Loans Receivable and Allowance for Loan Losses | (6) Loans Receivable and Allowance for Loan Losses The components of loans receivable are as follows: September 30, December 31, (Dollars in thousands) 2018 2017 Real estate loans: First mortgages: One- to four-family residential $ 1,500,015 $ 1,444,625 Multi-family residential 12,080 10,799 Construction, commercial and other 23,893 21,787 Home equity loans and lines of credit 12,014 12,882 Total real estate loans 1,548,002 1,490,093 Other loans: Loans on deposit accounts 264 274 Consumer and other loans 4,187 4,340 Total other loans 4,451 4,614 Less: Net unearned fees and discounts (3,160) (3,188) Allowance for loan losses (2,559) (2,548) Total unearned fees, discounts and allowance for loan losses (5,719) (5,736) Loans receivable, net $ 1,546,734 $ 1,488,971 The table below presents the activity in the allowance for loan losses by portfolio segment: Construction, Home Commercial Equity and Other Loans and Residential Mortgage Lines of Consumer (Dollars in thousands) Mortgage Loans Credit and Other Unallocated Totals Three months ended September 30, 2018: Balance, beginning of period $ 1,760 $ 547 $ 1 $ 45 $ 261 $ 2,614 Provision (reversal of provision) for loan losses — (47) — 3 (6) (50) 1,760 500 1 48 255 2,564 Charge-offs — — — (7) — (7) Recoveries — — — 2 — 2 Net charge-offs — — — (5) — (5) Balance, end of period $ 1,760 $ 500 $ 1 $ 43 $ 255 $ 2,559 Nine months ended September 30, 2018: Balance, beginning of period $ 1,721 $ 539 $ 1 $ 55 $ 232 $ 2,548 Provision (reversal of provision) for loan losses 33 (39) — 2 23 19 1,754 500 1 57 255 2,567 Charge-offs — — — (19) — (19) Recoveries 6 — — 5 — 11 Net recoveries (charge-offs) 6 — — (14) — (8) Balance, end of period $ 1,760 $ 500 $ 1 $ 43 $ 255 $ 2,559 Construction, Home Commercial Equity and Other Loans and Residential Mortgage Lines of Consumer (Dollars in thousands) Mortgage Loans Credit and Other Unallocated Totals Three months ended September 30, 2017: Balance, beginning of period $ 1,602 $ 556 $ 1 $ 53 $ 245 $ 2,457 Provision (reversal of provision) for loan losses 30 16 — 18 (10) 54 1,632 572 1 71 235 2,511 Charge-offs — — — (12) — (12) Recoveries — — — — — — Net charge-offs — — — (12) — (12) Balance, end of period $ 1,632 $ 572 $ 1 $ 59 $ 235 $ 2,499 Nine months ended September 30, 2017: Balance, beginning of period $ 1,594 $ 519 $ 2 $ 115 $ 222 $ 2,452 Provision (reversal of provision) for loan losses (26) 53 (1) (37) 13 2 1,568 572 1 78 235 2,454 Charge-offs (11) — — (24) — (35) Recoveries 75 — — 5 — 80 Net recoveries (charge-offs) 64 — — (19) — 45 Balance, end of period $ 1,632 $ 572 $ 1 $ 59 $ 235 $ Management considers the allowance for loan losses at September 30, 2018 to be at an appropriate level to provide for probable losses that can be reasonably estimated based on general and specific conditions at that date. While the Company uses the best information it has available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. To the extent actual outcomes differ from the estimates, additional provisions for credit losses may be required that would reduce future earnings. In addition, as an integral part of their examination process, the bank regulators periodically review the allowance for loan losses and may require the Company to increase the allowance based on their analysis of information available at the time of their examination. The table below presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method: Construction, Home Commercial Equity and Other Loans and Residential Mortgage Lines of Consumer (Dollars in thousands) Mortgage Loans Credit and Other Unallocated Totals September 30, 2018: Allowance for loan losses: Ending allowance balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,760 500 1 43 255 2,559 Total ending allowance balance $ 1,760 $ 500 $ 1 $ 43 $ 255 $ 2,559 Loans: Ending loan balance: Individually evaluated for impairment $ 3,143 $ — $ 152 $ — $ — $ 3,295 Collectively evaluated for impairment 1,505,870 23,798 11,866 4,464 — 1,545,998 Total ending loan balance $ 1,509,013 $ 23,798 $ 12,018 $ 4,464 $ — $ 1,549,293 December 31, 2017: Allowance for loan losses: Ending allowance balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,721 539 1 55 232 2,548 Total ending allowance balance $ 1,721 $ 539 $ 1 $ 55 $ 232 $ 2,548 Loans: Ending loan balance: Individually evaluated for impairment $ 4,977 $ — $ 165 $ — $ — $ 5,142 Collectively evaluated for impairment 1,447,326 21,701 12,722 4,628 — 1,486,377 Total ending loan balance $ 1,452,303 $ 21,701 $ 12,887 $ 4,628 $ — $ 1,491,519 The table below presents the balance of impaired loans individually evaluated for impairment by class of loans: Unpaid Recorded Principal (Dollars in thousands) Investment Balance September 30, 2018: With no related allowance recorded: One- to four-family residential mortgages $ 3,143 $ 3,749 Home equity loans and lines of credit 152 225 Total $ 3,295 $ 3,974 December 31, 2017: With no related allowance recorded: One- to four-family residential mortgages $ 4,977 $ 5,897 Home equity loans and lines of credit 165 228 Total $ 5,142 $ 6,125 The table below presents the average recorded investment and interest income recognized on impaired loans by class of loans: For the Three Months Ended For the Nine Months Ended September 30, September 30, Average Interest Average Interest Recorded Income Recorded Income (Dollars in thousands) Investment Recognized Investment Recognized 2018: With no related allowance recorded: One- to four-family residential mortgages $ 3,170 $ 13 $ 3,211 $ 39 Home equity loans and lines of credit 154 — 158 — Total $ 3,324 $ 13 $ 3,369 $ 39 2017: With no related allowance recorded: One- to four-family residential mortgages $ 4,135 $ 13 $ 4,203 $ 43 Home equity loans and lines of credit 172 — 177 — Total $ 4,307 $ 13 $ 4,380 $ 43 There were no loans individually evaluated for impairment with a related allowance for loan loss as of September 30, 2018 or December 31, 2017. Loans individually evaluated for impairment do not have an allocated allowance for loan loss because they were written down to fair value at the time of impairment. The Company had 12 nonaccrual loans with a book value of $2.4 million at September 30, 2018 and 17 nonaccrual loans with a book value of $4.2 million as of December 31, 2017. The Company collected interest on nonaccrual loans of $81,000 and $137,000 during the nine months ended September 30, 2018 and 2017, respectively, but due to regulatory requirements, the Company recorded the interest as a reduction of principal. The Company would have recognized additional interest income of $112,000 and $169,000 during the nine months ended September 30, 2018 and 2017, respectively, had the loans been accruing interest. The Company did not have any loans 90 days or more past due and still accruing interest as of September 30, 2018 and December 31, 2017. The table below presents the aging of loans and accrual status by class of loans: Loans 90 Days or More 30 - 59 60 - 89 90 Days or Past Due Days Past Days Past More Total Past Loans Not Total Nonaccrual and Still (Dollars in thousands) Due Due Past Due Due Past Due Loans Loans Accruing September 30, 2018: One- to four-family residential mortgages $ 298 $ — $ 838 $ 1,136 $ 1,495,817 $ 1,496,953 $ 2,241 $ — Multi-family residential mortgages — — — — 12,060 12,060 — — Construction, commercial and other mortgages — — — — 23,798 23,798 — — Home equity loans and lines of credit — — 41 41 11,977 12,018 152 — Loans on deposit accounts — — — — 264 264 — — Consumer and other 1 2 — 3 4,197 4,200 — — Total $ 299 $ 2 $ 879 $ 1,180 $ 1,548,113 $ 1,549,293 $ 2,393 $ — December 31, 2017: One- to four-family residential mortgages $ — $ 1,207 $ 1,589 $ 2,796 $ 1,438,725 $ 1,441,521 $ 4,062 $ — Multi-family residential mortgages — — — — 10,782 10,782 — — Construction, commercial and other mortgages — — — — 21,701 21,701 — — Home equity loans and lines of credit — — 41 41 12,846 12,887 165 — Loans on deposit accounts — — — — 274 274 — — Consumer and other 4 — — 4 4,350 4,354 — — Total $ 4 $ 1,207 $ 1,630 $ 2,841 $ 1,488,678 $ 1,491,519 $ 4,227 $ — The Company primarily uses the aging of loans and accrual status to monitor the credit quality of its loan portfolio. When a mortgage loan becomes seriously delinquent (90 days or more contractually past due), it displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower repaying the loan decreases and the loan becomes more collateral-dependent. A mortgage loan becomes collateral-dependent when the proceeds for repayment can be expected to come only from the sale or operation of the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes collateral-dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the loan exhibits any weaknesses and is performing in accordance with its contractual terms. There were no loans modified in a troubled debt restructuring during the nine months ended September 30, 2018 or 2017. There were no new troubled debt restructurings within the 12 months ended September 30, 2018 that subsequently defaulted. The table below summarizes troubled debt restructurings by class of loans: Number of Accrual Number of Nonaccrual (Dollars in thousands) Loans Status Loans Status Total September 30, 2018: One- to four-family residential mortgages 4 $ 902 4 $ 855 $ 1,757 Home equity loans and lines of credit — — 1 82 82 Total 4 $ 902 5 $ 937 $ 1,839 December 31, 2017: One- to four-family residential mortgages 4 $ 915 5 $ 1,074 $ 1,989 Home equity loans and lines of credit — — 1 92 92 Total 4 $ 915 6 $ 1,166 $ 2,081 There were no delinquent restructured loans as of September 30, 2018. At December 31, 2017, one of the restructured loans, for $149,000, was more than 149 days delinquent and not accruing interest. Restructurings include deferrals of interest and/or principal payments and temporary or permanent reductions in interest rates due to the financial difficulties of the borrowers. At September 30, 2018, we had no commitments to lend any additional funds to these borrowers. The Company had no real estate owned as of September 30, 2018 or December 31, 2017. There were three one- to four-family residential mortgage loans totaling $879,000 and two home equity loans totaling $70,000 in the process of foreclosure as of September 30, 2018, and three one- to four-family residential mortgage loans totaling $650,000 and one home equity loan for $41,000 in the process of foreclosure as of December 31, 2017. Nearly all of our real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value ratios on these real estate loans generally do not exceed 80% at the time of origination. During the nine months ended September 30, 2018 and 2017, the Company sold mortgage loans held for sale with principal balance of $8.4 million and $20.3 million, respectively, and recognized gains of $61,000 and $154,000, respectively. The Company did not have any loans held for sale at September 30, 2018. The Company had one loan held for sale for $403,000 at December 31, 2017. The Company serviced loans for others of $31.4 million at September 30, 2018 and $35.5 million at December 31, 2017. Of these amounts, $1.5 million relate to securitizations for which the Company continues to hold the related mortgage-backed securities at September 30, 2018 and December 31, 2017. The amount of contractually specified servicing fees earned for the nine-month periods ended September 30, 2018 and 2017 was $67,000 and $80,000, respectively. The amount of contractually specified servicing fees earned for the three-month periods ended September 30, 2018 and 2017 was $22,000 and $26,000, respectively. The fees are reported in service fees on loan and deposit accounts in the consolidated statements of income. |