Supplemental Guarantor Financial Information | NOTE I — SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION The $330.0 million in aggregate principal amount of the 7.25% Senior Notes as of September 30, 2016 is fully and unconditionally guaranteed, subject to certain customary release provisions, on a joint and several senior unsecured basis, by the following domestic restricted subsidiaries (each a "Guarantor Subsidiary" and collectively the "Guarantor Subsidiaries"): Compressor Systems, Inc. CSI Compressco Field Services International LLC CSI Compressco Holdings LLC CSI Compressco International LLC CSI Compressco Leasing LLC CSI Compressco Operating LLC CSI Compressco Sub, Inc. CSI Compression Holdings, LLC Pump Systems International, Inc. Rotary Compressor Systems, Inc. As a result of these guarantees, we are presenting the following condensed consolidating financial information pursuant to Rule 3-10 of Regulation S-X. These schedules are presented using the equity method of accounting for all periods presented. Under this method, investments in subsidiaries are recorded at cost and adjusted for our share in the subsidiaries’ cumulative results of operations, capital contributions and distributions and other changes in equity. Elimination entries relate primarily to the elimination of investments in subsidiaries and associated intercompany balances and transactions. The Other Subsidiaries column includes financial information for those subsidiaries that do not guarantee the 7.25% Senior Notes. In addition to the financial information of the Partnership, financial information of the Issuers includes CSI Compressco Finance Inc., which had no assets or operations for any of the periods presented. Condensed Consolidating Balance Sheet September 30, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated ASSETS Current assets $ 170 $ 73,124 $ 28,064 $ — $ 101,358 Property, plant, and equipment, net — 637,995 24,183 — 662,178 Investments in subsidiaries 237,116 15,704 — (252,820 ) — Intangible and other assets, net — 37,622 345 — 37,967 Intercompany receivables 343,477 — — (343,477 ) — Total non-current assets 580,593 691,321 24,528 (596,297 ) 700,145 Total assets $ 580,763 $ 764,445 $ 52,592 $ (596,297 ) $ 801,503 LIABILITIES AND PARTNERS' CAPITAL Current liabilities $ 4,034 $ 35,835 $ 2,966 $ — $ 42,835 Amounts payable to affiliates 771 2,833 1,857 — 5,461 Long-term debt 319,124 176,567 — — 495,691 Series A Preferred Units 88,080 — — — 88,080 Intercompany payables — 312,013 31,464 (343,477 ) — Other long-term liabilities 362 81 601 — 1,044 Total liabilities 412,371 527,329 36,888 (343,477 ) 633,111 Total partners' capital 168,392 237,116 15,704 (252,820 ) 168,392 Total liabilities and partners' capital $ 580,763 $ 764,445 $ 52,592 $ (596,297 ) $ 801,503 Condensed Consolidating Balance Sheet December 31, 2015 (In Thousands) Issuers Guarantor Other Eliminations Consolidated ASSETS Current assets $ 6 $ 95,246 $ 30,948 $ — $ 126,200 Property, plant, and equipment, net — 674,743 24,537 — 699,280 Investments in subsidiaries 371,702 13,332 — (385,034 ) — Intangible and other assets, net — 139,819 1,328 — 141,147 Intercompany receivables 308,064 — — (308,064 ) — Total non-current assets 679,766 827,894 25,865 (693,098 ) 840,427 Total assets $ 679,772 $ 923,140 $ 56,813 $ (693,098 ) $ 966,627 LIABILITIES AND PARTNERS' CAPITAL Current liabilities $ 10,468 $ 45,238 $ 3,041 $ — $ 58,747 Amounts payable to affiliates 44 5,357 2,752 — 8,153 Long-term debt 337,102 229,556 — — 566,658 Intercompany payables — 271,231 36,833 (308,064 ) — Other long-term liabilities — 56 855 — 911 Total liabilities 347,614 551,438 43,481 (308,064 ) 634,469 Total partners' capital 332,158 371,702 13,332 (385,034 ) 332,158 Total liabilities and partners' capital $ 679,772 $ 923,140 $ 56,813 $ (693,098 ) $ 966,627 Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended September 30, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 64,496 $ 8,404 $ (2,186 ) $ 70,714 Cost of revenues (excluding depreciation and amortization expense) — 36,814 5,898 (2,186 ) 40,526 Selling, general and administrative expense 1,736 7,206 337 — 9,279 Depreciation and amortization — 17,123 699 — 17,822 Long-live asset impairment — — — — — Goodwill impairment — — — — — Interest expense, net 6,485 3,277 — — 9,762 Other expense, net 8,781 62 253 — 9,096 Equity in net income of subsidiaries (1,031 ) (1,108 ) — 2,139 — Income before income tax provision (15,971 ) 1,122 1,217 (2,139 ) (15,771 ) Provision (benefit) for income taxes — 91 109 — 200 Net income (loss) (15,971 ) 1,031 1,108 (2,139 ) (15,971 ) Other comprehensive income (loss) (577 ) (577 ) (577 ) 1,154 (577 ) Comprehensive income (loss) $ (16,548 ) $ 454 $ 531 $ (985 ) $ (16,548 ) Condensed Consolidating Statement of Operations and Comprehensive Income Three Months Ended September 30, 2015 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 121,106 $ 9,520 $ (1,702 ) $ 128,924 Cost of revenues (excluding depreciation and amortization expense) — 80,873 6,944 (1,702 ) 86,115 Selling, general and administrative expense 455 9,404 610 — 10,469 Depreciation and amortization — 19,848 762 — 20,610 Interest expense, net 6,792 2,105 — — 8,897 Other expense, net — (157 ) 975 — 818 Equity in net income of subsidiaries (8,866 ) (401 ) — 9,267 — Income (loss) before income tax provision 1,619 9,434 229 (9,267 ) 2,015 Provision (benefit) for income taxes — 568 (172 ) — 396 Net income (loss) 1,619 8,866 401 (9,267 ) 1,619 Other comprehensive income (loss) (324 ) (324 ) (324 ) 648 (324 ) Comprehensive income (loss) $ 1,295 $ 8,542 $ 77 $ (8,619 ) $ 1,295 Condensed Consolidating Statement of Operations and Comprehensive Income Nine Months Ended September 30, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 205,989 $ 31,698 $ (9,192 ) $ 228,495 Cost of revenues (excluding depreciation and amortization expense) — 119,705 22,052 (9,192 ) 132,565 Selling, general and administrative expense 3,047 23,380 1,265 — 27,692 Depreciation and amortization — 52,878 2,138 — 55,016 Long-live asset impairment — 7,797 69 — 7,866 Goodwill impairment — 91,574 760 — 92,334 Interest expense, net 19,447 7,987 — — 27,434 Other expense, net 8,781 167 1,143 — 10,091 Equity in net income of subsidiaries 94,725 (3,869 ) — (90,856 ) — Income before income tax provision (126,000 ) (93,630 ) 4,271 90,856 (124,503 ) Provision for income taxes — 1,095 402 — 1,497 Net income (126,000 ) (94,725 ) 3,869 90,856 (126,000 ) Other comprehensive income (loss) (1,496 ) (1,496 ) (1,496 ) 2,992 (1,496 ) Comprehensive income (loss) $ (127,496 ) $ (96,221 ) $ 2,373 $ 93,848 $ (127,496 ) Condensed Consolidating Statement of Operations and Comprehensive Income Nine Months Ended September 30, 2015 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Revenues $ — $ 341,794 $ 31,917 $ (15,433 ) $ 358,278 Cost of revenues (excluding depreciation and amortization expense) — 222,464 23,876 (15,433 ) 230,907 Selling, general and administrative expense 1,809 28,858 1,605 — 32,272 Depreciation and amortization — 58,308 2,919 — 61,227 Interest expense, net 20,334 5,823 — — 26,157 Other expense, net 17 (86 ) 1,903 — 1,834 Equity in net income of subsidiaries (26,750 ) (1,285 ) — 28,035 — Income before income tax provision 4,590 27,712 1,614 (28,035 ) 5,881 Provision (benefit) for income taxes — 962 329 — 1,291 Net income 4,590 26,750 1,285 (28,035 ) 4,590 Other comprehensive income (loss) (2,001 ) (2,001 ) (2,001 ) 4,002 (2,001 ) Comprehensive income (loss) $ 2,589 $ 24,749 $ (716 ) $ (24,033 ) $ 2,589 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2016 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Net cash provided by (used in) operating activities $ (58,521 ) $ 101,259 $ 2,784 $ — $ 45,522 Investing activities: Purchases of property, plant, and equipment, net (6,158 ) (1,444 ) — (7,602 ) Intercompany investment activity 38,366 — — (38,366 ) — Advances and other investing activities — 20 — 20 Net cash provided by (used in) investing activities 38,366 (6,138 ) (1,444 ) (38,366 ) (7,582 ) Financing activities: Proceeds from long-term debt — 53,000 — — 53,000 Payments of long-term debt (18,800 ) (107,000 ) — — (125,800 ) Proceeds from issuance of Series A Preferred 77,321 — — — 77,321 Distributions (38,366 ) — — — (38,366 ) Other Financing Activities — (840 ) — — (840 ) Intercompany contribution (distribution) — (38,366 ) — 38,366 — Net cash provided by (used in) financing activities 20,155 (93,206 ) — 38,366 (34,685 ) Effect of exchange rate changes on cash — — (522 ) (522 ) Increase (decrease) in cash and cash equivalents — 1,915 818 — 2,733 Cash and cash equivalents at beginning of period — 2,711 7,909 — 10,620 Cash and cash equivalents at end of period $ — $ 4,626 $ 8,727 $ — $ 13,353 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2015 (In Thousands) Issuers Guarantor Other Eliminations Consolidated Net cash provided by (used in) operating activities $ — $ 53,846 $ 9,696 $ — $ 63,542 Investing activities: Purchases of property, plant, and equipment, net — (64,472 ) (11,526 ) — (75,998 ) Intercompany investment activity 50,956 — — (50,956 ) — Advances and other investing activities — (66 ) — — (66 ) Net cash provided by (used in) investing activities 50,956 (64,538 ) (11,526 ) (50,956 ) (76,064 ) Financing activities: Proceeds from long-term debt — 53,109 — — 53,109 Payments of long-term debt — (5,000 ) — — (5,000 ) Distributions (50,956 ) — — — (50,956 ) Intercompany contribution (distribution) — (50,956 ) — 50,956 — Net cash provided by (used in) financing activities (50,956 ) (2,847 ) — 50,956 (2,847 ) Effect of exchange rate changes on cash — — (392 ) — (392 ) Increase (decrease) in cash and cash equivalents — (13,539 ) (2,222 ) — (15,761 ) Cash and cash equivalents at beginning of period — 23,342 10,724 — 34,066 Cash and cash equivalents at end of period $ — $ 9,803 $ 8,502 $ — $ 18,305 |