Loans Receivable and Allowance for Credit Losses | (6) Loans Receivable and Allowance for Credit Losses The components of loans receivable, net of allowance for credit losses (ACL) under ASC 326 as of March 31, 2023 and net of allowance for credit losses under ASC 310 as of December 31, 2022 are as follows: March 31, December 31, (Dollars in thousands) 2023 2022 Real estate loans: First mortgages: One- to four-family residential $ 1,253,020 $ 1,253,558 Multi-family residential 6,239 6,448 Construction, commercial, and other 24,587 23,903 Home equity loans and lines of credit 6,303 6,426 Total real estate loans 1,290,149 1,290,335 Other loans: Loans on deposit accounts 241 216 Consumer and other loans 8,087 8,381 Total other loans 8,328 8,597 Less: Net unearned fees and discounts (2,040) (2,136) Allowance for credit losses (5,127) (2,032) Total unearned fees, discounts, and allowance for credit losses (7,167) (4,168) Loans receivable, net $ 1,291,310 $ 1,294,764 The table below presents the activity in the allowance for credit losses by portfolio segment: Home Equity Loans and Real Commercial Lines of Consumer (Dollars in thousands) Estate Loans Credit Loans Unallocated Totals Three months ended March 31, 2023: Balance, beginning of period $ 1,263 $ 434 $ 1 $ 75 $ 259 $ 2,032 Adoption of ASU No. 2016-13 3,393 71 (1) 5 (259) 3,209 (Reversal of provision) provision for credit losses (27) (88) — 15 — (100) 4,629 417 — 95 — 5,141 Charge-offs — — — (15) — (15) Recoveries — — — 1 — 1 Net charge-offs — — — (14) — (14) Balance, end of period $ 4,629 $ 417 $ — $ 81 $ — $ 5,127 Construction, Home Commercial, Equity and Other Loans and Residential Mortgage Lines of Consumer (Dollars in thousands) Mortgage Loans Credit and Other Unallocated Totals Three months ended March 31, 2022: Balance, beginning of period $ 1,814 $ 435 $ 1 $ 89 $ 330 $ 2,669 (Reversal of provision) provision for credit losses (180) (1) — 45 (32) (168) 1,634 434 1 134 298 2,501 Charge-offs — — — (42) — (42) Recoveries — — — — — — Net charge-offs — — — (42) — (42) Balance, end of period $ 1,634 $ 434 $ 1 $ 92 $ 298 $ 2,459 The table below presents the balance in the allowance for credit losses and the recorded investment in loans, net of unearned fees and discounts, by portfolio segment, and based on impairment method as of December 31, 2022, as determined in accordance with ASC 310 prior to the adoption of ASU 2016-13: Construction, Home Commercial, Equity and Other Loans and Residential Mortgage Lines of Consumer (Dollars in thousands) Mortgage Loans Credit and Other Unallocated Totals December 31, 2022: Allowance for credit losses: Ending allowance balance: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,263 434 1 75 259 2,032 Total ending allowance balance $ 1,263 $ 434 $ 1 $ 75 $ 259 $ 2,032 Loans: Ending loan balance: Individually evaluated for impairment $ 2,693 $ — $ 16 $ — $ 6 $ 2,715 Collectively evaluated for impairment 1,255,300 23,775 6,411 8,595 — 1,294,081 Total ending loan balance $ 1,257,993 $ 23,775 $ 6,427 $ 8,595 $ 6 $ 1,296,796 The table below presents the balance of impaired loans individually evaluated for impairment by class of loans as of December 31, 2022, in accordance with ASC 310 prior to the adoption of ASU 2016-13: Unpaid Recorded Principal (Dollars in thousands) Investment Balance December 31, 2022: With no related allowance recorded: One- to four-family residential mortgages $ 2,693 $ 3,209 Home equity loans and lines of credit 16 30 Consumer Loans 6 6 Total $ 2,715 $ 3,245 The table below presents the average recorded investment and interest income recognized on impaired loans by class of loans as of March 31, 2022, in accordance with ASC 310 prior to the adoption of ASU 2016-13: For the Three Months Ended March 31, 2022 Average Interest Recorded Income (Dollars in thousands) Investment Recognized With no related allowance recorded: One- to four-family residential mortgages $ 3,782 $ 7 Home equity loans and lines of credit 18 — Total $ 3,800 $ 7 There were no loans individually evaluated for impairment with a related allowance for credit loss as of December 31, 2022. At December 31, 2022, loans individually evaluated for impairment do not have an allocated allowance for credit losses because they are written down to fair value at the time of impairment. At December 31, 2022, an impaired loan would also not have an allocated allowance if the value of the property securing the loan, less the cost to sell the property, is greater than the loan balance. The Company primarily uses the aging of loans and accrual status to monitor the credit quality of its loan portfolio. The table below presents by credit quality indicator, loan class and year of origination, the amortized cost basis of the Company’s loans as of March 31, 2023. Revolving Loans Amortized Cost of Term Loans by Origination Year Amortized (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Cost Basis Total March 31, 2023: Commercial 30 - 59 days past due $ — $ — $ — $ — $ — $ — $ — $ — 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — — — — Loans not past due — 396 4,952 — 228 1,171 1,218 7,965 Total Commercial — 396 4,952 — 228 1,171 1,218 7,965 Consumer 30 - 59 days past due 1 — — — — — — 1 60 - 89 days past due — 3 — — — — — 3 90 days or more past due — — — — — — — — Loans not past due 78 113 39 88 29 48 5,324 5,719 Total Consumer 79 116 39 88 29 48 5,324 5,723 Real Estate 30 - 59 days past due — — — — — 874 — 874 60 - 89 days past due — — — — — 51 — 51 90 days or more past due — — — — 140 827 — 967 Loans not past due 19,531 132,417 290,917 191,102 95,150 551,740 — 1,280,857 Total Real Estate 19,531 132,417 290,917 191,102 95,290 553,492 — 1,282,749 Total $ 19,610 $ 132,929 $ 295,908 $ 191,190 $ 95,547 $ 554,711 $ 6,542 $ 1,296,437 The Company did not have any revolving loans that converted to term loans during the three months ended March 31, 2023. The table below presents the aging of loans and accrual status by class of loans, net of unearned fees and discounts. Loans with a formal loan payment deferral plan in place are not considered contractually past due or delinquent if the borrower is in compliance with the loan payment deferral plan. Loans 90 Days or More 30 - 59 60 - 89 90 Days or Past Due Days Past Days Past More Total Past Loans Not Total Nonaccrual and Still (Dollars in thousands) Due Due Past Due Due Past Due Loans Loans Accruing March 31, 2023: One- to four-family residential mortgages $ 859 $ 51 $ 967 $ 1,877 $ 1,249,239 $ 1,251,116 $ 2,357 $ — Multi-family residential mortgages — — — — 6,230 6,230 — — Construction, commercial, and other mortgages — — — — 24,456 24,456 — — Home equity loans and lines of credit 15 — — 15 6,290 6,305 15 — Loans on deposit accounts — — — — 241 241 — — Consumer and other 1 3 — 4 8,085 8,089 — — Total $ 875 $ 54 $ 967 $ 1,896 $ 1,294,541 $ 1,296,437 $ 2,372 $ — December 31, 2022: One- to four-family residential mortgages $ — $ 409 $ 559 $ 968 $ 1,250,586 $ 1,251,554 $ 2,279 $ — Multi-family residential mortgages — — — — 6,439 6,439 — — Construction, commercial, and other mortgages — — — — 23,775 23,775 — — Home equity loans and lines of credit — — — — 6,427 6,427 16 — Loans on deposit accounts — — — — 217 217 — — Consumer and other 6 — 6 12 8,372 8,384 6 — Total $ 6 $ 409 $ 565 $ 980 $ 1,295,816 $ 1,296,796 $ 2,301 $ — The table below presents the amortized cost basis of loans on nonaccrual status as of March 31, 2023 and December 31, 2022. March 31, 2023 December 31, 2022 (Dollars in thousands) Nonaccrual Loans with a related ACL Nonaccrual loans without a related ACL Total Nonaccrual Loans Total Nonaccrual Loans Real Estate $ 878 $ 1,494 $ 2,372 $ 2,295 Consumer — — — 6 Commercial — — — — Total Nonaccrual Loans and Leases $ 878 $ 1,494 $ 2,372 $ 2,301 The Company does not recognize interest income while loans are on nonaccrual status. All payments received while on nonaccrual status are applied against the principal balance of the loan. When a mortgage loan becomes seriously delinquent ( 90 days or more contractually past due), it displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower repaying the loan decreases and the loan becomes more collateral-dependent. A mortgage loan becomes collateral-dependent when the proceeds for repayment can be expected to come only from the sale or operation of the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes collateral-dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the loan exhibits any weaknesses and is performing in accordance with its contractual terms. The amortized cost basis of collateral dependent loans was $967,000 and $559,000 at March 31, 2023 and December 31, 2022, respectively. These loans were collateralized by residential real estate in Hawaii. As of March 31, 2023 and December 31, 2022, the fair value of the collateral less selling costs of these collateral dependent loans exceeded the amortized cost basis. There was no ACL on collateral dependent loans. There were no loans modified during the three months ended March 31, 2023 or 2022. Since the beginning of the year, there has not been a significant increase in loan delinquencies, significant changes in deposits or significant drawdowns on any lines of credit. We do not have any commercial loans to hotels, businesses in the transportation industry, restaurants or retail establishments. The Company had no real estate owned as of March 31, 2023 or December 31, 2022. There were in the process of foreclosure at March 31, 2023. There were Nearly all of our real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value ratios on these real estate loans generally do not exceed During the three months ended March 31, 2023 and 2022, the Company sold mortgage loans held for sale with principal balances of $360,000 and $2.0 million, respectively, and recognized gains of $1,000 and $18,000 , respectively. The Company had The Company serviced loans for others with principal balances of $35.5 million at March 31, 2023 and $36.0 million at December 31, 2022. Of these amounts, million of loan balances relate to securitizations for which the Company continues to hold the related mortgage-backed securities at March 31, 2023 and December 31, 2022, respectively. The amount of contractually specified servicing fees earned for the three months ended March 31, 2023 and 2022 was , respectively. The fees are reported in service and other fees in the Consolidated Statements of Income. |