Loans Receivable and Allowance for Credit Losses | (6) Loans Receivable and Allowance for Credit Losses The components of loans receivable, net of allowance for credit losses (ACL) as of June 30, 2024 and December 31, 2023 are as follows: June 30, December 31, (Dollars in thousands) 2024 2023 Real estate loans: First mortgages: One- to four-family residential $ 1,265,288 $ 1,277,544 Multi-family residential 5,488 5,855 Construction, commercial, and other 12,518 11,631 Home equity loans and lines of credit 11,109 7,058 Total real estate loans 1,294,403 1,302,088 Other loans: Loans on deposit accounts 185 196 Consumer and other loans 8,452 8,257 Total other loans 8,637 8,453 Total loans 1,303,040 1,310,541 Net unearned fees and discounts (1,983) (1,989) Total loans, net of unearned fees and discounts 1,301,057 1,308,552 Allowance for credit losses (5,118) (5,121) Loans receivable, net of allowance for credit losses $ 1,295,939 $ 1,303,431 The table below presents the activity in the allowance for credit losses by portfolio segment: Real Estate Commercial Consumer (Dollars in thousands) Loans Loans Loans Totals Three months ended June 30, 2024: Balance, beginning of period $ 4,483 $ 526 $ 133 $ 5,142 (Reversal of provision) provision for credit losses (63) 3 34 (26) 4,420 529 167 5,116 Charge-offs (3) — (14) (17) Recoveries 13 — 6 19 Net recoveries (charge-offs) 10 — (8) 2 Balance, end of period $ 4,430 $ 529 $ 159 $ 5,118 Six months ended June 30, 2024: Balance, beginning of period $ 4,502 $ 514 $ 105 $ 5,121 (Reversal of provision) provision for credit losses (89) 15 67 (7) 4,413 529 172 5,114 Charge-offs (5) — (20) (25) Recoveries 22 — 7 29 Net recoveries (charge-offs) 17 — (13) 4 Balance, end of period $ 4,430 $ 529 $ 159 $ 5,118 Real Estate Commercial Consumer (Dollars in thousands) Loans Loans Loans Unallocated Totals Three months ended June 30, 2023: Balance, beginning of period $ 4,629 $ 417 $ 81 $ — $ 5,127 Provision for credit losses 172 19 21 — 212 4,801 436 102 — 5,339 Charge-offs (67) (15) — — (82) Recoveries — 5 — — 5 Net charge-offs (67) (10) — — (77) Balance, end of period $ 4,734 $ 426 $ 102 $ — $ 5,262 Six months ended June 30, 2023: Balance, beginning of period $ 1,263 $ 434 $ 76 $ 259 $ 2,032 Adoption of ASU No. 2016-13 3,393 71 4 (259) 3,209 Provision (reversal of provision) for credit losses 145 (69) 36 — 112 4,801 436 116 — 5,353 Charge-offs (67) (15) (15) — (97) Recoveries — 5 1 — 6 Net charge-offs (67) (10) (14) — (91) Balance, end of period $ 4,734 $ 426 $ 102 $ — $ 5,262 The reversal of provision for credit losses in the three and six months ended June 30, 2024 was primarily due to a decrease in the loans in the real estate portfolio which was partially offset by an increase in loans in the consumer loan portfolio. The provision for credit losses in the three and six months ended June 30, 2023 was primarily due to a decrease in forecasted prepayments and recoveries in the real estate portfolio which increased estimated future losses on real estate loans. The Company primarily uses the aging of loans to monitor the credit quality of its loan portfolio. The table below presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans as of June 30, 2024. Revolving Loans Amortized Cost of Term Loans by Origination Year Amortized (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Cost Basis Total June 30, 2024: Commercial 30 - 59 days past due $ — $ — $ — $ — $ — $ — $ — $ — 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — — — — Loans not past due 325 592 319 4,757 — 966 1,187 8,146 Total Commercial 325 592 319 4,757 — 966 1,187 8,146 Consumer 30 - 59 days past due 1 — — — — — 1 2 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — — — — Loans not past due 177 46 62 12 2 48 10,258 10,605 Total Consumer 178 46 62 12 2 48 10,259 10,607 Real Estate 30 - 59 days past due — — 152 — — 255 — 407 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — 87 — 87 Loans not past due 26,546 90,431 126,721 277,511 179,258 581,343 — 1,281,810 Total Real Estate 26,546 90,431 126,873 277,511 179,258 581,685 — 1,282,304 Total $ 27,049 $ 91,069 $ 127,254 $ 282,280 $ 179,260 $ 582,699 $ 11,446 $ 1,301,057 The Company did not have any revolving loans that converted to term loans during the six months ended June 30, 2024. The table below presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans as of December 31, 2023. Revolving Loans Amortized Cost of Term Loans by Origination Year Amortized (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Cost Basis Total December 31, 2023 Commercial 30 - 59 days past due $ — $ — $ — $ — $ — $ — $ — $ — 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — — — — Loans not past due 387 353 4,836 — 203 856 1,230 7,865 Total Commercial 387 353 4,836 — 203 856 1,230 7,865 Consumer 30 - 59 days past due 4 — — — — — — 4 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — — — — — Loans not past due 271 80 20 4 14 42 6,137 6,568 Total Consumer 275 80 20 4 14 42 6,137 6,572 Real Estate 30 - 59 days past due — — — — — 428 — 428 60 - 89 days past due — — — — — — — — 90 days or more past due — — — — 140 87 — 227 Loans not past due 91,195 129,148 283,571 183,887 91,113 514,546 — 1,293,460 Total Real Estate 91,195 129,148 283,571 183,887 91,253 515,061 — 1,294,115 Total $ 91,857 $ 129,581 $ 288,427 $ 183,891 $ 91,470 $ 515,959 $ 7,367 $ 1,308,552 The Company did not have any revolving loans that converted to term loans during the year ended December 31, 2023. The following table presents by loan class and year of origination, the gross charge-offs recorded during the three and six months ended June 30, 2024 and 2023. (Dollars in thousands) 2024 2023 2022 2021 2020 Prior Total Three months ended June 30, 2024: One- to four-family residential mortgages $ — $ — $ — $ — $ — $ 3 $ 3 Loans on deposit accounts 14 — — — — — 14 Total $ 14 $ — $ — $ — $ — $ 3 $ 17 Six months ended June 30, 2024: One- to four-family residential mortgages $ — $ — $ — $ — $ — $ 5 $ 5 Loans on deposit accounts 14 3 — — — — 17 Consumer and other — 2 — — — 1 3 Total $ 14 $ 5 $ — $ — $ — $ 6 $ 25 (Dollars in thousands) 2023 2022 2021 2020 2019 Prior Total Three months ended June 30, 2023: One- to four-family residential mortgages $ — $ — $ — $ — $ 10 $ 57 $ 67 Consumer and other 12 — — — 3 — 15 Total $ 12 $ — $ — $ — $ 13 $ 57 $ 82 Six months ended June 30, 2023: One- to four-family residential mortgages $ — $ — $ — $ — $ 10 $ 57 $ 67 Consumer and other 27 — — — 3 — 30 Total $ 27 $ — $ — $ — $ 13 $ 57 $ 97 The table below presents the aging of loans and accrual status by class of loans, net of unearned fees and discounts. Loans with a formal loan payment deferral plan in place are not considered contractually past due or delinquent if the borrower is in compliance with the loan payment deferral plan. Loans 90 Days or More 30 - 59 60 - 89 90 Days or Past Due Days Past Days Past More Total Past Loans Not Total Nonaccrual and Still (Dollars in thousands) Due Due Past Due Due Past Due Loans Loans Accruing June 30, 2024: One- to four-family residential mortgages $ 407 $ — $ 87 $ 494 $ 1,262,864 $ 1,263,358 $ 1,063 $ — Multi-family residential mortgages — — — — 5,482 5,482 — — Construction, commercial, and other mortgages — — — — 12,465 12,465 — — Home equity loans and lines of credit — — — — 11,111 11,111 6 — Loans on deposit accounts — — — — 185 185 — — Consumer and other 2 — — 2 8,454 8,456 166 — Total $ 409 $ — $ 87 $ 496 $ 1,300,561 $ 1,301,057 $ 1,235 $ — December 31, 2023: One- to four-family residential mortgages $ 428 $ — $ 227 $ 655 $ 1,274,960 $ 1,275,615 $ 2,079 $ — Multi-family residential mortgages — — — — 5,848 5,848 — — Construction, commercial, and other mortgages — — — — 11,570 11,570 — — Home equity loans and lines of credit — — — — 7,060 7,060 11 — Loans on deposit accounts — — — — 196 196 — — Consumer and other 4 — — 4 8,259 8,263 170 — Total $ 432 $ — $ 227 $ 659 $ 1,307,893 $ 1,308,552 $ 2,260 $ — The table below presents the amortized cost basis of loans on nonaccrual status as of June 30, 2024 and December 31, 2023. (Dollars in thousands) Nonaccrual Loans With a Related ACL Nonaccrual Loans Without a Related ACL Total Nonaccrual Loans June 30, 2024 One- to four-family residential mortgages $ 948 $ 115 $ 1,063 Home equity loans and lines of credit 6 — 6 Consumer and other 166 — 166 Total Nonaccrual Loans and Leases $ 1,120 $ 115 $ 1,235 December 31, 2023: One- to four-family residential mortgages $ 1,030 $ 1,049 $ 2,079 Home equity loans and lines of credit 11 — 11 Consumer and other 170 — 170 Total Nonaccrual Loans and Leases $ 1,211 $ 1,049 $ 2,260 All payments received while on nonaccrual status are applied against the principal balance of the loan. When a mortgage loan becomes seriously delinquent ( 90 days or more contractually past due), it displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower repaying the loan decreases and the loan becomes more collateral dependent. A mortgage loan becomes collateral dependent when the proceeds for repayment can be expected to come only from the sale or operation of the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes collateral dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the loan exhibits any weaknesses and is performing in accordance with its contractual terms. The amortized cost basis of collateral-dependent loans, excluding accrued interest receivable, was $87,000 and $227,000 at June 30, 2024 and December 31, 2023, respectively. These loans were collateralized by residential real estate in Hawaii. As of June 30, 2024 and December 31, 2023, the fair value of the collateral less selling costs of these collateral-dependent loans exceeded the amortized cost basis. There was no ACL on collateral-dependent loans. The Company had no real estate owned as of June 30, 2024 or December 31, 2023. There was in the process of foreclosure at June 30, 2024. There were Nearly all of our real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value ratios on these real estate loans generally do not exceed During the six months ended June 30, 2023, the Company sold mortgage loans held for sale with principal balances of $827,000 and recognized a gain of $10,000 . The Company did not sell any mortgage loans in the six months ended June 30, 2024. The Company had The Company serviced loans for others with principal balances of $32.1 million at June 30, 2024 and $33.2 million at December 31, 2023. Of these amounts, million of loan balances relate to securitizations for which the Company continues to hold the related mortgage-backed securities at June 30, 2024 and December 31, 2023, respectively. The amount of contractually specified servicing fees earned for the three months ended June 30, 2024 and 2023 was , respectively. The amount of contractually specified servicing fees earned for the six months ended June 30, 2024 and 2023 was , respectively. The fees are reported in service and other fees in the Consolidated Statements of Operations. |