Acquisition and Origination Fee | ||||||||||||||
The Company paid Prior Advisor an acquisition fee equal to 2.5% of the cost of investments acquired, including acquisition expenses and any debt attributable to such investments. Under the Advisory Agreement, Advisor is entitled to receive an acquisition fee equal to 1% of the costs of investments acquired, including acquisition expenses and any debt attributable to such investments. See the Summary of Related Party Fees table for incurred acquisition fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
The Company paid Prior Advisor 2.5% of the amount funded by the Company to acquire or originate real estate-related loans, including third-party expenses related to such investments and any debt used to fund the acquisition or origination of the real estate-related loans. Under the Advisory Agreement, Advisor is entitled to receive an origination fee equal to 1% of the amount funded by the Company to acquire or originate real estate-related loans, including any acquisition expenses related to such investment and any debt used to fund the acquisition or origination of the real estate-related loans. There were no loan origination fees incurred for the years ended December 31, 2014 and 2013. | ||||||||||||||
Asset Management Fee | ||||||||||||||
The Company paid Prior Advisor a monthly asset management fee equal to one-twelfth (1/12th) of 0.6% of the aggregate cost of all real estate investments the Company acquires; provided, however, that Prior Advisor could not be paid the asset management fee until the Company’s funds from operations exceed the lesser of (1) the cumulative amount of any distributions declared and payable to the Company’s stockholders; or (2) an amount that is equal to a 10% cumulative, non-compounded, annual return on invested capital for the Company’s stockholders. On November 11, 2011, the board of directors approved Amendment No. 2 to the Prior Advisory Agreement to clarify that upon termination of the Prior Advisory Agreement, any asset management fees that may have accumulated in arrears, but which had not been earned pursuant to the terms of the Prior Advisory Agreement, will not be paid to Prior Advisor. | ||||||||||||||
Under the Advisory Agreement, Advisor will receive an asset management fee equal to a monthly fee of one-twelfth (1/12th) of 0.6% of the higher of (1) aggregate cost on a GAAP basis (before non-cash reserves and depreciation) of all investments the Company owns, including any debt attributable to such investments; or (2) the fair market value of investments (before non-cash reserves and deprecation) if the Company’s board of directors has authorized the estimate of a fair market value of the Company’s investments; provided, however, that the asset management fee will not be less than $250,000 in the aggregate during any one calendar year. | ||||||||||||||
See the Summary of Related Party Fees table for incurred asset management fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Disposition Fee | ||||||||||||||
If Prior Advisor or its affiliates provided a substantial amount of services, as determined by the Company’s independent directors, in connection with the sale of a real property, Prior Advisor or its affiliates could be paid disposition fees up to 50% of a customary and competitive real estate commission, but not to exceed 3% of the contract sales price of each property sold. Under the Advisory Agreement, the terms and conditions of the disposition fee payable to Advisor are the same as the terms for such fees under the Prior Advisory Agreement. See the Summary of Related Party Fees table for incurred disposition fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Leasing Commission Fee | ||||||||||||||
On June 9, 2011, pursuant to Section 11 of the Prior Advisory Agreement, the Company’s board of directors approved the payment of fees to the Prior Advisor for services it provided in connection with leasing the Company’s properties. Under the new property management agreements, Advisor shall receive a separate fee for the leases of new tenants, and for expansions, extensions and renewals of existing tenants in an amount not to exceed the fee customarily charged by similarly situated parties rendering similar services in the same geographic area for similar properties. See the Summary of Related Party Fees table for incurred leasing commission fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Legal Leasing Fee | ||||||||||||||
Under the new property management agreements, Advisor shall receive a market-based legal leasing fee for the negotiation and production of new leases, renewals, and amendments. See the Summary of Related Party Fees table for incurred legal leasing fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Financing Coordination Fee | ||||||||||||||
On January 12, 2012, the board of directors approved Amendment No. 3 to the Prior Advisory Agreement to provide for the payment of a financing coordination fee to Prior Advisor in an amount equal to 1% of any amount financed or refinanced by the Company or the OP. Under the Advisory Agreement, the Advisor will receive a financing coordination fee equal to 1% of the amount made available and/or outstanding under any (1) financing obtained or assumed, directly or indirectly, by the Company or the OP and used to acquire or originate investments; or (2) the refinancing of any financing obtained or assumed, directly or indirectly, by the Company or the OP. See the Summary of Related Party Fees table for incurred financing coordination fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Construction Management Fee | ||||||||||||||
In connection with the construction or repair in or about a property, the property manager shall be responsible for coordinating and facilitating the planning and the performance of all construction and shall be paid a fee equal to 5% of the hard costs for the project in question. See the Summary of Related Party Fees table for incurred construction management fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
Guaranty Fees | ||||||||||||||
In connection with certain acquisition financings, the Company’s former chairman and former co-chief executive officer and/or TNP LLC had executed certain guaranty agreements to the respective lenders. As consideration for such guaranty, the Company entered into a reimbursement and fee agreement to provide for an upfront payment and an annual guaranty fee payment for the duration of the guarantee period. See the Summary of Related Party Fees table for incurred guaranty fees for the years ended December 31, 2014 and 2013. As of December 31, 2014, the Company’s outstanding guaranty agreement relates to the guarantee for the financing on Osceola Village. | ||||||||||||||
Related Party Loans and Loan Fees | ||||||||||||||
On September 20, 2013, the Company borrowed $500,000 for general working capital purposes from GPP pursuant to an unsecured promissory note by the Company in favor of GPP (the “Glenborough Loan”). The Glenborough Loan carried an interest rate of 7% per annum and maturity date of February 28, 2014. The Company repaid the loan and accrued interest in full, without penalty, in December 2013. See the Summary of Related Party Fees table for incurred related party loan fees for the years ended December 31, 2014 and 2013. | ||||||||||||||
COMMITMENTS_AND_CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 12 Months Ended |
Dec. 31, 2014 | |
Commitments and Contingencies [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 13. COMMITMENTS AND CONTINGENCIES |
Deficiency Dividend | |
In June 2011, under the Prior Advisor, the Company acquired a debt obligation (the “Distressed Debt”) for $18,000,000. In October 2011, the Company received the underlying collateral (the “Collateral”) with respect to the Distressed Debt in full settlement of the Company’s debt claim (the “Settlement”). At the time of the Settlement, the Company received an independent valuation of the Collateral’s fair market value (“FMV”) of $27,600,000. The Settlement resulted in taxable income to the Company in an amount equal to the FMV of the Collateral less its adjusted basis for tax purposes in the Distressed Debt. Such income was not properly reported on the Company’s 2011 federal income tax return, and the Company did not make a sufficient distribution of taxable income for purposes of the REIT qualification rules (the “2011 Underreporting”). | |
The Company is able to rectify the 2011 Underreporting and avoid failing to qualify as a REIT by paying a “deficiency dividend,” which would be distributed in respect of all of our common shares pro rata and included in the Company’s deduction for dividends paid for 2011. The amount of these deficiency dividends could be as much as $2,700,000, and the Company would be required to pay an interest-like penalty to the IRS based on this amount, which it has estimated to be $405,000. The interest-like penalty has been accrued and is included in other expense for the year ended December 31, 2014. | |
The Company is seeking a private letter ruling (a “PLR”) from the IRS to the effect that such deficiency dividends can be satisfied via a distribution comprised, at the option of the stockholders, of either cash and/or common stock, where the cash is no less than 20% of the entire distribution. There are no assurances that the PLR will be granted. | |
Amounts paid as deficiency dividends should generally be treated as taxable income to the Company’s shareholders for U.S. federal income tax purposes in the year paid, and taxable stockholders receiving such a distribution will be required to include the full amount of the deficiency dividends received as ordinary income to the extent of the Company’s current and accumulated earnings and profits for federal income tax purposes, as measured at that point in 2011. As a result, stockholders may be required to pay income taxes with respect to such dividends in excess of the cash component of the deficiency dividends. | |
Osceola Village Contingencies | |
In connection with the acquisition financing on Osceola Village, the Company through its subsidiary, granted a lender a profit participation in the Osceola Village property equal to 25% of the net profits received by the Company upon the sale of the property (the “Profit Participation Payment”). Net profits are calculated as (1) the gross proceeds received by the Company upon a sale of the property in an arm’s-length transaction at market rates to third-parties; less (2) the sum of (a) principal repaid to the lender out of such sales proceeds at the time of such sale; (b) all bona fide closing costs and similar expenses provided that all such closing costs and similar expenses are paid to third-parties, unaffiliated with the Company including, without limitation, reasonable brokerage fees and reasonable attorneys’ fees paid to third-parties, unaffiliated with the Company and incurred by the Company in connection with the sale; and (c) a stipulated amount of $3,200,000. If for any reason consummation of such sale has not occurred on or before the scheduled maturity date or any earlier foreclosure of the underlying mortgage loan secured by the property, the Company shall be deemed to have sold the property as of the business day immediately preceding the mortgage loan maturity date or the filing date of the foreclosure action, whichever is applicable, for an amount equal to a stipulated sales price and shall pay the lender the Profit Participation Payment. In the event the underlying mortgage loan is prepaid, the Company shall also be required to immediately pay the Profit Participation Payment based upon a deemed sale of the property for a stipulated sales price. Based on the profit participation language in the loan documents, and discussions with the lender as to the application of those provisions to the sale of the property to SGO Retail Acquisition Venture, LLC, as referenced in Note 14. “Subsequent Events”, the Company recorded interest expense and a corresponding liability in the amount of $750,000 for management’s current estimate of potential Profit Participation Payment as of December 31, 2014. | |
Additionally, in connection with the acquisition financing on Osceola Village, the Company entered into a Master Lease Agreement (the “Master Lease”) with TNP SRT Osceola Village Master Lessee, LLC, a wholly owned subsidiary of the OP (the “Master Lessee”). Pursuant to the Master Lease, TNP SRT Osceola Village leased to Master Lessee the approximately 23,000 square foot portion of Osceola Village which was not leased to third-party tenants as of the closing date (the “Premises”). The Master Lease provides that the Master Lessee will pay TNP SRT Osceola Village a monthly rent in an amount equal to $36,425, provided that such monthly amount will be reduced proportionally for each square foot of space at the Premises subsequently leased to third-party tenants pursuant to leases that are reasonably acceptable to the lender and that satisfy certain criteria set forth in the Master Lease (“Approved Leases”). The Master Lease has a seven-year term, subject to earlier expiration upon the earlier to occur of (1) the date on which all available rentable space at the Premises is leased to third-party tenants pursuant to Approved Leases; and (2) the date on which the mortgage loan is repaid in full in cash (other than as a result of a credit bid by the lender at a foreclosure sale). The Master Lessee has no right to assign or pledge the Master Lease or to sublet any part of the Premises without the prior written consent of TNP SRT Osceola Village and the lender. In connection with the acquisition of Osceola Village, TNP SRT Osceola Village obtained a mortgage (the “Osceola Loan”) from American National Insurance Company (“ANICO”). The Master Lease was assigned to ANICO pursuant to the assignment of leases and rents in favor of ANICO entered into by TNP SRT Osceola Village in connection with the Osceola Loan. Pursuant to the Master Lease, the Master Lessee acknowledges and agrees that upon any default by TNP SRT Osceola Village under any of the loan documents related to the Osceola Loan, ANICO will be entitled to enforce the assignment of the Master Lease to ANICO and replace TNP SRT Osceola Village under the Master Lease for all purposes. | |
Carson Plaza Contingency | |
In 2012, the Company pursued an acquisition commonly known as Carson Plaza and placed a non-refundable deposit of $250,000 into escrow which was expensed and included in transaction expense for the year ended December 31, 2012. The acquisition did not materialize as a result of the Company’s claim of certain undisclosed environmental conditions uncovered during due diligence. The seller disagreed with the Company’s claim and the Company filed a lawsuit seeking to recover the deposit. The lawsuit was settled in August 2013 and, as part of that settlement, the Company received $125,000 as a partial refund of the deposit which was recognized as a reduction to transaction expense in the third quarter of 2013. | |
Economic Dependency | |
As disclosed in Note 1. “Organization and Business”, the Company transitioned to a new external advisor in August 2013. The Company is dependent on Advisor and its affiliates for certain services that are essential to the Company, including the identification, evaluation, negotiation, purchase, and disposition of real estate and real estate-related investments, management of the daily operations of the Company’s real estate and real estate-related investment portfolio, and other general and administrative responsibilities. In the event that the Advisor is unable to provide such services to the Company, the Company will be required to obtain such services from other sources. | |
Environmental | |
As an owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. The Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or results of operations. However, changes in applicable environmental laws and regulations, the uses and conditions of properties in the vicinity of the Company’s properties, the activities of its tenants and other environmental conditions of which the Company is unaware with respect to the properties could result in future environmental liabilities. | |
Legal Matters | |
The following disclosure summarizes material pending legal proceedings to which we are a party, as well as material legal proceedings that terminated during the three months ended December 31, 2014. | |
Litigation Concerning Termination of Property Management Agreements | |
On or about September 9, 2013, TNP Property Manager, LLC (“TNP Property Manager”), the Company’s former property manager, commenced a civil action in the Superior Court of the State of California for Orange County against Glenborough and the Company. The Company was not served until October 15, 2013. The complaint related to the termination by the Company of the property management agreements between TNP Property Manager and the subsidiaries of the Company that own the various real estate projects in the Company’s portfolio and the selection of Glenborough to act as the Company’s new property manager. TNP Property Manager alleged that there was no valid basis for the Company to terminate the property management agreements and that the Company was in breach of the agreements. In addition, the TNP Property Manager accused Glenborough of “intentional interference with economic relationship.” From the Company, TNP Property Manager sought an award of compensatory damages in the amount of at least $5 million. From Glenborough, TNP Property Manager sought an award of compensatory damages in the amount of at least $5 million, an award of punitive damages in an unspecified amount, and equitable relief. Glenborough submitted a request for indemnification to the Company, and the Company agreed to advance Glenborough’s litigation expenses pursuant to the indemnification provision in the Company’s Consulting Agreement with Glenborough. On November 8, 2013, the Company filed a demurrer, seeking dismissal of the complaint on the grounds that the Company was not a proper defendant because it was not a party to the agreements in question and that, in any event, the agreements contained mandatory arbitration provisions. On January 28, 2014, TNP Property Manager filed a notice stating that it did not oppose the demurrer but requesting leave to amend its complaint. On March 17, 2014, the Court granted the demurrer and granted TNP Property Manager leave to amend its complaint. On April 9, 2014, rather than amend its complaint, TNP Property Manager dismissed the action as against the Company. On or about September 23, 2014, the parties entered into a binding agreement to settle their dispute. A payment of Three Hundred Thousand Dollars ($300,000) was made to TNP Property Manager on behalf of Glenborough. As a result of the fact that it was contractually obligated to indemnify Glenborough for its litigation expenses in the litigation, the Company funded this payment. In return for the payment, the Company, Glenborough and their affiliates received a general release from TNP Property Manager and its affiliates (including Anthony W. Thompson) that covers all claims except claims arising out of the securities litigation described below. TNP Property Manager subsequently dismissed the action with prejudice. | |
Securities Litigation | |
On or about September 23, 2013, a civil action captioned Stephen Drews v. TNP Strategic Retail Trust, Inc., et al., SA-CV-13-1488-PA-DFMx, was commenced in the United States District Court for the Central District of California. The named defendants were the Company, various of its present or former officers and directors, including Anthony W. Thompson, and several entities controlled by Mr. Thompson. The plaintiff alleged that he invested in connection with the initial public offering of the Company’s shares (the “IPO”) and purported to represent a class consisting of all persons who invested in connection with the IPO between September 23, 2010 and February 7, 2013. The plaintiff alleged that the Company and all of the individual defendants violated Section 11 of the Securities Act of 1933, as amended (the “Securities Act”) because the offering materials used in connection with the IPO allegedly failed to disclose financial difficulties that Mr. Thompson and the entities controlled by him were experiencing. Additional claims under the Securities Act were asserted against Mr. Thompson, the entities controlled by Mr. Thompson and the other individual defendants who were employees of Mr. Thompson. The complaint sought a class-wide award of damages in an unspecified amount. On October 22, 2013, the plaintiff filed a notice of voluntary dismissal without prejudice. On October 23, 2013, a virtually identical complaint was filed in the United States District Court for the Northern District of California, asserting the same claims against the same defendants. The only material difference was that an additional plaintiff was added. Like the original plaintiff, the additional plaintiff alleges that he invested in connection with the IPO. The new action is captioned Lewis Booth, et al. v. Strategic Realty Trust, Inc., et al., CV-13-4921-JST. On January 27, 2014, the Court entered an order appointing lead plaintiffs and lead plaintiffs’ counsel. On March 13, 2014, the plaintiffs filed an amended complaint. The amended complaint contains the same claims as the original complaint and adds additional common law claims, including claims that the Company’s directors breached their fiduciary duties, and that the Company and its directors have been unjustly enriched. On April 28, 2014, the Company and the individual defendants other than Mr. Thompson or employees of Mr. Thompson moved to dismiss the amended complaint. On July 29, 2014, the Court granted the motion in part and denied the motion in part. Specifically, the Court dismissed the claim for breach of fiduciary duty with leave to amend and dismissed the claim for unjust enrichment with prejudice. On July 31, 2014, the plaintiffs advised the Court that they did not intend to amend their pleading to re-assert the claim for breach of fiduciary duty. On or about January 16, 2015, the parties reached an agreement in principle to settle the case on a class-wide basis, subject to approval by the Court, with the settlement to be funded entirely by the Company’s insurers. Accordingly, no accrual for a settlement amount has been recorded at December 31, 2014. The settlement has not yet been embodied in a definitive settlement agreement. There can be no assurance that the settlement will be embodied in a definitive settlement agreement or, if it is, that the settlement will be approved by the Court. In the event that the proposed settlement is not consummated, the Company believes that the claims brought against the Company and the individual defendants other than Mr. Thompson or employees of Mr. Thompson are without merit and intends to defend the action vigorously. | |
SUBSEQUENT_EVENTS
SUBSEQUENT EVENTS | 12 Months Ended | ||
Dec. 31, 2014 | |||
Subsequent Events [Abstract] | |||
SUBSEQUENT EVENTS | 14. SUBSEQUENT EVENTS | ||
Distributions | |||
On January 30, 2015, the Company paid a fourth quarter distribution in the amount of $0.06 per share to stockholders of record as of December 31, 2014, totaling $684,000. | |||
On March 25, 2015, the Company declared a quarterly distribution in the amount of $0.06 per share on our outstanding common shares, payable to stockholders of record as of March 31, 2015. This distribution will be paid on April 30, 2015. | |||
Oaktree Joint Venture | |||
Entry into Joint Venture Agreement | |||
On March 11, 2015, the Company, through a wholly owned subsidiary, entered into the Limited Liability Company Agreement of SGO Retail Acquisition Venture, LLC (the “Joint Venture Agreement”) to form a joint venture with Grocery Retail Grand Avenue Partners, LLC, a subsidiary of Oaktree Real Estate Opportunities Fund VI, L.P. (“Oaktree”), and GLB SGO, LLC, a wholly owned subsidiary of Glenborough Property Partners, LLC (“GPP” and together with the Company and Oaktree, the “Members”). GPP is an affiliate of Glenborough and an affiliate of our Advisor. | |||
The Joint Venture Agreement provides for the ownership and operation of SGO Retail Acquisition Venture, LLC (the “Joint Venture”), in which the Company owns a 19% interest, GPP owns a 1% interest, and Oaktree owns an 80% interest. In exchange for ownership in the Joint Venture, the Company contributed $4.5 million to the Joint Venture, which amount was credited against its sale of the Initial Properties (as defined below) to the Joint Venture (as described below), GPP contributed $0.2 million to the Joint Venture, and Oaktree contributed $19.1 million to the Joint Venture. The Company advanced $7.0 million to Oaktree to finance Oaktree’s capital contribution to the Joint Venture in exchange for a recourse demand note from Oaktree at a rate of 7% interest. The Company has the right to call back the advanced funds upon 12 days written notice. The Company’s intention is to deploy the cash proceeds of this transaction into future acquisitions. The Company negotiated for this loan structure in order to maximize short-term returns and minimize short-term dilution related to the use of the Joint Venture proceeds pending their reinvestment. | |||
Pursuant to the Joint Venture Agreement, GPP will manage and conduct the day-to-day operations and affairs of the Joint Venture, subject to certain major decisions set forth in the Joint Venture Agreement that require the consent of at least two members, one of whom must be Oaktree. Income, losses and distributions will generally be allocated based on the members’ respective ownership interests. Additionally, in certain circumstances described in the Joint Venture Agreement, the members may be required to make additional capital contributions to the Joint Venture, in proportion to the members’ respective ownership interests. | |||
Pursuant to the Joint Venture Agreement, the Joint Venture will pay GPP a monthly asset management fee equal to a percentage of the aggregate investment value of the property owned by the Joint Venture in the preceding month. In addition, if Oaktree has received a 12% internal rate of return on its capital contribution, then promptly following the sale of the last of the Initial Properties, the Joint Venture will pay GPP a disposition fee equal to one percent of the aggregate net sales proceeds received by the Joint Venture from the sales of the Initial Properties. | |||
The Joint Venture will make distributions of net cash flow to the Members no less than quarterly, if appropriate. Distributions will be pro rata to the Members in proportion to their respective ownership interests in the Joint Venture until the Members have received a 12% internal rate of return on their capital contribution. Thereafter distributions will be 5% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture until Oaktree has received aggregate distributions in an amount necessary to provide Oaktree with the greater of a 17% internal rate of return on its capital contribution and a 1.5 equity multiple on its capital contribution. Distributions will then be 12.5% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture until Oaktree has received aggregate distributions in an amount necessary to provide Oaktree with the greater of a 22% internal rate of return on its capital contribution and a 1.75 equity multiple on its capital contribution (the “Promoted Returns”). Distributions will then be 20% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture. The portion of the Promoted Returns payable to GPP are referred to herein as the “GPP Incentive Fee.” The portion of the Promoted Returns payable to the Company are referred to herein as our “Earn Out.” As a part of the negotiations for the Joint Venture, Glenborough agreed to reduce certain property management and related charges payable by the Joint Venture from levels that were in place for these assets when held by the Company; the GPP Incentive Fee was implemented in order to provide GPP and its affiliates with an opportunity to recoup those reductions should the Joint Venture assets perform well financially. | |||
The Joint Venture structure, as originally discussed between Oaktree and the Company, contemplated that the Company would be a 20% participant in the Joint Venture and that the Company or one of our subsidiaries would serve as managing member of the Joint Venture. Under that proposed structure, Oaktree required that it have the right to restrict the Company’s ability to terminate its Advisor during the term of the Joint Venture. This was not acceptable to the Company’s board of directors, including all of the independent directors, or Advisor. Further, the Company’s Promoted Returns would be at risk if Glenborough as property manager or Advisor committed certain defaults under the transaction documents, or failed to achieve certain financial results within the Joint Venture. These same triggers could also have resulted in giving Oaktree the right to remove the Company as managing member from the Joint Venture. This would have put the Company at risk of potentially losing the Promoted Returns and its position as managing member of the Joint Venture based on the actions of the Advisor as it managed the day-to-day operations of the Joint Venture on the Company’s behalf. Neither of these provisions were acceptable to the Company’s board of directors, including all of the independent directors, or Advisor; accordingly the Company’s board of directors, including all of the independent directors, endorsed a structure whereby GPP agreed to pay cash to become a 1% managing member, and put that position and the GPP Incentive Fee at risk of removal/forfeiture, while insulating the Company’s 19% position and its Earn Out from those risks, while further permitting the board of directors to retain full discretion over the continued employment of the Company’s Advisor. | |||
Entry into Property Management Agreement | |||
On March 11, 2015, the Joint Venture, through its wholly owned subsidiaries, also entered into a Property Management Agreement with Glenborough (the “Property Management Agreement”), pursuant to which Glenborough will act as the property manager for the Initial Properties and will have responsibility for the day-to-day management, operation and maintenance of the Initial Properties. The initial term of the Property Management Agreement will continue for so long as the Joint Venture owns the Initial Properties and Glenborough owns at least a 0.5% interest in the Joint Venture, and provided that no event of default by Glenborough or any of its affiliates under the Joint Venture Agreement exists and Glenborough has not been removed as the managing member of the Joint Venture pursuant to the Joint Venture Agreement. | |||
Under the Property Management Agreement, Glenborough will receive fees for its services as set forth below: | |||
⋅ | Management fee. Glenborough earns a monthly management fee equal to 3.0% of the gross revenues collected from the operation of each property. | ||
⋅ | Construction management fee. Glenborough earns a construction management fee (on a project-by-project basis) for any construction projects the cumulative cost of which, as defined in the Property Management Agreement, exceed $25,000. The construction management fee is equal to: (i) five percent (5.00%) of the first $300,000 of the cumulative costs; (ii) four percent (4.00%) of the cumulative costs which exceed $300,000 but are less than or equal to $500,000; and (iii) three percent (3.00%) of all cumulative costs in excess of $500,000. | ||
⋅ | Leasing commissions. Glenborough earns leasing commissions equal to: (i) six percent (6%) of base rent for the first one hundred twenty (120) months of the initial term for new leases procured by Glenborough and expansions of existing leases, and (ii) three percent (3%) of base rent for the first one hundred twenty (120) months of the renewal term for extensions and renewals of existing leases. In certain circumstances, pursuant to the Property Management Agreement, if the foregoing leasing commission structure is not the structure that is commonly used in a particular market area where a property is located, then the Joint Venture and Glenborough may use an alternative leasing commission structure that is commonly used in such market area. It is expected that Glenborough will pay out some or all of these leasing commissions to third-party brokers who participate in the leasing process. | ||
Sale of Initial Properties to Joint Venture | |||
On March 11, 2015, as part of the formation of the Joint Venture, the Company, through TNP SRT Osceola Village, LLC, its indirect wholly owned subsidiary, SRT Constitution Trail, LLC, a wholly owned subsidiary of Secured Holdings, and TNP SRT Aurora Commons, LLC, a wholly owned subsidiary of Secured Holdings, entered into a Purchase and Sale Agreement effective March 11, 2015 to sell the multitenant retail property located in Kissimmee, Florida commonly known as the Osceola Village (“Osceola Village”), the retail shopping center development located in Normal, Illinois commonly known as Constitution Trail (“Constitution Trail”), and the multitenant retail center and office property located in Aurora, Ohio commonly known as the Aurora Commons (“Aurora Commons” and together with Osceola Village and Constitution Trail, the “Initial Properties”) to the Joint Venture. At the time of the sale Secured Holdings was jointly owned by the Company’s operating partnership and SRT Manager, an affiliate of Glenborough. Secured Holdings distributed the proceeds of the sale of the Initial Properties to its members. As a result, on March 12, 2015 Secured Holdings paid SRT Manager $2,102,000 in full redemption of its 8.33% membership interest in Secured Holdings. | |||
The closing of the sale was conditioned on the Joint Venture issuing us a 19% membership interest and GPP a 1% membership interest in the Joint Venture. The cash sale price for the Initial Properties was $22.0 million for Osceola Village, $23.1 million for Constitution Trail, and $8.5 million for Aurora Commons. Gross proceeds from the sale totaled $53.6 million of which $36.3 million was used to pay off the notes payable balances associated with the Initial Properties, and $4.5 million used as the Company’s capital contribution to the Joint Venture. As discussed above, another $7.0 million was loaned to Oaktree on a short-term demand note basis to enhance the Company’s short-term returns related to the proceeds of the Joint Venture, and the note receivable asset and the remaining net proceeds, after the payment of closing costs and expenses, of $3.8 million are available to the Company as working capital and/or the possible acquisition of additional real estate assets. | |||
SCHEDULE_III_REAL_ESTATE_OPERA
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED | 12 Months Ended | |||||||||||||||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||||||||||||||
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract] | ||||||||||||||||||||||||||||||
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED | SCHEDULE III — REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED | |||||||||||||||||||||||||||||
DEPRECIATION | ||||||||||||||||||||||||||||||
December 31, 2014 | ||||||||||||||||||||||||||||||
Initial Cost to Company | Gross Amount at Which Carried at Close of | Life on which | ||||||||||||||||||||||||||||
Period | Depreciation | |||||||||||||||||||||||||||||
in Latest | ||||||||||||||||||||||||||||||
Encumbrances | Land | Building & | Cost Capitalized | Land | Building & | Total (2) | Accumulated | Acquisition | Statement of | |||||||||||||||||||||
Improvements | Subsequent to | Improvements | Depreciation | Date | Operations is | |||||||||||||||||||||||||
Acquisition (1) | Computed | |||||||||||||||||||||||||||||
Moreno Marketplace | $ | 9,132,000 | $ | 3,080,000 | $ | 6,780,000 | $ | 588,000 | $ | 3,080,000 | $ | 7,368,000 | $ | 10,448,000 | $ | -1,471,000 | 11/19/09 | 44 years | ||||||||||||
Northgate Plaza | 6,219,000 | 3,799,000 | 3,302,000 | 218,000 | 3,799,000 | 3,520,000 | 7,319,000 | -1,050,000 | 7/6/10 | 20 years | ||||||||||||||||||||
Pinehurst Square East | 10,028,000 | 3,270,000 | 10,450,000 | 346,000 | 3,270,000 | 10,796,000 | 14,066,000 | -1,370,000 | 5/26/11 | 45 years | ||||||||||||||||||||
Cochran Bypass | 1,537,000 | 776,000 | 1,480,000 | 31,000 | 776,000 | 1,511,000 | 2,287,000 | -288,000 | 7/14/11 | 25 years | ||||||||||||||||||||
Topaz Marketplace | 7,882,000 | 2,120,000 | 10,724,000 | -1,511,000 | 1,900,000 | 9,433,000 | 11,333,000 | -912,000 | 9/23/11 | 48 years | ||||||||||||||||||||
Osceola Village | 17,355,000 | 6,497,000 | 13,400,000 | -1,864,000 | 5,633,000 | 12,400,000 | 18,033,000 | -1,522,000 | 10/11/11 | 37 years | ||||||||||||||||||||
Constitution Trail | 13,894,000 | 9,301,000 | 13,806,000 | -1,731,000 | 8,220,000 | 13,156,000 | 21,376,000 | -1,770,000 | 10/21/11 | 44 years | ||||||||||||||||||||
Summit Point | 12,035,000 | 3,139,000 | 13,506,000 | 1,000 | 3,178,000 | 13,468,000 | 16,646,000 | -1,543,000 | 12/21/11 | 38 years | ||||||||||||||||||||
Morningside Marketplace | 8,771,000 | 6,515,000 | 9,936,000 | -5,409,000 | 2,339,000 | 8,703,000 | 11,042,000 | -1,040,000 | 1/9/12 | 42 years | ||||||||||||||||||||
Woodland West Marketplace | 9,838,000 | 2,376,000 | 10,494,000 | 617,000 | 2,449,000 | 11,038,000 | 13,487,000 | -1,517,000 | 2/3/12 | 30 years | ||||||||||||||||||||
Ensenada Square | 3,041,000 | 1,015,000 | 3,822,000 | 131,000 | 1,015,000 | 3,953,000 | 4,968,000 | -557,000 | 2/27/12 | 25 years | ||||||||||||||||||||
Shops at Turkey Creek | 2,752,000 | 1,416,000 | 2,398,000 | -131,000 | 1,416,000 | 2,267,000 | 3,683,000 | -218,000 | 3/12/12 | 45 years | ||||||||||||||||||||
Aurora Commons | 5,120,000 | 1,120,000 | 5,254,000 | -32,000 | 1,130,000 | 5,212,000 | 6,342,000 | -886,000 | 3/20/12 | 20 years | ||||||||||||||||||||
Florissant Marketplace | 9,004,000 | 2,817,000 | 12,273,000 | -10,000 | 2,817,000 | 12,263,000 | 15,080,000 | -1,808,000 | 5/16/12 | 25 years | ||||||||||||||||||||
Bloomingdale Hills | 5,540,000 | 4,718,000 | 5,196,000 | -19,000 | 4,718,000 | 5,177,000 | 9,895,000 | -765,000 | 6/18/12 | 34 years | ||||||||||||||||||||
Total | $ | 122,148,000 | $ | 51,959,000 | $ | 122,821,000 | $ | -8,775,000 | $ | 45,740,000 | $ | 120,265,000 | $ | 166,005,000 | $ | -16,717,000 | ||||||||||||||
-1 | The cost capitalized subsequent to acquisition may include negative balances resulting from the write-off and impairment of real estate assets, and parcel sales. | |||||||||||||||||||||||||||||
-2 | The aggregate net tax basis of land and buildings for federal income tax purposes is $168,896,000. | |||||||||||||||||||||||||||||
See accompanying report of independent registered public accounting firm. | ||||||||||||||||||||||||||||||
For the Years Ended December 31, | ||||||||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||||||||
Real Estate: | ||||||||||||||||||||||||||||||
Balance at the beginning of the year | $ | 174,135,000 | $ | 234,998,000 | ||||||||||||||||||||||||||
Acquisitions | - | - | ||||||||||||||||||||||||||||
Improvements | 1,356,000 | 81,000 | ||||||||||||||||||||||||||||
Dispositions | -22,613,000 | -44,849,000 | ||||||||||||||||||||||||||||
Impairment | -3,900,000 | - | ||||||||||||||||||||||||||||
Balances associated with changes in reporting presentation (1) | 17,027,000 | -16,095,000 | ||||||||||||||||||||||||||||
Balance at the end of the year | $ | 166,005,000 | $ | 174,135,000 | ||||||||||||||||||||||||||
Accumulated Depreciation: | ||||||||||||||||||||||||||||||
Balance at the beginning of the year | $ | 12,009,000 | $ | 7,992,000 | ||||||||||||||||||||||||||
Depreciation expense | 5,546,000 | 7,226,000 | ||||||||||||||||||||||||||||
Dispositions | -839,000 | -1,950,000 | ||||||||||||||||||||||||||||
Balances associated with changes in reporting presentation (1) | 1,000 | -1,259,000 | ||||||||||||||||||||||||||||
Balance at the end of the year | $ | 16,717,000 | $ | 12,009,000 | ||||||||||||||||||||||||||
-1 | The balances associated with changes in reporting presentation represent real estate and accumulated depreciation reclassified as assets held for sale. | |||||||||||||||||||||||||||||
See accompanying report of independent registered public accounting firm. | ||||||||||||||||||||||||||||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
Summary Of Significant Accounting Policies [Abstract] | ||||
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation | |||
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) and the rules and regulations of the SEC, including the instructions to Form 10-K and Regulation S-X. | ||||
The consolidated financial statements include the accounts of the Company, the OP, and their direct and indirect owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the Company’s financial position, results of operations and cash flows have been included. | ||||
The Company evaluates the need to consolidate joint ventures and variable interest entities based on standards set forth in ASC 810, Consolidation (“ASC 810”). In determining whether the Company has a controlling interest in a joint venture or a variable interest entity and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the partners/members, as well as, whether the entity is a variable interest entity for which the Company is the primary beneficiary. As of December 31, 2014, the Company did not have any joint ventures or variable interests in any unconsolidated variable interest entities. | ||||
Non-Controlling Interests | Non-Controlling Interests | |||
The Company’s non-controlling interests are comprised primarily of the Common Units in the OP and membership interest in SRT Secured Holdings, LLC (“Secured Holdings”), formerly known as TNP SRT Secured Holdings, LLC, one of the Company’s subsidiaries. The Company accounts for non-controlling interests in accordance with ASC 810. In accordance with ASC 810, the Company reports non-controlling interests in subsidiaries within equity in the consolidated financial statements, but separate from common stockholders’ equity. Net income (loss) attributable to non-controlling interests is presented as a reduction from net income (loss) in calculating net income (loss) attributable to common stockholders on the consolidated statement of operations. Acquisitions or dispositions of non-controlling interests that do not result in a change of control are accounted for as equity transactions. In addition, ASC 810 requires that a parent company recognize a gain or loss in net income when a subsidiary is deconsolidated upon a change in control. In accordance with ASC 480-10, Distinguishing Liabilities from Equity, non-controlling interests that are determined to be redeemable are carried at their fair value or redemption value as of the balance sheet date and reported as liabilities or temporary equity depending on their terms. The Company periodically evaluates individual non-controlling interests for the ability to continue to recognize the non-controlling interest as permanent equity in the consolidated balance sheets. Any non-controlling interest that fails to qualify as permanent equity will be reclassified as liabilities or temporary equity. All non-controlling interests at December 31, 2014, qualified as permanent equity. | ||||
Use of Estimates | Use of Estimates | |||
The preparation of the Company’s consolidated financial statements requires significant management judgments, assumptions and estimates about matters that are inherently uncertain. These judgments affect the reported amounts of assets and liabilities and the Company’s disclosure of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in the Company’s consolidated financial statements, and actual results could differ from the estimates or assumptions used by management. Additionally, other companies may utilize different estimates that may impact the comparability of the Company’s consolidated results of operations to those of companies in similar businesses. The Company considers significant estimates to include the carrying amounts and recoverability of investments in real estate, impairments, real estate acquisition purchase price allocations, allowance for doubtful accounts, estimated useful lives to determine depreciation and amortization and fair value determinations, among others. | ||||
Cash and Cash Equivalents | Cash and Cash Equivalents | |||
Cash and cash equivalents represents current bank accounts and other bank deposits free of encumbrances and having maturity dates of three months or less from the respective dates of deposit. The Company limits cash investments to financial institutions with high credit standing; therefore, the Company believes it is not exposed to any significant credit risk in cash. | ||||
Restricted Cash | Restricted Cash | |||
Restricted cash includes escrow accounts for real property taxes, insurance, capital expenditures and tenant improvements, debt service and leasing costs held by lenders. | ||||
Revenue Recognition | Revenue Recognition | |||
Revenues include minimum rents, expense recoveries and percentage rental payments. Minimum rents are recognized on an accrual basis over the terms of the related leases on a straight-line basis when collectability is reasonably assured and the tenant has taken possession or controls the physical use of the leased property. If the lease provides for tenant improvements, the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company. When the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the leased asset until the tenant improvements are substantially completed. When the tenant is the owner of the tenant improvements, any tenant improvement allowance that is funded is treated as a lease incentive and amortized as a reduction of revenue over the lease term. Tenant improvement ownership is determined based on various factors including, but not limited to: | ||||
• | whether the lease stipulates how a tenant improvement allowance may be spent; | |||
• | whether the amount of a tenant improvement allowance is in excess of market rates; | |||
• | whether the tenant or landlord retains legal title to the improvements at the end of the lease term; | |||
• | whether the tenant improvements are unique to the tenant or general-purpose in nature; and | |||
• | whether the tenant improvements are expected to have any residual value at the end of the lease. | |||
For leases with minimum scheduled rent increases, the Company recognizes income on a straight-line basis over the lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis for leases results in recognized revenue amounts which differ from those that are contractually due from tenants on a cash basis. If the Company determines the collectability of straight-line rents is not reasonably assured, the Company limits future recognition to amounts contractually owed and paid, and, when appropriate, establishes an allowance for estimated losses. | ||||
The Company maintains an allowance for doubtful accounts, including an allowance for straight-line rent receivables, for estimated losses resulting from tenant defaults or the inability of tenants to make contractual rent and tenant recovery payments. The Company monitors the liquidity and creditworthiness of its tenants on an ongoing basis. For straight-line rent amounts, the Company’s assessment is based on amounts estimated to be recoverable over the term of the lease. The Company’s straight-line rent receivable, which is included in tenant receivables, net on the consolidated balance sheets, was $1,681,000 and $1,411,000 at December 31, 2014 and December 31, 2013, respectively. | ||||
Certain leases contain provisions that require the payment of additional rents based on the respective tenants’ sales volume (contingent or percentage rent) and substantially all contain provisions that require reimbursement of the tenants’ allocable real estate taxes, insurance and common area maintenance costs (“CAM”). Revenue based on percentage of tenants’ sales is recognized only after the tenant exceeds its sales breakpoint. Revenue from tenant reimbursements of taxes, insurance and CAM is recognized in the period that the applicable costs are incurred in accordance with the lease agreement. | ||||
The Company recognizes gains or losses on sales of real estate in accordance with ASC 360, Property, Plant, and Equipment (“ASC 360”). Gains are not recognized until (a) a sale has been consummated; (b) the buyer’s initial and continuing investments are adequate to demonstrate a commitment to pay for the property; (c) the Company’s receivable, if any, is not subject to future subordination; and (d) the Company has transferred to the buyer the usual risks and reward of ownership, and the Company does not have a substantial continuing involvement with the property. The results of operations of income producing properties where the Company does not have a continuing involvement are presented in the discontinued operations section of the Company’s consolidated statements of operations when the property has been classified as held for sale or sold prior to April 30, 2014. See “– Recent Accounting Pronouncements” below for additional information. | ||||
Valuation of Tenant Receivables | Valuation of Accounts Receivable | |||
The Company makes estimates of the collectability of its tenant receivables related to base rents, including deferred rents receivable, expense reimbursements and other revenue or income. | ||||
The Company analyzes tenant receivables, deferred rent receivable, historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when evaluating the adequacy of the allowance for doubtful accounts. In addition, with respect to tenants in bankruptcy, the Company will make estimates of the expected recovery of pre-petition and post-petition claims in assessing the estimated collectability of the related receivable. In some cases, the ultimate resolution of these claims can exceed one year. When a tenant is in bankruptcy, the Company will record a bad debt reserve for the tenant’s receivable balance and generally will not recognize subsequent rental revenue until cash is received or until the tenant is no longer in bankruptcy and has the ability to make rental payments. | ||||
Concentration of Credit Risk | Concentration of Credit Risk | |||
A concentration of credit risk arises in the Company’s business when a nationally or regionally-based tenant occupies a substantial amount of space in multiple properties owned by the Company. In that event, if the tenant suffers a significant downturn in its business, it may become unable to make its contractual rent payments to the Company, exposing the Company to potential losses in rental revenue, expense recoveries, and percentage rent. Generally, the Company does not obtain security deposits from the nationally-based or regionally-based tenants in support of their lease obligations to the Company. The Company regularly monitors its tenant base to assess potential concentrations of credit risk. As of December 31, 2014, Schnuck Markets, Inc. is the Company’s largest tenant (by square feet) and accounted for approximately 128,000 square feet, or approximately 9% of the Company’s gross leasable area, and approximately $833,000, or 5%, of the Company’s annual minimum rent. Two other large tenants, Publix Supermarkets, Inc., and Starplex Operating L.P., accounted for approximately 7% and 6%, respectively, of the Company’s annual minimum rent. No other tenant accounted for over 5% of the Company’s annual minimum rent. There were $28,000, $82,000, and $0 outstanding receivables from Schnuck Markets, Inc., Publix Supermarkets, Inc., and Starplex Operating L.P., respectively, at December 31, 2014, compared to $35,000, $87,000, and $0, respectively, at December 31, 2013. | ||||
Business Combinations | Business Combinations | |||
The Company records the acquisition of income-producing real estate or real estate that will be used for the production of income as a business combination when the acquired property meets the definition of a business. Assets acquired and liabilities assumed in a business combination are generally measured at their acquisition date fair values, including tenant improvements and identifiable intangible assets or liabilities. Tenant improvements recognized represent the tangible assets associated with the existing leases valued on a fair value basis at the acquisition date. Tenant improvements are classified as assets under investments in real estate and are depreciated over the remaining lease terms. Identifiable intangible assets and liabilities relate to the value of in-place operating leases which come in three forms (1) leasing commissions and legal costs, which represent the value associated with “cost avoidance” of acquiring in-place leases, such as lease commissions paid under terms generally experienced in markets in which the Company operates; (2) value of in-place leases, which represents the estimated loss of revenue and of costs incurred for the period required to lease the “assumed vacant” property to the occupancy level when purchased; and (3) above- or below-market value of in-place leases, which represents the difference between the contractual rents and market rents at the time of the acquisition, discounted for tenant credit risks. The value of in-place leases is recorded in acquired lease intangibles and amortized over the remaining lease term. Above- or below-market-rate leases are classified in acquired lease intangibles, or in acquired below-market lease intangibles, depending on whether the contractual terms are above- or below-market. Above-market leases are amortized as a decrease to rental revenue over the remaining non-cancelable terms of the respective leases and below-market leases are amortized as an increase to rental revenue over the remaining initial lease term and any fixed rate renewal periods, if applicable. | ||||
Acquisition costs are expensed as incurred. During the years ended December 31, 2014 and 2013, the Company did not acquire any properties. Costs incurred in pursuit of targeted properties for acquisitions not yet closed or those determined to no longer be viable and costs incurred which are expected to result in future period disposals of property not currently classified as held for sale properties have been expensed and are also classified in the consolidated statement of operations as transaction expenses. | ||||
Estimates of the fair values of the tangible assets, identifiable intangibles and assumed liabilities require the Company to make significant assumptions to estimate market lease rates, property operating expenses, carrying costs during lease-up periods, discount rates, market absorption periods, and the number of years the property will be held for investment. The use of inappropriate assumptions would result in an incorrect valuation of the Company’s acquired tangible assets, identifiable intangibles and assumed liabilities, which would impact the amount of the Company’s results of operations. These allocations also impact depreciation expense, amortization expense and gains or losses recorded on future sales of properties. | ||||
Reportable Segments | Reportable Segments | |||
ASC 280, Segment Reporting, establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments. The Company has one reportable segment, income-producing retail properties, which consists of activities related to investing in real estate. The retail properties are geographically diversified throughout the United States, and the Company evaluates operating performance on an overall portfolio level. | ||||
Investments in Real Estate | Investments in Real Estate | |||
Real property is recorded at estimated fair value at time of acquisition with subsequent additions at cost, less accumulated depreciation and amortization. Costs include those related to acquisition, development and construction, including tenant improvements, interest incurred during development, costs of pre-development and certain direct and indirect costs of development. | ||||
Depreciation and amortization is computed using a straight-line method over the estimated useful lives of the assets as follows: | ||||
Years | ||||
Buildings and improvements | 5 - 48 years | |||
Exterior improvements | 10 - 20 years | |||
Equipment and fixtures | 5 - 10 years | |||
Tenant improvement costs recorded as capital assets are depreciated over the tenant’s remaining lease term which the Company has determined approximates the remaining useful life of the improvement. | ||||
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Significant renovations and improvements that improve or extend the useful lives of assets are capitalized. | ||||
Impairment of Long-lived Assets | Impairment of Long-lived Assets | |||
The Company continually monitors events and changes in circumstances that could indicate that the carrying amounts of its investments in real estate and related intangible assets may not be recoverable. When indicators of potential impairment suggest that the carrying value of real estate and related intangible assets may not be recoverable, the Company assesses the recoverability by estimating whether the Company will recover the carrying value of the real estate and related intangible assets through its undiscounted future cash flows (excluding interest) and its eventual disposition. If, based on this analysis, the Company does not believe that it will be able to recover the carrying value of the real estate and related intangible assets and liabilities, the Company would record an impairment loss to the extent that the carrying value exceeds the estimated fair value of the investments in real estate and related intangible assets. Key inputs that the Company estimates in this analysis include projected rental rates, capital expenditures, property sale capitalization rates, and expected holding period of the property. For the year ended December 31, 2014, the Company recorded impairment losses of $2,500,000 and $1,400,000 on its investments in Constitution Trail and Topaz Marketplace, respectively. See Note 8. “Fair Value Disclosures” for additional information regarding the impairment loss. The Company did not record any impairment losses during the year ended December 31, 2013. | ||||
Assets Held-for-Sale and Discontinued Operations | Assets Held for Sale and Discontinued Operations | |||
When certain criteria are met, long-lived assets are classified as held for sale and are reported at the lower of their carrying value or their fair value, less costs to sell, and are no longer depreciated. Discontinued operations is a component of an entity that has either been disposed of or is deemed to be held for sale and (i) the operations and cash flows of the component have been or will be eliminated from ongoing operations as a result of the disposal transaction and (ii) the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction. See “– Recent Accounting Pronouncements” below for additional information. | ||||
Fair Value Measurements | Fair Value Measurements | |||
Under GAAP, the Company is required to measure or disclose certain financial instruments at fair value on a recurring basis. In addition, the Company is required to measure other financial instruments and balances at fair value on a non-recurring basis (e.g., carrying value of impaired real estate loans receivable and long-lived assets). Fair value is defined as the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The GAAP fair value framework uses a three-tiered approach. Fair value measurements are classified and disclosed in one of the following three categories: | ||||
• | Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities; | |||
• | Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and | |||
• | Level 3: prices or valuation techniques where little or no market data is available for inputs that are significant to the fair value measurement. | |||
When available, the Company utilizes quoted market prices or other observable inputs (Level 2 inputs), such as interest rates or yield curves, from independent third-party sources to determine fair value and classify such items in Level 1 or Level 2. In instances where the market for a financial instrument is not active, regardless of the availability of a nonbinding quoted market price, observable inputs might not be relevant and could require the Company to use significant judgment to derive a fair value measurement. Additionally, in an inactive market, a market price quoted from an independent third-party may rely more on models with inputs based on information available only to that independent third-party. When the Company determines the market for an asset owned by it to be illiquid or when market transactions for similar instruments do not appear orderly, the Company uses several valuation sources (including internal valuations, discounted cash flow analysis and quoted market prices) and establishes a fair value by assigning weights to the various valuation sources. Additionally, when determining the fair value of liabilities in circumstances in which a quoted price in an active market for an identical liability is not available, the Company measures fair value using (i) a valuation technique that uses the quoted price of the identical liability when traded as an asset or quoted prices for similar liabilities when traded as assets; or (ii) a present value technique that considers the future cash flows based on contractual obligations discounted by an observed or estimated market rates of comparable liabilities. The use of contractual cash flows with regard to amount and timing significantly reduces the judgment applied in arriving at fair value. | ||||
Changes in assumptions or estimation methodologies can have a material effect on these estimated fair values. In this regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, may not be realized in an immediate settlement of the instrument. | ||||
The Company considers the following factors to be indicators of an inactive market (1) there are few recent transactions; (2) price quotations are not based on current information; (3) price quotations vary substantially either over time or among market makers (for example, some brokered markets); (4) indexes that previously were highly correlated with the fair values of the asset or liability are demonstrably uncorrelated with recent indications of fair value for that asset or liability; (5) there is a significant increase in implied liquidity risk premiums, yields, or performance indicators (such as delinquency rates or loss severities) for observed transactions or quoted prices when compared with the Company’s estimate of expected cash flows, considering all available market data about credit and other nonperformance risk for the asset or liability; (6) there is a wide bid-ask spread or significant increase in the bid-ask spread; (7) there is a significant decline or absence of a market for new issuances (that is, a primary market) for the asset or liability or similar assets or liabilities; and (8) little information is released publicly (for example, a principal-to-principal market). | ||||
The Company considers the following factors to be indicators of non-orderly transactions (1) there was not adequate exposure to the market for a period before the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets or liabilities under current market conditions; (2) there was a usual and customary marketing period, but the seller marketed the asset or liability to a single market participant; (3) the seller is in or near bankruptcy or receivership (that is, distressed), or the seller was required to sell to meet regulatory or legal requirements (that is, forced); and (4) the transaction price is an outlier when compared with other recent transactions for the same or similar assets or liabilities. | ||||
Deferred Financing Costs | Deferred Financing Costs | |||
Deferred financing costs represent commitment fees, loan fees, legal fees and other third-party costs associated with obtaining financing. These costs are amortized over the terms of the respective financing agreements using the straight-line method which approximates the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financings that do not close are expensed in the period in which it is determined that the financing will not close. | ||||
Income Taxes | Income Taxes | |||
The Company has elected to be taxed as a REIT under the Internal Revenue Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company’s annual REIT taxable income to stockholders (which is computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax on income that it distributes as dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost, unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially and adversely affect the Company’s net income and net cash available for distribution to stockholders. However, the Company believes that it is organized and operates in such a manner as to qualify for treatment as a REIT. The Company may also be subject to certain state or local income taxes, or franchise taxes. | ||||
The Company evaluates tax positions taken in the consolidated financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, the Company may recognize a tax benefit from an uncertain tax position only if it is “more-likely-than-not” that the tax position will be sustained on examination by taxing authorities. | ||||
When necessary, deferred income taxes are recognized in certain taxable entities. Deferred income tax is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes). A valuation allowance for deferred income tax assets is provided if all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance is generally included in deferred income tax expense. | ||||
The Company’s tax returns remain subject to examination and consequently, the taxability of the distributions is subject to change. | ||||
Earnings Per Share | Earnings Per Share | |||
Basic earnings per share (“EPS”) is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed after adjusting the basic EPS computation for the effect of potentially dilutive securities outstanding during the period. The effect of non-vested shares, if dilutive, is computed using the treasury stock method. The Company accounts for non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) as participating securities, which are included in the computation of earnings per share pursuant to the two-class method. The Company’s excess of distributions over earnings related to participating securities are shown as a reduction in income (loss) attributable to common stockholders in the Company’s computation of EPS. | ||||
Reclassification | Reclassification | |||
Assets sold or held for sale have been reclassified on the consolidated balance sheets. For operating properties sold prior to April 30, 2014, the related operating results have been reclassified from continuing to discontinued operations on the consolidated statements of operations. For operating properties sold after April 30, 2014, the related operating results remain in continuing operations on the consolidated statements of operations unless the sold properties represent a strategic shift that have (or will have) a major effect on the Company’s operations and financial results. | ||||
New Accounting Pronouncements | Recent Accounting Pronouncements | |||
In April 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-08, Presentation of Financial Statements and Property, Plant, and Equipment. ASU No. 2014-08 raises the criteria for reporting discontinued operations on an entity’s financial statements. Under the revised standard, a disposal of a component of an entity is required to be reported as discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. ASU No. 2014-08 is effective for annual periods beginning on or after December 15, 2014, and early adoption is permitted but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued. As the Company’s disposals generally do not represent a strategic shift, the adoption of ASU No. 2014-08 should eliminate the need to report such disposals as discontinued operations on the Company’s financial statements for any disposals that were not previously classified as discontinued operations. As permitted by the standard, the Company has elected to early adopt the provisions of ASU No. 2014-08 and is applying the provisions prospectively for all disposals and held for sale properties after April 30, 2014. | ||||
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. ASU No. 2014-09 outlines a single comprehensive model for entities to use in accounting for revenues arising from contracts with customers. ASU No. 2014-09 is effective for annual periods beginning on or after December 15, 2016, and early adoption is not permitted. The Company is in the process of evaluating the impact of the guidance on its consolidated financial statements. | ||||
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements – Going Concern. ASU No. 2014-15 provides guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The new guidance requires that management evaluate each annual and interim reporting period whether conditions exist that give rise to substantial doubt about the entity’s ability to continue as a going concern within one year from the financial statement issuance date, and if so, provide related disclosures. Disclosures are only required if conditions give rise to substantial doubt, whether or not the substantial doubt is alleviated by management’s plans. No disclosures are required specific to going concern uncertainties if an assessment of the conditions does not give rise to substantial doubt. Substantial doubt exists when conditions and events, considered in the aggregate, indicate that it is probable that a company will be unable to meet its obligations as they become due within one year after the financial statement issuance date. The guidance is effective for interim and annual periods beginning after December 15, 2016. Early adoption is permitted. The Company does not anticipate that the adoption of this guidance will have a material impact on the Company's consolidated financial statements. | ||||
SUMMARY_OF_SIGNIFICANT_ACCOUNT2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 12 Months Ended | |||
Dec. 31, 2014 | ||||
Summary Of Significant Accounting Policies [Abstract] | ||||
Depreciation and amortization | Depreciation and amortization is computed using a straight-line method over the estimated useful lives of the assets as follows: | |||
Years | ||||
Buildings and improvements | 5 - 48 years | |||
Exterior improvements | 10 - 20 years | |||
Equipment and fixtures | 5 - 10 years | |||
DISCONTINUED_OPERATIONS_AND_AS1
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Dispositions and Discontinued Operations [Abstract] | ||||||||
Income and expense relating to discontinued operations | The components of income and expense relating to discontinued operations for the years ended December 31, 2014 and 2013, are shown below. | |||||||
Years Ended December 31, | ||||||||
2014 | 2013 | |||||||
Revenues from rental property | $ | 62,000 | $ | 7,764,000 | ||||
Rental property expenses | 75,000 | 3,503,000 | ||||||
Depreciation and amortization | - | 2,562,000 | ||||||
Transaction expenses | - | 78,000 | ||||||
Interest expense | 12,000 | 3,540,000 | ||||||
Operating loss from discontinued operations | -25,000 | -1,919,000 | ||||||
Gain on disposal of real estate | 3,084,000 | 4,815,000 | ||||||
Loss on extinguishment of debt | - | -5,404,000 | ||||||
Income (loss) from discontinued operations | $ | 3,059,000 | $ | -2,508,000 | ||||
Assets and liabilities held for sale and of discontinued operations | The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheets are as follows: | |||||||
December 31, | ||||||||
ASSETS | 2014 | 2013 | ||||||
Investments in real estate | ||||||||
Land | $ | 342,000 | $ | 5,449,000 | ||||
Building and improvements | - | 10,683,000 | ||||||
Tenant improvements | - | 1,235,000 | ||||||
342,000 | 17,367,000 | |||||||
Accumulated depreciation | - | -1,305,000 | ||||||
Investments in real estate, net | 342,000 | 16,062,000 | ||||||
Tenant receivables | - | 84,000 | ||||||
Lease intangibles, net | - | 4,744,000 | ||||||
Assets held for sale | $ | 342,000 | $ | 20,890,000 | ||||
LIABILITIES | ||||||||
Notes payable | $ | - | $ | 16,213,000 | ||||
Other liabilities | - | 165,000 | ||||||
Below market lease intangibles, net | - | 3,609,000 | ||||||
Liabilities related to assets held for sale | $ | - | $ | 19,987,000 | ||||
FUTURE_MINIMUM_RENTAL_INCOME_T
FUTURE MINIMUM RENTAL INCOME (Tables) | 12 Months Ended | ||||
Dec. 31, 2014 | |||||
Minimum Rents [Abstract] | |||||
Schedule of Future Minimum Rental Payments For Operating Leases | As of December 31, 2014, the future minimum rental income from the Company’s properties under non-cancelable operating leases was as follows: | ||||
2015 | $ | 15,249,000 | |||
2016 | 14,206,000 | ||||
2017 | 13,082,000 | ||||
2018 | 11,377,000 | ||||
2019 | 9,647,000 | ||||
Thereafter | 46,138,000 | ||||
$ | 109,699,000 | ||||
ACQUIRED_LEASE_INTANGIBLES_AND1
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Intangibles [Abstract] | ||||||||||||||
Acquired Lease Intangibles and Below Market Lease Liabilities | As of December 31, 2014 and 2013, the Company’s acquired lease intangibles and below-market lease liabilities were as follows: | |||||||||||||
Lease Intangibles | Below - Market Lease Liabilities | |||||||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | December 31, 2013 | |||||||||||
Cost | $ | 20,898,000 | $ | 23,243,000 | $ | -6,991,000 | $ | -7,133,000 | ||||||
Accumulated amortization | -7,240,000 | -6,902,000 | 1,450,000 | 1,068,000 | ||||||||||
$ | 13,658,000 | $ | 16,341,000 | $ | -5,541,000 | $ | -6,065,000 | |||||||
Increases Decreases In Net Income As Result Of Amortization Of Acquired Lease Intangibles | ||||||||||||||
The Company’s amortization of lease intangibles and below-market lease liabilities for the years ended December 31, 2014 and 2013, were as follows: | ||||||||||||||
Lease Intangibles | Below - Market Lease Liabilities | |||||||||||||
For the Years Ended December 31, | For the Years Ended December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Amortization | $ | -2,791,000 | $ | -3,868,000 | $ | 520,000 | $ | 1,408,000 | ||||||
Schedule Of Future Amortization Of Acquired Lease Intangible And Below Market Lease Liabilities | The scheduled amortization of lease intangibles and below-market lease liabilities, as of December 31, 2014, was as follows: | |||||||||||||
Acquired | Below-Market | |||||||||||||
Lease | Lease | |||||||||||||
Intangibles | Intangibles | |||||||||||||
2015 | $ | 2,167,000 | $ | -432,000 | ||||||||||
2016 | 1,811,000 | -375,000 | ||||||||||||
2017 | 1,627,000 | -336,000 | ||||||||||||
2018 | 1,438,000 | -326,000 | ||||||||||||
2019 | 1,206,000 | -321,000 | ||||||||||||
Thereafter | 5,409,000 | -3,751,000 | ||||||||||||
$ | 13,658,000 | $ | -5,541,000 | |||||||||||
PREPAID_EXPENSES_AND_OTHER_ASS1
PREPAID EXPENSES AND OTHER ASSETS, NET (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Prepaid Expense and Other Assets [Abstract] | ||||||||
Scheduled of prepaid expenses and other assets | As of December 31, 2014 and 2013, the Company’s prepaid expenses and other assets, net consisted of the following: | |||||||
December 31, 2014 | December 31, 2013 | |||||||
Sales tax rebate incentive, net of accumulated amortization | $ | 672,000 | $ | 775,000 | ||||
Prepaid expenses | 593,000 | 786,000 | ||||||
Tenant lease incentive | 60,000 | 79,000 | ||||||
Utility deposits and other | 38,000 | 58,000 | ||||||
$ | 1,363,000 | $ | 1,698,000 | |||||
NOTES_PAYABLE_Tables
NOTES PAYABLE (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Debt [Abstract] | ||||||||||
Schedule Of Notes Payable | As of December 31, 2014 and 2013, the Company’s notes payable, excluding notes payable that are classified under liabilities related to assets held for sale, consisted of the following: | |||||||||
Principal Balance | Interest Rates At | |||||||||
December 31, 2014 | December 31, 2013 | December 31, 2014 | ||||||||
KeyBank credit facility | $ | 19,014,000 | $ | 4,403,000 | 3.156% - 3.167 | % | ||||
Secured term loans | 57,116,000 | 57,934,000 | 5.10% - 5.93 | % | ||||||
Mortgage loans | 44,768,000 | 60,430,000 | 4.50% - 10.00 | % | ||||||
Unsecured loans | 1,250,000 | 1,250,000 | 8 | % | ||||||
Total | $ | 122,148,000 | $ | 124,017,000 | ||||||
Schedule of maturities for notes payable outstanding | The following is a schedule of future principal payments for all of the Company’s notes payable outstanding as of December 31, 2014: | |||||||||
Amount | ||||||||||
2015 | $ | 2,972,000 | ||||||||
2016 | 18,360,000 | |||||||||
2017 | 71,903,000 | |||||||||
2018 | 639,000 | |||||||||
2019 | 23,528,000 | |||||||||
Thereafter | 4,746,000 | |||||||||
$ | 122,148,000 | |||||||||
FAIR_VALUE_DISCLOSURES_Tables
FAIR VALUE DISCLOSURES (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Fair Value Disclosures [Abstract] | ||||||||
Notes Payable | The following table provides the carrying values and fair values of the Company’s notes payable related to continuing operations as of December 31, 2014 and 2013: | |||||||
At December 31, 2014 | Carrying Value (1) | Fair Value (2) | ||||||
Notes Payable | $ | 122,148,000 | $ | 123,511,000 | ||||
At December 31, 2013 | Carrying Value (1) | Fair Value (2) | ||||||
Notes Payable | $ | 124,017,000 | $ | 124,306,000 | ||||
-1 | The carrying value of the Company’s notes payable represents outstanding principal as of December 31, 2014 and December 31, 2013. | |||||||
-2 | The estimated fair value of the notes payable is based upon indicative market prices of the Company’s notes payable based on prevailing market interest rates. | |||||||
EQUITY_Tables
EQUITY (Tables) | 12 Months Ended | |||||||||||||||||
Dec. 31, 2014 | ||||||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||||||
Distributions declared and paid | The following table sets forth the distributions declared to the Company’s common stockholders and Common Unit holders for the years ended December 31, 2014 and 2013, respectively: | |||||||||||||||||
Distribution | Distribution | Distribution Per | Total Common | Total Common | Total | |||||||||||||
Record | Payable | Common Stock / | Stockholders | Unit Holders | Distribution | |||||||||||||
Date | Date | Common Unit | Distribution | Distribution | ||||||||||||||
First Quarter 2014 | 3/31/14 | 4/30/14 | $ | 0.05 | $ | 548,000 | $ | 22,000 | $ | 570,000 | ||||||||
Second Quarter 2014 | 6/30/14 | 7/30/14 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
Third Quarter 2014 | 9/30/14 | 10/31/14 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
Fourth Quarter 2014 | 12/31/14 | 1/30/15 | 0.06 | 658,000 | 26,000 | 684,000 | ||||||||||||
$ | 2,522,000 | $ | 100,000 | $ | 2,622,000 | |||||||||||||
Distribution | Distribution | Distribution Per | Total Common | Total Common | Total | |||||||||||||
Record | Payable | Common Stock / | Stockholders | Unit Holders | Distribution | |||||||||||||
Date | Date | Common Unit | Distribution | Distribution | ||||||||||||||
First Quarter 2013 | 1/18/13 | 1/18/13 | $ | 0.05833 | $ | 636,000 | $ | 25,000 | $ | 661,000 | ||||||||
Second Quarter 2013 | N/A | N/A | - | - | - | - | ||||||||||||
Third Quarter 2013 | N/A | N/A | - | - | - | - | ||||||||||||
Fourth Quarter 2013 | 12/31/13 | 1/31/14 | 0.05 | 548,000 | 22,000 | 570,000 | ||||||||||||
$ | 1,184,000 | $ | 47,000 | $ | 1,231,000 | |||||||||||||
EARNINGS_PER_SHARE_Tables
EARNINGS PER SHARE (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Earnings Per Share [Abstract] | ||||||||
Company's basic and diluted (loss)earnings per share | The following table sets forth the computation of the Company’s basic and diluted earnings (loss) per share: | |||||||
For the Years Ended | ||||||||
December 31, | ||||||||
2014 | 2013 | |||||||
Numerator - basic and diluted | ||||||||
Net loss from continuing operations | $ | -11,948,000 | $ | -9,899,000 | ||||
Net loss attributable to non-controlling interests | 709,000 | 437,000 | ||||||
Distributions paid on unvested restricted shares | - | - | ||||||
Net loss attributable to common shares | -11,239,000 | -9,462,000 | ||||||
Net income (loss) from discontinued operations | 3,059,000 | -2,508,000 | ||||||
Net (income) loss attributable to non-controlling interests | -483,000 | 48,000 | ||||||
Net loss attributable to common shares | $ | -8,663,000 | $ | -11,922,000 | ||||
Denominator - basic and diluted | ||||||||
Basic weighted average common shares | 10,969,714 | 10,964,931 | ||||||
Effect of dilutive securities Common units (1) | - | - | ||||||
Diluted weighted average common shares | 10,969,714 | 10,964,931 | ||||||
Basic earnings (loss) per common share | ||||||||
Net loss from continuing operations attributable to common shares | $ | -1.02 | $ | -0.86 | ||||
Net earnings (loss) from discontinued operations attributable to common shares | 0.23 | -0.22 | ||||||
Net loss attributable to common shares | $ | -0.79 | $ | -1.08 | ||||
Diluted earnings (loss) per common share | ||||||||
Net loss from continuing operations attributable to common shares | $ | -1.02 | $ | -0.86 | ||||
Net earnings (loss) from discontinued operations attributable to common shares | 0.23 | -0.22 | ||||||
Net loss attributable to common shares | $ | -0.79 | $ | -1.08 | ||||
-1 | Number of convertible common units pursuant to the redemption rights outlined in the Company's registration statement on Form S-11. Anti-dilutive for all periods presented. | |||||||
INCENTIVE_AWARD_PLAN_Tables
INCENTIVE AWARD PLAN (Tables) | 12 Months Ended | |||||||
Dec. 31, 2014 | ||||||||
Incentive Award Plan [Abstract] | ||||||||
Granted and vested restricted stock | A summary of the changes in restricted stock grants for the years ended December 31, 2014 and 2013 is presented below: | |||||||
Weighted Average | ||||||||
Restricted Stock | Grant Date | |||||||
(Number of Shares) | Fair Value | |||||||
Balance - December 31, 2012 | 10,000 | $ | 9 | |||||
Granted | - | - | ||||||
Vested | 6,667 | 9 | ||||||
Balance - December 31, 2013 | 3,333 | $ | 9 | |||||
Granted | - | - | ||||||
Vested | 3,333 | 9 | ||||||
Balance - December 31, 2014 | - | $ | - | |||||
RELATED_PARTY_TRANSACTIONS_Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2014 | ||||||||||||||
Related Party Transaction, Due from (to) Related Party [Abstract] | ||||||||||||||
Summarized below are the related-party transactions | Summarized separately below are the Prior Advisor and Advisor related party costs incurred by the Company for the years ended December 31, 2014 and 2013, respectively, and payable as of December 31, 2014 and 2013: | |||||||||||||
Prior Advisor Fees | Incurred | Payable | ||||||||||||
Years Ended December 31, | As of December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expensed | ||||||||||||||
Reimbursement of operating expenses | $ | - | $ | 73,000 | $ | - | $ | - | ||||||
Acquisition fees | - | 13,000 | - | - | ||||||||||
Property management fees | - | 862,000 | - | 163,000 | ||||||||||
Guaranty fees | 14,000 | 28,000 | 1,000 | 17,000 | ||||||||||
Disposition fees | - | 924,000 | - | - | ||||||||||
$ | 14,000 | $ | 1,900,000 | $ | 1,000 | $ | 180,000 | |||||||
Capitalized | ||||||||||||||
Leasing commission fees | - | 143,000 | - | - | ||||||||||
$ | - | $ | 143,000 | $ | - | $ | - | |||||||
Additional Paid-In Capital | ||||||||||||||
Selling commissions | $ | - | $ | 12,000 | $ | - | $ | - | ||||||
Dealer manager fees | - | 6,000 | - | - | ||||||||||
Organization and offering costs | - | 3,000 | - | - | ||||||||||
$ | - | $ | 21,000 | $ | - | $ | - | |||||||
Advisor Fees | Incurred | Payable | ||||||||||||
Years Ended December 31, | As of December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||
Expensed | ||||||||||||||
Consulting and accounting fees | $ | - | $ | 446,000 | $ | - | $ | - | ||||||
Asset management fees | 1,320,000 | 601,000 | - | 179,000 | ||||||||||
Reimbursement of operating expenses | 72,000 | 48,000 | - | 5,000 | ||||||||||
Property management fees | 857,000 | 339,000 | - | 78,000 | ||||||||||
Disposition fees | 268,000 | 105,000 | - | - | ||||||||||
Interest expense on notes payable | - | 13,000 | - | - | ||||||||||
$ | 2,517,000 | $ | 1,552,000 | $ | - | $ | 262,000 | |||||||
Capitalized | ||||||||||||||
Financing coordination fees | $ | 300,000 | $ | - | $ | - | $ | - | ||||||
Leasing commission fees | 127,000 | 4,000 | - | - | ||||||||||
Legal leasing fees | 222,000 | 7,000 | - | - | ||||||||||
Construction management fees | 56,000 | - | - | - | ||||||||||
$ | 705,000 | $ | 11,000 | $ | - | $ | - | |||||||
Selling commissions and dealer manager fees as an offset to additional paid-in capital incurred | The Company incurred selling commissions and dealer manager fees during the following periods: | |||||||||||||
For the Years Ended | ||||||||||||||
December 31, | Inception Through | |||||||||||||
2014 | 2013 | 31-Dec-14 | ||||||||||||
Selling commissions | $ | - | $ | 12,000 | $ | 6,905,000 | ||||||||
Dealer manager fee | - | 6,000 | 3,081,000 | |||||||||||
$ | - | $ | 18,000 | $ | 9,986,000 | |||||||||
ORGANIZATION_AND_BUSINESS_Deta
ORGANIZATION AND BUSINESS (Details Textual) (USD $) | 1 Months Ended | 12 Months Ended | 0 Months Ended | 5 Months Ended | 1 Months Ended | |||
Dec. 09, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Aug. 10, 2013 | 1-May-13 | Apr. 30, 2013 | Nov. 04, 2008 | Jun. 15, 2012 | |
Stock Issue Plans [Line Items] | ||||||||
Common stock, Issued | 10,969,714 | 10,969,714 | ||||||
Proceeds from issuance of common stock | $0 | $502,000 | ||||||
Organization and Business (Additional Textual) [Abstract] | ||||||||
Common stock, primary offering price | $10 | |||||||
Maximum common stock to the public from primary offering | 100,000,000 | |||||||
Area of multi-tenant retail and commercial properties | 1,471,000 | |||||||
Percentage of leased space of retail properties | 88.00% | |||||||
Partnership Interest Ownership Percentage | 100.00% | |||||||
Advisory Agreement [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Investment of advisor in OP | 1,000 | |||||||
Advisor [Member] | ||||||||
Organization and Business (Additional Textual) [Abstract] | ||||||||
Partnership Interest Ownership Percentage | 0.01% | |||||||
Delaware Limited Liability Company [Member] | ||||||||
Organization and Business (Additional Textual) [Abstract] | ||||||||
Partnership Interest Ownership Percentage | 96.20% | 96.20% | ||||||
TNP Strategic Retail Advisor LLC [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Investment of advisor in OP | 1,000 | |||||||
TNP Strategic Retail OP Holdings LLC [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Investment of advisor in OP | 1,000 | |||||||
Common stock, Issued | 111,111 | |||||||
Glenborough [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Consulting Fees Monthly Payment | 150,000 | 90,000 | 75,000 | |||||
DRIP [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Issuance of common stock under DRIP, shares | 391,182 | |||||||
Proceeds from issuance of common stock | $108,357,000 | |||||||
Organization and Business (Additional Textual) [Abstract] | ||||||||
Stock Issued During Period, Shares, New Issues | 10,526,316 | |||||||
Common stock, primary offering price | $9.50 | |||||||
Follow On Public Offering [Member] | ||||||||
Stock Issue Plans [Line Items] | ||||||||
Shares To Be Registered | 900,000,000 |
SUMMARY_OF_SIGNIFICANT_ACCOUNT3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 12 Months Ended |
Dec. 31, 2014 | |
Buildings and improvements [Member] | Maximum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 48 years |
Buildings and improvements [Member] | Minimum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 5 years |
Exterior improvements [Member] | Maximum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 20 years |
Exterior improvements [Member] | Minimum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 10 years |
Equipment and fixtures [Member] | Maximum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 10 years |
Equipment and fixtures [Member] | Minimum [Member] | |
Depreciation and amortization | |
Estimated useful lives of assets | 5 years |
SUMMARY_OF_SIGNIFICANT_ACCOUNT4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Textual) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Straight-line rent receivable | $1,681,000 | $1,411,000 |
Operating Leases, Rent Expense, Minimum Rentals | 36,425 | |
Percent Of Taxable Income Require To Distribute To Investors In Real Estate Investment Trust | 90.00% | |
Constitution Trail [Member] | ||
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Impairment of Long-Lived Assets to be Disposed of | 2,500,000 | |
Topaz Marketplace [Member] | ||
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Impairment of Long-Lived Assets to be Disposed of | 1,400,000 | |
Schnuck Markets, Inc [Member] | ||
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Operating Leases, Rent Expense, Minimum Rentals | 833,000 | |
Net Rentable Area Percentage | 9.00% | |
Rent Receivable Current | 28,000 | 35,000 |
Percentage Of Minimum Value Of Rentable Area Based On Company Annual Minimum Rent | 5.00% | |
Publix [Member] | ||
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Rent Receivable Current | 82,000 | 87,000 |
Percentage Of Minimum Value Of Rentable Area Based On Company Annual Minimum Rent | 7.00% | |
Starplex Operating L.P [Member] | ||
Summary of Significant Accounting Policies (Textual) [Abstract] | ||
Rent Receivable Current | $0 | $0 |
Percentage Of Minimum Value Of Rentable Area Based On Company Annual Minimum Rent | 6.00% |
DISCONTINUED_OPERATIONS_AND_AS2
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Income and expense relating to discontinued operations | ||
Revenues from rental property | $62,000 | $7,764,000 |
Rental property expenses | 75,000 | 3,503,000 |
Depreciation and amortization | 0 | 2,562,000 |
Transaction Expenses | 0 | 78,000 |
Interest expense | 12,000 | 3,540,000 |
Operating loss from discontinued operations | -25,000 | -1,919,000 |
Gain on disposal of real estate | 3,084,000 | 4,815,000 |
Loss on extinguishment of debt | 0 | -5,404,000 |
Income (loss) from discontinued operations | $3,059,000 | ($2,508,000) |
DISCONTINUED_OPERATIONS_AND_AS3
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE (Details 1) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Investments in real estate | ||
Land | $45,740,000 | $49,546,000 |
Building and improvements | 109,998,000 | 115,218,000 |
Tenant improvements | 10,267,000 | 9,371,000 |
Investments in real estate, net | 166,005,000 | 174,135,000 |
Accumulated depreciation | -16,717,000 | -12,009,000 |
Investments in real estate, net | 149,288,000 | 162,126,000 |
Tenant receivables, net | 2,678,000 | 3,131,000 |
Lease intangibles, net | 13,658,000 | 16,341,000 |
Assets held for sale | 342,000 | 20,890,000 |
LIABILITIES | ||
Notes payable | 122,148,000 | 124,017,000 |
Other liabilities | 1,767,000 | 3,220,000 |
Below market lease intangibles, net | 5,541,000 | 6,065,000 |
Liabilities related to assets held for sale | 0 | 19,987,000 |
Assets Held-For-Sale [Member] | ||
Investments in real estate | ||
Land | 342,000 | 5,449,000 |
Building and improvements | 0 | 10,683,000 |
Tenant improvements | 0 | 1,235,000 |
Investments in real estate, net | 342,000 | 17,367,000 |
Accumulated depreciation | 0 | -1,305,000 |
Investments in real estate, net | 342,000 | 16,062,000 |
Tenant receivables, net | 0 | 84,000 |
Lease intangibles, net | 0 | 4,744,000 |
Assets held for sale | 342,000 | 20,890,000 |
LIABILITIES | ||
Notes payable | 0 | 16,213,000 |
Other liabilities | 0 | 165,000 |
Below market lease intangibles, net | 0 | 3,609,000 |
Liabilities related to assets held for sale | $0 | $19,987,000 |
DISCONTINUED_OPERATIONS_AND_AS4
DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE (Details Textual) (USD $) | 12 Months Ended | 0 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | |||||||
Dec. 31, 2014 | Jan. 08, 2014 | Jun. 30, 2012 | Jan. 22, 2013 | Nov. 25, 2014 | Jun. 30, 2010 | Dec. 31, 2013 | Oct. 31, 2013 | 31-May-12 | Dec. 20, 2013 | Mar. 31, 2011 | Feb. 19, 2013 | |
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Property Held-for-sale | $875,000 | |||||||||||
Key Bank Credit Facility [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds Released From Escrow To Pay Line Of Credit Percentage | 80.00% | |||||||||||
Visalia Marketplace Property [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 21,100,000 | |||||||||||
Payments to Acquire Property, Plant, and Equipment, Total | 19,000,000 | |||||||||||
Waianae Loan [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 29,763,000 | |||||||||||
San Jacinto Esplanade [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 5,700,000 | |||||||||||
Payments to Acquire Property, Plant, and Equipment, Total | 7,088,000 | |||||||||||
Waianae Property [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 30,500,000 | |||||||||||
Payments to Acquire Property, Plant, and Equipment, Total | 25,688,000 | |||||||||||
Deed In Lieu [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Total | 5,404,000 | |||||||||||
Willow Run Shopping [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 10,825,000 | |||||||||||
Payments to Acquire Property, Plant, and Equipment, Total | 11,550,000 | |||||||||||
Craig Promenade [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | 10,100,000 | |||||||||||
Payments to Acquire Property, Plant, and Equipment, Total | 12,800,000 | |||||||||||
McDonald's parcel [Member] | ||||||||||||
Income and expense relating to discontinued operations | ||||||||||||
Proceeds from Sale of Land Held-for-use | $1,050,000 |
FUTURE_MINIMUM_RENTAL_INCOME_D
FUTURE MINIMUM RENTAL INCOME (Details) (USD $) | Dec. 31, 2014 |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | |
2015 | $15,249,000 |
2016 | 14,206,000 |
2017 | 13,082,000 |
2018 | 11,377,000 |
2019 | 9,647,000 |
Thereafter | 46,138,000 |
Total | $109,699,000 |
FUTURE_MINIMUM_RENTAL_INCOME_D1
FUTURE MINIMUM RENTAL INCOME (Details Textual) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Security Deposit | $437,000 | $391,000 |
ACQUIRED_LEASE_INTANGIBLES_AND2
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Indefinite-lived Intangible Assets [Line Items] | ||
Lease Intangibles, Cost | $20,898,000 | $23,243,000 |
Lease Intangibles, Accumulated amortization | -7,240,000 | -6,902,000 |
Lease Intangibles | 13,658,000 | 16,341,000 |
Below - Market Lease Liabilities, Cost | -6,991,000 | -7,133,000 |
Below - Market Lease Liabilities, Accumulated amortization | 1,450,000 | 1,068,000 |
Below - Market Lease Liabilities | -5,541,000 | -6,065,000 |
Below Market Lease Liabilities [Member] | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Below - Market Lease Liabilities | ($5,541,000) |
ACQUIRED_LEASE_INTANGIBLES_AND3
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES (Details 1) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Amortization of lease intangibles and below-market lease liabilities | ||
Lease Intangibles, Amortization | ($2,791,000) | ($3,868,000) |
Below - Market Lease Liabilities, Amortization | $520,000 | $1,408,000 |
ACQUIRED_LEASE_INTANGIBLES_AND4
ACQUIRED LEASE INTANGIBLES AND BELOW-MARKET LEASE LIABILITIES (Details 2) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Intangibles, Net | $13,658,000 | $16,341,000 |
Below - Market Lease Liabilities | -5,541,000 | -6,065,000 |
Acquired Lease Intangibles [Member] | ||
2015 | 2,167,000 | |
2016 | 1,811,000 | |
2017 | 1,627,000 | |
2018 | 1,438,000 | |
2019 | 1,206,000 | |
Thereafter | 5,409,000 | |
Intangibles, Net | 13,658,000 | |
Below Market Lease Liabilities [Member] | ||
2015 | -432,000 | |
2016 | -375,000 | |
2017 | -336,000 | |
2018 | -326,000 | |
2019 | -321,000 | |
Thereafter | -3,751,000 | |
Below - Market Lease Liabilities | ($5,541,000) |
PREPAID_EXPENSES_AND_OTHER_ASS2
PREPAID EXPENSES AND OTHER ASSETS, NET (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Prepaid expenses and other assets | ||
Sales tax rebate incentive, net of accumulated amortization | $672,000 | $775,000 |
Prepaid expenses | 593,000 | 786,000 |
Tenant Lease Incentive | 60,000 | 79,000 |
Utility deposits and other | 38,000 | 58,000 |
Total | $1,363,000 | $1,698,000 |
NOTES_PAYABLE_Details
NOTES PAYABLE (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Notes Payable | ||
Principal Balance | $122,148,000 | $124,017,000 |
Key Bank credit facility [Member] | ||
Notes Payable | ||
Principal Balance | 19,014,000 | 4,403,000 |
Key Bank credit facility [Member] | Maximum [Member] | ||
Notes Payable | ||
Interest Rate | 3.17% | |
Key Bank credit facility [Member] | Minimum [Member] | ||
Notes Payable | ||
Interest Rate | 3.16% | |
Secured term loans [Member] | ||
Notes Payable | ||
Principal Balance | 57,116,000 | 57,934,000 |
Secured term loans [Member] | Maximum [Member] | ||
Notes Payable | ||
Interest Rate | 5.93% | |
Secured term loans [Member] | Minimum [Member] | ||
Notes Payable | ||
Interest Rate | 5.10% | |
Mortgage loans [Member] | ||
Notes Payable | ||
Principal Balance | 44,768,000 | 60,430,000 |
Mortgage loans [Member] | Maximum [Member] | ||
Notes Payable | ||
Interest Rate | 10.00% | |
Mortgage loans [Member] | Minimum [Member] | ||
Notes Payable | ||
Interest Rate | 4.50% | |
Unsecured loans [Member] | ||
Notes Payable | ||
Principal Balance | $1,250,000 | $1,250,000 |
Interest Rate | 8.00% |
NOTES_PAYABLE_Details_1
NOTES PAYABLE (Details 1) (USD $) | Dec. 31, 2014 |
Schedule of maturities for notes payable outstanding | |
2015 | $2,972,000 |
2016 | 18,360,000 |
2017 | 71,903,000 |
2018 | 639,000 |
2019 | 23,528,000 |
Thereafter | 4,746,000 |
Total maturities for notes payable outstanding | $122,148,000 |
NOTES_PAYABLE_Details_Textual
NOTES PAYABLE (Details Textual) (USD $) | 0 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | |||||||
Aug. 04, 2014 | Dec. 11, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Jan. 18, 2013 | Dec. 01, 2012 | Nov. 09, 2012 | Jan. 22, 2013 | Mar. 11, 2015 | Jun. 13, 2012 | Dec. 17, 2010 | |
Notes Payable | |||||||||||
Interest expense | $8,983,000 | $9,419,000 | |||||||||
Amortization of deferred financing costs | 295,000 | 747,000 | 1,097,000 | ||||||||
Interest expense payable | 1,080,000 | 979,000 | |||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 60,000,000 | ||||||||||
Changes in Line Of Credit Facility | 20,800,000 | ||||||||||
Principal Balance | 122,148,000 | 124,017,000 | |||||||||
Disposal Group, Including Discontinued Operation, Assets | 342,000 | 20,890,000 | |||||||||
Disposal Group, Including Discontinued Operation, Liabilities | 0 | 19,987,000 | |||||||||
Line of Credit Facility, Interest Rate Description | The Company, the OP and the Borrowers were permitted to pay distributions, provided that the aggregate amount of such distributions did not exceed one hundred percent (100%) of the Companys Adjusted Funds from Operations (on a trailing 12-month basis commencing on April 1, 2013), as defined in the 2010 Credit Facility agreement. | ||||||||||
Line of Credit Facility, Commitment Fee Description | The Company will pay KeyBank an unused commitment fee, quarterly in arrears, which will accrue at 0.30% per annum if the usage under the Amended and Restated Credit Facility is less than or equal to 50% of the Facility Amount, and 0.20% per annum if the usage under the Amended and Restated Credit Facility is greater than 50% of the Facility Amount. | ||||||||||
SRT Manager [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 8.33% | ||||||||||
Full Redemption Amount Paid | 2,102,000 | ||||||||||
SRT Manager [Member] | Prior Constitution [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 12.00% | ||||||||||
SRT Manager [Member] | After Constitution [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 8.33% | ||||||||||
SRT Constitution Trail, LLC [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 100.00% | ||||||||||
Secured Holdings [Member] | Prior Constitution [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 88.00% | ||||||||||
Secured Holdings [Member] | After Constitution [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 91.67% | ||||||||||
Deed In Lieu [Member] | |||||||||||
Notes Payable | |||||||||||
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax, Total | 5,404,000 | ||||||||||
Disposal Group, Including Discontinued Operation, Assets | 34,070,000 | ||||||||||
Disposal Group, Including Discontinued Operation, Liabilities | 28,666,000 | ||||||||||
Subsequent Event [Member] | |||||||||||
Notes Payable | |||||||||||
Operating Partnership Interest | 19.00% | ||||||||||
Key Bank Term Loan [Member] | |||||||||||
Notes Payable | |||||||||||
Principal Balance | 2,000,000 | ||||||||||
Lahaina Gateway Shopping Center [Member] | |||||||||||
Notes Payable | |||||||||||
Principal Balance | 29,000,000 | ||||||||||
Interest Rate | 9.48% | ||||||||||
Debt Instrument, Periodic Payment | 1,281,000 | 333,333 | |||||||||
Early Repayment of Subordinated Debt | 1,000,000 | ||||||||||
Interest Rate Two [Member] | Lahaina Gateway Shopping Center [Member] | |||||||||||
Notes Payable | |||||||||||
Interest Rate | 11.43% | ||||||||||
Waianae Loan [Member] | |||||||||||
Notes Payable | |||||||||||
Principal Balance | 19,717,000 | ||||||||||
Disposition Fee | 893,000 | ||||||||||
Proceeds From Sale Of Land Held-For-Use | 29,763,000 | ||||||||||
Revolving Credit Facility [Member] | |||||||||||
Notes Payable | |||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $30,000,000 | $35,000,000 | |||||||||
Tranche A Loans [Member] | |||||||||||
Notes Payable | |||||||||||
Proceeds From Specified Capital Events Required To Be Applied To Loans Percentage | 80.00% | ||||||||||
Proceeds From Specified Capital Events Required To Be Applied To Loans In Case Of Default Percentage | 100.00% |
FAIR_VALUE_DISCLOSURES_Details
FAIR VALUE DISCLOSURES (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | ||
Notes Payable | ||||
Notes Payable, Carrying Value | $122,148,000 | [1] | $124,017,000 | [1] |
Notes Payable, Fair Value | $123,511,000 | [2] | $124,306,000 | [2] |
[1] | The carrying value of the Companybs notes payable represents outstanding principal as of December 31, 2014 and December 31, 2013. | |||
[2] | The estimated fair value of the notes payable is based upon indicative market prices of the Companybs notes payable based on prevailing market interest rates. |
FAIR_VALUE_DISCLOSURES_Details1
FAIR VALUE DISCLOSURES (Details Textual) (USD $) | 12 Months Ended |
Dec. 31, 2014 | |
Constitution Trail [Member] | |
Impairment of Long-Lived Assets to be Disposed of | $2,500,000 |
Discount Rates Of Appraised Values | 11.00% |
Capitalization Rates Appraised Values | 10.00% |
Topaz Marketplace [Member] | |
Impairment of Long-Lived Assets to be Disposed of | $1,400,000 |
Discount Rates Of Appraised Values | 10.00% |
Capitalization Rates Appraised Values | 8.50% |
EQUITY_Details
EQUITY (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | |
Company's common stockholders and non-controlling Common Unit holders | ||||||||||
Distribution Record Date | 31-Dec-14 | 30-Sep-14 | 30-Jun-14 | 31-Mar-14 | 31-Dec-13 | 18-Jan-13 | ||||
Distribution Payable Date | 30-Jan-15 | 31-Oct-14 | 30-Jul-14 | 30-Apr-14 | 31-Jan-14 | 18-Jan-13 | ||||
Distribution Per Common Stock /Common Unit | $0.06 | $0.06 | $0.06 | $0.05 | $0.05 | $0 | $0 | $0.06 | ||
Total Common Stockholders Distribution | $658,000 | $658,000 | $658,000 | $548,000 | $548,000 | $0 | $0 | $636,000 | $2,522,000 | $1,184,000 |
Total Common Unit Holders Distribution | 26,000 | 26,000 | 26,000 | 22,000 | 22,000 | 0 | 0 | 25,000 | 100,000 | 47,000 |
Total Distribution | $684,000 | $684,000 | $684,000 | $570,000 | $570,000 | $0 | $0 | $661,000 | $2,622,000 | $1,231,000 |
EQUITY_Details_Textual
EQUITY (Details Textual) (USD $) | 0 Months Ended | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||
Mar. 24, 2014 | Feb. 07, 2013 | Jan. 24, 2014 | Dec. 09, 2013 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Jul. 09, 2013 | Aug. 04, 2014 | Oct. 16, 2008 | 26-May-11 | Mar. 12, 2012 | |
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 10,969,714 | 10,969,714 | 10,969,714 | |||||||||||
Common Stock, Value, Issued | $110,000 | $110,000 | $110,000 | |||||||||||
Common stock par value | $0.01 | $0.01 | $0.01 | |||||||||||
Issuance of common stock under DRIP | 391,182 | 246,000 | ||||||||||||
Equity (Additional Textual) [Abstract] | ||||||||||||||
Authority to issue shares of common stock | 400,000,000 | 400,000,000 | 400,000,000 | |||||||||||
preferred stock, shares authorized | 50,000,000 | 50,000,000 | 50,000,000 | |||||||||||
Preferred stock par value | $0.01 | $0.01 | $0.01 | |||||||||||
Weighted average of the number of shares | 5.00% | |||||||||||||
Annual REIT taxable income | 90.00% | |||||||||||||
Distributions reinvested | 246,000 | |||||||||||||
Proceeds from issuance of common stock | 0 | 502,000 | ||||||||||||
Alternative Investments, Fair Value Disclosure | 1,929,000 | |||||||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 1.00% | 1.00% | ||||||||||||
Related Party Transaction, Amounts Of Transaction | 1,000 | 14,000 | 1,900,000 | |||||||||||
Subsidiary of Limited Liability Company or Limited Partnership, Ownership Interest | 100.00% | |||||||||||||
Quarterly cash distribution rate | $0.05 | $0.06 | $0.06 | $0.06 | ||||||||||
T N P Strategic Retail O P Holdings L L C [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 111,111 | |||||||||||||
Equity (Additional Textual) [Abstract] | ||||||||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 12.00% | 91.67% | ||||||||||||
T N P SR T Manager [Member] | ||||||||||||||
Equity (Additional Textual) [Abstract] | ||||||||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 88.00% | 8.33% | ||||||||||||
Glenborough Property Partners, LLC [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 111,111 | 22,222 | ||||||||||||
Common stock par value | $8 | |||||||||||||
Company's Common Stock | 22,222 | |||||||||||||
Common Stock [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Issuance of common stock under DRIP | 0 | |||||||||||||
Anthony W. Thompson [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common Stock, Value, Issued | 1,000,000 | |||||||||||||
Sponsor [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 22,222 | |||||||||||||
Common Stock, Value, Issued | 200,000 | |||||||||||||
DRIP [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Issuance of common stock under DRIP | 25,940 | |||||||||||||
Equity (Additional Textual) [Abstract] | ||||||||||||||
Common Stock registered and reserved | 10,526,316 | 10,526,316 | ||||||||||||
DRIP [Member] | Ipo [Member] | Termination Of Offering [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 10,969,714 | |||||||||||||
Equity (Additional Textual) [Abstract] | ||||||||||||||
Proceeds from issuance of common stock | 108,357,000 | |||||||||||||
Pinehurst Square East [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 287,472 | |||||||||||||
Common Stock, Value, Issued | 2,587,000 | |||||||||||||
Common stock par value | $9 | |||||||||||||
Turkey Creek [Member] | ||||||||||||||
Equity (Textual) [Abstract] | ||||||||||||||
Common stock shares sold in offering | 144,324 | |||||||||||||
Common Stock, Value, Issued | $1,371,000 | |||||||||||||
Common stock par value | $9.50 |
EARNINGS_PER_SHARE_Details
EARNINGS PER SHARE (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | |||
Numerator - basic and diluted | ||||
Net loss from continuing operations | ($11,948,000) | ($9,899,000) | ||
Net loss attributable non-controlling interests | 709,000 | 437,000 | ||
Distributions paid on unvested restricted shares | 0 | 0 | ||
Net loss attributable to common shares | -11,239,000 | -9,462,000 | ||
Net income (loss) from discontinued operations | 3,059,000 | -2,508,000 | ||
Net (income) loss attributable to non-controlling interests | -483,000 | 48,000 | ||
Net loss attributable to common shares | ($8,663,000) | ($11,922,000) | ||
Denominator - basic and diluted | ||||
Basic weighted average common shares | 10,969,714 | 10,964,931 | ||
Effect of dilutive securities Common units | 0 | [1] | 0 | [1] |
Diluted weighted average common shares | 10,969,714 | 10,964,931 | ||
Basic earnings (loss) per common share | ||||
Net loss from continuing operations attributable to common shares | ($1.02) | ($0.86) | ||
Net earnings (loss) from discontinued operations attributable to common shares | $0.23 | ($0.22) | ||
Net loss attributable to common shares | ($0.79) | ($1.08) | ||
Diluted earnings (loss) per common share | ||||
Net loss from continuing operations attributable to common shares | ($1.02) | ($0.86) | ||
Net earnings (loss) from discontinued operations attributable to common shares | $0.23 | ($0.22) | ||
Net loss attributable to common shares | ($0.79) | ($1.08) | ||
[1] | Number of convertible common units pursuant to the redemption rights outlined in the Company's registration statement on Form S-11. Anti-dilutive for all periods presented. |
INCENTIVE_AWARD_PLAN_Details
INCENTIVE AWARD PLAN (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Granted and vested restricted stock | ||
Restricted Stock, Opening balance | 3,333 | 10,000 |
Restricted Stock, Granted | 0 | 0 |
Restricted Stock, Vested | 3,333 | 6,667 |
Restricted Stock, Closing balance | 0 | 3,333 |
Weighted Average Grant Date Fair Value, Opening balance | $9 | $9 |
Weighted Average Grant Date Fair Value, Granted | $0 | $0 |
Weighted Average Grant Date Fair Value, Vested | $9 | $9 |
Weighted Average Grant Date Fair Value, Closing balance | $0 | $9 |
INCENTIVE_AWARD_PLAN_Details_T
INCENTIVE AWARD PLAN (Details Textual) (USD $) | 12 Months Ended | 1 Months Ended | 0 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Nov. 12, 2009 | Feb. 07, 2013 | Dec. 31, 2012 | Jul. 07, 2009 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock-based compensation expense | $18,000 | $41,000 | ||||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | 18,000 | |||||
Fair value of the nonvested shares of restricted common stock | 30,000 | |||||
Restricted stock Unvested | 0 | 3,333 | 10,000 | |||
Initial Restricted Stock Grant [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 5,000 | |||||
Restricted Stock On Re Election [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 2,500 | |||||
Incentive Award Plan [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Common Stock registered and reserved | 2,000,000 | |||||
Minimum [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Proceeds from Issuance Initial Public Offering | 2,000,000 |
RELATED_PARTY_TRANSACTIONS_Det
RELATED PARTY TRANSACTIONS (Details) (USD $) | 1 Months Ended | 12 Months Ended | 75 Months Ended | |
Jan. 24, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2014 | |
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | $1,000 | $14,000 | $1,900,000 | |
Related-party costs, Payable | 1,000 | 180,000 | 1,000 | |
Reimbursement of operating expenses [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 73,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Acquisition Fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 13,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Property management fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 862,000 | ||
Related-party costs, Payable | 0 | 163,000 | 0 | |
Guaranty fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 14,000 | 28,000 | ||
Related-party costs, Payable | 1,000 | 17,000 | 1,000 | |
Disposition Fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 924,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Capitalized [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 143,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Leasing commission fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 143,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Selling commissions [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 12,000 | 6,905,000 | |
Related-party costs, Payable | 0 | 0 | 0 | |
Additional Paid-In Capital [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 21,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Dealer manager fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 6,000 | 3,081,000 | |
Related-party costs, Payable | 0 | 0 | 0 | |
Organization and offering costs [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 3,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Consulting and accounting fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 446,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Asset management fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 1,320,000 | 601,000 | ||
Related-party costs, Payable | 0 | 179,000 | 0 | |
Advisor Fees, Reimbursement of operating expenses [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 72,000 | 48,000 | ||
Related-party costs, Payable | 0 | 5,000 | 0 | |
Advisor Fees, Property management fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 857,000 | 339,000 | ||
Related-party costs, Payable | 0 | 78,000 | 0 | |
Advisor Fees, Disposition fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 268,000 | 105,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Interest expense on notes payable [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 13,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Expensed [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 2,517,000 | 1,552,000 | ||
Related-party costs, Payable | 0 | 262,000 | 0 | |
Advisor Fees, Financing coordination fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 300,000 | 0 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Leasing commission fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 127,000 | 4,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Legal leasing fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 222,000 | 7,000 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Construction management fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 56,000 | 0 | ||
Related-party costs, Payable | 0 | 0 | 0 | |
Advisor Fees, Capitalized [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 705,000 | 11,000 | ||
Related-party costs, Payable | $0 | $0 | $0 |
RELATED_PARTY_TRANSACTIONS_Det1
RELATED PARTY TRANSACTIONS (Details 1) (USD $) | 1 Months Ended | 12 Months Ended | 75 Months Ended | |
Jan. 24, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2014 | |
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | $1,000 | $14,000 | $1,900,000 | |
Selling commissions [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 12,000 | 6,905,000 | |
Dealer manager fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | 0 | 6,000 | 3,081,000 | |
Selling Commissions And Dealer Manager Fees [Member] | ||||
Summarized below are the related-party transactions | ||||
Related-party costs, Incurred | $0 | $18,000 | $9,986,000 |
RELATED_PARTY_TRANSACTIONS_Det2
RELATED PARTY TRANSACTIONS (Details Textual) (USD $) | 1 Months Ended | 12 Months Ended | 1 Months Ended | |||||
Jan. 24, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Sep. 20, 2013 | Aug. 04, 2014 | Jan. 12, 2012 | Jul. 09, 2013 | Mar. 12, 2012 | |
Related party transactions (Textual) [Abstract] | ||||||||
Related-party costs, Incurred | $1,000 | $14,000 | $1,900,000 | |||||
Amounts due to affiliates | 1,000 | 442,000 | ||||||
Due to other related parties, noncurrent | 1,001,000 | |||||||
Property Management Fee, Percent Fee | 4.00% | |||||||
Related Party Transactions (Additional Textual) [Abstract] | ||||||||
Percentage of gross proceeds from the sale of shares of common stock | 7.00% | |||||||
Percentage of gross proceeds received from the sale of shares | 3.00% | |||||||
Market-based property management fee of gross revenues | 5.00% | |||||||
Company pays Advisor an acquisition fee for cost of investments acquired | 2.50% | |||||||
Company pays Advisor of the amount funded by the Company to acquire or originate real estate-related loans | 2.50% | |||||||
Company pays Advisor a monthly asset management fee on all real estate investments | 0.60% | |||||||
Cumulative amount of any distributions declared and payable to the Company's stockholders | 10.00% | |||||||
Advisor or its affiliates also will be paid disposition fees of a customary and competitive real estate commission | 50.00% | |||||||
Cumulative Organization And Offering Costs Reimbursed To Advisor | 4,273,000 | |||||||
Reimbursement Of Operating Expenses Description | The Company reimbursed Prior Advisor for all expenses paid or incurred by Prior Advisor in connection with the services provided to the Company, subject to the limitation that the Company did not reimburse Prior Advisor for any amount by which the Companys total operating expenses (including the asset management fee described below) at the end of the four preceding fiscal quarters exceeded the greater of (1)2% of its average invested assets (as defined in the Charter); or (2)25% of its net income (as defined in the Charter) determined without reduction for any additions to depreciation, bad debts or other similar non-cash expenses and excluding any gain from the sale of the Companys assets for that period (the 2%/25% Guideline). Prior Advisor was required to reimburse the Company quarterly for any amounts by which total operating expenses exceed the 2%/25% Guideline in the previous expense year. Notwithstanding the above, the Company could reimburse Prior Advisor for expenses in excess of the 2%/25% Guideline if a majority of the independent directors determined that such excess expenses were justified based on unusual and non-recurring factors. | |||||||
Reimbursement Of Organization And Offering Cost In Excess Of Percentage | 3.00% | |||||||
Maximum Percentage Of Gross Proceeds Of Private Placement | 2.00% | |||||||
Percentage Of Acquisition Fee On Costs Of Investments Acquired | 1.00% | |||||||
Percentage Of Origination Fee | 1.00% | |||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 1.00% | |||||||
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract] | ||||||||
Common Stock Sale Price Per Share | $8 | |||||||
TNP LLC [Member] | ||||||||
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract] | ||||||||
Sale Of Stock Number Of Shares Issued | 22,222 | |||||||
Advisor [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Related-party costs, Incurred | 3,272,000 | |||||||
Sharon D. Thompson [Member] | ||||||||
Common Stock, Number of Shares, Par Value and Other Disclosures [Abstract] | ||||||||
Sale Of Stock Number Of Shares Issued | 111,111 | |||||||
SRT Manager [Member] | ||||||||
Related Party Transactions (Additional Textual) [Abstract] | ||||||||
Operating Partnership Interest | 8.33% | |||||||
Asset management fees [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Related-party costs, Incurred | 250,000 | |||||||
Financing coordination fees [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Related-party costs, Incurred | 0 | 143,000 | ||||||
Related Party Transactions (Additional Textual) [Abstract] | ||||||||
Payment of financial Coordination fees | 1.00% | |||||||
Mortgage Notes [Member] | ||||||||
Related Party Transactions (Additional Textual) [Abstract] | ||||||||
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 12.00% | |||||||
Non-Refundable Earnest Deposit [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Amounts due to affiliates | 240,000 | |||||||
Glenborough Property Partners, LLC [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Proceeds from Related Party Debt | 500,000 | |||||||
Debt Instrument, Interest Rate, Effective Percentage | 7.00% | |||||||
Disposition Fees [Member] | ||||||||
Related party transactions (Textual) [Abstract] | ||||||||
Related-party costs, Incurred | $0 | $924,000 |
COMMITMENTS_AND_CONTINGENCIES_
COMMITMENTS AND CONTINGENCIES (Details Textual) (USD $) | 1 Months Ended | 12 Months Ended | 0 Months Ended | ||||
Aug. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 09, 2013 | Oct. 31, 2011 | Jun. 30, 2011 | |
acre | |||||||
Commitments and Contingencies (Textual) [Abstract] | |||||||
Percentage of profit participation in the property | 25.00% | ||||||
Stipulated amount for calculation of net profits on sale of property | $3,200,000 | ||||||
Net rentable area | 23,000 | ||||||
Monthly operating leases rent expense net | 36,425 | ||||||
Non Refundable Deposit | 250,000 | ||||||
Refund Of Deposits | 125,000 | ||||||
Interest Expense, Trading Liabilities | 750,000 | ||||||
Distressed Debt | 18,000,000 | ||||||
Debt Collateral Fair Market Value | 27,600,000 | ||||||
Deficiency Dividend | 2,700,000 | ||||||
Income Tax Examination, Interest Expense | 405,000 | ||||||
TNP Property Manager [Member] | |||||||
Commitments and Contingencies (Textual) [Abstract] | |||||||
Loss Contingency, Damages Sought, Value | 5,000,000 | ||||||
Litigation Settlement, Expense | ($300,000) |
SUBSEQUENT_EVENTS_Details_Text
SUBSEQUENT EVENTS (Details Textual) (USD $) | 3 Months Ended | 12 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | ||||||||||
Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Mar. 11, 2015 | Mar. 31, 2015 | Jan. 30, 2015 | Mar. 12, 2015 | Aug. 04, 2014 | |
Subsequent Event [Line Items] | |||||||||||||||
Dividend Distribution To Common Stockholders And Unit Holders | $684,000 | $684,000 | $684,000 | $570,000 | $570,000 | $0 | $0 | $661,000 | $2,622,000 | $1,231,000 | |||||
Common Stock, Dividends, Per Share, Declared | $0.06 | $0.06 | $0.06 | $0.05 | $0.05 | $0 | $0 | $0.06 | |||||||
Property Management Fee, Percent Fee | 4.00% | ||||||||||||||
SRT Constitution Trail, LLC [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Operating Partnership Interest | 100.00% | ||||||||||||||
Subsequent Event [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Dividend Distribution To Common Stockholders And Unit Holders | 684,000 | ||||||||||||||
Common Stock, Dividends, Per Share, Declared | $0.06 | $0.06 | |||||||||||||
Distributions Percentage Of Net Cash Flow And Internal Rate Return On Capital Contribution | Distributions will be pro rata to the Members in proportion to their respective ownership interests in the Joint Venture until the Members have received a 12% internal rate of return on their capital contribution. Thereafter distributions will be 5% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture until Oaktree has received aggregate distributions in an amount necessary to provide Oaktree with the greater of a 17% internal rate of return on its capital contribution and a 1.5 equity multiple on its capital contribution. Distributions will then be 12.5% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture until Oaktree has received aggregate distributions in an amount necessary to provide Oaktree with the greater of a 22% internal rate of return on its capital contribution and a 1.75 equity multiple on its capital contribution (the “Promoted Returns”). Distributions will then be 20% to the Company, 5% to GPP and the balance to the Company, GPP and Oaktree pro rata in proportion to each Member’s respective ownership interests in the Joint Venture. | ||||||||||||||
Percentage Of Position | 19.00% | ||||||||||||||
Operating Partnership Interest | 19.00% | ||||||||||||||
Proceeds From Sale Of Initial Properties | 53,600,000 | ||||||||||||||
Subsequent Event [Member] | Used To Pay Off Notes Payable Balances [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 36,300,000 | ||||||||||||||
Subsequent Event [Member] | Capital Contribution To Joint Venture [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 4,500,000 | ||||||||||||||
Subsequent Event [Member] | Available To Working Capital [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 3,800,000 | ||||||||||||||
Subsequent Event [Member] | Loaned To Oaktree On Short Term Demand Note [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 7,000,000 | ||||||||||||||
Subsequent Event [Member] | SRT Manager [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Full Redemption Amount Paid | 2,102,000 | ||||||||||||||
Operating Partnership Interest | 8.33% | ||||||||||||||
Subsequent Event [Member] | Aurora Commons [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 8,500,000 | ||||||||||||||
Subsequent Event [Member] | Constitution Trail [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 23,100,000 | ||||||||||||||
Subsequent Event [Member] | Glenborough Property Partners, LLC [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Ownership Interest In Joint Venture | 1.00% | ||||||||||||||
Payments to Acquire Interest in Joint Venture | 200,000 | ||||||||||||||
Percentage Of Managing By Agreed To Pay Cash | 1.00% | ||||||||||||||
Minimum Percentage Of Interest Owned In Joint Venture Under Property Management Agreement | 0.50% | ||||||||||||||
Property Management Fee, Percent Fee | 3.00% | ||||||||||||||
Management Fee Expense | 25,000 | ||||||||||||||
Management Fee, Description | The construction management fee is equal to: (i) five percent (5.00%) of the first $300,000 of the cumulative costs; (ii) four percent (4.00%) of the cumulative costs which exceed $300,000 but are less than or equal to $500,000; and (iii) three percent (3.00%) of all cumulative costs in excess of $500,000. | ||||||||||||||
Description Of Leasing Commissions | Glenborough earns leasing commissions equal to: (i) six percent (6%) of base rent for the first one hundred twenty (120) months of the initial term for new leases procured by Glenborough and expansions of existing leases, and (ii) three percent (3%) of base rent for the first one hundred twenty (120) months of the renewal term for extensions and renewals of existing leases. | ||||||||||||||
Operating Partnership Interest | 1.00% | ||||||||||||||
Subsequent Event [Member] | Oaktree [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Ownership Interest In Joint Venture | 80.00% | ||||||||||||||
Payments to Acquire Interest in Joint Venture | 19,100,000 | ||||||||||||||
Advance In Capital Contribution To Joint Venture | 7,000,000 | ||||||||||||||
Debt Instrument, Interest Rate, Stated Percentage | 7.00% | ||||||||||||||
Percentage Of Participant In Joint Venture | 20.00% | ||||||||||||||
Subsequent Event [Member] | Osceola Village [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Proceeds From Sale Of Initial Properties | 22,000,000 | ||||||||||||||
Subsequent Event [Member] | Strategic Realty Trust [Member] | |||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||
Ownership Interest In Joint Venture | 19.00% | ||||||||||||||
Payments to Acquire Interest in Joint Venture | $4,500,000 |
SCHEDULE_III_REAL_ESTATE_OPERA1
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | ||
Initial Cost to Company, Encumbrance | $122,148,000 | |||
Initial Cost to Company, Land | 51,959,000 | |||
Initial Cost to Company, Building & Improvements | 122,821,000 | |||
Cost Capitalized Subsequent to Acquisition | -8,775,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 45,740,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 120,265,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 166,005,000 | [2] | 174,135,000 | 234,998,000 |
Accumulated Depreciation | -16,717,000 | -12,009,000 | -7,992,000 | |
Moreno Marketplace [Member] | ||||
Initial Cost to Company, Encumbrance | 9,132,000 | |||
Initial Cost to Company, Land | 3,080,000 | |||
Initial Cost to Company, Building & Improvements | 6,780,000 | |||
Cost Capitalized Subsequent to Acquisition | 588,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 3,080,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 7,368,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 10,448,000 | [2] | ||
Accumulated Depreciation | -1,471,000 | |||
Acquisition Date | 19-Nov-09 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 44 years | |||
Northgate Plaza [Member] | ||||
Initial Cost to Company, Encumbrance | 6,219,000 | |||
Initial Cost to Company, Land | 3,799,000 | |||
Initial Cost to Company, Building & Improvements | 3,302,000 | |||
Cost Capitalized Subsequent to Acquisition | 218,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 3,799,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 3,520,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 7,319,000 | [2] | ||
Accumulated Depreciation | -1,050,000 | |||
Acquisition Date | 6-Jul-10 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 20 years | |||
Pinehurst Square East [Member] | ||||
Initial Cost to Company, Encumbrance | 10,028,000 | |||
Initial Cost to Company, Land | 3,270,000 | |||
Initial Cost to Company, Building & Improvements | 10,450,000 | |||
Cost Capitalized Subsequent to Acquisition | 346,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 3,270,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 10,796,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 14,066,000 | [2] | ||
Accumulated Depreciation | -1,370,000 | |||
Acquisition Date | 26-May-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 45 years | |||
Cochran Bypass [Member] | ||||
Initial Cost to Company, Encumbrance | 1,537,000 | |||
Initial Cost to Company, Land | 776,000 | |||
Initial Cost to Company, Building & Improvements | 1,480,000 | |||
Cost Capitalized Subsequent to Acquisition | 31,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 776,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 1,511,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 2,287,000 | [2] | ||
Accumulated Depreciation | -288,000 | |||
Acquisition Date | 14-Jul-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 25 years | |||
Topaz Marketplace [Member] | ||||
Initial Cost to Company, Encumbrance | 7,882,000 | |||
Initial Cost to Company, Land | 2,120,000 | |||
Initial Cost to Company, Building & Improvements | 10,724,000 | |||
Cost Capitalized Subsequent to Acquisition | -1,511,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 1,900,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 9,433,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 11,333,000 | [2] | ||
Accumulated Depreciation | -912,000 | |||
Acquisition Date | 23-Sep-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 48 years | |||
Osceola Village [Member] | ||||
Initial Cost to Company, Encumbrance | 17,355,000 | |||
Initial Cost to Company, Land | 6,497,000 | |||
Initial Cost to Company, Building & Improvements | 13,400,000 | |||
Cost Capitalized Subsequent to Acquisition | -1,864,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 5,633,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 12,400,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 18,033,000 | [2] | ||
Accumulated Depreciation | -1,522,000 | |||
Acquisition Date | 11-Oct-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 37 years | |||
Constitution Trail [Member] | ||||
Initial Cost to Company, Encumbrance | 13,894,000 | |||
Initial Cost to Company, Land | 9,301,000 | |||
Initial Cost to Company, Building & Improvements | 13,806,000 | |||
Cost Capitalized Subsequent to Acquisition | -1,731,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 8,220,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 13,156,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 21,376,000 | [2] | ||
Accumulated Depreciation | -1,770,000 | |||
Acquisition Date | 21-Oct-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 44 years | |||
Summit Point [Member] | ||||
Initial Cost to Company, Encumbrance | 12,035,000 | |||
Initial Cost to Company, Land | 3,139,000 | |||
Initial Cost to Company, Building & Improvements | 13,506,000 | |||
Cost Capitalized Subsequent to Acquisition | 1,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 3,178,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 13,468,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 16,646,000 | [2] | ||
Accumulated Depreciation | -1,543,000 | |||
Acquisition Date | 21-Dec-11 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 38 years | |||
Morningside Marketplace [Member] | ||||
Initial Cost to Company, Encumbrance | 8,771,000 | |||
Initial Cost to Company, Land | 6,515,000 | |||
Initial Cost to Company, Building & Improvements | 9,936,000 | |||
Cost Capitalized Subsequent to Acquisition | -5,409,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 2,339,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 8,703,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 11,042,000 | [2] | ||
Accumulated Depreciation | -1,040,000 | |||
Acquisition Date | 9-Jan-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 42 years | |||
Woodland West Marketplace [Member] | ||||
Initial Cost to Company, Encumbrance | 9,838,000 | |||
Initial Cost to Company, Land | 2,376,000 | |||
Initial Cost to Company, Building & Improvements | 10,494,000 | |||
Cost Capitalized Subsequent to Acquisition | 617,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 2,449,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 11,038,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 13,487,000 | [2] | ||
Accumulated Depreciation | -1,517,000 | |||
Acquisition Date | 3-Feb-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 30 years | |||
Ensenada Square [Member] | ||||
Initial Cost to Company, Encumbrance | 3,041,000 | |||
Initial Cost to Company, Land | 1,015,000 | |||
Initial Cost to Company, Building & Improvements | 3,822,000 | |||
Cost Capitalized Subsequent to Acquisition | 131,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 1,015,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 3,953,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 4,968,000 | [2] | ||
Accumulated Depreciation | -557,000 | |||
Acquisition Date | 27-Feb-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 25 years | |||
Shops At Turkey Creek [Member] | ||||
Initial Cost to Company, Encumbrance | 2,752,000 | |||
Initial Cost to Company, Land | 1,416,000 | |||
Initial Cost to Company, Building & Improvements | 2,398,000 | |||
Cost Capitalized Subsequent to Acquisition | -131,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 1,416,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 2,267,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 3,683,000 | [2] | ||
Accumulated Depreciation | -218,000 | |||
Acquisition Date | 12-Mar-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 45 years | |||
Aurora Commons [Member] | ||||
Initial Cost to Company, Encumbrance | 5,120,000 | |||
Initial Cost to Company, Land | 1,120,000 | |||
Initial Cost to Company, Building & Improvements | 5,254,000 | |||
Cost Capitalized Subsequent to Acquisition | -32,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 1,130,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 5,212,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 6,342,000 | [2] | ||
Accumulated Depreciation | -886,000 | |||
Acquisition Date | 20-Mar-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 20 years | |||
Florissant Marketplace [Member] | ||||
Initial Cost to Company, Encumbrance | 9,004,000 | |||
Initial Cost to Company, Land | 2,817,000 | |||
Initial Cost to Company, Building & Improvements | 12,273,000 | |||
Cost Capitalized Subsequent to Acquisition | -10,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 2,817,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 12,263,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 15,080,000 | [2] | ||
Accumulated Depreciation | -1,808,000 | |||
Acquisition Date | 16-May-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 25 years | |||
Bloomingdale Hills [Member] | ||||
Initial Cost to Company, Encumbrance | 5,540,000 | |||
Initial Cost to Company, Land | 4,718,000 | |||
Initial Cost to Company, Building & Improvements | 5,196,000 | |||
Cost Capitalized Subsequent to Acquisition | -19,000 | [1] | ||
Gross Amount at Which Carried at Close of Period, Land | 4,718,000 | |||
Gross Amount at Which Carried at Close of Period, Building & Improvements | 5,177,000 | |||
Gross Amount at Which Carried at Close of Period, Total | 9,895,000 | [2] | ||
Accumulated Depreciation | ($765,000) | |||
Acquisition Date | 18-Jun-12 | |||
Life on which Depreciation in Latest Statement of Operations is Computed | 34 years | |||
[1] | The cost capitalized subsequent to acquisition may include negative balances resulting from the write-off and impairment of real estate assets, and parcel sales. | |||
[2] | The aggregate net tax basis of land and buildings for federal income tax purposes is $168,896,000. |
SCHEDULE_III_REAL_ESTATE_OPERA2
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION (Details 1) (USD $) | 12 Months Ended | |||
Dec. 31, 2014 | Dec. 31, 2013 | |||
Real estate: | ||||
Balance at the beginning of the year | $174,135,000 | $234,998,000 | ||
Acquisitions | 0 | 0 | ||
Improvements | 1,356,000 | 81,000 | ||
Dispositions | -22,613,000 | -44,849,000 | ||
Impairment | -3,900,000 | 0 | ||
Balances associated with changes in reporting presentation | 17,027,000 | [1] | -16,095,000 | [1] |
Balance at the end of the year | 166,005,000 | [2] | 174,135,000 | |
Accumulated Depreciation: | ||||
Balance at the beginning of the year | 12,009,000 | 7,992,000 | ||
Depreciation expense | 5,546,000 | 7,226,000 | ||
Dispositions | -839,000 | -1,950,000 | ||
Balances associated with changes in reporting presentation | 1,000 | [1] | -1,259,000 | [1] |
Balance at the end of the year | $16,717,000 | $12,009,000 | ||
[1] | The balances associated with changes in reporting presentation represent real estate and accumulated depreciation reclassified as assets held for sale. | |||
[2] | The aggregate net tax basis of land and buildings for federal income tax purposes is $168,896,000. |
SCHEDULE_III_REAL_ESTATE_OPERA3
SCHEDULE III - REAL ESTATE OPERATING PROPERTIES AND ACCUMULATED DEPRECIATION (Details Textual) (USD $) | Dec. 31, 2014 |
SEC Schedule III, Real Estate, Federal Income Tax Basis | $168,896,000 |