Net Investment in Notes Receivable | 3 Months Ended |
Mar. 31, 2015 |
Net Investment in Notes Receivable [Abstract] | |
Net Investment in Notes Receivable | (3) Net Investment in Notes Receivable |
|
As of March 31, 2015 and December 31, 2014, we had net investment in notes receivable on non-accrual status of $1,811,085 and $2,899,078, respectively, and no net investment in notes receivable that was past due 90 days or more and still accruing. |
Net investment in notes receivable consisted of the following: |
|
| 31-Mar-15 | | 31-Dec-14 |
| Principal outstanding (1) | $ | 55,593,542 | | $ | 65,959,899 |
| Initial direct costs | | 2,919,475 | | | 3,397,823 |
| Deferred fees | | -755,344 | | | -923,855 |
| Credit loss reserve (2) | | -6,789,885 | | | -5,701,892 |
| Net investment in notes receivable (3) | $ | 50,967,788 | | $ | 62,731,975 |
| | | | | | |
| (1) As of March 31, 2015 and December 31, 2014, total principal outstanding related to our impaired loans was $8,600,970. |
| (2) As of March 31, 2015, the credit loss reserve of $2,983,950 and $3,805,935 was related to the VAS and Western Drilling (each defined below) loans, respectively. As of December 31, 2014, the credit loss reserve of $1,895,957 and $3,805,935 was related to the VAS and Western Drilling loans, respectively. |
| (3) As of March 31, 2015 and December 31, 2014, net investment in notes receivable related to our impaired loans was $1,811,085 and $2,899,078, respectively. |
| | | | | | |
|
On July 26, 2011, we made a secured term loan to Western Drilling Inc. and Western Landholdings, LLC (collectively, “Western Drilling”) in the amount of $9,465,000. The loan bore interest at 14% per year and was scheduled to mature on September 1, 2016. The loan was secured by, among other collateral, a first priority security interest in oil and gas drilling rigs and a mortgage on real property. Due to a change in market demand, the utilization of Western Drilling’s rigs declined, which led to Western Drilling’s failure to meet its payment obligations. As a result, the loan was placed on a non-accrual status and a credit loss was recorded during the year ended December 31, 2013 based on the estimated value of the recoverable collateral. No finance income was recognized since the date the loan was considered impaired. During the year ended December 31, 2014, an additional credit loss reserve of $862,131 was recorded based on cash proceeds received from the sale of the collateral. As of March 31, 2015 and December 31, 2014, we fully reserved the remaining balance of the loan of $3,805,935. On March 18, 2015, we entered into a settlement and mutual release with the estate of Western Drilling’s guarantor to settle our claims against the guarantor for $40,000. On April 29, 2015, we received the settlement amount and will write off the fully reserved loan as of June 30, 2015. |
|
During the year ended December 31, 2014, VAS Aero Services, LLC (“VAS”) experienced financial hardship resulting in its failure to make the final monthly payment under the secured term loan as well as the balloon payment due on the October 6, 2014 maturity date. As a result, our Investment Manager determined that we should record a credit loss reserve based on an estimated liquidation value of VAS’s inventory and accounts receivable. Accordingly, the loan was placed on non-accrual status and a credit loss reserve of approximately $1,896,000 was recorded during the year ended December 31, 2014 based on our pro-rata share of the liquidation value of the collateral. The value of the collateral was based on a third-party appraisal using a sales comparison approach. As of December 31, 2014, the net carrying value of the loan was approximately $2,899,000. In March 2015, the 90-day standstill period provided for in the loan agreement ended without a viable restructuring or refinancing plan agreed upon. In addition, the senior lender continues to charge VAS forbearance fees. Although discussions among the parties are still ongoing, these factors resulted in our Investment Manager making a determination to record an additional credit loss reserve of approximately $1,088,000 during the three months ended March 31, 2015 to reflect a potential forced liquidation of the collateral. The forced liquidation value of the collateral was primarily based on a third-party appraisal using a sales comparison approach. As of March 31, 2015, the net carrying value of the loan was approximately $1,811,000. Finance income recognized on the loan prior to recording the credit loss reserve was approximately $174,000 for the three months ended March 31, 2014. No finance income was recognized since the date the loan was considered impaired. Accordingly, no finance income was recognized for the three months ended March 31, 2015. |
|
On December 22, 2011, a joint venture owned 75% by us and 25% by ICON Leasing Fund Twelve, LLC (“Fund Twelve”), an entity also managed by our Investment Manager, made a $20,124,000 subordinated term loan to Jurong Aromatics Corporation Pte. Ltd. (“JAC”). |
|
As of March 31, 2015, JAC was in technical default of the loan as a result of its failure to provide certain financial data to us. In addition, JAC realized lower than expected operating results caused in part by a temporary shutdown of its manufacturing facility due to technical constraints that have since been resolved. As a result, JAC failed to make the expected payment that was due to us during the three months ended March 31, 2015. Although this delayed payment did not trigger a payment default under the loan agreement, the interest rate payable by JAC under the loan increased from 12.5% to 15.5%. Our Investment Manager believes that all contractual interest and principal payments are still collectible and therefore, a credit loss reserve was not required as of March 31, 2015. To the extent the manufacturing facility does not resume operations in the near future, a credit loss reserve may be required. |
|
On January 30, 2015, Superior Tube Company, Inc. and Tubes Holdco Limited (collectively, “Superior”) satisfied their obligations in connection with a secured term loan scheduled to mature on September 10, 2017 by making a prepayment of approximately $10,199,000, comprised of all outstanding principal, accrued interest and a prepayment fee of approximately $297,000. As a result, we recognized additional finance income of approximately $123,000. |
|
Credit loss allowance activities for the three months ended March 31, 2015 were as follows: |
|
| Credit Loss Allowance | | | |
| Allowance for credit loss as of December 31, 2014 | $ | 5,701,892 | | | |
| Provisions | | 1,087,993 | | | |
| Write-offs, net of recoveries | | - | | | |
| Allowance for credit loss as of March 31, 2015 | $ | 6,789,885 | | | |
|
Credit loss allowance activities for the three months ended March 31, 2014 were as follows: |
|
| Credit Loss Allowance | | | |
| Allowance for credit loss as of December 31, 2013 | $ | 5,902,599 | | | |
| Provisions | | 794,999 | | | |
| Write-offs, net of recoveries | | - | | | |
| Allowance for credit loss as of March 31, 2014 | $ | 6,697,598 | | | |